Acorah Software Products - Accounts Production 14.2.200 false true 31 May 2022 1 June 2021 false 1 June 2022 31 May 2023 31 May 2023 11349913 Dr. Hao Pang Dr Cong-Duan Vo Mr Steven Kelly iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11349913 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 11349913 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-05-31 11349913 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-01 2023-05-31 11349913 frs-core:AllSubsidiaries 2022-06-01 2023-05-31 11349913 frs-core:KeyManagementPersonnel 2022-06-01 2023-05-31 11349913 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-06-01 2023-05-31 11349913 frs-core:OtherRelatedParties 2022-06-01 2023-05-31 11349913 2022-05-31 11349913 2023-05-31 11349913 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 2023-05-31 11349913 frs-core:AfterOneYear 2022-06-01 2023-05-31 11349913 frs-core:BetweenOneFiveYears 2022-06-01 2023-05-31 11349913 frs-core:BetweenOneFiveYears 2023-05-31 11349913 frs-core:ComputerEquipment 2023-05-31 11349913 frs-core:ComputerEquipment 2022-06-01 2023-05-31 11349913 frs-core:ComputerEquipment 2022-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-01 2023-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-01 2023-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 11349913 frs-core:FurnitureFittings 2023-05-31 11349913 frs-core:FurnitureFittings 2022-06-01 2023-05-31 11349913 frs-core:FurnitureFittings 2022-05-31 11349913 frs-core:NetGoodwill 2023-05-31 11349913 frs-core:NetGoodwill 2022-06-01 2023-05-31 11349913 frs-core:NetGoodwill 2022-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2023-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-01 2023-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 11349913 frs-core:LandBuildings 2023-05-31 11349913 frs-core:LandBuildings 2022-06-01 2023-05-31 11349913 frs-core:LandBuildings 2022-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-01 2023-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 11349913 frs-core:MoreThanFiveYears 2022-06-01 2023-05-31 11349913 frs-core:MoreThanFiveYears 2023-05-31 11349913 frs-core:MotorVehicles 2023-05-31 11349913 frs-core:MotorVehicles 2022-06-01 2023-05-31 11349913 frs-core:MotorVehicles 2022-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2023-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2022-06-01 2023-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2022-05-31 11349913 frs-core:PlantMachinery 2023-05-31 11349913 frs-core:PlantMachinery 2022-06-01 2023-05-31 11349913 frs-core:PlantMachinery 2022-05-31 11349913 frs-core:Secured 2023-05-31 11349913 frs-core:Unsecured 2023-05-31 11349913 frs-core:WithinOneYear 2022-06-01 2023-05-31 11349913 frs-core:WithinOneYear 2023-05-31 11349913 frs-core:CapitalRedemptionReserve 2022-06-01 2023-05-31 11349913 frs-core:CapitalRedemptionReserve 2022-05-31 11349913 frs-core:CapitalRedemptionReserve 2023-05-31 11349913 frs-core:OtherReservesSubtotal 2022-06-01 2023-05-31 11349913 frs-core:OtherReservesSubtotal 2022-05-31 11349913 frs-core:OtherReservesSubtotal 2023-05-31 11349913 frs-core:RevaluationReserve 2022-06-01 2023-05-31 11349913 frs-core:RevaluationReserve 2022-05-31 11349913 frs-core:RevaluationReserve 2023-05-31 11349913 frs-core:SharePremium 2022-06-01 2023-05-31 11349913 frs-core:SharePremium 2022-05-31 11349913 frs-core:SharePremium 2023-05-31 11349913 frs-core:ShareCapital 2022-06-01 2023-05-31 11349913 frs-core:ShareCapital 2022-05-31 11349913 frs-core:ShareCapital 2023-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-05-31 11349913 frs-countries:UnitedKingdom 2022-06-01 2023-05-31 11349913 frs-countries:Europe 2022-06-01 2023-05-31 11349913 frs-countries:NorthAmerica 2022-06-01 2023-05-31 11349913 frs-countries:SouthAmerica 2022-06-01 2023-05-31 11349913 frs-countries:Asia 2022-06-01 2023-05-31 11349913 frs-countries:RestWorldOutsideUK 2022-06-01 2023-05-31 11349913 frs-bus:HighestPaidDirector 2022-06-01 2023-05-31 11349913 frs-bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 11349913 frs-bus:CompanyLimitedByGuarantee 2022-06-01 2023-05-31 11349913 frs-bus:LimitedLiabilityPartnershipLLP 2022-06-01 2023-05-31 11349913 frs-bus:LimitedLiabilityPartnershipsSORP 2022-06-01 2023-05-31 11349913 frs-bus:FullAccounts 2022-06-01 2023-05-31 11349913 frs-bus:FilletedAccounts 2022-06-01 2023-05-31 11349913 frs-bus:AbridgedAccounts 2022-06-01 2023-05-31 11349913 frs-bus:FRS102 2022-06-01 2023-05-31 11349913 frs-bus:MediumEntities 2022-06-01 2023-05-31 11349913 frs-bus:SmallEntities 2022-06-01 2023-05-31 11349913 frs-bus:EntityHasNeverTraded 2022-06-01 2023-05-31 11349913 frs-bus:EntityNoLongerTradingButTradedInPast 2022-06-01 2023-05-31 11349913 frs-bus:Audited 2022-06-01 2023-05-31 11349913 frs-bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 