Registered number
01657745
Chris Hodge Commercial Limited
Report and Accounts
31 July 2023
Chris Hodge Commercial Limited
Registered number: 01657745
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 200,249 5,129,463
Current assets
Stocks 944,864 1,112,650
Debtors 4 441,219 903,208
Cash at bank and in hand 1,372,850 249,626
2,758,933 2,265,484
Creditors: amounts falling due within one year 5 (1,599,010) (1,228,504)
Net current assets 1,159,923 1,036,980
Total assets less current liabilities 1,360,172 6,166,443
Creditors: amounts falling due after more than one year 6 (380,593) (408,742)
Net assets 979,579 5,757,701
Capital and reserves
Called up share capital 100,000 100,000
Capital Redemption Reserve 150,000 150,000
Revaluation reserve 7 - 4,717,861
Profit and loss account 729,579 789,840
Shareholders' funds 979,579 5,757,701
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C G Hodge
Director
Approved by the board on 18 April 2024
Chris Hodge Commercial Limited
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% reducing balance
Plant and machinery 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2022 5,000,000 224,612 174,971 5,399,583
Additions - 7,486 98,191 105,677
Disposals (5,000,000) - (77,561) (5,077,561)
At 31 July 2023 - 232,098 195,601 427,699
Depreciation
At 1 August 2022 - 171,680 98,440 270,120
Charge for the year - 9,752 14,208 23,960
On disposals - - (66,630) (66,630)
At 31 July 2023 - 181,432 46,018 227,450
Net book value
At 31 July 2023 - 50,666 149,583 200,249
At 31 July 2022 5,000,000 52,932 76,531 5,129,463
4 Debtors 2023 2022
£ £
Trade debtors 295,897 589,141
Other debtors 145,322 314,067
441,219 903,208
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 46,665 46,027
Obligations under finance lease and hire purchase contracts 20,723 7,680
Trade creditors 550,655 170,371
Corporation tax 99,145 160,567
Other taxes and social security costs 90,629 (4,372)
Other creditors 791,193 848,231
1,599,010 1,228,504
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 285,117 370,735
Obligations under finance lease and hire purchase contracts 95,476 38,007
380,593 408,742
7 Revaluation reserve 2023 2022
£ £
At 1 August 2022 4,717,861 1,017,861
Reval reserve - Movement (4,717,861) 3,700,000
At 31 July 2023 - 4,717,861
8 Other information
Chris Hodge Commercial Limited is a private company limited by shares and incorporated in England. Its registered office is:
Peterboat Close
Off Tunnel Avenue
Greenwich
London
SE10 0PW
Chris Hodge Commercial Limited 01657745 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts April 2024 C G Hodge No description of principal activity 01657745 2021-08-01 2022-07-31 01657745 core:WithinOneYear 2022-07-31 01657745 core:AfterOneYear 2022-07-31 01657745 core:ShareCapital 2022-07-31 01657745 core:OtherReservesSubtotal 2022-07-31 01657745 core:RetainedEarningsAccumulatedLosses 2022-07-31 01657745 core:RevaluationReserve 2021-07-31 01657745 2022-08-01 2023-07-31 01657745 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 01657745 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 01657745 bus:Director40 2022-08-01 2023-07-31 01657745 1 2022-08-01 2023-07-31 01657745 2 2022-08-01 2023-07-31 01657745 core:LandBuildings 2022-08-01 2023-07-31 01657745 core:PlantMachinery 2022-08-01 2023-07-31 01657745 core:Vehicles 2022-08-01 2023-07-31 01657745 countries:England 2022-08-01 2023-07-31 01657745 bus:FRS102 2022-08-01 2023-07-31 01657745 bus:FilletedAccounts 2022-08-01 2023-07-31 01657745 2023-07-31 01657745 core:WithinOneYear 2023-07-31 01657745 core:AfterOneYear 2023-07-31 01657745 core:ShareCapital 2023-07-31 01657745 core:OtherReservesSubtotal 2023-07-31 01657745 core:RetainedEarningsAccumulatedLosses 2023-07-31 01657745 core:LandBuildings 2023-07-31 01657745 core:PlantMachinery 2023-07-31 01657745 core:Vehicles 2023-07-31 01657745 core:RevaluationReserve 2023-07-31 01657745 2022-07-31 01657745 core:LandBuildings 2022-07-31 01657745 core:PlantMachinery 2022-07-31 01657745 core:Vehicles 2022-07-31 01657745 core:RevaluationReserve 2022-07-31 iso4217:GBP xbrli:pure