2022-08-01 2023-07-31 2023-07-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 04842336 2023-07-31 04842336 2022-07-31 04842336 2021-07-31 04842336 2022-08-01 2023-07-31 04842336 2021-08-01 2022-07-31 04842336 uk-cd-pres:AllEntityOfficers 2022-08-01 2023-07-31 04842336 uk-cd-pres:AllEntityOfficers 2021-08-01 2022-07-31 04842336 uk-cd-pres:CompanySecretary1 2022-08-01 2023-07-31 04842336 uk-cd-pres:CompanySecretaryDirector1 2022-08-01 2023-07-31 04842336 uk-cd-pres:CompanySecretaryDirector1 2023-07-31 04842336 uk-cd-pres:Director1 2022-08-01 2023-07-31 04842336 uk-cd-pres:Director1 2023-07-31 04842336 uk-cd-pres:AllOrdinaryShares 2023-07-31 04842336 uk-cd-pres:AllPreferenceShares 2023-07-31 04842336 uk-cd-pres:AllOrdinaryShares 2022-07-31 04842336 uk-cd-pres:AllPreferenceShares 2022-07-31 04842336 uk-cd-pres:AllOrdinaryShares 2022-08-01 2023-07-31 04842336 uk-cd-pres:AllPreferenceShares 2022-08-01 2023-07-31 04842336 uk-cd-pres:AllOrdinaryShares 2021-08-01 2022-07-31 04842336 uk-cd-pres:AllPreferenceShares 2021-08-01 2022-07-31 04842336 uk-cd-pres:RegisteredOffice 2022-08-01 2023-07-31 04842336 uk-cd-pres:EntityAccountantsOrAuditors 2023-07-31 04842336 uk-cd-pres:EntityAccountantsOrAuditors 2022-08-01 2023-07-31 04842336 uk-cd-pres:EntityAccountantsOrAuditors 2021-08-01 2022-07-31 04842336 uk-cd-pres:EntityBankers 2022-08-01 2023-07-31 04842336 uk-cd-pres:EntityLawyersOrLegalAdvisers 2022-08-01 2023-07-31 04842336 uk-countries:UnitedKingdom 2022-08-01 2023-07-31 04842336 uk-countries:Europe 2022-08-01 2023-07-31 04842336 uk-countries:NorthAmerica 2022-08-01 2023-07-31 04842336 uk-countries:OtherCountriesRegions 2022-08-01 2023-07-31 04842336 uk-countries:UnitedKingdom 2021-08-01 2022-07-31 04842336 uk-countries:Europe 2021-08-01 2022-07-31 04842336 uk-countries:NorthAmerica 2021-08-01 2022-07-31 04842336 uk-countries:OtherCountriesRegions 2021-08-01 2022-07-31 04842336 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-08-01 2023-07-31 04842336 uk-gaap-pt:LeasedTangibleFixedAssets 2022-08-01 2023-07-31 04842336 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2021-08-01 2022-07-31 04842336 uk-gaap-pt:LeasedTangibleFixedAssets 2021-08-01 2022-07-31 04842336 uk-gaap-pt:OwnedAssets 2022-08-01 2023-07-31 04842336 uk-gaap-pt:LeasedAssets 2022-08-01 2023-07-31 04842336 uk-gaap-pt:OwnedAssets 2021-08-01 2022-07-31 04842336 uk-gaap-pt:LeasedAssets 2021-08-01 2022-07-31 04842336 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-07-31 04842336 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-07-31 04842336 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-08-01 2023-07-31 04842336 uk-gaap-pt:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 04842336 uk-gaap-pt:NetGoodwill 2022-07-31 04842336 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-07-31 04842336 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 04842336 uk-gaap-pt:OtherResidualIntangibleAssets 2022-07-31 04842336 uk-gaap-pt:NetGoodwill 2022-08-01 2023-07-31 04842336 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-08-01 2023-07-31 04842336 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-08-01 2023-07-31 04842336 uk-gaap-pt:OtherResidualIntangibleAssets 2022-08-01 2023-07-31 04842336 uk-gaap-pt:NetGoodwill 