Acorah Software Products - Accounts Production 14.5.601 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 12835596 Mrs Denisa Paula Biro iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12835596 2022-08-31 12835596 2023-08-31 12835596 2022-09-01 2023-08-31 12835596 frs-core:CurrentFinancialInstruments 2023-08-31 12835596 frs-core:Non-currentFinancialInstruments 2023-08-31 12835596 frs-core:BetweenOneFiveYears 2023-08-31 12835596 frs-core:FurnitureFittings 2023-08-31 12835596 frs-core:FurnitureFittings 2022-09-01 2023-08-31 12835596 frs-core:FurnitureFittings 2022-08-31 12835596 frs-core:MotorVehicles 2023-08-31 12835596 frs-core:MotorVehicles 2022-09-01 2023-08-31 12835596 frs-core:MotorVehicles 2022-08-31 12835596 frs-core:ShareCapital 2023-08-31 12835596 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 12835596 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 12835596 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 12835596 frs-bus:SmallEntities 2022-09-01 2023-08-31 12835596 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 12835596 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 12835596 frs-bus:Director1 2022-09-01 2023-08-31 12835596 frs-countries:EnglandWales 2022-09-01 2023-08-31 12835596 2021-08-31 12835596 2022-08-31 12835596 2021-09-01 2022-08-31 12835596 frs-core:CurrentFinancialInstruments 2022-08-31 12835596 frs-core:Non-currentFinancialInstruments 2022-08-31 12835596 frs-core:BetweenOneFiveYears 2022-08-31 12835596 frs-core:ShareCapital 2022-08-31 12835596 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 12835596
Denisa Telecom Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12835596
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 9,854 15,136
9,854 15,136
CURRENT ASSETS
Stocks 5 90,500 75,250
Debtors 6 37,850 16,906
Cash at bank and in hand 127,191 36,552
255,541 128,708
Creditors: Amounts Falling Due Within One Year 7 (256,120 ) (127,024 )
NET CURRENT ASSETS (LIABILITIES) (579 ) 1,684
TOTAL ASSETS LESS CURRENT LIABILITIES 9,275 16,820
Creditors: Amounts Falling Due After More Than One Year 8 (6,605 ) (12,701 )
NET ASSETS 2,670 4,119
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 2,570 4,019
SHAREHOLDERS' FUNDS 2,670 4,119
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Denisa Paula Biro
Director
28/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Denisa Telecom Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12835596 . The registered office is 5 Middle Street, Horsham, RH12 1NW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25%
Fixtures & Fittings 25%
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 September 2022 18,290 2,838 21,128
As at 31 August 2023 18,290 2,838 21,128
Depreciation
As at 1 September 2022 4,573 1,419 5,992
Provided during the period 4,572 710 5,282
As at 31 August 2023 9,145 2,129 11,274
Net Book Value
As at 31 August 2023 9,145 709 9,854
As at 1 September 2022 13,717 1,419 15,136
5. Stocks
2023 2022
£ £
Finished goods 90,500 75,250
Page 4
Page 5
6. Debtors
2023 2022
£ £
Due within one year
Other debtors 37,850 7,850
VAT - 9,056
37,850 16,906
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 153,605 75,290
Corporation tax 11,876 2,182
Other taxes and social security 7,966 2,954
VAT 5,170 -
Other creditors 23,474 23,474
Director's loan account 54,029 23,124
256,120 127,024
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 6,605 12,701
6,605 12,701
9. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 6,605 12,701
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5