2 false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06145491 2022-04-01 2023-03-31 06145491 2023-03-31 06145491 2022-03-31 06145491 2021-04-01 2022-03-31 06145491 2022-03-31 06145491 core:FurnitureFittings 2022-04-01 2023-03-31 06145491 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06145491 bus:Director1 2022-04-01 2023-03-31 06145491 core:FurnitureFittings 2022-03-31 06145491 core:FurnitureFittings 2023-03-31 06145491 core:WithinOneYear 2023-03-31 06145491 core:WithinOneYear 2022-03-31 06145491 core:ShareCapital 2023-03-31 06145491 core:ShareCapital 2022-03-31 06145491 core:RetainedEarningsAccumulatedLosses 2023-03-31 06145491 core:RetainedEarningsAccumulatedLosses 2022-03-31 06145491 core:FurnitureFittings 2022-03-31 06145491 bus:SmallEntities 2022-04-01 2023-03-31 06145491 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06145491 bus:FullAccounts 2022-04-01 2023-03-31 06145491 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06145491 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06145491 bus:OrdinaryShareClass1 2023-03-31 06145491 bus:OrdinaryShareClass1 2022-03-31 06145491 core:ComputerEquipment 2022-04-01 2023-03-31 06145491 core:ComputerEquipment 2022-03-31 06145491 core:ComputerEquipment 2023-03-31
COMPANY REGISTRATION NUMBER: 06145491
BROGAN RESOURCE SOLUTIONS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 March 2023
BROGAN RESOURCE SOLUTIONS LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
Contents
Pages
Balance sheet 1
Notes to the financial statements 2 to 4
BROGAN RESOURCE SOLUTIONS LIMITED
BALANCE SHEET
31 March 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
1,147
914
Current assets
Debtors
6
22,138
24,000
Cash at bank and in hand
8,075
70,817
------------
------------
30,213
94,817
Creditors: amounts falling due within one year
7
( 1,577)
( 10,842)
------------
------------
Net current assets
28,636
83,975
------------
------------
Total assets less current liabilities
29,783
84,889
------------
------------
Capital and reserves
Called up share capital
8
2
2
Profit and loss account
29,781
84,887
------------
------------
Shareholders funds
29,783
84,889
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 30 November 2023 , and are signed on behalf of the board by:
A M Henderson
Director
Company registration number: 06145491
BROGAN RESOURCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 35 Westgate, Huddersfield, West Yorkshire, HD1 1PA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office equipment
-
15% reducing balance
Computer equipment
-
33% straight line
Financial instruments
Financial instruments are classified for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Fixtures and fittings
Computer Equipment
Total
£
£
£
Cost
At 1 April 2022
390
874
1,264
Additions
874
874
------------
------------
------------
At 31 March 2023
390
1,748
2,138
------------
------------
------------
Depreciation
At 1 April 2022
59
291
350
Charge for the year
59
582
641
------------
------------
------------
At 31 March 2023
118
873
991
------------
------------
------------
Carrying amount
At 31 March 2023
272
875
1,147
------------
------------
------------
At 31 March 2022
331
583
914
------------
------------
------------
6. Debtors
2023
2022
£
£
Trade debtors
12,000
24,000
Corporation tax repayable
2,705
Director's loan account
7,433
------------
------------
22,138
24,000
------------
------------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
2,705
Social security and other taxes
1,577
383
Director loan accounts
7,754
------------
------------
1,577
10,842
------------
------------
8. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
------------
------------
------------
------------
9. Director's advances, credits and guarantees
Included in debtors as at 31 March 2023 was a loan to the director, amounting to £7,433. This was repaid during the year to 31 March 2024: £ Amount outstanding at end of the year (7,433) Amount outstanding at beginning of the year 7,754 Maximum outstanding during the year (7,433) The loan will be repaid in full within nine months of the company's year end.
10. Related party transactions
The company is controlled by A M Henderson .