11349913 frs-bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 11349913 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11349913 frs-bus:LargeCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11349913 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11349913 frs-bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11349913 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11349913 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11349913 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass1 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass1 2022-05-31 11349913 frs-bus:OrdinaryShareClass1 2023-05-31 11349913 frs-bus:OrdinaryShareClass2 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass2 2022-05-31 11349913 frs-bus:OrdinaryShareClass2 2023-05-31 11349913 frs-bus:OrdinaryShareClass3 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass3 2022-05-31 11349913 frs-bus:OrdinaryShareClass3 2023-05-31 11349913 frs-bus:OrdinaryShareClass4 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass4 2022-05-31 11349913 frs-bus:OrdinaryShareClass4 2023-05-31 11349913 frs-bus:OrdinaryShareClass5 2022-06-01 2023-05-31 11349913 frs-bus:OrdinaryShareClass5 2022-05-31 11349913 frs-bus:OrdinaryShareClass5 2023-05-31 11349913 frs-bus:PreferenceShareClass1 2022-06-01 2023-05-31 11349913 frs-bus:PreferenceShareClass1 2022-05-31 11349913 frs-bus:PreferenceShareClass1 2023-05-31 11349913 frs-bus:PreferenceShareClass2 2022-06-01 2023-05-31 11349913 frs-bus:PreferenceShareClass2 2022-05-31 11349913 frs-bus:PreferenceShareClass2 2023-05-31 11349913 frs-bus:PreferenceShareClass3 2022-06-01 2023-05-31 11349913 frs-bus:PreferenceShareClass3 2022-05-31 11349913 frs-bus:PreferenceShareClass3 2023-05-31 11349913 frs-bus:PreferenceShareClass4 2022-06-01 2023-05-31 11349913 frs-bus:PreferenceShareClass4 2022-05-31 11349913 frs-bus:PreferenceShareClass4 2023-05-31 11349913 frs-bus:PreferenceShareClass5 2022-06-01 2023-05-31 11349913 frs-bus:PreferenceShareClass5 2022-05-31 11349913 frs-bus:PreferenceShareClass5 2023-05-31 11349913 1 2022-06-01 2023-05-31 11349913 1 2023-05-31 11349913 1 2022-06-01 2023-05-31 11349913 frs-core:LeasedAssets 2022-06-01 2023-05-31 11349913 frs-core:OwnedAssets 2022-06-01 2023-05-31 11349913 frs-core:CurrencyRisk 2022-06-01 2023-05-31 11349913 frs-core:MarketRisk 2022-06-01 2023-05-31 11349913 frs-core:InterestRateRisk 2022-06-01 2023-05-31 11349913 frs-core:DeferredTaxation 2022-06-01 2023-05-31 11349913 frs-core:DeferredTaxation 2022-05-31 11349913 frs-core:DeferredTaxation 2023-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2022-06-01 2023-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2023-05-31 11349913 frs-core:ProvisionsDeferredTax 2023-05-31 11349913 frs-core:OtherDeferredTax 2023-05-31 11349913 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 11349913 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 11349913 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-01 2023-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-05-31 11349913 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-05-31 11349913 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-05-31 11349913 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-05-31 11349913 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-05-31 11349913 frs-core:Share-basedPaymentsDeferredTax 2023-05-31 11349913 frs-core:TaxCreditsDeferredTax 2023-05-31 11349913 frs-core:CostValuation 2022-05-31 11349913 frs-core:AdditionsToInvestments 2023-05-31 11349913 frs-core:DisposalsRepaymentsInvestments 2023-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments 2023-05-31 11349913 frs-core:CostValuation 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments 2023-05-31 11349913 frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11349913 frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11349913 dpl-frs:CostSales 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales 2022-05-31 11349913 dpl-frs:CostSales 2023-05-31 11349913 dpl-frs:DistributionCosts 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses 2022-06-01 2023-05-31 11349913 frs-bus:Director1 2022-06-01 2023-05-31 11349913 frs-bus:Director1 2022-05-31 11349913 frs-bus:Director1 2023-05-31 11349913 frs-bus:Director2 2022-06-01 2023-05-31 11349913 frs-bus:Director2 2022-05-31 11349913 frs-bus:Director2 2023-05-31 11349913 frs-bus:Director3 2022-06-01 2023-05-31 11349913 frs-bus:Director3 2022-05-31 11349913 frs-bus:Director3 2023-05-31 11349913 1 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 1 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 1 2023-05-31 11349913 2 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 2 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 2 2023-05-31 11349913 3 