Property Arc Limited 09814166 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is that of property development. Digita Accounts Production Advanced 6.30.9574.0 true 09814166 2022-11-01 2023-10-31 09814166 2023-10-31 09814166 2 2023-10-31 09814166 core:RetainedEarningsAccumulatedLosses 2023-10-31 09814166 core:ShareCapital 2023-10-31 09814166 core:CurrentFinancialInstruments 2023-10-31 09814166 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 09814166 core:FurnitureFittingsToolsEquipment 2023-10-31 09814166 core:MotorVehicles 2023-10-31 09814166 bus:SmallEntities 2022-11-01 2023-10-31 09814166 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 09814166 bus:FilletedAccounts 2022-11-01 2023-10-31 09814166 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 09814166 bus:RegisteredOffice 2022-11-01 2023-10-31 09814166 bus:Director2 2022-11-01 2023-10-31 09814166 bus:Director3 2022-11-01 2023-10-31 09814166 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 09814166 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 09814166 core:MotorVehicles 2022-11-01 2023-10-31 09814166 core:OfficeEquipment 2022-11-01 2023-10-31 09814166 core:PlantMachinery 2022-11-01 2023-10-31 09814166 countries:EnglandWales 2022-11-01 2023-10-31 09814166 2022-10-31 09814166 core:FurnitureFittingsToolsEquipment 2022-10-31 09814166 core:MotorVehicles 2022-10-31 09814166 2021-11-01 2022-10-31 09814166 2022-10-31 09814166 2 2022-10-31 09814166 core:RetainedEarningsAccumulatedLosses 2022-10-31 09814166 core:ShareCapital 2022-10-31 09814166 core:CurrentFinancialInstruments 2022-10-31 09814166 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 09814166 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-10-31 09814166 core:FurnitureFittingsToolsEquipment 2022-10-31 09814166 core:MotorVehicles 2022-10-31 09814166 core:PreviouslyStatedAmount 2022-10-31 iso4217:GBP xbrli:pure

Registration number: 09814166

Property Arc Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Property Arc Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Property Arc Limited

(Registration number: 09814166)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

30,543

19,615

Current assets

 

Stocks

5

245,755

95,453

Debtors

6

422,745

720,918

Cash at bank and in hand

 

25,219

39,960

 

693,719

856,331

Creditors: Amounts falling due within one year

7

(252,423)

(409,245)

Net current assets

 

441,296

447,086

Total assets less current liabilities

 

471,839

466,701

Provisions for liabilities

(5,803)

(3,727)

Net assets

 

466,036

462,974

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

465,036

461,974

Shareholders' funds

 

466,036

462,974

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 March 2024 and signed on its behalf by:
 

 

Property Arc Limited

(Registration number: 09814166)
Balance Sheet as at 31 October 2023

.........................................
Mrs J W Y Atkinson
Director

.........................................
Mr S H Fong
Director

 
     
 

Property Arc Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
United Kingdom

These financial statements were authorised for issue by the Board on 21 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Property Arc Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight line basis

Motor vehicles

25% Reducing balance basis

Office equipment

25% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Property Arc Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2022 - 10).

 

Property Arc Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

34,160

22,487

56,647

Additions

2,362

27,950

30,312

Disposals

(825)

(22,487)

(23,312)

At 31 October 2023

35,697

27,950

63,647

Depreciation

At 1 November 2022

19,011

18,021

37,032

Charge for the year

7,780

6,988

14,768

Eliminated on disposal

(675)

(18,021)

(18,696)

At 31 October 2023

26,116

6,988

33,104

Carrying amount

At 31 October 2023

9,581

20,962

30,543

At 31 October 2022

15,149

4,466

19,615

5

Stocks

2023
£

2022
£

Other inventories

245,755

95,453

6

Debtors

Note

2023
£

2022
£

Trade debtors

 

6,575

35,156

Other debtors

 

405,591

668,659

Prepayments

 

9,202

17,103

Corporation tax

1,377

-

 

422,745

720,918

 

Property Arc Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

7,634

112,056

Amounts owed to related parties

206,801

269,258

Taxation and social security

 

15,586

11,280

Corporation tax

 

-

2,339

Other creditors

 

10,557

9,607

Accrued expenses

 

11,845

4,705

 

252,423

409,245