2023-07-31 04842336 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-07-31 04842336 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-07-31 04842336 uk-gaap-pt:OtherResidualIntangibleAssets 2023-07-31 04842336 uk-gaap-pt:Buildings 2022-08-01 2023-07-31 04842336 uk-gaap-pt:Land 2022-08-01 2023-07-31 04842336 uk-gaap-pt:LandBuildings 2022-07-31 04842336 uk-gaap-pt:PlantMachinery 2022-07-31 04842336 uk-gaap-pt:FurnitureFittings 2022-07-31 04842336 uk-gaap-pt:FurnitureFittings 2022-07-31 04842336 uk-gaap-pt:OfficeEquipment 2022-07-31 04842336 uk-gaap-pt:Vehicles 2022-07-31 04842336 uk-gaap-pt:LandBuildings 2022-08-01 2023-07-31 04842336 uk-gaap-pt:PlantMachinery 2022-08-01 2023-07-31 04842336 uk-gaap-pt:FurnitureFittings 2022-08-01 2023-07-31 04842336 uk-gaap-pt:FurnitureFittings 2022-08-01 2023-07-31 04842336 uk-gaap-pt:OfficeEquipment 2022-08-01 2023-07-31 04842336 uk-gaap-pt:Vehicles 2022-08-01 2023-07-31 04842336 uk-gaap-pt:LandBuildings 2023-07-31 04842336 uk-gaap-pt:PlantMachinery 2023-07-31 04842336 uk-gaap-pt:FurnitureFittings 2023-07-31 04842336 uk-gaap-pt:OfficeEquipment 2023-07-31 04842336 uk-gaap-pt:Vehicles 2023-07-31 04842336 uk-gaap-ptx:AdministrativeExpenses 2022-08-01 2023-07-31 04842336 uk-gaap-ptx:AdministrativeExpenses 2021-08-01 2022-07-31 04842336 uk-gaap-ptx:CostSales 2022-08-01 2023-07-31 04842336 uk-gaap-ptx:CostSales 2021-08-01 2022-07-31 04842336 uk-gaap-ptx:DistributionCosts 2022-08-01 2023-07-31 04842336 uk-gaap-ptx:DistributionCosts 2021-08-01 2022-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 04842336 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-07-31 04842336 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 04842336 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-07-31 04842336 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments 2023-07-31 04842336 uk-gaap-pt:CurrentFinancialInstruments 2022-07-31 04842336 uk-gaap-pt:WithinOneYear 2023-07-31 04842336 uk-gaap-pt:BetweenOneTwoYears 2023-07-31 04842336 uk-gaap-pt:BetweenTwoFiveYears 2023-07-31 04842336 uk-gaap-pt:MoreThanFiveYears 2023-07-31 04842336 uk-gaap-pt:AfterOneYear 2023-07-31 04842336 uk-gaap-pt:WithinOneYear 2022-07-31 04842336 uk-gaap-pt:BetweenOneTwoYears 2022-07-31 04842336 uk-gaap-pt:BetweenTwoFiveYears 2022-07-31 04842336 uk-gaap-pt:MoreThanFiveYears 2022-07-31 04842336 uk-gaap-pt:AfterOneYear 2022-07-31 04842336 uk-gaap-pt:ShareCapital 2023-07-31 04842336 uk-gaap-pt:SharePremium 2023-07-31 04842336 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2023-07-31 04842336 uk-gaap-pt:RevaluationReserve 2023-07-31 04842336 uk-gaap-pt:OtherReservesSubtotal 2023-07-31 04842336 uk-gaap-pt:ShareCapital 2022-07-31 04842336 uk-gaap-pt:SharePremium 2022-07-31 04842336 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2022-07-31 04842336 uk-gaap-pt:RevaluationReserve 2022-07-31 04842336 uk-gaap-pt:OtherReservesSubtotal 2022-07-31 04842336 1 2022-08-01 2023-07-31 04842336 2 2022-08-01 2023-07-31 04842336 uk-cd-pres:FRS102 2022-08-01 2023-07-31 04842336 uk-cd-pres:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04842336 uk-cd-pres:FullAccounts 2022-08-01 2023-07-31 04842336 uk-cd-pres:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Boxer Salvage Ltd
 