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 3 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 3 2023-05-31 11349913 4 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 4 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 4 2023-05-31 11349913 5 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 5 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 5 2023-05-31 11349913 6 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 6 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 6 2023-05-31 11349913 7 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 7 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 7 2023-05-31 11349913 8 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 8 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 8 2023-05-31 11349913 9 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 9 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 9 2023-05-31 11349913 10 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 10 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 10 2023-05-31 11349913 11 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 11 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 11 2023-05-31 11349913 12 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 12 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 12 2023-05-31 11349913 13 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 13 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 13 2023-05-31 11349913 14 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 14 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 14 2023-05-31 11349913 15 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 15 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 15 2023-05-31 11349913 16 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 16 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 16 2023-05-31 11349913 17 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 17 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 17 2023-05-31 11349913 18 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 18 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 18 2023-05-31 11349913 19 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 19 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 19 2023-05-31 11349913 20 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments 20 2023-05-31 11349913 frs-core:Non-currentFinancialInstruments 20 2023-05-31 11349913 dpl-frs:Item1 2022-06-01 2023-05-31 11349913 dpl-frs:Item1 2022-05-31 11349913 dpl-frs:Item1 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item1 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-06-01 2023-05-31 11349913 dpl-frs:Item2 2022-06-01 2023-05-31 11349913 dpl-frs:Item2 2022-05-31 11349913 dpl-frs:Item2 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item2 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-06-01 2023-05-31 11349913 dpl-frs:Item3 2022-06-01 2023-05-31 11349913 dpl-frs:Item3 2022-05-31 11349913 dpl-frs:Item3 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item3 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-06-01 2023-05-31 11349913 dpl-frs:Item4 2022-06-01 2023-05-31 11349913 dpl-frs:Item4 2022-05-31 11349913 dpl-frs:Item4 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item4 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-06-01 2023-05-31 11349913 dpl-frs:Item5 2022-06-01 2023-05-31 11349913 dpl-frs:Item5 2022-05-31 11349913 dpl-frs:Item5 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item5 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-06-01 2023-05-31 11349913 dpl-frs:Item6 2022-06-01 2023-05-31 11349913 dpl-frs:Item6 2022-05-31 11349913 dpl-frs:Item6 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item6 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-06-01 2023-05-31 11349913 dpl-frs:Item7 2022-06-01 2023-05-31 11349913 dpl-frs:Item7 2022-05-31 11349913 dpl-frs:Item7 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item7 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-06-01 2023-05-31 11349913 dpl-frs:Item8 2022-06-01 2023-05-31 11349913 dpl-frs:Item8 2022-05-31 11349913 dpl-frs:Item8 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item8 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-06-01 2023-05-31 11349913 dpl-frs:Item9 2022-06-01 2023-05-31 11349913 dpl-frs:Item9 2022-05-31 11349913 dpl-frs:Item9 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item9 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-06-01 2023-05-31 11349913 dpl-frs:Item10 2022-06-01 2023-05-31 11349913 dpl-frs:Item10 2022-05-31 11349913 dpl-frs:Item10 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item10 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-06-01 2023-05-31 11349913 dpl-frs:Item11 2022-06-01 2023-05-31 11349913 dpl-frs:Item11 