Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 08317887 Mr R G Gillespie Mrs S A Martin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08317887 2022-10-31 08317887 2023-10-31 08317887 2022-11-01 2023-10-31 08317887 frs-core:CurrentFinancialInstruments 2023-10-31 08317887 frs-core:ComputerEquipment 2023-10-31 08317887 frs-core:ComputerEquipment 2022-11-01 2023-10-31 08317887 frs-core:ComputerEquipment 2022-10-31 08317887 frs-core:FurnitureFittings 2023-10-31 08317887 frs-core:FurnitureFittings 2022-11-01 2023-10-31 08317887 frs-core:FurnitureFittings 2022-10-31 08317887 frs-core:NetGoodwill 2023-10-31 08317887 frs-core:NetGoodwill 2022-11-01 2023-10-31 08317887 frs-core:NetGoodwill 2022-10-31 08317887 frs-core:ShareCapital 2023-10-31 08317887 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 08317887 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 08317887 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 08317887 frs-bus:SmallEntities 2022-11-01 2023-10-31 08317887 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 08317887 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 08317887 frs-core:UnlistedNon-exchangeTraded 2023-10-31 08317887 frs-core:UnlistedNon-exchangeTraded 2022-10-31 08317887 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-10-31 08317887 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-10-31 08317887 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 08317887 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 08317887 frs-bus:Director1 2022-11-01 2023-10-31 08317887 frs-bus:Director2 2022-11-01 2023-10-31 08317887 frs-countries:EnglandWales 2022-11-01 2023-10-31 08317887 2021-10-31 08317887 2022-10-31 08317887 2021-11-01 2022-10-31 08317887 frs-core:CurrentFinancialInstruments 2022-10-31 08317887 frs-core:ShareCapital 2022-10-31 08317887 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 08317887
Beldecor Designs Limited
Financial Statements
For The Year Ended 31 October 2023
Halkin Lerman Davis Limited
Beaumont Chancery
44 Southampton Buildings
Holborn
London
WC2A 1AP
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08317887
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,168 740
Investments 6 9,958 9,958
11,126 10,698
CURRENT ASSETS
Stocks 7 28,727 47,584
Debtors 8 47,765 51,274
Cash at bank and in hand 52,999 90,361
129,491 189,219
Creditors: Amounts Falling Due Within One Year 9 (116,927 ) (140,727 )
NET CURRENT ASSETS (LIABILITIES) 12,564 48,492
TOTAL ASSETS LESS CURRENT LIABILITIES 23,690 59,190
NET ASSETS 23,690 59,190
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 23,590 59,090
SHAREHOLDERS' FUNDS 23,690 59,190
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R G Gillespie
Director
09/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Beldecor Designs Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08317887 . The registered office is First Floor Healthaid House, Marlborough Hill, Harrow, Middlesex, HA1 1UD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 33% Straight Line
Computer Equipment 33% Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2022: 9)
7 9
4. Intangible Assets
Goodwill
£
Cost
As at 1 November 2022 263,500
As at 31 October 2023 263,500
Amortisation
As at 1 November 2022 263,500
As at 31 October 2023 263,500
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 November 2022 2,055 6,957 9,012
Additions 580 849 1,429
As at 31 October 2023 2,635 7,806 10,441
Depreciation
As at 1 November 2022 2,055 6,217 8,272
Provided during the period 194 807 1,001
As at 31 October 2023 2,249 7,024 9,273
Net Book Value
As at 31 October 2023 386 782 1,168
As at 1 November 2022 - 740 740
6. Investments
Unlisted
£
Cost
As at 1 November 2022 9,958
As at 31 October 2023 9,958
Provision
As at 1 November 2022 -
As at 31 October 2023 -
Net Book Value
As at 31 October 2023 9,958
As at 1 November 2022 9,958
Page 4
Page 5
7. Stocks
2023 2022
£ £
Stock 28,727 47,584
8. Debtors
2023 2022
£ £
Due within one year
Trade debtors 44,553 45,646
Other debtors 2,212 5,628
Net wages 1,000 -
47,765 51,274
9. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 104,054 110,041
Corporation tax 3,424 15,142
Other taxes and social security - 820
VAT 7,544 12,459
Net wages - 100
Other creditors 3 -
Accruals and deferred income 1,900 1,900
Directors' loan accounts 2 265
116,927 140,727
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5