 
Company Registration Number
04842336
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/08/2022
 
End date 31/07/2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Boxer Salvage Ltd
 
Contents of the Financial Statements
for the Period Ended 31 July 2023
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Boxer Salvage Ltd
 
Company Information
for the Period Ended 31 July 2023
 
Directors T Wills
 
Company secretary Mrs W Wills
 
Registered office 24 Downsview Chatham Kent ME5 0AP
 
Company Registration Number 04842336
 
Accountants Name B R Pusser & Co Ltd
Address 24 Downsview
Chatham
Kent
ME5 0AP
 
Bankers Name Nat West
Address Paddock Wood
Kent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Boxer Salvage Ltd
Directors Report
for the Period Ended 31 July 2023
The directors present their report with the financial statements of the company for the
period ended 31 July 2023
Principal activities
The principal activity of the company in the period under review was
the sale of second hand car parts
Directors
The director(s) shown below have held office during the whole of the period
T Wills
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2024-04-15
and signed on behalf of the board by
Name T Wills
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Boxer Salvage Ltd
 
Accountants' Report
for the Period Ended 31 July 2023
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 July 2023. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 July 2023 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
B R Pusser & Co Ltd
24 Downsview
Chatham
Kent
ME5 0AP
 
Date 2024-04-15
Page 5
Boxer Salvage Ltd
 
Profit and Loss Account
for the Period Ended 31 July 2023
2023 2022
Notes £ £
 
Turnover 2 30,259 29,627
Cost of sales 48,070 33,669
______ ______
Gross Profit/(Loss) (17,811) (4,042)
 
Administrative expenses 2,002 3,496
______ ______
Operating costs 2,002 3,496
 
______ ______
Operating Profit/(Loss) 3 (19,813) (7,538)
______ ______
Profit/(Loss) on ordinary activities before taxation (19,813) (7,538)
 
______ _____
Profit/(Loss) for the financial period after taxation (19,813) (7,538)
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 July 2023
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
 
Page 6
Boxer Salvage Ltd
Balance Sheet
for the Period Ended 31 July 2023
Company registration number 04842336
2023 2022
Notes £ £
Current assets
Stocks 9 500 500
Cash at bank and in hand 2,141 1,238
_______ _______
Total current assets/(liabilities) 2,641 1,738
Creditors
Creditors - amounts falling
due within one year 11 100,771 77,746
_______ _______
Net current assets (98,130) (76,008)
_______ _______
Total assets less current liabilities (98,130) (76,008)
_______ _______
Creditors - amounts falling
due after more than one year 12 0 2,309
_______ _______
Long term creditors 0 2,309
______ ______
Net assets/(liabilities) (98,130) (78,317)
Capital and reserves
Called up share capital 13 2 2
Profit and loss account 14 (98,132) (78,319)
______ ______
Total shareholders funds (98,130) (78,317)
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Boxer Salvage Ltd
 
Balance Sheet
for the Period Ended 31 July 2023
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 July 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2024-04-15
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name T Wills
 
The notes form part of these financial statements
Average number of employees during period 2
 
 
 
 
 
 
 
 
 
Page 8
Boxer Salvage Ltd
Notes to the Financial Statements
for the Period Ended 31 July 2023
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Going Concern
The company has a deficit on shareholders' funds and relies upon the support of its shareholders and creditors,which has been confirmed for a period of at least twelve months from the approval of the financial statements.Accordingly the directors have prepared the financial statements on the going concern basis.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, inclusive of VAT.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Boxer Salvage Ltd
Notes to the Financial Statements
for the Period Ended 31 July 2023
2. Turnover 2023 2022
£ £
United Kingdom 30,259 14,627
Europe 15,000
_____ _____
Total 30,259 29,627
3. Operating profit/(loss) 2023 2022
Profit before tax as stated after charging the following £ £
Accountants and audit fees 750 600
4. Directors' remuneration 2023 2022
£ £
Directors remuneration 12,000 12,000
Value of directors pension contributions
_____ _____
Total 12,000 12,000
The number of Directors accruing pension benefits was
5. Employees 2023 2022
£ £
Wages and salaries 12,000 12,000
_____ _____
Total staff costs 12,000 12,000
6. Taxation
The tax charge on the profit on ordinary activities 2023 2022
for the period was as follows £ £
_ _
Tax on profit on ordinary activities
7. Dividends 2023 2022
£ £
Dividend on ordinary shares paid in period
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
Boxer Salvage Ltd
Notes to the Financial Statements
for the Period Ended 31 July 2023
8. Tangible fixed assets
Motor Total
vehicles
Cost £ £
At 1 August 2022 15,058 15,058
_____ _____
At 31 July 2023 15,058 15,058
Depreciation
At 1 August 2022 15,058 15,058
_____ _____
At 31 July 2023 15,058 15,058
Net book value
At 31 July 2023 0 0
At 31 July 2022 0 0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Boxer Salvage Ltd
Notes to the Financial Statements
for the Period Ended 31 July 2023
9. Stocks 2023 2022
Raw materials 500 500
Total 500 500
10. Debtors 2023 2022
_ _
Total
11. Creditors amounts falling due within one year 2023 2022
Trade creditors 100,771 77,746
______ _____
Total 100,771 77,746
12. Creditors amounts falling due after more than one year 2023 2022
Bank loans 2,309
_ ____
Total 0 2,309
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
Boxer Salvage Ltd
Notes to the Financial Statements
for the Period Ended 31 July 2023
13. Share capital 2023 2022
Authorised type Par value £ £
Ordinary 1 2 2
_ _
Total 2 2
Allotted, called up and paid £ £
Ordinary 2 2
_ _
Total 2 2
14. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 August 2022 (78,319)
Profit/(Loss) for year (19,813)
Dividends paid
______
Retained Profit/(Loss) at 31 July 2023 (98,132)
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13