M1 Hose & Hydraulics Limited 04211655 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is that of retail and repair of hydraulic hose equipment. Digita Accounts Production Advanced 6.30.9574.0 true true 04211655 2022-08-01 2023-07-31 04211655 2023-07-31 04211655 core:RetainedEarningsAccumulatedLosses 2023-07-31 04211655 core:ShareCapital 2023-07-31 04211655 core:CurrentFinancialInstruments 2023-07-31 04211655 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04211655 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 04211655 core:Goodwill 2023-07-31 04211655 core:FurnitureFittings 2023-07-31 04211655 core:MotorVehicles 2023-07-31 04211655 core:OfficeEquipment 2023-07-31 04211655 core:PlantMachinery 2023-07-31 04211655 bus:SmallEntities 2022-08-01 2023-07-31 04211655 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04211655 bus:FilletedAccounts 2022-08-01 2023-07-31 04211655 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 04211655 bus:RegisteredOffice 2022-08-01 2023-07-31 04211655 bus:Director2 2022-08-01 2023-07-31 04211655 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04211655 core:Goodwill 2022-08-01 2023-07-31 04211655 core:FurnitureFittings 2022-08-01 2023-07-31 04211655 core:MotorVehicles 2022-08-01 2023-07-31 04211655 core:OfficeEquipment 2022-08-01 2023-07-31 04211655 core:PlantMachinery 2022-08-01 2023-07-31 04211655 countries:EnglandWales 2022-08-01 2023-07-31 04211655 2022-07-31 04211655 core:Goodwill 2022-07-31 04211655 core:FurnitureFittings 2022-07-31 04211655 core:MotorVehicles 2022-07-31 04211655 core:OfficeEquipment 2022-07-31 04211655 core:PlantMachinery 2022-07-31 04211655 2021-08-01 2022-07-31 04211655 2022-07-31 04211655 core:RetainedEarningsAccumulatedLosses 2022-07-31 04211655 core:ShareCapital 2022-07-31 04211655 core:CurrentFinancialInstruments 2022-07-31 04211655 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 04211655 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 04211655 core:Goodwill 2022-07-31 04211655 core:FurnitureFittings 2022-07-31 04211655 core:MotorVehicles 2022-07-31 04211655 core:OfficeEquipment 2022-07-31 04211655 core:PlantMachinery 2022-07-31 iso4217:GBP xbrli:pure

Registration number: 04211655

M1 Hose & Hydraulics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

M1 Hose & Hydraulics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

M1 Hose & Hydraulics Limited

Company Information

Director

Mr G Lunt

Registered office

Unit 32 Monckton Road Ind Estate
Wakefield
West Yorkshire
WF2 7AL

 

M1 Hose & Hydraulics Limited

(Registration number: 04211655)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

15,750

20,907

Tangible assets

5

99,244

37,104

 

114,994

58,011

Current assets

 

Stocks

6

38,794

36,201

Debtors

7

133,519

131,048

Cash at bank and in hand

 

24,007

18,579

 

196,320

185,828

Creditors: Amounts falling due within one year

8

(157,507)

(139,496)

Net current assets

 

38,813

46,332

Total assets less current liabilities

 

153,807

104,343

Creditors: Amounts falling due after more than one year

8

(71,811)

(19,327)

Net assets

 

81,996

85,016

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

80,996

84,016

Shareholders' funds

 

81,996

85,016

 

M1 Hose & Hydraulics Limited

(Registration number: 04211655)
Balance Sheet as at 31 July 2023 (continued)

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 April 2024
 

.........................................
Mr G Lunt
Director

   
     
 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 32 Monckton Road Ind Estate
Wakefield
West Yorkshire
WF2 7AL

The principal place of business is:
32 Monckton Road Industrial Estate
Wakefield
Yorkshire
WF2 7AL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10 year straight line

Fixtures and fittings

10 year staright line

Motor vehicles

3 and 4 year staright line

Office equipment

5 year staright line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2022 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

92,875

92,875

At 31 July 2023

92,875

92,875

Amortisation

At 1 August 2022

71,968

71,968

Amortisation charge

5,157

5,157

At 31 July 2023

77,125

77,125

Carrying amount

At 31 July 2023

15,750

15,750

At 31 July 2022

20,907

20,907

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

20,599

39,863

92,909

182,686

336,057

Additions

-

-

-

81,850

81,850

Disposals

-

-

-

(17,572)

(17,572)

At 31 July 2023

20,599

39,863

92,909

246,964

400,335

Depreciation

At 1 August 2022

20,599

39,654

79,122

159,578

298,953

Charge for the year

-

35

4,866

14,809

19,710

Eliminated on disposal

-

-

-

(17,572)

(17,572)

At 31 July 2023

20,599

39,689

83,988

156,815

301,091

Carrying amount

At 31 July 2023

-

174

8,921

90,149

99,244

At 31 July 2022

-

209

13,787

23,108

37,104

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

6

Stocks

2023
£

2022
£

Raw materials and consumables

38,794

36,201

7

Debtors

Current

2023
£

2022
£

Trade debtors

125,253

122,392

Prepayments

8,266

8,656

 

133,519

131,048

 

M1 Hose & Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

42,073

15,588

Trade creditors

 

74,830

69,075

Taxation and social security

 

17,395

27,742

Accruals and deferred income

 

23,209

27,091

 

157,507

139,496

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

71,811

19,327

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

HP and finance lease liabilities

71,811

19,327

Current loans and borrowings

2023
£

2022
£

Hire purchase liabilities

42,073

15,588