26 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 79,591 79,591 xbrli:pure xbrli:shares iso4217:GBP 04470338 2022-04-01 2023-09-30 04470338 2023-09-30 04470338 2022-03-31 04470338 2021-04-01 2022-03-31 04470338 2022-03-31 04470338 2021-03-31 04470338 core:NetGoodwill 2022-04-01 2023-09-30 04470338 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-09-30 04470338 core:PlantMachinery 2022-04-01 2023-09-30 04470338 core:FurnitureFittings 2022-04-01 2023-09-30 04470338 core:MotorVehicles 2022-04-01 2023-09-30 04470338 bus:Director2 2022-04-01 2023-09-30 04470338 core:NetGoodwill 2023-09-30 04470338 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 04470338 core:PlantMachinery 2022-03-31 04470338 core:FurnitureFittings 2022-03-31 04470338 core:MotorVehicles 2022-03-31 04470338 core:LandBuildings core:LongLeaseholdAssets 2023-09-30 04470338 core:PlantMachinery 2023-09-30 04470338 core:FurnitureFittings 2023-09-30 04470338 core:MotorVehicles 2023-09-30 04470338 core:WithinOneYear 2023-09-30 04470338 core:WithinOneYear 2022-03-31 04470338 core:AfterOneYear 2023-09-30 04470338 core:AfterOneYear 2022-03-31 04470338 core:ShareCapital 2023-09-30 04470338 core:ShareCapital 2022-03-31 04470338 core:RetainedEarningsAccumulatedLosses 2023-09-30 04470338 core:RetainedEarningsAccumulatedLosses 2022-03-31 04470338 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 04470338 core:PlantMachinery 2022-03-31 04470338 core:FurnitureFittings 2022-03-31 04470338 core:MotorVehicles 2022-03-31 04470338 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-09-30 04470338 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-09-30 04470338 core:LeasedAssetsHeldAsLessee 2023-09-30 04470338 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-03-31 04470338 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2022-03-31 04470338 core:LeasedAssetsHeldAsLessee 2022-03-31 04470338 bus:SmallEntities 2022-04-01 2023-09-30 04470338 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-09-30 04470338 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-09-30 04470338 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-09-30 04470338 bus:FullAccounts 2022-04-01 2023-09-30
COMPANY REGISTRATION NUMBER: 04470338
Innova Solutions Limited
Filleted Unaudited Financial Statements
30 September 2023
Innova Solutions Limited
Statement of Financial Position
30 September 2023
30 Sep 23
31 Mar 22
Note
£
£
£
Fixed assets
Tangible assets
6
273,919
545,754
Current assets
Stocks
966,580
1,231,375
Debtors
7
1,092,738
1,281,209
Cash at bank and in hand
208,528
298,340
------------
------------
2,267,846
2,810,924
Creditors: amounts falling due within one year
8
948,159
1,154,352
------------
------------
Net current assets
1,319,687
1,656,572
------------
------------
Total assets less current liabilities
1,593,606
2,202,326
Creditors: amounts falling due after more than one year
9
120,131
218,454
Provisions
40,089
107,575
------------
------------
Net assets
1,433,386
1,876,297
------------
------------
Capital and reserves
Called up share capital
5,125
5,125
Profit and loss account
1,428,261
1,871,172
------------
------------
Shareholders funds
1,433,386
1,876,297
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Innova Solutions Limited
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 8 April 2024 , and are signed on behalf of the board by:
Mr G M Dunleavey
Director
Company registration number: 04470338
Innova Solutions Limited
Notes to the Financial Statements
Period from 1 April 2022 to 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3 Greengate, Cardale Park, Harrogate, North Yorkshire, HG3 1GY, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Employee ownership trust
Innova Employee Ownership Trust has been established with the object of ensuring that shares in the company are held for the benefit of the company's employees and that the eligible employees shall have an interest in the company's business.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
2% straight line
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 26 (2022: 24 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2022 and 30 September 2023
79,591
--------
Amortisation
At 1 April 2022 and 30 September 2023
79,591
--------
Carrying amount
At 30 September 2023
--------
At 31 March 2022
--------
6. Tangible assets
Long leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
194,350
451,264
352,372
68,455
1,066,441
Additions
5,076
30,911
30,417
66,404
Disposals
( 22,070)
( 1,099)
( 23,169)
---------
---------
---------
--------
------------
At 30 September 2023
199,426
460,105
381,690
68,455
1,109,676
---------
---------
---------
--------
------------
Depreciation
At 1 April 2022
41,408
165,687
305,839
7,753
520,687
Charge for the period
158,018
124,967
30,140
22,595
335,720
Disposals
( 20,119)
( 531)
( 20,650)
---------
---------
---------
--------
------------
At 30 September 2023
199,426
270,535
335,448
30,348
835,757
---------
---------
---------
--------
------------
Carrying amount
At 30 September 2023
189,570
46,242
38,107
273,919
---------
---------
---------
--------
------------
At 31 March 2022
152,942
285,577
46,533
60,702
545,754
---------
---------
---------
--------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
Motor vehicles
Total
£
£
£
At 30 September 2023
8,100
30,534
38,634
-------
--------
--------
At 31 March 2022
13,500
48,855
62,355
--------
--------
--------
7. Debtors
30 Sep 23
31 Mar 22
£
£
Trade debtors
1,003,640
1,049,504
Amounts owed by group undertakings and undertakings in which the company has a participating interest
8,500
Other debtors
80,598
231,705
------------
------------
1,092,738
1,281,209
------------
------------
8. Creditors: amounts falling due within one year
30 Sep 23
31 Mar 22
£
£
Bank loans and overdrafts
148,061
245,687
Trade creditors
482,334
555,852
Corporation tax
94,864
73,408
Social security and other taxes
173,413
176,631
Other creditors
49,487
102,774
---------
------------
948,159
1,154,352
---------
------------
9. Creditors: amounts falling due after more than one year
30 Sep 23
31 Mar 22
£
£
Bank loans and overdrafts
87,500
162,500
Other creditors
32,631
55,954
---------
---------
120,131
218,454
---------
---------
10. Employee ownership trust
On 4th July 2023 Innova Trustees Limited, being the trustee of Innova Employee Ownership Trust acquired 100% of the ordinary share capital of Innova Solutions Limited .
11. Directors' advances, credits and guarantees
The directors loan account was cleared at the year end.
12. Related party transactions
The company made a gift of £603,820 (2022: nil) to the Innova Employee Ownership Trust. Future gifts will be made at the discretion of the company Directors based on available cashflows and the performance of the business.
13. Controlling party
The company is controlled by Innova Trustees Limited, being the trustee of Innova Employee Ownership Trust.