Registered number
07228317
HEFIN DAVIES LTD
Filleted Accounts
30 April 2023
HEFIN DAVIES LTD
Registered number: 07228317
Balance Sheet
as at 30 April 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 573,331 541,450
Current assets
Stocks 533,640 573,880
Debtors 5 185,032 129,502
Cash at bank and in hand 362,624 11,840
1,081,296 715,222
Creditors: amounts falling due within one year 6 (452,739) (386,702)
Net current assets 628,557 328,520
Total assets less current liabilities 1,201,888 869,970
Creditors: amounts falling due after more than one year 7 (118,724) (125,022)
Provisions for liabilities (50,963) (43,421)
Net assets 1,032,201 701,527
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,032,200 701,526
Shareholders' funds 1,032,201 701,527
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
EH Davies
Director
Approved by the board on 11 April 2024
HEFIN DAVIES LTD
Notes to the Accounts
for the year ended 30 April 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over 50 years
Plant and machinery 10% straight line
Fixtures, fittings, tools and equipment 10% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2022 3,300
At 30 April 2023 3,300
Amortisation
At 1 May 2022 3,300
At 30 April 2023 3,300
Net book value
At 30 April 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 May 2022 387,982 794,073 1,182,055
Additions - 133,150 133,150
Disposals - (20,000) (20,000)
At 30 April 2023 387,982 907,223 1,295,205
Depreciation
At 1 May 2022 77,331 563,274 640,605
Charge for the year 5,547 90,722 96,269
On disposals - (15,000) (15,000)
At 30 April 2023 82,878 638,996 721,874
Net book value
At 30 April 2023 305,104 268,227 573,331
At 30 April 2022 310,651 230,799 541,450
5 Debtors 2023 2022
£ £
Trade debtors 134,509 102,700
Other debtors 50,523 26,802
185,032 129,502
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 156,229 152,631
Taxation and social security costs 74,686 12,744
Other creditors 221,824 221,327
452,739 386,702
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 39,186 86,906
Obligations under finance lease and hire purchase contracts 79,538 38,116
118,724 125,022
8 Related party transactions
The director, Mr EH Davies, made net loans to the company during the year of £1447. The amount due to the director at the balance sheet date was £212,068
9 Controlling party
The company is controlled by the Director.
10 Other information
HEFIN DAVIES LTD is a private company limited by shares and incorporated in England and Wales. Its registered office is:
Bryntrogin
Llandissilio
Clynderwen
Pembs
SA66 7PT
HEFIN DAVIES LTD 07228317 false 2022-05-01 2023-04-30 2023-04-30 VT Final Accounts October 2023 release 2 EH Davies No description of principal activity 07228317 2021-05-01 2022-04-30 07228317 core:WithinOneYear 2022-04-30 07228317 core:AfterOneYear 2022-04-30 07228317 core:ShareCapital 2022-04-30 07228317 core:RetainedEarningsAccumulatedLosses 2022-04-30 07228317 2022-05-01 2023-04-30 07228317 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 07228317 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 07228317 bus:Director40 2022-05-01 2023-04-30 07228317 1 2022-05-01 2023-04-30 07228317 2 2022-05-01 2023-04-30 07228317 core:LandBuildings 2022-05-01 2023-04-30 07228317 core:PlantMachinery 2022-05-01 2023-04-30 07228317 countries:England 2022-05-01 2023-04-30 07228317 bus:FRS102 2022-05-01 2023-04-30 07228317 bus:FullAccounts 2022-05-01 2023-04-30 07228317 2023-04-30 07228317 core:WithinOneYear 2023-04-30 07228317 core:AfterOneYear 2023-04-30 07228317 core:ShareCapital 2023-04-30 07228317 core:RetainedEarningsAccumulatedLosses 2023-04-30 07228317 core:Goodwill 2023-04-30 07228317 core:LandBuildings 2023-04-30 07228317 core:PlantMachinery 2023-04-30 07228317 2022-04-30 07228317 core:Goodwill 2022-04-30 07228317 core:LandBuildings 2022-04-30 07228317 core:PlantMachinery 2022-04-30 iso4217:GBP xbrli:pure