Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 11632545 Mrs Kayleigh McCardle iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11632545 2022-10-31 11632545 2023-10-31 11632545 2022-11-01 2023-10-31 11632545 frs-core:CurrentFinancialInstruments 2023-10-31 11632545 frs-core:Non-currentFinancialInstruments 2023-10-31 11632545 frs-core:ComputerEquipment 2023-10-31 11632545 frs-core:ComputerEquipment 2022-11-01 2023-10-31 11632545 frs-core:ComputerEquipment 2022-10-31 11632545 frs-core:FurnitureFittings 2023-10-31 11632545 frs-core:FurnitureFittings 2022-11-01 2023-10-31 11632545 frs-core:FurnitureFittings 2022-10-31 11632545 frs-core:ShareCapital 2023-10-31 11632545 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11632545 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11632545 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 11632545 frs-bus:SmallEntities 2022-11-01 2023-10-31 11632545 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 11632545 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11632545 frs-bus:Director1 2022-11-01 2023-10-31 11632545 frs-countries:EnglandWales 2022-11-01 2023-10-31 11632545 2021-10-31 11632545 2022-10-31 11632545 2021-11-01 2022-10-31 11632545 frs-core:CurrentFinancialInstruments 2022-10-31 11632545 frs-core:Non-currentFinancialInstruments 2022-10-31 11632545 frs-core:ShareCapital 2022-10-31 11632545 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 11632545
Kinshipped Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2023
Dark Consulting Ltd
34C High Street
Yatton
Bristol
North Somerset
BS49 4JA
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 11632545
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,943 7,759
6,943 7,759
CURRENT ASSETS
Stocks 5 25,000 -
Debtors 6 10,829 14,533
Cash at bank and in hand 7,943 2,043
43,772 16,576
Creditors: Amounts Falling Due Within One Year 7 (52,632 ) (58,419 )
NET CURRENT ASSETS (LIABILITIES) (8,860 ) (41,843 )
TOTAL ASSETS LESS CURRENT LIABILITIES (1,917 ) (34,084 )
Creditors: Amounts Falling Due After More Than One Year 8 (17,950 ) -
NET LIABILITIES (19,867 ) (34,084 )
CAPITAL AND RESERVES
Called up share capital 9 10 10
Profit and Loss Account (19,877 ) (34,094 )
SHAREHOLDERS' FUNDS (19,867) (34,084)
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Kayleigh McCardle
Director
11/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kinshipped Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11632545 . The registered office is 15a New Dover Road, Canterbury, CT1 3AA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15%
Computer Equipment 15%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 2)
1 2
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 November 2022 6,789 2,339 9,128
Additions 572 - 572
As at 31 October 2023 7,361 2,339 9,700
Depreciation
As at 1 November 2022 1,018 351 1,369
Provided during the period 1,037 351 1,388
As at 31 October 2023 2,055 702 2,757
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 October 2023 5,306 1,637 6,943
As at 1 November 2022 5,771 1,988 7,759
5. Stocks
2023 2022
£ £
Stock 25,000 -
6. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 8,250 5,550
Other debtors (4,226 ) 2,612
VAT 6,805 6,371
10,829 14,533
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 8,705 10,344
Bank loans and overdrafts - 22,750
Other taxes and social security 2,344 1,122
Net wages - 149
Other creditors 6 -
Director's loan account 41,577 24,054
52,632 58,419
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 17,950 -
17,950 -
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 10 10
Page 4