Paton Hawksley Education Limited 00642455 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is is that of the production and sale of optical components for the education industry. Digita Accounts Production Advanced 6.30.9574.0 true true 00642455 2023-04-01 2024-03-31 00642455 2024-03-31 00642455 bus:OrdinaryShareClass2 2024-03-31 00642455 core:CurrentFinancialInstruments 2024-03-31 00642455 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00642455 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00642455 core:MotorVehicles 2024-03-31 00642455 core:PlantMachinery 2024-03-31 00642455 bus:SmallEntities 2023-04-01 2024-03-31 00642455 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 00642455 bus:FilletedAccounts 2023-04-01 2024-03-31 00642455 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00642455 bus:RegisteredOffice 2023-04-01 2024-03-31 00642455 bus:CompanySecretary1 2023-04-01 2024-03-31 00642455 bus:Director1 2023-04-01 2024-03-31 00642455 bus:Director2 2023-04-01 2024-03-31 00642455 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 00642455 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00642455 core:LandBuildings 2023-04-01 2024-03-31 00642455 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 00642455 core:MotorVehicles 2023-04-01 2024-03-31 00642455 core:PlantMachinery 2023-04-01 2024-03-31 00642455 countries:AllCountries 2023-04-01 2024-03-31 00642455 2023-03-31 00642455 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00642455 core:MotorVehicles 2023-03-31 00642455 core:PlantMachinery 2023-03-31 00642455 2022-04-01 2023-03-31 00642455 2023-03-31 00642455 bus:OrdinaryShareClass2 2023-03-31 00642455 core:CurrentFinancialInstruments 2023-03-31 00642455 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 00642455 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00642455 core:MotorVehicles 2023-03-31 00642455 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00642455

Paton Hawksley Education Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Paton Hawksley Education Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Paton Hawksley Education Limited

Company Information

Directors

Mr R P Hawksley

Mr T P Hawksley

Company secretary

Mrs L F Turner

Registered office

17 Ashmead Business Centre
Ashmead Road
Keynsham
Bristol
BS31 1SX

Accountants

Fuller & Roper Limited
Unit 12 Old Mills Industrial Estate
Paulton
Bristol
BS39 7SU

 

Paton Hawksley Education Limited

(Registration number: 00642455)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

153,105

156,863

Investment property

5

642,358

642,358

 

795,463

799,221

Current assets

 

Stocks

6

24,500

33,250

Debtors

7

31,584

31,915

Cash at bank and in hand

 

170,197

112,388

 

226,281

177,553

Creditors: Amounts falling due within one year

8

(64,421)

(45,788)

Net current assets

 

161,860

131,765

Total assets less current liabilities

 

957,323

930,986

Provisions for liabilities

(9,549)

(6,480)

Net assets

 

947,774

924,506

Capital and reserves

 

Called up share capital

9

1,000

1,000

Retained earnings

946,774

923,506

Shareholders' funds

 

947,774

924,506

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 April 2024 and signed on its behalf by:
 

 

Paton Hawksley Education Limited

(Registration number: 00642455)
Balance Sheet as at 31 March 2024

.........................................
Mr R P Hawksley
Director

.........................................
Mr T P Hawksley
Director

 
     
 

Paton Hawksley Education Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

Paton Hawksley Education Limited is a private company, limited by shares, domiciled in England and Wales. The company’s registration number is 00642455. The registered office is 17 Ashmead Business Centre, Ashmead Road, Keynsham, Bristol, BS31 1SX. The principle place of business is the registered office.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Paton Hawksley Education Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% on cost

Motor vehicles

25% reducing balance

Other property, plant and equipment

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Paton Hawksley Education Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 5).

 

Paton Hawksley Education Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

141,510

187,317

82,476

411,303

Additions

-

14,190

-

14,190

Disposals

-

-

(13,250)

(13,250)

At 31 March 2024

141,510

201,507

69,226

412,243

Depreciation

At 1 April 2023

30,460

161,278

62,702

254,440

Charge for the year

2,830

6,034

1,631

10,495

Eliminated on disposal

-

-

(5,797)

(5,797)

At 31 March 2024

33,290

167,312

58,536

259,138

Carrying amount

At 31 March 2024

108,220

34,195

10,690

153,105

At 31 March 2023

111,050

26,039

19,774

156,863

5

Investment properties

2024
£

At 1 April

642,358

At 31 March

642,358

There has been no valuation of investment property by an independent valuer.

6

Stocks

2024
£

2023
£

Other inventories

24,500

33,250

 

Paton Hawksley Education Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

28,233

28,566

Prepayments

2,467

2,465

Other debtors

884

884

 

31,584

31,915

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Taxation and social security

39,311

22,424

Accruals and deferred income

3,675

3,495

Other creditors

21,435

19,869

64,421

45,788

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       

10

Related party transactions

Included within other creditors are loans of £20,771 (2022 - £19,344) and £525 (2022 - £525) from Mr R P Hawksley and Mr T P Hawksley, the directors of the company. These amounts are unsecured, interest free and repayable on demand.