Registered number
04482958
Langan Carpets & Interiors Ltd
Filleted Accounts
31 July 2023
Langan Carpets & Interiors Ltd
Registered number: 04482958
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 66,560 70,720
Tangible assets 4 25,608 12,471
92,168 83,191
Current assets
Stocks 10,000 10,000
Debtors 5 88,322 51,288
Cash at bank and in hand 25,535 1
123,857 61,289
Creditors: amounts falling due within one year 6 (212,505) (96,999)
Net current liabilities (88,648) (35,710)
Total assets less current liabilities 3,520 47,481
Creditors: amounts falling due after more than one year 7 (84,156) (98,306)
Provisions for liabilities (4,866) (2,407)
Net liabilities (85,502) (53,232)
Capital and reserves
Called up share capital 100 100
Profit and loss account (85,602) (53,332)
Shareholders' funds (85,502) (53,232)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N J Watkins
Director
Approved by the board on 25 March 2024
Langan Carpets & Interiors Ltd
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 25% Reducing balance
Fixtures, fittings, tools and equipment 25% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 August 2022 104,000
At 31 July 2023 104,000
Amortisation
At 1 August 2022 33,280
Provided during the year 4,160
At 31 July 2023 37,440
Net book value
At 31 July 2023 66,560
At 31 July 2022 70,720
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2022 7,387 17,795 25,182
Additions 483 23,500 23,983
Disposals - (5,295) (5,295)
At 31 July 2023 7,870 36,000 43,870
Depreciation
At 1 August 2022 6,525 6,186 12,711
Charge for the year 393 8,219 8,612
On disposals - (3,061) (3,061)
At 31 July 2023 6,918 11,344 18,262
Net book value
At 31 July 2023 952 24,656 25,608
At 31 July 2022 862 11,609 12,471
5 Debtors 2023 2022
£ £
Trade debtors 79,031 43,719
Other debtors 9,291 7,569
88,322 51,288
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 23,454 29,429
Obligations under finance lease and hire purchase contracts 3,587 3,587
Trade creditors 91,803 21,606
Taxation and social security costs 36,818 27,146
Other creditors 56,843 15,231
212,505 96,999
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 24,671 41,834
Obligations under finance lease and hire purchase contracts 3,885 7,472
Other creditors 55,600 49,000
84,156 98,306
8 Other information
Langan Carpets & Interiors Ltd is a private company limited by shares and incorporated in England. Its registered office is:
1 Cremorne Road
Sutton Coldield
Four Oaks
West Midlands
B75 5AL
Langan Carpets & Interiors Ltd 04482958 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts October 2023 release 2 N J Watkins No description of principal activity 04482958 2021-08-01 2022-07-31 04482958 core:WithinOneYear 2022-07-31 04482958 core:AfterOneYear 2022-07-31 04482958 core:ShareCapital 2022-07-31 04482958 core:RetainedEarningsAccumulatedLosses 2022-07-31 04482958 2022-08-01 2023-07-31 04482958 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04482958 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04482958 bus:Director40 2022-08-01 2023-07-31 04482958 1 2022-08-01 2023-07-31 04482958 2 2022-08-01 2023-07-31 04482958 core:Goodwill 2022-08-01 2023-07-31 04482958 core:PlantMachinery 2022-08-01 2023-07-31 04482958 core:Vehicles 2022-08-01 2023-07-31 04482958 countries:England 2022-08-01 2023-07-31 04482958 bus:FRS102 2022-08-01 2023-07-31 04482958 bus:FullAccounts 2022-08-01 2023-07-31 04482958 2023-07-31 04482958 core:WithinOneYear 2023-07-31 04482958 core:AfterOneYear 2023-07-31 04482958 core:ShareCapital 2023-07-31 04482958 core:RetainedEarningsAccumulatedLosses 2023-07-31 04482958 core:Goodwill 2023-07-31 04482958 core:PlantMachinery 2023-07-31 04482958 core:Vehicles 2023-07-31 04482958 2022-07-31 04482958 core:Goodwill 2022-07-31 04482958 core:PlantMachinery 2022-07-31 04482958 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure