F 4 F LIMITED |
Registered number: |
04715260 |
Balance Sheet |
as at 31 March 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
189,502 |
|
|
194,212 |
|
Current assets |
Stocks |
|
|
15,204 |
|
|
20,804 |
Debtors |
4 |
|
169,244 |
|
|
152,157 |
Cash at bank and in hand |
|
|
67,899 |
|
|
166,029 |
|
|
|
252,347 |
|
|
338,990 |
|
Creditors: amounts falling due within one year |
5 |
|
(37,578) |
|
|
(126,857) |
|
Net current assets |
|
|
|
214,769 |
|
|
212,133 |
|
Total assets less current liabilities |
|
|
|
404,271 |
|
|
406,345 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(146,363) |
|
|
(192,492) |
|
|
|
Net assets |
|
|
|
257,908 |
|
|
213,853 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Profit and loss account |
|
|
|
257,906 |
|
|
213,851 |
|
Shareholders' funds |
|
|
|
257,908 |
|
|
213,853 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
DR Hua Hu |
Director |
Approved by the board on 1 December 2023 |
|
F 4 F LIMITED |
Notes to the Accounts |
for the year ended 31 March 2023 |
|
|
1 |
Accounting policies |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
8 |
|
8 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2022 |
100,000 |
|
180,054 |
|
280,054 |
|
At 31 March 2023 |
100,000 |
|
180,054 |
|
280,054 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2022 |
- |
|
85,842 |
|
85,842 |
|
Charge for the year |
- |
|
4,710 |
|
4,710 |
|
At 31 March 2023 |
- |
|
90,552 |
|
90,552 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2023 |
100,000 |
|
89,502 |
|
189,502 |
|
At 31 March 2022 |
100,000 |
|
94,212 |
|
194,212 |
|
|
4 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Other debtors |
169,244 |
|
152,157 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Trade creditors |
66,377 |
|
120,364 |
|
Taxation and social security costs |
37,600 |
|
6,493 |
|
Other creditors |
(66,399) |
|
- |
|
|
|
|
|
|
37,578 |
|
126,857 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans |
146,363 |
|
192,492 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
F 4 F LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
Woodside House Woodside Hill |
|
Chalfont St. Peter, Gerrards Cross |
|
Buckinghamshire |
|
SL9 9TB |