2022-05-31 11349913 dpl-frs:Item11 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item11 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-06-01 2023-05-31 11349913 dpl-frs:Item12 2022-06-01 2023-05-31 11349913 dpl-frs:Item12 2022-05-31 11349913 dpl-frs:Item12 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2022-06-01 2023-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2023-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item12 2022-06-01 2023-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-06-01 2023-05-31 11349913 1 2022-06-01 2023-05-31 11349913 frs-countries:EnglandWales 2022-06-01 2023-05-31 11349913 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-05-31 11349913 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-05-31 11349913 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-01 2022-05-31 11349913 frs-core:AllSubsidiaries 2021-06-01 2022-05-31 11349913 frs-core:KeyManagementPersonnel 2021-06-01 2022-05-31 11349913 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-06-01 2022-05-31 11349913 frs-core:OtherRelatedParties 2021-06-01 2022-05-31 11349913 2021-05-31 11349913 2022-05-31 11349913 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 2022-05-31 11349913 frs-core:AfterOneYear 2021-06-01 2022-05-31 11349913 frs-core:BetweenOneFiveYears 2021-06-01 2022-05-31 11349913 frs-core:BetweenOneFiveYears 2022-05-31 11349913 frs-core:ComputerEquipment 2022-05-31 11349913 frs-core:ComputerEquipment 2021-06-01 2022-05-31 11349913 frs-core:ComputerEquipment 2021-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-01 2022-05-31 11349913 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-01 2022-05-31 11349913 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 11349913 frs-core:FurnitureFittings 2022-05-31 11349913 frs-core:FurnitureFittings 2021-06-01 2022-05-31 11349913 frs-core:FurnitureFittings 2021-05-31 11349913 frs-core:NetGoodwill 2022-05-31 11349913 frs-core:NetGoodwill 2021-06-01 2022-05-31 11349913 frs-core:NetGoodwill 2021-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-01 2022-05-31 11349913 frs-core:InvestmentPropertyIncludedWithinPPE 2021-05-31 11349913 frs-core:LandBuildings 2022-05-31 11349913 frs-core:LandBuildings 2021-06-01 2022-05-31 11349913 frs-core:LandBuildings 2021-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-01 2022-05-31 11349913 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 11349913 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-05-31 11349913 frs-core:MoreThanFiveYears 2021-06-01 2022-05-31 11349913 frs-core:MoreThanFiveYears 2022-05-31 11349913 frs-core:MotorVehicles 2022-05-31 11349913 frs-core:MotorVehicles 2021-06-01 2022-05-31 11349913 frs-core:MotorVehicles 2021-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2022-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2021-06-01 2022-05-31 11349913 frs-core:OtherResidualIntangibleAssets 2021-05-31 11349913 frs-core:PlantMachinery 2022-05-31 11349913 frs-core:PlantMachinery 2021-06-01 2022-05-31 11349913 frs-core:PlantMachinery 2021-05-31 11349913 frs-core:Secured 2022-05-31 11349913 frs-core:Unsecured 2022-05-31 11349913 frs-core:WithinOneYear 2021-06-01 2022-05-31 11349913 frs-core:WithinOneYear 2022-05-31 11349913 frs-core:CapitalRedemptionReserve 2021-06-01 2022-05-31 11349913 frs-core:CapitalRedemptionReserve 2021-05-31 11349913 frs-core:CapitalRedemptionReserve 2022-05-31 11349913 frs-core:OtherReservesSubtotal 2021-06-01 2022-05-31 11349913 frs-core:OtherReservesSubtotal 2021-05-31 11349913 frs-core:OtherReservesSubtotal 2022-05-31 11349913 frs-core:RevaluationReserve 2021-06-01 2022-05-31 11349913 frs-core:RevaluationReserve 2021-05-31 11349913 frs-core:RevaluationReserve 2022-05-31 11349913 frs-core:SharePremium 2021-06-01 2022-05-31 11349913 frs-core:SharePremium 2021-05-31 11349913 frs-core:SharePremium 2022-05-31 11349913 frs-core:ShareCapital 2021-06-01 2022-05-31 11349913 frs-core:ShareCapital 2021-05-31 11349913 frs-core:ShareCapital 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2021-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11349913 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-05-31 11349913 frs-countries:UnitedKingdom 2021-06-01 2022-05-31 11349913 frs-countries:Europe 2021-06-01 2022-05-31 11349913 frs-countries:NorthAmerica 2021-06-01 2022-05-31 11349913 frs-countries:SouthAmerica 2021-06-01 2022-05-31 11349913 frs-countries:Asia 2021-06-01 2022-05-31 11349913 frs-countries:RestWorldOutsideUK 2021-06-01 2022-05-31 11349913 frs-bus:HighestPaidDirector 2021-06-01 2022-05-31 11349913 frs-bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 11349913 frs-bus:CompanyLimitedByGuarantee 2021-06-01 2022-05-31 11349913 frs-bus:LimitedLiabilityPartnershipLLP 2021-06-01 2022-05-31 11349913 frs-bus:LimitedLiabilityPartnershipsSORP 