Acorah Software Products - Accounts Production 14.5.601 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 03854973 Mr James McNair Mrs Helen McNair iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03854973 2022-08-31 03854973 2023-08-31 03854973 2022-09-01 2023-08-31 03854973 frs-core:CurrentFinancialInstruments 2023-08-31 03854973 frs-core:Non-currentFinancialInstruments 2023-08-31 03854973 frs-core:ComputerEquipment 2023-08-31 03854973 frs-core:ComputerEquipment 2022-09-01 2023-08-31 03854973 frs-core:ComputerEquipment 2022-08-31 03854973 frs-core:MotorVehicles 2023-08-31 03854973 frs-core:MotorVehicles 2022-09-01 2023-08-31 03854973 frs-core:MotorVehicles 2022-08-31 03854973 frs-core:PlantMachinery 2023-08-31 03854973 frs-core:PlantMachinery 2022-09-01 2023-08-31 03854973 frs-core:PlantMachinery 2022-08-31 03854973 frs-core:OtherReservesSubtotal 2023-08-31 03854973 frs-core:ShareCapital 2023-08-31 03854973 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 03854973 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 03854973 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 03854973 frs-bus:SmallEntities 2022-09-01 2023-08-31 03854973 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 03854973 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 03854973 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-08-31 03854973 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-08-31 03854973 frs-core:UnlistedNon-exchangeTraded 2023-08-31 03854973 frs-core:UnlistedNon-exchangeTraded 2022-08-31 03854973 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-08-31 03854973 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-08-31 03854973 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-08-31 03854973 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 03854973 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-08-31 03854973 frs-bus:Director1 2022-09-01 2023-08-31 03854973 frs-bus:Director2 2022-09-01 2023-08-31 03854973 frs-countries:EnglandWales 2022-09-01 2023-08-31 03854973 2021-08-31 03854973 2022-08-31 03854973 2021-09-01 2022-08-31 03854973 frs-core:CurrentFinancialInstruments 2022-08-31 03854973 frs-core:Non-currentFinancialInstruments 2022-08-31 03854973 frs-core:OtherReservesSubtotal 2022-08-31 03854973 frs-core:ShareCapital 2022-08-31 03854973 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 03854973 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-08-31
Registered number: 03854973
Greenbank Properties Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
Focus Accountancy Ltd
Chartered Certified Accountants
1 Lindsay Road
Horfield
Bristol
BS7 9NP
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03854973
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,816 6,662
Investment Properties 5 1,550,000 1,550,000
Investments 6 - 10
1,555,816 1,556,672
CURRENT ASSETS
Debtors 7 8,068 9,091
Cash at bank and in hand 16,526 899
24,594 9,990
Creditors: Amounts Falling Due Within One Year 8 (25,668 ) (15,484 )
NET CURRENT ASSETS (LIABILITIES) (1,074 ) (5,494 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,554,742 1,551,178
Creditors: Amounts Falling Due After More Than One Year 9 (271,305 ) (211,573 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (152,215 ) (152,375 )
NET ASSETS 1,131,222 1,187,230
CAPITAL AND RESERVES
Called up share capital 10 100 100
Other reserves 29,200 29,200
Fair Value Reserve 11 773,213 773,213
Profit and Loss Account 328,709 384,717
SHAREHOLDERS' FUNDS 1,131,222 1,187,230
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr James McNair
Director
26/10/2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Greenbank Properties Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03854973 . The registered office is Lower Strode Farm, Regil, Bristol, BS40 8BN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 25% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 September 2022 - 13,339 4,769 18,108
Additions 1,094 - - 1,094
As at 31 August 2023 1,094 13,339 4,769 19,202
Depreciation
As at 1 September 2022 - 8,131 3,315 11,446
Provided during the period 274 1,302 364 1,940
As at 31 August 2023 274 9,433 3,679 13,386
Net Book Value
As at 31 August 2023 820 3,906 1,090 5,816
As at 1 September 2022 - 5,208 1,454 6,662
Page 4
Page 5
5. Investment Property
2023
£
Fair Value
As at 1 September 2022 and 31 August 2023 1,550,000
6. Investments
Unlisted
£
Cost
As at 1 September 2022 10
Disposals (10 )
As at 31 August 2023 -
Provision
As at 1 September 2022 -
As at 31 August 2023 -
Net Book Value
As at 31 August 2023 -
As at 1 September 2022 10
7. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income - 1,068
Other debtors 8,023 8,023
Amounts owed by subsidiaries 45 -
8,068 9,091
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Corporation tax 1,799 1,085
Other taxes and social security 1,710 -
Other creditors 8,623 8,023
Accruals and deferred income 13,536 6,376
25,668 15,484
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
FURBS Loan 152,496 152,496
Directors loan account 118,809 55,824
Amounts owed to subsidiaries - 3,253
271,305 211,573
The amount of £152,496 is a loan to a Funded Unapproved Retirement Benefits Scheme set up by Greenbank Properties Limited on behalf of its employees. 
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
11. Reserves
Fair Value Reserve
£
As at 1 September 2022 773,213
As at 31 August 2023 773,213
Page 6