Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 05081264 Mr Clive Deal Mr Philip Stanford Mr Clive Deal iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05081264 2022-12-31 05081264 2023-12-31 05081264 2023-01-01 2023-12-31 05081264 frs-core:CurrentFinancialInstruments 2023-12-31 05081264 frs-core:Non-currentFinancialInstruments 2023-12-31 05081264 frs-core:BetweenOneFiveYears 2023-12-31 05081264 frs-core:FurnitureFittings 2023-12-31 05081264 frs-core:FurnitureFittings 2023-01-01 2023-12-31 05081264 frs-core:FurnitureFittings 2022-12-31 05081264 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 05081264 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 05081264 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 05081264 frs-core:MotorVehicles 2023-12-31 05081264 frs-core:MotorVehicles 2023-01-01 2023-12-31 05081264 frs-core:MotorVehicles 2022-12-31 05081264 frs-core:PlantMachinery 2023-12-31 05081264 frs-core:PlantMachinery 2023-01-01 2023-12-31 05081264 frs-core:PlantMachinery 2022-12-31 05081264 frs-core:WithinOneYear 2023-12-31 05081264 frs-core:ShareCapital 2023-12-31 05081264 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05081264 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05081264 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 05081264 frs-bus:SmallEntities 2023-01-01 2023-12-31 05081264 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 05081264 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05081264 frs-bus:Director1 2023-01-01 2023-12-31 05081264 frs-bus:Director2 2023-01-01 2023-12-31 05081264 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 05081264 frs-countries:EnglandWales 2023-01-01 2023-12-31 05081264 2021-12-31 05081264 2022-12-31 05081264 2022-01-01 2022-12-31 05081264 frs-core:CurrentFinancialInstruments 2022-12-31 05081264 frs-core:Non-currentFinancialInstruments 2022-12-31 05081264 frs-core:BetweenOneFiveYears 2022-12-31 05081264 frs-core:WithinOneYear 2022-12-31 05081264 frs-core:ShareCapital 2022-12-31 05081264 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 05081264
Horsepower UK Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
Grey Cube Accounting Limited
Broad Oak Farm
Horden
Cranbrook
Kent
TN17 2NJ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05081264
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 132,250 310,724
132,250 310,724
CURRENT ASSETS
Stocks 5 287,716 59,900
Debtors 6 61,973 90,219
Cash at bank and in hand 86,537 20,440
436,226 170,559
Creditors: Amounts Falling Due Within One Year 7 (421,977 ) (241,536 )
NET CURRENT ASSETS (LIABILITIES) 14,249 (70,977 )
TOTAL ASSETS LESS CURRENT LIABILITIES 146,499 239,747
Creditors: Amounts Falling Due After More Than One Year 8 (54,498 ) (90,771 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (50,312 ) (50,312 )
NET ASSETS 41,689 98,664
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 41,589 98,564
SHAREHOLDERS' FUNDS 41,689 98,664
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Philip Stanford
Director
19/04/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Horsepower UK Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05081264 . The registered office is Unit 2 Owens Court Farm, Selling, Faversham, Kent, ME13 9QN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% Straight line basis
Plant & Machinery 10% Straight line basis
Motor Vehicles 25% Reducing balance basis
Fixtures & Fittings 25% Reducing balance basis
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 5)
5 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2023 15,118 355,552 65,670 25,427 461,767
Additions - 23,304 40,611 482 64,397
Disposals - (269,492 ) (27,042 ) - (296,534 )
As at 31 December 2023 15,118 109,364 79,239 25,909 229,630
Depreciation
As at 1 January 2023 13,911 77,178 47,039 12,915 151,043
...CONTINUED
Page 4
Page 5
Provided during the period 1,207 15,226 14,811 3,244 34,488
Disposals - (61,109 ) (27,042 ) - (88,151 )
As at 31 December 2023 15,118 31,295 34,808 16,159 97,380
Net Book Value
As at 31 December 2023 - 78,069 44,431 9,750 132,250
As at 1 January 2023 1,207 278,374 18,631 12,512 310,724
5. Stocks
2023 2022
£ £
Stock 287,716 59,900
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 35,626 80,612
Prepayments and accrued income 26,347 9,607
61,973 90,219
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 61,611 48,275
Trade creditors 242,977 78,463
Bank loans and overdrafts 36,041 41,043
Corporation tax 32,893 -
Other taxes and social security 1,831 2,765
VAT 7,787 24,315
Other creditors - staff loans (1,053 ) (500 )
Accruals and deferred income 14,350 6,000
Directors' loan accounts 25,540 41,175
421,977 241,536
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 54,498 90,771
54,498 90,771
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 61,611 48,275
Later than one year and not later than five years 54,498 90,771
116,109 139,046
116,109 139,046
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 6