Acorah Software Products - Accounts Production 14.5.601 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 3994282 Mr Paul Rigby iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 3994282 2022-07-31 3994282 2023-07-31 3994282 2022-08-01 2023-07-31 3994282 frs-core:CurrentFinancialInstruments 2023-07-31 3994282 frs-core:ComputerEquipment 2023-07-31 3994282 frs-core:ComputerEquipment 2022-08-01 2023-07-31 3994282 frs-core:ComputerEquipment 2022-07-31 3994282 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-31 3994282 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-01 2023-07-31 3994282 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-31 3994282 frs-core:MotorVehicles 2023-07-31 3994282 frs-core:MotorVehicles 2022-08-01 2023-07-31 3994282 frs-core:MotorVehicles 2022-07-31 3994282 frs-core:PlantMachinery 2023-07-31 3994282 frs-core:PlantMachinery 2022-08-01 2023-07-31 3994282 frs-core:PlantMachinery 2022-07-31 3994282 frs-core:OtherReservesSubtotal 2023-07-31 3994282 frs-core:ShareCapital 2023-07-31 3994282 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 3994282 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 3994282 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 3994282 frs-bus:SmallEntities 2022-08-01 2023-07-31 3994282 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 3994282 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 3994282 frs-bus:Director1 2022-08-01 2023-07-31 3994282 frs-countries:EnglandWales 2022-08-01 2023-07-31 3994282 2021-07-31 3994282 2022-07-31 3994282 2021-08-01 2022-07-31 3994282 frs-core:CurrentFinancialInstruments 2022-07-31 3994282 frs-core:OtherReservesSubtotal 2022-07-31 3994282 frs-core:ShareCapital 2022-07-31 3994282 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: 3994282
PSR Sheet Metal Services Limited
Unaudited Financial Statements
For The Year Ended 31 July 2023
Crawford Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 3994282
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 157,247 151,766
157,247 151,766
CURRENT ASSETS
Stocks 5 3,525 2,897
Debtors 6 175,891 136,447
Cash at bank and in hand 41,283 55,457
220,699 194,801
Creditors: Amounts Falling Due Within One Year 7 (81,860 ) (71,103 )
NET CURRENT ASSETS (LIABILITIES) 138,839 123,698
TOTAL ASSETS LESS CURRENT LIABILITIES 296,086 275,464
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,765 ) (4,732 )
NET ASSETS 287,321 270,732
CAPITAL AND RESERVES
Called up share capital 8 1 1
Other reserves - 2,269
Profit and Loss Account 287,320 268,462
SHAREHOLDERS' FUNDS 287,321 270,732
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Paul Rigby
Director
16/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
PSR Sheet Metal Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 3994282 . The registered office is Unit 5 Barlett Road, Washford Industrial Estate, Redditch, Worcestershire, B98 0DQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold NA
Plant & Machinery 15% reducing balance
Motor Vehicles 25% Reducing balance
Computer Equipment 33% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 5)
5 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 August 2022 110,000 72,723 69,263 11,463 263,449
Additions - 6,322 13,167 833 20,322
Disposals - - (4,500 ) - (4,500 )
As at 31 July 2023 110,000 79,045 77,930 12,296 279,271
Depreciation
As at 1 August 2022 - 61,720 42,338 7,625 111,683
Provided during the period - 2,599 8,953 862 12,414
Disposals - - (2,073 ) - (2,073 )
As at 31 July 2023 - 64,319 49,218 8,487 122,024
Net Book Value
As at 31 July 2023 110,000 14,726 28,712 3,809 157,247
As at 1 August 2022 110,000 11,003 26,925 3,838 151,766
5. Stocks
2023 2022
£ £
Materials 3,525 2,897
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 126,384 94,438
Prepayments and accrued income 2,232 1,693
Amounts owed by other participating interests 47,275 40,316
175,891 136,447
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 51,347 45,709
Other taxes and social security 27,051 20,285
Accruals and deferred income 3,250 2,800
Director's loan account 212 2,309
81,860 71,103
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 5