2021-06-01 2022-05-31 11349913 frs-bus:FullAccounts 2021-06-01 2022-05-31 11349913 frs-bus:FilletedAccounts 2021-06-01 2022-05-31 11349913 frs-bus:AbridgedAccounts 2021-06-01 2022-05-31 11349913 frs-bus:FRS102 2021-06-01 2022-05-31 11349913 frs-bus:MediumEntities 2021-06-01 2022-05-31 11349913 frs-bus:SmallEntities 2021-06-01 2022-05-31 11349913 frs-bus:EntityHasNeverTraded 2021-06-01 2022-05-31 11349913 frs-bus:EntityNoLongerTradingButTradedInPast 2021-06-01 2022-05-31 11349913 frs-bus:Audited 2021-06-01 2022-05-31 11349913 frs-bus:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 11349913 frs-bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 11349913 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11349913 frs-bus:LargeCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11349913 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11349913 frs-bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11349913 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11349913 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11349913 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass1 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass1 2021-05-31 11349913 frs-bus:OrdinaryShareClass1 2022-05-31 11349913 frs-bus:OrdinaryShareClass2 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass2 2021-05-31 11349913 frs-bus:OrdinaryShareClass2 2022-05-31 11349913 frs-bus:OrdinaryShareClass3 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass3 2021-05-31 11349913 frs-bus:OrdinaryShareClass3 2022-05-31 11349913 frs-bus:OrdinaryShareClass4 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass4 2021-05-31 11349913 frs-bus:OrdinaryShareClass4 2022-05-31 11349913 frs-bus:OrdinaryShareClass5 2021-06-01 2022-05-31 11349913 frs-bus:OrdinaryShareClass5 2021-05-31 11349913 frs-bus:OrdinaryShareClass5 2022-05-31 11349913 frs-bus:PreferenceShareClass1 2021-06-01 2022-05-31 11349913 frs-bus:PreferenceShareClass1 2021-05-31 11349913 frs-bus:PreferenceShareClass1 2022-05-31 11349913 frs-bus:PreferenceShareClass2 2021-06-01 2022-05-31 11349913 frs-bus:PreferenceShareClass2 2021-05-31 11349913 frs-bus:PreferenceShareClass2 2022-05-31 11349913 frs-bus:PreferenceShareClass3 2021-06-01 2022-05-31 11349913 frs-bus:PreferenceShareClass3 2021-05-31 11349913 frs-bus:PreferenceShareClass3 2022-05-31 11349913 frs-bus:PreferenceShareClass4 2021-06-01 2022-05-31 11349913 frs-bus:PreferenceShareClass4 2021-05-31 11349913 frs-bus:PreferenceShareClass4 2022-05-31 11349913 frs-bus:PreferenceShareClass5 2021-06-01 2022-05-31 11349913 frs-bus:PreferenceShareClass5 2021-05-31 11349913 frs-bus:PreferenceShareClass5 2022-05-31 11349913 1 2021-06-01 2022-05-31 11349913 1 2022-05-31 11349913 1 2021-06-01 2022-05-31 11349913 frs-core:LeasedAssets 2021-06-01 2022-05-31 11349913 frs-core:OwnedAssets 2021-06-01 2022-05-31 11349913 frs-core:CurrencyRisk 2021-06-01 2022-05-31 11349913 frs-core:MarketRisk 2021-06-01 2022-05-31 11349913 frs-core:InterestRateRisk 2021-06-01 2022-05-31 11349913 frs-core:DeferredTaxation 2021-06-01 2022-05-31 11349913 frs-core:DeferredTaxation 2021-05-31 11349913 frs-core:DeferredTaxation 2022-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2021-06-01 2022-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2021-05-31 11349913 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:ProvisionsDeferredTax 2022-05-31 11349913 frs-core:OtherDeferredTax 2022-05-31 11349913 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-05-31 11349913 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-05-31 11349913 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-01 2022-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-05-31 11349913 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-05-31 11349913 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 11349913 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-05-31 11349913 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-05-31 11349913 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-05-31 11349913 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-05-31 11349913 frs-core:Share-basedPaymentsDeferredTax 2022-05-31 11349913 frs-core:TaxCreditsDeferredTax 2022-05-31 11349913 frs-core:CostValuation 2021-05-31 11349913 frs-core:AdditionsToInvestments 2022-05-31 11349913 frs-core:DisposalsRepaymentsInvestments 2022-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments 2022-05-31 11349913 frs-core:CostValuation 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments 2021-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 11349913 frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ListedExchangeTraded 2021-05-31 11349913 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-05-31 11349913 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11349913 frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:UnlistedNon-exchangeTraded 2021-05-31 11349913 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-05-31 11349913 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-05-31 11349913 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11349913 dpl-frs:CostSales 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales 2021-05-31 11349913 dpl-frs:CostSales 2022-05-31 11349913 dpl-frs:DistributionCosts 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses 2021-06-01 2022-05-31 11349913 frs-bus:Director1 2021-06-01 2022-05-31 11349913 frs-bus:Director1 2021-05-31 11349913 frs-bus:Director1 2022-05-31 11349913 frs-bus:Director2 2021-06-01 2022-05-31 11349913 frs-bus:Director2 2021-05-31 11349913 frs-bus:Director2 2022-05-31 11349913 frs-bus:Director3 2021-06-01 2022-05-31 11349913 frs-bus:Director3 2021-05-31 11349913 frs-bus:Director3 2022-05-31 11349913 1 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 1 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 1 2022-05-31 11349913 2 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 2 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 2 2022-05-31 11349913 3 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 3 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 3 2022-05-31 11349913 4 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 4 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 4 2022-05-31 11349913 5 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 5 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 5 2022-05-31 11349913 6 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 6 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 6 2022-05-31 11349913 7 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 7 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 7 2022-05-31 11349913 8 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 8 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 8 2022-05-31 11349913 9 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 9 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 9 2022-05-31 11349913 10 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 10 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 10 2022-05-31 11349913 11 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 11 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 11 2022-05-31 11349913 12 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 12 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 12 2022-05-31 11349913 13 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 13 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 13 2022-05-31 11349913 14 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 14 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 14 2022-05-31 11349913 15 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 15 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 15 2022-05-31 11349913 16 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 16 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 16 2022-05-31 11349913 17 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 17 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 17 2022-05-31 11349913 18 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 18 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 18 2022-05-31 11349913 19 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 19 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 19 2022-05-31 11349913 20 2021-06-01 2022-05-31 11349913 frs-core:CurrentFinancialInstruments 20 2022-05-31 11349913 frs-core:Non-currentFinancialInstruments 20 2022-05-31 11349913 dpl-frs:Item1 2021-06-01 2022-05-31 11349913 dpl-frs:Item1 2021-05-31 11349913 dpl-frs:Item1 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item1 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-06-01 2022-05-31 11349913 dpl-frs:Item2 2021-06-01 2022-05-31 11349913 dpl-frs:Item2 2021-05-31 11349913 dpl-frs:Item2 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item2 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-06-01 2022-05-31 11349913 dpl-frs:Item3 2021-06-01 2022-05-31 11349913 dpl-frs:Item3 2021-05-31 11349913 dpl-frs:Item3 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item3 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-06-01 2022-05-31 11349913 dpl-frs:Item4 2021-06-01 2022-05-31 11349913 dpl-frs:Item4 2021-05-31 11349913 dpl-frs:Item4 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item4 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-06-01 2022-05-31 11349913 dpl-frs:Item5 2021-06-01 2022-05-31 11349913 dpl-frs:Item5 2021-05-31 11349913 dpl-frs:Item5 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item5 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-06-01 2022-05-31 