Acorah Software Products - Accounts Production 14.5.601 false true true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 06961696 Ms Pippanella Roberts iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06961696 2022-07-31 06961696 2023-07-31 06961696 2022-08-01 2023-07-31 06961696 frs-core:CurrentFinancialInstruments 2023-07-31 06961696 frs-core:Non-currentFinancialInstruments 2023-07-31 06961696 frs-core:FurnitureFittings 2023-07-31 06961696 frs-core:FurnitureFittings 2022-08-01 2023-07-31 06961696 frs-core:FurnitureFittings 2022-07-31 06961696 frs-core:PlantMachinery 2023-07-31 06961696 frs-core:PlantMachinery 2022-08-01 2023-07-31 06961696 frs-core:PlantMachinery 2022-07-31 06961696 frs-core:ShareCapital 2023-07-31 06961696 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 06961696 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 06961696 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 06961696 frs-bus:SmallEntities 2022-08-01 2023-07-31 06961696 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 06961696 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 06961696 frs-bus:Director1 2022-08-01 2023-07-31 06961696 frs-countries:EnglandWales 2022-08-01 2023-07-31 06961696 2021-07-31 06961696 2022-07-31 06961696 2021-08-01 2022-07-31 06961696 frs-core:CurrentFinancialInstruments 2022-07-31 06961696 frs-core:Non-currentFinancialInstruments 2022-07-31 06961696 frs-core:ShareCapital 2022-07-31 06961696 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: 06961696
Jackdaw Studio LTD
Financial Statements
For The Year Ended 31 July 2023
MSE Business Management LLP
Association of Chartered Certified Accountants
1st Floor
104 Oxford Street
London
Greater London
W1D 1LP
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06961696
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,001 7,501
5,001 7,501
CURRENT ASSETS
Debtors 5 101,956 32,060
Cash at bank and in hand 37,630 89,925
139,586 121,985
Creditors: Amounts Falling Due Within One Year 6 (75,610 ) (40,038 )
NET CURRENT ASSETS (LIABILITIES) 63,976 81,947
TOTAL ASSETS LESS CURRENT LIABILITIES 68,977 89,448
Creditors: Amounts Falling Due After More Than One Year 7 (55,000 ) (85,000 )
NET ASSETS 13,977 4,448
CAPITAL AND RESERVES
Called up share capital 8 110 110
Profit and Loss Account 13,867 4,338
SHAREHOLDERS' FUNDS 13,977 4,448
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Pippanella Roberts
Director
15/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Jackdaw Studio LTD is a private company, limited by shares, incorporated in England & Wales, registered number 06961696 . The registered office is 1st Floor, 104 Oxford Street, London, W1D 1LP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Straight line
Fixtures & Fittings 25% Straight line
2.5. Financial Instruments
The company has only basic financial instruments.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.
Basic financial liabilities
Basic financial liabilities, which include creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transactions.
2.6. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 4)
1 4
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 August 2022 4,000 20,741 24,741
As at 31 July 2023 4,000 20,741 24,741
Depreciation
As at 1 August 2022 1,000 16,240 17,240
Provided during the period 1,000 1,500 2,500
As at 31 July 2023 2,000 17,740 19,740
Net Book Value
As at 31 July 2023 2,000 3,001 5,001
As at 1 August 2022 3,000 4,501 7,501
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 71,949 -
Prepayments and accrued income 283 198
Other debtors 20,982 20,982
Corporation tax recoverable assets 8,742 8,742
VAT - 2,138
101,956 32,060
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 25,066 5,588
Bank loans and overdrafts 30,000 30,000
VAT 9,276 -
Accruals and deferred income 3,163 1,500
Director's loan account 8,105 2,950
75,610 40,038
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 55,000 85,000
55,000 85,000
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 110 110
Page 5