Melinda Property Investments 1 Limited
Registered number: 07807751
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 700,000 700,000
700,000 700,000
Current assets
Debtors 5 189,766 76,976
Cash at bank and in hand 20,233 30,756
209,999 107,732
Creditors: amounts falling due within one year 6 (101,814) (141,800)
Net current assets/(liabilities) 108,185 (34,068)
Total assets less current liabilities 808,185 665,932
Creditors: amounts falling due after more than one year 7 (677,756) (598,518)
Provisions for liabilities (14,990) -
Net assets 115,439 67,414
Capital and reserves
Called up share capital 1 1
Non-distributable fair value reserve 102,834 33,305
Profit and loss account 12,604 34,108
Shareholders' funds 115,439 67,414
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
L Wheeler
Director
Approved by the board on 22 November 2023
Melinda Property Investments 1 Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Investment properties
Investment Properties are included at fair value. Changes in fair value are recognised in the profit and loss account. Deferred tax is provided on any gains or losses at the rate expected to apply when the property is sold.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Related party disclosures
The company is a wholly owned subsidiary of Melinda Property Services Limited. The company has therefore taken advantage of the exemption in Financial Reporting Standard 102 (as applied to small entities by Section 1A of the standard) from the requirement to disclose transactions with other wholly owned subsidiaries in the Group and the parent company.
2 Profit on disposal of investment properties
During the year ended 31 March 2023, the company sold a part of the investment property for a
total consideration of £185,000 resulting in a profit on disposal of £92,301.
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
4 Tangible assets
Investment Property
£
Valuation
At 1 April 2022 700,000
Revaluation 85,838
Disposals (85,838)
At 31 March 2023 700,000
In accordance with FRS 102, the directors have assessed the fair value of the properties held by the company. The assessment has resulted in an increase in valuation of the investment property for the year ended 31 March 2023 by £85,838 (2022: £nil).
The directors do not hold a relevant professional qualification but have in excess of 20 years of property experience. The property was purchased during the year ended 31 March 2018 and the directors used their judgement of the property market, including their experience of recent transactions involving similar properties. The directors also made reference to recent external valuations of the property completed within the last two years in addition to discussions with local estate agents.
5 Debtors 2023 2022
£ £
Trade debtors 650 647
Deferred tax asset - 1,812
Other debtors 189,116 74,517
189,766 76,976
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 15,145 15,940
Trade creditors 41,922 69,913
Taxation and social security costs - 1,990
Other creditors 44,747 53,957
101,814 141,800
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans (note 8) 429,656 442,902
Amounts owed to group undertakings 248,100 155,616
677,756 598,518
Amounts owed to group undertakings are unsecured, interest free and repayable on demand. For the year ended 31 March 2023, the amounts owed to group undertakings have been classified as falling due after one year as the parent company has confirmed it will not seek repayment within 12 months.
8 Loans 2023 2022
£ £
Creditors include:
Instalments falling due for payment after more than five years 369,078 379,005
369,078 379,005
Secured bank loans 444,801 458,842
Bank loans are secured over the investment property held by the company, incur interest at base rate + 6.33% and expire in January 2030.
9 Controlling party
The immediate parent undertaking is Melinda Property Services Limited. The ultimate controlling parties are L Wheeler and C Williams, by virtue of their majority shareholding in Melinda Property Services Limited.
10 Other information
Melinda Property Investments 1 Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Park Place
Newdigate Road
Harefield
Middlesex
UB9 6EJ
Melinda Property Investments 1 Limited 07807751 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 L Wheeler No description of principal activity 07807751 2021-04-01 2022-03-31 07807751 core:WithinOneYear 2022-03-31 07807751 core:AfterOneYear 2022-03-31 07807751 core:ShareCapital 2022-03-31 07807751 core:OtherReservesSubtotal 2022-03-31 07807751 core:RetainedEarningsAccumulatedLosses 2022-03-31 07807751 core:MoreThanFiveYears 2022-03-31 07807751 2022-04-01 2023-03-31 07807751 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07807751 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07807751 bus:Director40 2022-04-01 2023-03-31 07807751 1 2022-04-01 2023-03-31 07807751 2 2022-04-01 2023-03-31 07807751 core:LandBuildings 2022-04-01 2023-03-31 07807751 countries:England 2022-04-01 2023-03-31 07807751 bus:FRS102 2022-04-01 2023-03-31 07807751 bus:FullAccounts 2022-04-01 2023-03-31 07807751 2023-03-31 07807751 core:WithinOneYear 2023-03-31 07807751 core:AfterOneYear 2023-03-31 07807751 core:ShareCapital 2023-03-31 07807751 core:OtherReservesSubtotal 2023-03-31 07807751 core:RetainedEarningsAccumulatedLosses 2023-03-31 07807751 core:LandBuildings 2023-03-31 07807751 core:MoreThanFiveYears 2023-03-31 07807751 2022-03-31 07807751 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure