IRIS Accounts Production v24.1.0.578 09050976 director 1.8.22 31.7.23 31.7.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090509762022-07-31090509762023-07-31090509762022-08-012023-07-31090509762021-07-31090509762021-08-012022-07-31090509762022-07-3109050976ns15:EnglandWales2022-08-012023-07-3109050976ns14:PoundSterling2022-08-012023-07-3109050976ns10:Director12022-08-012023-07-3109050976ns10:PrivateLimitedCompanyLtd2022-08-012023-07-3109050976ns10:SmallEntities2022-08-012023-07-3109050976ns10:AuditExempt-NoAccountantsReport2022-08-012023-07-3109050976ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3109050976ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-3109050976ns10:FullAccounts2022-08-012023-07-310905097612022-08-012023-07-3109050976ns10:RegisteredOffice2022-08-012023-07-3109050976ns5:CurrentFinancialInstruments2023-07-3109050976ns5:CurrentFinancialInstruments2022-07-3109050976ns5:Non-currentFinancialInstruments2023-07-3109050976ns5:Non-currentFinancialInstruments2022-07-3109050976ns5:ShareCapital2023-07-3109050976ns5:ShareCapital2022-07-3109050976ns5:RetainedEarningsAccumulatedLosses2023-07-3109050976ns5:RetainedEarningsAccumulatedLosses2022-07-3109050976ns5:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3109050976ns5:PatentsTrademarksLicencesConcessionsSimilar2022-08-012023-07-3109050976ns5:PlantMachinery2022-08-012023-07-3109050976ns5:IntangibleAssetsOtherThanGoodwill2022-07-3109050976ns5:IntangibleAssetsOtherThanGoodwill2023-07-3109050976ns5:IntangibleAssetsOtherThanGoodwill2022-07-3109050976ns5:PlantMachinery2022-07-3109050976ns5:PlantMachinery2023-07-3109050976ns5:PlantMachinery2022-07-3109050976ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3109050976ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-31
REGISTERED NUMBER: 09050976 (England and Wales)















ORIGINAL BRANDS LTD.

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023






ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


ORIGINAL BRANDS LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTOR: A Singh





REGISTERED OFFICE: Units 1-6 Euro Centre
116-118 Bury New Road
Manchester
M8 8EB





REGISTERED NUMBER: 09050976 (England and Wales)





ACCOUNTANTS: DTE Business Advisers Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

STATEMENT OF FINANCIAL POSITION
31 JULY 2023

2023 2022
Notes £    £   
FIXED ASSETS
Intangible assets 4 807 1,076
Property, plant and equipment 5 22,891 25,246
23,698 26,322

CURRENT ASSETS
Inventories 1,150,267 889,093
Debtors 6 679,481 662,918
Cash at bank and in hand 90,403 106,576
1,920,151 1,658,587
CREDITORS
Amounts falling due within one year 7 (722,186 ) (680,136 )
NET CURRENT ASSETS 1,197,965 978,451
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,221,663

1,004,773

CREDITORS
Amounts falling due after more than one
year

8

-

(20,124

)

PROVISIONS FOR LIABILITIES - (6,312 )
NET ASSETS 1,221,663 978,337

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,221,662 978,336
1,221,663 978,337

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

STATEMENT OF FINANCIAL POSITION - continued
31 JULY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 12 April 2024 and were signed by:





A Singh - Director


ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023


1. STATUTORY INFORMATION

Original Brands Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 09050976 and registered office address is Units 1-6 Euro Centre, 116-118 Bury New Road, Manchester, M8 8EB.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Making judgement based on historical experience on the level of provision required for impairment of inventories. Further information received after the statement of financial position date may impact on the level of provision required.

Revenue
Revenue represents the aggregate of the fair value of sale of goods and services provided, net of value added tax, rebates and discounts. Revenue is recognised as follows:-

Revenue from the sale of goods is recognised when the customer collects the goods or company has delivered and installed products to the customer and collectability of the related receivables is fairly stated.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on cost

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

Government grants
Grants of a revenue nature are credited to income in the period to which they relate.

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


2. ACCOUNTING POLICIES - continued

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. Net realisable value is estimated selling price less costs to complete and sell.

Cost includes any expenditure incurred in bringing the inventory to its present location and condition.The cost comprises of actual purchase price.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


2. ACCOUNTING POLICIES - continued

Hire purchase
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2022 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 August 2022
and 31 July 2023 2,690
AMORTISATION
At 1 August 2022 1,614
Charge for year 269
At 31 July 2023 1,883
NET BOOK VALUE
At 31 July 2023 807
At 31 July 2022 1,076

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 August 2022 37,485
Additions 5,155
At 31 July 2023 42,640
DEPRECIATION
At 1 August 2022 12,239
Charge for year 7,510
At 31 July 2023 19,749
NET BOOK VALUE
At 31 July 2023 22,891
At 31 July 2022 25,246

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 402,632 409,905
Amounts owed by related parties 167,565 -
Other debtors 109,284 253,013
679,481 662,918

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 315,733 241,636
Hire purchase contracts 20,174 2,324
Trade creditors 11,506 33,135
Taxation and social security 157,295 187,505
Other creditors 217,478 215,536
722,186 680,136

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts - 20,124

ORIGINAL BRANDS LTD. (REGISTERED NUMBER: 09050976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 20,174 22,448

Hire purchase contracts are secured on the assets to which they relate.

There is a fixed and floating charge over the assets of the company.