Registered number: 05204038 | ||||||||
FOR THE YEAR ENDED 31/08/2023 | ||||||||
Prepared By: | ||||||||
J D Services (South East) Limited | ||||||||
Chartered Certified Accountants | ||||||||
95 London Road | ||||||||
Maidstone | ||||||||
Kent | ||||||||
ME16 0EB |
Red Oak Garage Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/08/2023 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
REGISTERED OFFICE | ||||||||
Kent | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 05204038 | ||||||||
ACCOUNTANTS | ||||||||
J D Services (South East) Limited | ||||||||
Chartered Certified Accountants | ||||||||
95 London Road | ||||||||
Maidstone | ||||||||
Kent | ||||||||
ME16 0EB |
Red Oak Garage Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/08/2023 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Red Oak Garage Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2023 | 2022 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
476,078 | 647,189 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 546,669 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Profit and loss account | 379,170 | 572,596 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
............................. | ||||||||||
Rebecca Louise Reeves | ||||||||||
Director | ||||||||||
Red Oak Garage Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/08/2023 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | straight line 25% | |||||||
Commercial Vehicles | reducing balance 25% | |||||||
Equipment | straight line 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
Red Oak Garage Limited | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||||
Long Leasehold | Plant and | Commercial | ||||||||
Properties | Machinery | Vehicles | Equipment | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 01/09/2022 | 2,500 | 129,154 | 29,018 | 15,026 | 175,698 | |||||
Additions | - | - | - | 5,914 | 5,914 | |||||
Disposals | - | - | (1,350) | - | (1,350) | |||||
Revaluation | - | (79,562) | - | (9,309) | (88,871) | |||||
At 31/08/2023 | 2,500 | 49,592 | 27,668 | 11,631 | 91,391 | |||||
Depreciation | ||||||||||
At 01/09/2022 | - | 112,076 | 20,338 | 12,265 | 144,679 | |||||
Disposals | - | - | (1,085) | - | (1,085) | |||||
Revaluation | - | (79,562) | - | (9,309) | (88,871) | |||||
For the year | - | 10,281 | 5,272 | 2,313 | 17,866 | |||||
At 31/08/2023 | - | 42,795 | 24,525 | 5,269 | 72,589 | |||||
Net Book Amounts | ||||||||||
At 31/08/2023 | 2,500 | 18,802 | ||||||||
At 31/08/2022 | 2,500 | 31,019 | ||||||||
3. STOCK | 2023 | 2022 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock of parts and consumables | ||||||
4. DEBTORS | 2023 | 2022 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 144,894 | 128,804 | ||||||
Other debtors | 9,244 | 6,969 | ||||||
154,138 | 135,773 | |||||||
Red Oak Garage Limited | ||||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2023 | 2022 | |||||||
£ | £ | |||||||
UK corporation tax | 27,778 | 28,350 | ||||||
VAT | 12,862 | 15,498 | ||||||
Directors current account | 1,190 | 69 | ||||||
Bank loans and overdrafts | 823 | - | ||||||
Trade creditors | 60,693 | 49,381 | ||||||
Other creditors & accruals | 9,587 | 7,222 | ||||||
112,933 | 100,520 | |||||||
Other creditors include £8,237 (2022: £5,872) in respect of payroll liabilities and £1,350 (2022: £1,350) in respect of accrued expenses. | ||||||||
6. EMPLOYEES | ||||||
2023 | 2022 | |||||
No. | No. | |||||
Average number of employees | 11 | |||||
7. PROVISIONS FOR LIABILITIES | 2023 | 2022 | ||||||
£ | £ | |||||||
Deferred taxation | 2,775 | 5,090 | ||||||
2,775 | 5,090 | |||||||
8. SHARE CAPITAL | 2023 | 2022 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
2 | 2 | |||||||
2 | 2 | |||||||
9. CONTROLLING PARTY | ||||||||
The directors consider that there is no ultimate controlling party. | ||||||||