Registered number
11918431
WADDINGTON FLOORING LIMITED
Filleted Accounts
31 July 2023
WADDINGTON FLOORING LIMITED
Registered number: 11918431
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 50,818 41,586
Current assets
Stocks 81,271 21,751
Debtors 4 471,625 283,422
Cash at bank and in hand 17,184 27,575
570,080 332,748
Creditors: amounts falling due within one year 5 (472,113) (377,919)
Net current assets/(liabilities) 97,967 (45,171)
Total assets less current liabilities 148,785 (3,585)
Creditors: amounts falling due after more than one year 6 (158,869) (76,130)
Provisions for liabilities (10,397) (10,397)
Net liabilities (20,481) (90,112)
Capital and reserves
Called up share capital 4 4
Profit and loss account (20,485) (90,116)
Shareholders' funds (20,481) (90,112)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D Waddington
Director
Approved by the board on 19 October 2023
WADDINGTON FLOORING LIMITED
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings 12.5% straight line
Plant and machinery 20% Straight line
Fixtures, fittings, tools and equipment 10% Straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2022 15,500 22,188 15,250 52,938
Additions - - 19,000 19,000
At 31 July 2023 15,500 22,188 34,250 71,938
Depreciation
At 1 August 2022 1,557 6,300 3,495 11,352
Charge for the year 1,440 4,077 4,251 9,768
At 31 July 2023 2,997 10,377 7,746 21,120
Net book value
At 31 July 2023 12,503 11,811 26,504 50,818
At 31 July 2022 13,943 15,888 11,755 41,586
4 Debtors 2023 2022
£ £
Trade debtors 264,877 152,121
Other debtors 206,748 131,301
471,625 283,422
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 6,456 22,332
Obligations under finance lease and hire purchase contracts 13,115 -
Trade creditors 196,480 40,605
Taxation and social security costs 23,056 19,502
Other creditors 233,006 295,480
472,113 377,919
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 31,223 58,463
Obligations under finance lease and hire purchase contracts 23,934 -
Other creditors 103,712 17,667
158,869 76,130
7 Other information
WADDINGTON FLOORING LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1, The Barn
Wigginton Road
Wigginton
York
YO32 2RH
WADDINGTON FLOORING LIMITED 11918431 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts April 2024 D Waddington No description of principal activity 11918431 2021-08-01 2022-07-31 11918431 core:WithinOneYear 2022-07-31 11918431 core:AfterOneYear 2022-07-31 11918431 core:ShareCapital 2022-07-31 11918431 core:RetainedEarningsAccumulatedLosses 2022-07-31 11918431 2022-08-01 2023-07-31 11918431 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 11918431 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 11918431 bus:Director40 2022-08-01 2023-07-31 11918431 1 2022-08-01 2023-07-31 11918431 2 2022-08-01 2023-07-31 11918431 core:LandBuildings 2022-08-01 2023-07-31 11918431 core:PlantMachinery 2022-08-01 2023-07-31 11918431 core:Vehicles 2022-08-01 2023-07-31 11918431 countries:England 2022-08-01 2023-07-31 11918431 bus:FRS102 2022-08-01 2023-07-31 11918431 bus:FilletedAccounts 2022-08-01 2023-07-31 11918431 2023-07-31 11918431 core:WithinOneYear 2023-07-31 11918431 core:AfterOneYear 2023-07-31 11918431 core:ShareCapital 2023-07-31 11918431 core:RetainedEarningsAccumulatedLosses 2023-07-31 11918431 core:LandBuildings 2023-07-31 11918431 core:PlantMachinery 2023-07-31 11918431 core:Vehicles 2023-07-31 11918431 2022-07-31 11918431 core:LandBuildings 2022-07-31 11918431 core:PlantMachinery 2022-07-31 11918431 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure