Acorah Software Products - Accounts Production 14.5.601 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 11656336 Mrs Victoria Hilton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11656336 2022-11-30 11656336 2023-11-30 11656336 2022-12-01 2023-11-30 11656336 frs-core:CurrentFinancialInstruments 2023-11-30 11656336 frs-core:Non-currentFinancialInstruments 2023-11-30 11656336 frs-core:ComputerEquipment 2023-11-30 11656336 frs-core:ComputerEquipment 2022-12-01 2023-11-30 11656336 frs-core:ComputerEquipment 2022-11-30 11656336 frs-core:ShareCapital 2023-11-30 11656336 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 11656336 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11656336 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 11656336 frs-bus:SmallEntities 2022-12-01 2023-11-30 11656336 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 11656336 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11656336 frs-bus:Director1 2022-12-01 2023-11-30 11656336 frs-countries:EnglandWales 2022-12-01 2023-11-30 11656336 2021-11-30 11656336 2022-11-30 11656336 2021-12-01 2022-11-30 11656336 frs-core:CurrentFinancialInstruments 2022-11-30 11656336 frs-core:Non-currentFinancialInstruments 2022-11-30 11656336 frs-core:ShareCapital 2022-11-30 11656336 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 11656336
Elements Of Change Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 11656336
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,372 656
1,372 656
CURRENT ASSETS
Debtors 5 16,351 38,023
Cash at bank and in hand 124,584 100,831
140,935 138,854
Creditors: Amounts Falling Due Within One Year 6 (17,938 ) (32,071 )
NET CURRENT ASSETS (LIABILITIES) 122,997 106,783
TOTAL ASSETS LESS CURRENT LIABILITIES 124,369 107,439
PROVISIONS FOR LIABILITIES
Deferred Taxation (275 ) (125 )
NET ASSETS 124,094 107,314
CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and Loss Account 124,092 107,312
SHAREHOLDERS' FUNDS 124,094 107,314
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Victoria Hilton
Director
28/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elements Of Change Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11656336 . The registered office is Unit 4 Brooklands court, Kettering Venture Park, Kettering, Northants, NN15 6FD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 25% Reducing Balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
Page 3
Page 4
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 December 2022 716
Additions 1,083
As at 30 November 2023 1,799
Depreciation
As at 1 December 2022 60
Provided during the period 367
As at 30 November 2023 427
Net Book Value
As at 30 November 2023 1,372
As at 1 December 2022 656
5. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 16,200 20,023
16,200 20,023
Due after more than one year
Trade debtors 151 18,000
151 18,000
16,351 38,023
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Corporation tax 12,208 24,185
VAT 5,106 7,574
Director's loan account 624 312
17,938 32,071
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
Page 4