Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 04588909 Mr Paul Donald Mr Roy Donald iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04588909 2022-12-31 04588909 2023-12-31 04588909 2023-01-01 2023-12-31 04588909 frs-core:CurrentFinancialInstruments 2023-12-31 04588909 frs-core:Non-currentFinancialInstruments 2023-12-31 04588909 frs-core:BetweenOneFiveYears 2023-12-31 04588909 frs-core:ComputerEquipment 2023-12-31 04588909 frs-core:ComputerEquipment 2023-01-01 2023-12-31 04588909 frs-core:ComputerEquipment 2022-12-31 04588909 frs-core:NetGoodwill 2023-12-31 04588909 frs-core:NetGoodwill 2023-01-01 2023-12-31 04588909 frs-core:NetGoodwill 2022-12-31 04588909 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 04588909 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 04588909 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 04588909 frs-core:MotorVehicles 2023-12-31 04588909 frs-core:MotorVehicles 2023-01-01 2023-12-31 04588909 frs-core:MotorVehicles 2022-12-31 04588909 frs-core:PlantMachinery 2023-12-31 04588909 frs-core:PlantMachinery 2023-01-01 2023-12-31 04588909 frs-core:PlantMachinery 2022-12-31 04588909 frs-core:WithinOneYear 2023-12-31 04588909 frs-core:ShareCapital 2023-12-31 04588909 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04588909 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04588909 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 04588909 frs-bus:SmallEntities 2023-01-01 2023-12-31 04588909 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 04588909 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04588909 frs-bus:Director1 2023-01-01 2023-12-31 04588909 frs-bus:Director2 2023-01-01 2023-12-31 04588909 frs-countries:EnglandWales 2023-01-01 2023-12-31 04588909 2021-12-31 04588909 2022-12-31 04588909 2022-01-01 2022-12-31 04588909 frs-core:CurrentFinancialInstruments 2022-12-31 04588909 frs-core:Non-currentFinancialInstruments 2022-12-31 04588909 frs-core:BetweenOneFiveYears 2022-12-31 04588909 frs-core:WithinOneYear 2022-12-31 04588909 frs-core:ShareCapital 2022-12-31 04588909 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 04588909
Auto Servicing & Diagnostics Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
TS Partners Ltd
34 Devon Square
Newton Abbot
Devon
TQ12 2HH
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04588909
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 50,813 16,490
50,813 16,490
CURRENT ASSETS
Stocks 6 10,300 10,500
Debtors 7 13,220 17,197
Cash at bank and in hand 110,089 80,557
133,609 108,254
Creditors: Amounts Falling Due Within One Year 8 (50,774 ) (47,747 )
NET CURRENT ASSETS (LIABILITIES) 82,835 60,507
TOTAL ASSETS LESS CURRENT LIABILITIES 133,648 76,997
Creditors: Amounts Falling Due After More Than One Year 9 (22,033 ) -
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,731 ) (3,133 )
NET ASSETS 101,884 73,864
CAPITAL AND RESERVES
Called up share capital 11 6 6
Profit and Loss Account 101,878 73,858
SHAREHOLDERS' FUNDS 101,884 73,864
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Paul Donald
Director
Mr Roy Donald
Director
21/02/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Auto Servicing & Diagnostics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04588909 . The registered office is Unit 6, King Charles Business Park, Old Newton Road, Heathfield, Newton Abbot, Devon, TQ12 6UT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 25% reducing balance
Plant & Machinery 10% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2023 33,000
As at 31 December 2023 33,000
Amortisation
As at 1 January 2023 33,000
As at 31 December 2023 33,000
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2023 2,670 56,340 17,499 732 77,241
Additions - 13,193 35,290 - 48,483
Disposals - - (10,800 ) - (10,800 )
As at 31 December 2023 2,670 69,533 41,989 732 114,924
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2023 2,670 41,576 16,219 286 60,751
Provided during the period - 3,960 9,311 183 13,454
Disposals - - (10,094 ) - (10,094 )
As at 31 December 2023 2,670 45,536 15,436 469 64,111
Net Book Value
As at 31 December 2023 - 23,997 26,553 263 50,813
As at 1 January 2023 - 14,764 1,280 446 16,490
6. Stocks
2023 2022
£ £
Materials 10,300 10,500
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 9,931 13,966
Prepayments and accrued income 3,289 3,231
13,220 17,197
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 4,138 -
Trade creditors 30,222 26,367
Bank loans and overdrafts - 1,766
Corporation tax 10,294 11,375
Other taxes and social security 255 186
VAT 3,944 6,139
Other creditors 1,052 993
Directors' loan accounts 869 921
50,774 47,747
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 22,033 -
22,033 -
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,138 -
Later than one year and not later than five years 22,033 -
26,171 -
26,171 -
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 6 6
Page 6