Caseware UK (AP4) 2023.0.135 2023.0.135 2023-09-302023-09-301040352022-10-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11801847 2022-10-01 2023-09-30 11801847 2021-10-01 2022-09-30 11801847 2023-09-30 11801847 2022-09-30 11801847 c:Director1 2022-10-01 2023-09-30 11801847 c:Director2 2022-10-01 2023-09-30 11801847 d:PlantMachinery 2022-10-01 2023-09-30 11801847 d:PlantMachinery 2023-09-30 11801847 d:PlantMachinery 2022-09-30 11801847 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 11801847 d:FurnitureFittings 2022-10-01 2023-09-30 11801847 d:FurnitureFittings 2023-09-30 11801847 d:FurnitureFittings 2022-09-30 11801847 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 11801847 d:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 11801847 d:CurrentFinancialInstruments 2023-09-30 11801847 d:CurrentFinancialInstruments 2022-09-30 11801847 d:Non-currentFinancialInstruments 2023-09-30 11801847 d:Non-currentFinancialInstruments 2022-09-30 11801847 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 11801847 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 11801847 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-30 11801847 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 11801847 d:ShareCapital 2023-09-30 11801847 d:ShareCapital 2022-09-30 11801847 d:RetainedEarningsAccumulatedLosses 2023-09-30 11801847 d:RetainedEarningsAccumulatedLosses 2022-09-30 11801847 c:FRS102 2022-10-01 2023-09-30 11801847 c:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 11801847 c:FullAccounts 2022-10-01 2023-09-30 11801847 c:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 11801847 e:PoundSterling 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure

Registered number: 11801847










PHILIP GREEN AGRICULTURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

 
PHILIP GREEN AGRICULTURE LIMITED
REGISTERED NUMBER: 11801847

BALANCE SHEET
AS AT 30 SEPTEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,184
16,329

Current assets
  

Stocks
  
13,684
6,271

Debtors: amounts falling due within one year
 5 
2,011
3,444

Bank and cash balances
  
16,330
8,193

  
32,025
17,908

Creditors: amounts falling due within one year
 6 
(6,685)
(5,377)

Net current assets
  
 
 
25,340
 
 
12,531

Total assets less current liabilities
  
41,524
28,860

Creditors: amounts falling due after more than one year
 7 
(100,000)
(79,000)

  

Net liabilities
  
(58,476)
(50,140)


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
(58,676)
(50,340)

  
(58,476)
(50,140)


Page 1

 
PHILIP GREEN AGRICULTURE LIMITED
REGISTERED NUMBER: 11801847
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr P Green
................................................
Mrs C Green
Director
Director


Date: 4 April 2024
Date:4 April 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PHILIP GREEN AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

1.


General information

Philip Green Agriculture Limited (“the company”) is a private company limited by shares, incorporated in England and Wales under the Companies Act.
The registered number and address of the registered office is given in the company information. 
The functional and presentational currency of the company is pounds sterling (£) and rounded to the nearest whole pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends upon an improvement in the company's trading position and continued financial support from its directors and shareholders. The financial statements do not include any adjustments that would arise if such support is not continuing. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
PHILIP GREEN AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% - 25% reducing balance
Fixtures and fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PHILIP GREEN AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
PHILIP GREEN AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost


At 1 October 2022
15,655
5,719
21,374


Additions
3,000
-
3,000



At 30 September 2023

18,655
5,719
24,374



Depreciation


At 1 October 2022
3,458
1,587
5,045


Charge for the year on owned assets
2,525
620
3,145



At 30 September 2023

5,983
2,207
8,190



Net book value



At 30 September 2023
12,672
3,512
16,184



At 30 September 2022
12,197
4,132
16,329

Page 6

 
PHILIP GREEN AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

5.


Debtors

2023
2022
£
£


Trade debtors
1,037
2,923

Other debtors
524
138

Prepayments and accrued income
450
383

2,011
3,444



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
-
331

Other creditors
4,035
3,676

Accruals and deferred income
2,650
1,370

6,685
5,377



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
100,000
79,000

100,000
79,000



8.


Related party transactions

Included within other creditors due within one year is a balance due to a director of the company, of £4,035 (2022: £3,676). This balance is unsecured, interest free and repayable on demand. 
Included within other creditors due in more than one year is a balance due to a director of the company, of £100,000 (2022: £79,000). This balance is unsecured and interest free. 

 
Page 7