2 30/09/2023 2023-09-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-10-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 07712912 2022-10-01 2023-09-30 07712912 2023-09-30 07712912 2022-09-30 07712912 2021-10-01 2022-09-30 07712912 2022-09-30 07712912 2021-09-30 07712912 core:NetGoodwill 2022-10-01 2023-09-30 07712912 core:PlantMachinery 2022-10-01 2023-09-30 07712912 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 07712912 core:MotorVehicles 2022-10-01 2023-09-30 07712912 bus:RegisteredOffice 2022-10-01 2023-09-30 07712912 bus:LeadAgentIfApplicable 2022-10-01 2023-09-30 07712912 bus:Director1 2022-10-01 2023-09-30 07712912 bus:Director2 2022-10-01 2023-09-30 07712912 bus:CompanySecretary1 2022-10-01 2023-09-30 07712912 core:NetGoodwill 2023-09-30 07712912 core:PlantMachinery 2022-09-30 07712912 core:FurnitureFittingsToolsEquipment 2022-09-30 07712912 core:MotorVehicles 2022-09-30 07712912 core:PlantMachinery 2023-09-30 07712912 core:FurnitureFittingsToolsEquipment 2023-09-30 07712912 core:MotorVehicles 2023-09-30 07712912 core:WithinOneYear 2023-09-30 07712912 core:WithinOneYear 2022-09-30 07712912 core:AfterOneYear 2023-09-30 07712912 core:AfterOneYear 2022-09-30 07712912 core:ShareCapital 2023-09-30 07712912 core:ShareCapital 2022-09-30 07712912 core:RetainedEarningsAccumulatedLosses 2023-09-30 07712912 core:RetainedEarningsAccumulatedLosses 2022-09-30 07712912 core:NetGoodwill 2022-09-30 07712912 core:PlantMachinery 2022-09-30 07712912 core:FurnitureFittingsToolsEquipment 2022-09-30 07712912 core:MotorVehicles 2022-09-30 07712912 bus:SmallEntities 2022-10-01 2023-09-30 07712912 bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 07712912 bus:FullAccounts 2022-10-01 2023-09-30 07712912 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 07712912 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 07712912 core:AllUnconsolidatedStructuredEntities 2022-10-01 2023-09-30 07712912 1 2022-10-01 2023-09-30
Company registration number: 07712912
M Wellock Limited
Trading as K & M Construction
Unaudited filleted financial statements
30 September 2023
M Wellock Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
M Wellock Limited
Directors and other information
Directors Mr M Wellock
Mrs K Wellock
Secretary Mrs K Wellock
Company number 07712912
Registered office 33 Colne Road
Barnoldswick
Lancashire
BB18 5QH
Business address 33 Colne Road
Barnoldswick
Lancashire
BB18 5QH
Accountants Windle & Bowker Limited
Croft House
Station Road
Barnoldswick
Lancashire
BB18 5NA
M Wellock Limited
Statement of financial position
30 September 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 105,583 126,300
_______ _______
105,583 126,300
Current assets
Debtors 7 64,482 23,434
Cash at bank and in hand 26,368 12,764
_______ _______
90,850 36,198
Creditors: amounts falling due
within one year 8 ( 90,761) ( 58,063)
_______ _______
Net current assets/(liabilities) 89 ( 21,865)
_______ _______
Total assets less current liabilities 105,672 104,435
Creditors: amounts falling due
after more than one year 9 ( 38,354) ( 62,411)
Provisions for liabilities ( 20,061) ( 23,997)
_______ _______
Net assets 47,257 18,027
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 47,255 18,025
_______ _______
Shareholders funds 47,257 18,027
_______ _______
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 April 2024 , and are signed on behalf of the board by:
Mr M Wellock
Director
Company registration number: 07712912
M Wellock Limited
Notes to the financial statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 33 Colne Road, Barnoldswick, Lancashire, BB18 5QH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 20 % straight line
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 October 2022 and 30 September 2023 20,000 20,000
_______ _______
Amortisation
At 1 October 2022 and 30 September 2023 20,000 20,000
_______ _______
Carrying amount
At 30 September 2023 - -
_______ _______
At 30 September 2022 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 October 2022 131,161 2,654 78,750 212,565
Additions 4,683 - - 4,683
_______ _______ _______ _______
At 30 September 2023 135,844 2,654 78,750 217,248
_______ _______ _______ _______
Depreciation
At 1 October 2022 59,026 2,205 25,034 86,265
Charge for the year 11,523 448 13,429 25,400
_______ _______ _______ _______
At 30 September 2023 70,549 2,653 38,463 111,665
_______ _______ _______ _______
Carrying amount
At 30 September 2023 65,295 1 40,287 105,583
_______ _______ _______ _______
At 30 September 2022 72,135 449 53,716 126,300
_______ _______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 29,133 22,565
Other debtors 35,349 869
_______ _______
64,482 23,434
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 9,876 9,632
Trade creditors 32,318 20,357
Corporation tax 30,478 -
Social security and other taxes 936 4,316
Other creditors 17,153 23,758
_______ _______
90,761 58,063
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 17,018 26,893
Other creditors 21,336 35,518
_______ _______
38,354 62,411
_______ _______
10. Related party transactions
Included within other debtors are loans due from the directors at the year end totalling £28,614 (30 September 2022 - £1,326). These loans were repaid to the Company after the 5th April 2024 by way of a declared dividend. Dividends amounting to £66,000 (30 September 2022 - £41,000) were paid to the Directors during the financial year.
11. Controlling party
The company is controlled by the directors who are interested in 100% of the Company's issued share capital.