10 01/02/2023 31/01/2024 2024-01-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-02-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07014947 2023-02-01 2024-01-31 07014947 2024-01-31 07014947 2023-01-31 07014947 2022-02-01 2023-01-31 07014947 2023-01-31 07014947 2022-01-31 07014947 core:PlantMachinery 2023-02-01 2024-01-31 07014947 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 07014947 core:MotorVehicles 2023-02-01 2024-01-31 07014947 bus:RegisteredOffice 2023-02-01 2024-01-31 07014947 bus:LeadAgentIfApplicable 2023-02-01 2024-01-31 07014947 bus:Director1 2023-02-01 2024-01-31 07014947 bus:Director2 2023-02-01 2024-01-31 07014947 core:PlantMachinery 2023-01-31 07014947 core:FurnitureFittingsToolsEquipment 2023-01-31 07014947 core:MotorVehicles 2023-01-31 07014947 core:PlantMachinery 2024-01-31 07014947 core:FurnitureFittingsToolsEquipment 2024-01-31 07014947 core:MotorVehicles 2024-01-31 07014947 core:WithinOneYear 2024-01-31 07014947 core:WithinOneYear 2023-01-31 07014947 core:AfterOneYear 2024-01-31 07014947 core:AfterOneYear 2023-01-31 07014947 core:ShareCapital 2024-01-31 07014947 core:ShareCapital 2023-01-31 07014947 core:SharePremium 2024-01-31 07014947 core:SharePremium 2023-01-31 07014947 core:RetainedEarningsAccumulatedLosses 2024-01-31 07014947 core:RetainedEarningsAccumulatedLosses 2023-01-31 07014947 core:PlantMachinery 2023-01-31 07014947 core:FurnitureFittingsToolsEquipment 2023-01-31 07014947 core:MotorVehicles 2023-01-31 07014947 bus:SmallEntities 2023-02-01 2024-01-31 07014947 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07014947 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07014947 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07014947 bus:FullAccounts 2023-02-01 2024-01-31 07014947 core:WithinOneYear 2023-02-01 2024-01-31 07014947 core:AfterOneYear 2023-02-01 2024-01-31
Company registration number: 07014947
Professional Fabrication Services Ltd
Unaudited filleted financial statements
31 January 2024
Professional Fabrication Services Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Professional Fabrication Services Ltd
Directors and other information
Directors Mr Wayne Pritchard
Mrs Amanda Pritchard
Company number 07014947
Registered office Bangor Business Centre
2 Farrar Road
Bangor
LL57 1LJ
Business address Units 19a - 21a
Penrhos Industrial Estate
Holyhead
LL65 2FD
Accountants Parker, O'Regan, Tann & Co
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
Professional Fabrication Services Ltd
Chartered Certified accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Professional Fabrication Services Ltd
Year ended 31 January 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Professional Fabrication Services Ltd for the year ended 31 January 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com.
This report is made solely to the board of directors of Professional Fabrication Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Professional Fabrication Services Ltd and state those matters that we have agreed to state to the board of directors of Professional Fabrication Services Ltd as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Professional Fabrication Services Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Professional Fabrication Services Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Professional Fabrication Services Ltd. You consider that Professional Fabrication Services Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Professional Fabrication Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Parker, O'Regan, Tann & Co
Chartered Certified Accountants
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
11 April 2024
Professional Fabrication Services Ltd
Statement of financial position
31 January 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 143,873 148,366
_______ _______
143,873 148,366
Current assets
Stocks 14,180 17,450
Debtors 6 288,364 255,928
Cash at bank and in hand 182,530 56,437
_______ _______
485,074 329,815
Creditors: amounts falling due
within one year 7 ( 219,999) ( 201,811)
_______ _______
Net current assets 265,075 128,004
_______ _______
Total assets less current liabilities 408,948 276,370
Creditors: amounts falling due
after more than one year 8 ( 18,124) ( 35,563)
Provisions for liabilities ( 18,730) ( 19,034)
_______ _______
Net assets 372,094 221,773
_______ _______
Capital and reserves
Called up share capital 2,000 2,000
Share premium account ( 59,000) ( 59,000)
Profit and loss account 429,094 278,773
_______ _______
Shareholders funds 372,094 221,773
_______ _______
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 11 April 2024 , and are signed on behalf of the board by:
Mr Wayne Pritchard
Director
Company registration number: 07014947
Professional Fabrication Services Ltd
Notes to the financial statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bangor Business Centre, 2 Farrar Road, Bangor, LL57 1LJ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the provision of fabrication welding and related services made during the year. Turnover excludes value added tax and is net of trade discounts.Turnover from welding services is recognised on completion. Part completed services are measured at the fair value of the consideration receivable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 12.50 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 12 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 260,028 24,215 119,817 404,060
Additions 32,648 - 22,700 55,348
Disposals - - ( 3,000) ( 3,000)
_______ _______ _______ _______
At 31 January 2024 292,676 24,215 139,517 456,408
_______ _______ _______ _______
Depreciation
At 1 February 2023 193,203 18,547 43,944 255,694
Charge for the year 21,431 3,687 33,221 58,339
Disposals - - ( 1,498) ( 1,498)
_______ _______ _______ _______
At 31 January 2024 214,634 22,234 75,667 312,535
_______ _______ _______ _______
Carrying amount
At 31 January 2024 78,042 1,981 63,850 143,873
_______ _______ _______ _______
At 31 January 2023 66,825 5,668 75,873 148,366
_______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 259,453 230,611
Other debtors 28,911 25,317
_______ _______
288,364 255,928
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,164 9,914
Trade creditors 91,592 143,590
Corporation tax 59,802 17,557
Social security and other taxes 43,714 16,929
Other creditors 14,727 13,821
_______ _______
219,999 201,811
_______ _______
Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed under one year on hire purchase and finance lease contracts as at 31 January 2023 amounted to £7,303 (2023 - £7,303).
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 23,750 24,000
Other creditors ( 5,626) 11,563
_______ _______
18,124 35,563
_______ _______
Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed after one year on hire purchase and finance lease contracts as at 31 January 2023 amounted to £4,260 (2023 - £11,563).
9. Other financial commitments
At 31 January 2023, the company had total commitments under non-cancellable contract hire over the remaining life of those contracts of £18,257 (2023 - £28,215).