PG Repurpose Ltd 12482227 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of repairs and refurbishment of real estate. Digita Accounts Production Advanced 6.30.9574.0 true true true 12482227 2022-01-01 2022-12-31 12482227 2022-12-31 12482227 bus:OrdinaryShareClass1 2022-12-31 12482227 core:CurrentFinancialInstruments 2022-12-31 12482227 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 12482227 bus:SmallEntities 2022-01-01 2022-12-31 12482227 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 12482227 bus:FullAccounts 2022-01-01 2022-12-31 12482227 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 12482227 bus:RegisteredOffice 2022-01-01 2022-12-31 12482227 bus:Director1 2022-01-01 2022-12-31 12482227 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 12482227 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 12482227 1 2022-01-01 2022-12-31 12482227 countries:EnglandWales 2022-01-01 2022-12-31 12482227 2021-01-01 2021-12-31 12482227 2021-12-31 12482227 bus:OrdinaryShareClass1 2021-12-31 12482227 core:CurrentFinancialInstruments 2021-12-31 12482227 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12482227

PG Repurpose Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

PG Repurpose Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

PG Repurpose Ltd

Company Information

Director

Mr Joel Berger

Registered office

Studio 408 The Archives
Unit 10 High Cross Centre
Tottenham Hale
London
N15 4QN

Accountants

Aventus Partners Limited
Hygeia Building
Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE

 

PG Repurpose Ltd

(Registration number: 12482227)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Current assets

 

Debtors

4

1,341,060

1,080,094

Cash at bank and in hand

 

17,132

9,534

 

1,358,192

1,089,628

Creditors: Amounts falling due within one year

5

(1,482,388)

(1,116,675)

Net liabilities

 

(124,196)

(27,047)

Capital and reserves

 

Called up share capital

6

1

1

Retained earnings

(124,197)

(27,048)

Shareholders' deficit

 

(124,196)

(27,047)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

These financial statements were approved and authorised for issue by the director on 18 April 2024
 

.........................................
Mr Joel Berger
Director

 

PG Repurpose Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Studio 408 The Archives
Unit 10 High Cross Centre
Tottenham Hale
London
N15 4QN
United Kingdom

These financial statements were authorised for issue by the director on 18 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.

Going concern

The company is dependent on continuing finance being made available from other undertakings within the group to enable it to continue operating and to meet its debts as they fall due. The directors believe it is therefore appropriate to prepare the financial statements on a going concern.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

PG Repurpose Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

PG Repurpose Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022 (continued)

2

Accounting policies (continued)

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans from related parties.

 Recognition and measurement
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.

Debt instruments that are payable or receivable within one year, typically trade creditors or debtors, are
measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms of financed at a rate of interest that is not a market rate or in case of an out-right short term loan not at a market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss if recognised in the Profit and loss account.

For financial assets measured as amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discounted rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average monthly number of persons employed by the company (including the director) during the year, was 1 (2021: 1).

 

PG Repurpose Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022 (continued)

4

Debtors

Note

2022
£

2021
£

Trade debtors

 

317,456

33,651

Amounts owed by group undertakings

7

966,124

1,020,565

Other debtors

 

33,008

204

Accrued income

 

24,472

25,674

Total current trade and other debtors

 

1,341,060

1,080,094

5

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

118,141

47,931

Amounts owed to group undertakings

7

1,057,796

1,036,660

Taxation and social security

 

-

28,584

Other creditors

 

302,701

-

Accrued expenses

 

3,750

3,500

 

1,482,388

1,116,675

6

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

 

PG Repurpose Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022 (continued)

7

Related party transactions

Summary of transactions with other related parties


The company has taken advantage of the exemption available in accordance with FRS 102 not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.

8

Parent and ultimate parent undertaking

The ultimate parent is Purpose Serviced Offices Limited, incorporated in England and Wales.

  These financial statements are available upon request from Studio 408 The Archives Unit 10 High Cross Centre Tottenham Hale London N15 4QN

 The ultimate controlling party is Mr Joel Berger.