The Cloud Cellar Ltd 10876349 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the operation of an e-cigarette shop. Digita Accounts Production Advanced 6.30.9574.0 true true 10876349 2022-10-01 2023-09-30 10876349 2023-09-30 10876349 bus:OrdinaryShareClass1 2023-09-30 10876349 core:CurrentFinancialInstruments 2023-09-30 10876349 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 10876349 core:Non-currentFinancialInstruments 2023-09-30 10876349 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 10876349 core:FurnitureFittingsToolsEquipment 2023-09-30 10876349 bus:SmallEntities 2022-10-01 2023-09-30 10876349 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 10876349 bus:FullAccounts 2022-10-01 2023-09-30 10876349 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 10876349 bus:RegisteredOffice 2022-10-01 2023-09-30 10876349 bus:Director1 2022-10-01 2023-09-30 10876349 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 10876349 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 10876349 core:FurnitureFittings 2022-10-01 2023-09-30 10876349 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 10876349 core:OfficeEquipment 2022-10-01 2023-09-30 10876349 countries:EnglandWales 2022-10-01 2023-09-30 10876349 2022-09-30 10876349 core:FurnitureFittingsToolsEquipment 2022-09-30 10876349 2021-10-01 2022-09-30 10876349 2022-09-30 10876349 bus:OrdinaryShareClass1 2022-09-30 10876349 core:CurrentFinancialInstruments 2022-09-30 10876349 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 10876349 core:Non-currentFinancialInstruments 2022-09-30 10876349 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 10876349 core:FurnitureFittingsToolsEquipment 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10876349

The Cloud Cellar Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

The Cloud Cellar Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Cloud Cellar Ltd

Company Information

Director

Mr T M Sheehan

Registered office

Unit 1 Wyatts View
St Annes Park
Bristol
BS4 4WW

Accountants

Newsham Hanson Accountants Limited
Accountants and Buisness Advisors
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

The Cloud Cellar Ltd

(Registration number: 10876349)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

58

116

Current assets

 

Stocks

5

12,000

15,000

Debtors

6

19,685

12,332

Cash at bank and in hand

 

667

11,969

 

32,352

39,301

Creditors: Amounts falling due within one year

7

(16,789)

(18,154)

Net current assets

 

15,563

21,147

Total assets less current liabilities

 

15,621

21,263

Creditors: Amounts falling due after more than one year

7

(8,333)

(13,333)

Net assets

 

7,288

7,930

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

7,287

7,929

Shareholders' funds

 

7,288

7,930

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

The Cloud Cellar Ltd

(Registration number: 10876349)
Balance Sheet as at 30 September 2023

Approved and authorised by the director on 21 March 2024
 

.........................................
Mr T M Sheehan
Director

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Wyatts View
St Annes Park
Bristol
BS4 4WW

These financial statements were authorised for issue by the director on 21 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight-line basis

Office equipment

25% straight-line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2022

937

937

At 30 September 2023

937

937

Depreciation

At 1 October 2022

821

821

Charge for the year

58

58

At 30 September 2023

879

879

Carrying amount

At 30 September 2023

58

58

At 30 September 2022

116

116

5

Stocks

2023
£

2022
£

Other inventories

12,000

15,000

6

Debtors

Current

2023
£

2022
£

Trade debtors

7,885

4,532

Prepayments

4,000

-

Other debtors

7,800

7,800

 

19,685

12,332

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

5,000

5,000

Trade creditors

 

1,180

741

Amounts owed to related parties

65

76

Taxation and social security

 

2,081

3,327

Other creditors

 

8,463

9,010

 

16,789

18,154

Due after one year

 

Loans and borrowings

9

8,333

13,333

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

8,333

13,333

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share(s) of £1 each

1

1

1

1

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

8,333

13,333

2023
£

2022
£

Current loans and borrowings

Bank borrowings

5,000

5,000

 

The Cloud Cellar Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

10

Control

The company is controlled by the Director who owns 100% of the called up share capital.