11349913 dpl-frs:Item6 2021-06-01 2022-05-31 11349913 dpl-frs:Item6 2021-05-31 11349913 dpl-frs:Item6 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item6 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-06-01 2022-05-31 11349913 dpl-frs:Item7 2021-06-01 2022-05-31 11349913 dpl-frs:Item7 2021-05-31 11349913 dpl-frs:Item7 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item7 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-06-01 2022-05-31 11349913 dpl-frs:Item8 2021-06-01 2022-05-31 11349913 dpl-frs:Item8 2021-05-31 11349913 dpl-frs:Item8 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item8 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-06-01 2022-05-31 11349913 dpl-frs:Item9 2021-06-01 2022-05-31 11349913 dpl-frs:Item9 2021-05-31 11349913 dpl-frs:Item9 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item9 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-06-01 2022-05-31 11349913 dpl-frs:Item10 2021-06-01 2022-05-31 11349913 dpl-frs:Item10 2021-05-31 11349913 dpl-frs:Item10 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item10 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-06-01 2022-05-31 11349913 dpl-frs:Item11 2021-06-01 2022-05-31 11349913 dpl-frs:Item11 2021-05-31 11349913 dpl-frs:Item11 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item11 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-06-01 2022-05-31 11349913 dpl-frs:Item12 2021-06-01 2022-05-31 11349913 dpl-frs:Item12 2021-05-31 11349913 dpl-frs:Item12 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2021-06-01 2022-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2021-05-31 11349913 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 11349913 dpl-frs:DistributionCosts dpl-frs:Item12 2021-06-01 2022-05-31 11349913 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-06-01 2022-05-31 11349913 1 2021-06-01 2022-05-31 11349913 frs-countries:EnglandWales 2021-06-01 2022-05-31
Registered number: 11349913
Quantum Science Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2023
TaxAssist Accountants
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11349913
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 303,291 325,208
303,291 325,208
CURRENT ASSETS
Debtors 4 108,195 247,875
Cash at bank and in hand 1,227,446 999,507
1,335,641 1,247,382
Creditors: Amounts Falling Due Within One Year 5 (74,268 ) (9,313 )
NET CURRENT ASSETS (LIABILITIES) 1,261,373 1,238,069
TOTAL ASSETS LESS CURRENT LIABILITIES 1,564,664 1,563,277
Creditors: Amounts Falling Due After More Than One Year 6 (24,343 ) -
NET ASSETS 1,540,321 1,563,277
CAPITAL AND RESERVES
Called up share capital 8 43 42
Share premium account 6,349,951 4,549,952
Profit and Loss Account (4,809,673 ) (2,986,717 )
SHAREHOLDERS' FUNDS 1,540,321 1,563,277
Page 1
Page 2
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr. Hao Pang
Director
29/09/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% Straigh line basis
Fixtures & Fittings 33% Straigh line basis
Computer Equipment 33% Straigh line basis
1.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
1.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2. Average Number of Employees
Average number of employees, including directors, during the year was: 18 (2022: 20)
18 20
3. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 June 2022 421,287 125,167 15,436 561,890
Additions 132,216 139 - 132,355
Disposals - (183 ) (1,199 ) (1,382 )
As at 31 May 2023 553,503 125,123 14,237 692,863
Depreciation
As at 1 June 2022 172,672 55,129 8,881 236,682
Provided during the period 108,883 41,692 2,486 153,061
Disposals - (71 ) (100 ) (171 )
As at 31 May 2023 281,555 96,750 11,267 389,572
Net Book Value
As at 31 May 2023 271,948 28,373 2,970 303,291
As at 1 June 2022 248,615 70,038 6,555 325,208
4. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 40,209 6,237
Rent deposits 21,762 12,075
Advance for Dinara 3,075 3,249
Sci Tech Daresbury 45 45
Wang Shuyang (161 ) 500
Corporation tax recoverable assets - 204,000
VAT 43,265 21,769
108,195 247,875
Page 4
Page 5
5. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 6,492 -
Trade creditors 25,820 57
Bank loans and overdrafts 5,129 1,121
P.A.Y.E 29,572 -
Pension Payable 6,563 7,469
Accruals and deferred income 692 666
74,268 9,313
6. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 24,343 -
24,343 -
7. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The maturity of these amounts is as follows:
Within one year 6,492 -
Between one and five years 24,343 -
30,835 -
30,835 -
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 43 42
9. General Information
Quantum Science Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11349913 . The registered office is Office S03, Techspace One Sci-Tech Daresbury, Keckwick Lane, Daresbury, Warrington, WA4 4AB.
Page 5