10 APRIL 2024 | |||||||||
BEENY BOTANICAL LIMITED | |||||||||
Registered in England & Wales No. 4723616 | |||||||||
FILLETED FINANCIAL ACCOUNTS | |||||||||
FOR THE PERIOD | |||||||||
1 JANUARY 2023 TO 31 DECEMBER 2023 | |||||||||
ACCOUNTING POLICIES | |||||||||
Accounting convention | |||||||||
Non-current assets | |||||||||
Property, plant and equipment, excluding any property held for investment, is stated at cost except for any revaluation of land and buildings, less aggregate depreciation and any provision for impairment. With the exception of freehold land, depreciation is charged after allowance for residual value, over the remaining useful economic life by equal annual instalments. The economic life used is for acquisition as new, the deemed life for assets acquired second hand is the remainder or half of the deemed life from new, whichever is the greater. | |||||||||
Inventories | |||||||||
Inventories, which include work in progress, are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes materials, sub-contract labour, and hire of plant. There are no attributable overheads. Estimated selling price assumes sale in the normal course of trade. | |||||||||
Deferred taxation | |||||||||
Provision is made for at the appropriate or current tax rate in respect of any possible liability due to timing differences between recognition of events for taxation and accounting purposes. Recognition of any possible asset due to timing differences as above is only recognised to the extent that recovery is reasonably certain. | |||||||||
Revenue | |||||||||
Revenue represents income in respect of goods or services possession of which has passed to customers in the normal course of activity, and for which those customers have become liable during the period. It is stated net of any tax that is passed on to, or offset against amounts due from, taxing authorities. | |||||||||
Repairs and renewals | |||||||||
Expenditure of up to £1000 on an item, excluding items treated as part of a project over £1000, is written off in the period it is incurred even if it represented an addition or improvement. | |||||||||
FINANCIAL POSITION | |||||||||
As at 31 December | 2023 | 2022 | |||||||
Notes | £ | £ | |||||||
Non-current assets | |||||||||
Productive property, plant and equipment | 2 | ||||||||
Current assets | |||||||||
Biological assets | 4 | ||||||||
Inventories | 5 | 0 | |||||||
Trade and other receivables | 6 | ||||||||
Cash and cash equivalents | 7 | ||||||||
14,008 | 8,736 | ||||||||
Current liabilities | |||||||||
Due not later than one year | |||||||||
Trade and other payables | 8 | ( |
( |
||||||
Taxation | 9 | ( |
(0) | ||||||
Other financial liabilities | 10 | ( |
( |
||||||
Net current liabilities | (29,521) | (19,573) | |||||||
(27,603) | (16,321) | ||||||||
Equity | |||||||||
Share capital | 11 | 2 | 2 | ||||||
Accumulated deficits | (27,605) | (16,323) | |||||||
(27,603) | (16,321) | ||||||||
The company is registered in England & Wales under no. 4723616 and is subject to the Companies Act 2006 in its various sections. | |||||||||
Approved and authorised for issue by the board on |
|||||||||
C Attlee | |||||||||
Director | |||||||||
NOTES TO THE FILLETED ACCOUNTS | |||||||||
2023 | 2022 | ||||||||
£ | £ | ||||||||
1 | Accounting Policies | ||||||||
The accounting policies are set out in full in a preceding statement. | |||||||||
2 | Productive property comprises plant and equipment | ||||||||
Life in years is 4 | |||||||||
Cost or valuation | |||||||||
Opening amount | 11,748 | 9,411 | |||||||
Additions | 0 | 2,337 | |||||||
Closing amount | |||||||||
Amortisation | |||||||||
Opening amount | 8,496 | 6,452 | |||||||
Charge for the period | 1,334 | 2,044 | |||||||
Closing amount | |||||||||
Net amounts | |||||||||
Opening amount | 3,252 | 2,959 | |||||||
Closing amount | 1,918 | 3,252 | |||||||
3 | Transport equipment | ||||||||
Life in years is 4 | |||||||||
Cost or valuation | |||||||||
Opening and closing amount | 2,112 | 2,112 | |||||||
Amortisation | |||||||||
Opening amount | 2,112 | 1,584 | |||||||
Charge for the period | 0 | 528 | |||||||
Closing amount | 2,112 | 2,112 | |||||||
Net amount | |||||||||
Opening amount | 0 | 528 | |||||||
Closing amount | 0 | 0 | |||||||
4 | Biological assets at fair value | ||||||||
Plants and crops | 7,883 | 4,740 | |||||||
5 | Inventories | ||||||||
Works ready for sale | 0 | 2,600 | |||||||
6 | Trade and other receivables | ||||||||
Trade receivables | 803 | 0 | |||||||
Prepayments | 15 | 69 | |||||||
818 | 69 | ||||||||
7 | Cash and cash equivalents | ||||||||
Bank current account | 5,307 | 1,327 | |||||||
8 | Current trade and other payables | ||||||||
Trade payables | (1,396) | (754) | |||||||
Due to directors | (32,167) | (19,605) | |||||||
Accruals | (1,848) | (3,950) | |||||||
(35,411) | (24,309) | ||||||||
9 | Current taxation | ||||||||
Taxation collected | (2,118) | 0 | |||||||
10 | Other financial liabilities due not later than one year | ||||||||
Due to owners | (4,000) | (4,000) | |||||||
Other | (2,000) | 0 | |||||||
(6,000) | (4,000) | ||||||||
11 | Share capital | ||||||||
The company is a private company limited by share capital | |||||||||
2023 | 2022 | ||||||||
Number | Number | ||||||||
Equity ordinary shares of £1 each | 100,000 | 100,000 | |||||||
Employee ordinary | |||||||||
Allotted, called up and fully paid | 2 | 2 | 2 | 2 | |||||
12 | Ultimate control | ||||||||
The company is controlled by the directors. | |||||||||
13 | Commitments | ||||||||
Capital expenditure | |||||||||
There are no capital commitments. | |||||||||
14 | Related party transactions | ||||||||
Key management personnel | |||||||||
Directors and their relationships | |||||||||
Balances at period end | |||||||||
C Attlee | 32,167 | 19,605 | |||||||
T L Attlee | 4,000 | 4,000 | |||||||
Funding House Limited | C & T L Attlee (2023 100%) | 2,000 | 0 | ||||||
Transactions during the period | |||||||||
Remuneration | |||||||||
Remuneration of family members | 1,500 | 0 | |||||||
Purchase of services from the following | |||||||||
Funding House Ltd | T L Attlee (2022 100%) | 0 | 2,000 | ||||||
15 | Activity | ||||||||
The principal activity continues to be that of landscape consultancy. | |||||||||
16 | Employees (including directors) | ||||||||
2023 | 2022 | ||||||||
Average during the period | Number | Number | |||||||
ADMINISTRATION AND ADVISERS | |||||||||
Bankers | National Westminster Bank PLC | ||||||||
Accountants and registrar | Cramptons 25A St Matthews Road Torquay TQ2 6JA |
||||||||
Office | Middle Beeny Boscastle PL35 0HL Great Britain |