Cornwall Living Ltd 12615690 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is 68209 Digita Accounts Production Advanced 6.30.9574.0 true true 12615690 2022-08-01 2023-07-31 12615690 2023-07-31 12615690 core:RetainedEarningsAccumulatedLosses 2023-07-31 12615690 core:RevaluationReserve 2023-07-31 12615690 core:ShareCapital 2023-07-31 12615690 core:CurrentFinancialInstruments 2023-07-31 12615690 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 12615690 core:Non-currentFinancialInstruments 2023-07-31 12615690 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 12615690 core:FurnitureFittingsToolsEquipment 2023-07-31 12615690 bus:SmallEntities 2022-08-01 2023-07-31 12615690 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 12615690 bus:FullAccounts 2022-08-01 2023-07-31 12615690 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 12615690 bus:RegisteredOffice 2022-08-01 2023-07-31 12615690 bus:Director1 2022-08-01 2023-07-31 12615690 bus:Director2 2022-08-01 2023-07-31 12615690 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 12615690 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 12615690 countries:EnglandWales 2022-08-01 2023-07-31 12615690 2022-07-31 12615690 2021-08-01 2022-07-31 12615690 2022-07-31 12615690 core:RetainedEarningsAccumulatedLosses 2022-07-31 12615690 core:RevaluationReserve 2022-07-31 12615690 core:ShareCapital 2022-07-31 12615690 core:CurrentFinancialInstruments 2022-07-31 12615690 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 12615690 core:Non-currentFinancialInstruments 2022-07-31 12615690 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 iso4217:GBP xbrli:pure

Registration number: 12615690

Cornwall Living Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2023

 

Cornwall Living Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Cornwall Living Ltd

Company Information

Directors

Mr Daniel Anson-Hart

Mr James Baker

Registered office

Office 101
Coinage House
2 Princes Street
Truro
Cornwall
TR1 2ES

Accountants

RiverView Portfolio Limited
1 Market Hill
Calne
Wiltshire
SN11 0BT

 

Cornwall Living Ltd

(Registration number: 12615690)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

2,171

-

Investment property

6

8,390,000

4,336,213

 

8,392,171

4,336,213

Current assets

 

Debtors

7

21,503

8,146

Cash at bank and in hand

 

77,302

722,020

 

98,805

730,166

Creditors: Amounts falling due within one year

8

(1,558,995)

(1,666,445)

Net current liabilities

 

(1,460,190)

(936,279)

Total assets less current liabilities

 

6,931,981

3,399,934

Creditors: Amounts falling due after more than one year

8

(4,718,266)

(2,897,481)

Provisions for liabilities

(579,853)

(177,550)

Net assets

 

1,633,862

324,903

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

2,472,006

756,923

Retained earnings

(838,146)

(432,022)

Shareholders' funds

 

1,633,862

324,903

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 15 April 2024 and signed on its behalf by:
 

 

Cornwall Living Ltd

(Registration number: 12615690)
Balance Sheet as at 31 July 2023 (continued)

.........................................
Mr Daniel Anson-Hart
Director

 

Cornwall Living Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Office 101
Coinage House
2 Princes Street
Truro
Cornwall
TR1 2ES

These financial statements were authorised for issue by the Board on 15 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Cornwall Living Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2022 - 0).

4

Loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

723

-

 

Cornwall Living Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

2,894

2,894

At 31 July 2023

2,894

2,894

Depreciation

Charge for the year

723

723

At 31 July 2023

723

723

Carrying amount

At 31 July 2023

2,171

2,171

6

Investment properties

2023
£

At 1 August

4,336,213

Additions

3,056,773

Fair value adjustments

997,014

At 31 July

8,390,000

The fair value of the property at 31 July 2023 has been arrived at on the basis of a valuation carried out
at that date by the director of the company, who is not a professionally qualified valuer. The valuation of
£8,390,000 was arrived at by reference to the market evidence of transaction prices for similar properties in its
location the property is situated.

7

Debtors

Note

2023
£

2022
£

Amounts owed by related parties

8,853

-

Other debtors

 

4,040

4,861

Prepayments

 

8,610

3,285

 

21,503

8,146

 

Cornwall Living Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

1,280,000

1,678,536

Trade creditors

 

1,833

183

Amounts owed to group undertakings and undertakings in which the company has a participating interest

277,879

-

Accruals and deferred income

 

1,113

945

Other creditors

 

(1,830)

(13,219)

 

1,558,995

1,666,445

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

4,718,266

2,897,481

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

2,969,205

2,001,420

Other borrowings

1,749,061

896,061

4,718,266

2,897,481

2023
£

2022
£

Current loans and borrowings

Other borrowings

1,280,000

1,678,536