Company Registration No. 02957017 (England and Wales)
ARTINGTON GOLF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
ARTINGTON GOLF LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
ARTINGTON GOLF LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. A Awcock
Mr. M Awcock
Secretary
Mr. A Awcock
Company number
02957017
Registered office
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
Accountants
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
ARTINGTON GOLF LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2023
30 September 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
254,663
234,752
Current assets
Stocks
2,000
2,000
Debtors
4
66,714
135,885
Cash at bank and in hand
234,913
74,945
303,627
212,830
Creditors: amounts falling due within one year
5
(193,722)
(122,292)
Net current assets
109,905
90,538
Total assets less current liabilities
364,568
325,290
Creditors: amounts falling due after more than one year
6
-
0
(2,302)
Provisions for liabilities
(34,045)
(26,489)
Net assets
330,523
296,499
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
330,423
296,399
Total equity
330,523
296,499
ARTINGTON GOLF LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2023
30 September 2023
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 April 2024 and are signed on its behalf by:
Mr. M Awcock
Director
Company Registration No. 02957017
The notes on pages 4 to 8 form part of these financial statements
ARTINGTON GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 4 -
1
Accounting policies
Company information

Artington Golf Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Acorn Business Centre, Northarbour Road, Cosham, Portsmouth, Hampshire, PO6 3TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business at the driving range and the gym, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold Property
over the period of the lease
Plant & Machinery
10% - 20% straight line
Equipment
20% straight line
Motor Vehicles
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

ARTINGTON GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ARTINGTON GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
20
11
ARTINGTON GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
3
Tangible fixed assets
Leasehold Property
Plant & Machinery
Equipment
Motor Vehicles
Total
£
£
£
£
£
Cost
At 1 October 2022
736,730
687,462
9,567
127,985
1,561,744
Additions
-
0
47,086
15,333
-
0
62,419
Disposals
-
0
(6,500)
-
0
-
0
(6,500)
At 30 September 2023
736,730
728,048
24,900
127,985
1,617,663
Depreciation and impairment
At 1 October 2022
670,070
625,930
9,567
21,425
1,326,992
Depreciation charged in the year
4,761
23,972
1,426
12,349
42,508
Eliminated in respect of disposals
-
0
(6,500)
-
0
-
0
(6,500)
At 30 September 2023
674,831
643,402
10,993
33,774
1,363,000
Carrying amount
At 30 September 2023
61,899
84,646
13,907
94,211
254,663
At 30 September 2022
66,660
61,532
-
0
106,560
234,752
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
20,083
46,241
Other debtors
-
0
82,647
Prepayments and accrued income
46,631
6,997
66,714
135,885
ARTINGTON GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Obligations under hire purchase agreements
2,302
4,605
Trade creditors
20,120
11,395
Other taxation and social security
153,240
97,945
Other creditors
9,767
244
Accruals and deferred income
8,293
8,103
193,722
122,292

The aggregate of secured creditors falling due within one year is £2,302 (2022 - £4,605).

The hire purchase liabilities are secured on the assets to which they relate.
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Obligations under hire purchase agreements
-
0
2,302

The aggregate of secured creditors falling due after more than year is £Nil (2022 - £2,302).

The hire purchase liabilities are secured on the assets to which they relate.
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
859,786
987,161
8
Directors' transactions

As at the year end the Awcock family owed £Nil (2022: £82,204) to the company. Interest was charged on this loan.

2023-09-302022-10-01false15 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr. M AwcockMr Mark AwcockMr. A Awcockfalse02957017029570172022-10-012023-09-3002957017bus:CompanySecretaryDirector12022-10-012023-09-3002957017bus:Director12022-10-012023-09-3002957017bus:CompanySecretary12022-10-012023-09-3002957017bus:Director22022-10-012023-09-3002957017bus:RegisteredOffice2022-10-012023-09-30029570172023-09-30029570172022-09-3002957017core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3002957017core:PlantMachinery2023-09-3002957017core:FurnitureFittings2023-09-3002957017core:MotorVehicles2023-09-3002957017core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-09-3002957017core:PlantMachinery2022-09-3002957017core:FurnitureFittings2022-09-3002957017core:MotorVehicles2022-09-3002957017core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3002957017core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3002957017core:CurrentFinancialInstruments2023-09-3002957017core:CurrentFinancialInstruments2022-09-3002957017core:Non-currentFinancialInstruments2023-09-3002957017core:Non-currentFinancialInstruments2022-09-3002957017core:ShareCapital2023-09-3002957017core:ShareCapital2022-09-3002957017core:RetainedEarningsAccumulatedLosses2023-09-3002957017core:RetainedEarningsAccumulatedLosses2022-09-3002957017core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-10-012023-09-3002957017core:PlantMachinery2022-10-012023-09-3002957017core:FurnitureFittings2022-10-012023-09-3002957017core:MotorVehicles2022-10-012023-09-30029570172021-10-012022-09-3002957017core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-09-3002957017core:PlantMachinery2022-09-3002957017core:FurnitureFittings2022-09-3002957017core:MotorVehicles2022-09-30029570172022-09-3002957017bus:PrivateLimitedCompanyLtd2022-10-012023-09-3002957017bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3002957017bus:FRS1022022-10-012023-09-3002957017bus:AuditExemptWithAccountantsReport2022-10-012023-09-3002957017bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP