Company registration number NI022659 (Northern Ireland)
SPRINGLAWN HOUSE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SPRINGLAWN HOUSE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SPRINGLAWN HOUSE LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
512,898
512,775
Current assets
Debtors
4
425,547
812,895
Cash at bank and in hand
1,861,540
1,191,787
2,287,087
2,004,682
Creditors: amounts falling due within one year
5
(467,825)
(189,818)
Net current assets
1,819,262
1,814,864
Total assets less current liabilities
2,332,160
2,327,639
Creditors: amounts falling due after more than one year
6
(24,843)
(34,454)
Provisions for liabilities
(29,517)
(27,920)
Net assets
2,277,800
2,265,265
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
2,277,700
2,265,165
Total equity
2,277,800
2,265,265

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SPRINGLAWN HOUSE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 November 2023 and are signed on its behalf by:
Mrs B Kiernan O'Donnell
Director
Company Registration No. NI022659
SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Springlawn House Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 36 Knockmoyle Road, Omagh, BT79 7TB and its principal place of business is 44 Dromore Road, Omagh, BT78 1RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings and equipment
20% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 6 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
70
66
SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
860,343
76,335
189,655
11,432
1,137,765
Additions
339
7,904
17,699
-
0
25,942
At 31 March 2023
860,682
84,239
207,354
11,432
1,163,707
Depreciation and impairment
At 1 April 2022
387,783
64,416
162,505
10,286
624,990
Depreciation charged in the year
12,779
4,289
8,464
287
25,819
At 31 March 2023
400,562
68,705
170,969
10,573
650,809
Carrying amount
At 31 March 2023
460,120
15,534
36,385
859
512,898
At 31 March 2022
472,560
11,919
27,150
1,146
512,775

Included in land and buildings is freehold land at a cost of £111,000 (2022 - £111,000) which is not depreciated.

4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
5,388
7,562
Other debtors
420,159
805,333
425,547
812,895
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
9,890
9,925
Trade creditors
47,388
22,861
Corporation tax
4,069
46,802
Other taxation and social security
19,834
23,280
Other creditors
386,644
86,950
467,825
189,818
SPRINGLAWN HOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
24,843
34,454
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Related party transactions

No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A.

9
Directors' transactions

At the beginning of the year a balance of £10,866 was due to the company from directors. During the year, the company made payments of £30,535 on behalf of directors and the balance due to the company from directors was £41,401 at the year end.

 

There are no terms of interest or other conditions associated with the directors' current accounts and balances are considered to be repayable on demand.

2023-03-312022-04-01false29 November 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMrs B Kiernan O'DonnellMrs L BeckettMr J O'DonnellMr J O'DonnellNI0226592022-04-012023-03-31NI0226592023-03-31NI0226592022-03-31NI022659core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-31NI022659core:PlantMachinery2023-03-31NI022659core:FurnitureFittings2023-03-31NI022659core:MotorVehicles2023-03-31NI022659core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-31NI022659core:PlantMachinery2022-03-31NI022659core:FurnitureFittings2022-03-31NI022659core:MotorVehicles2022-03-31NI022659core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31NI022659core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31NI022659core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-31NI022659core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31NI022659core:CurrentFinancialInstruments2023-03-31NI022659core:CurrentFinancialInstruments2022-03-31NI022659core:ShareCapital2023-03-31NI022659core:ShareCapital2022-03-31NI022659core:RetainedEarningsAccumulatedLosses2023-03-31NI022659core:RetainedEarningsAccumulatedLosses2022-03-31NI022659bus:Director12022-04-012023-03-31NI022659core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-31NI022659core:PlantMachinery2022-04-012023-03-31NI022659core:FurnitureFittings2022-04-012023-03-31NI022659core:MotorVehicles2022-04-012023-03-31NI0226592021-04-012022-03-31NI022659core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-31NI022659core:PlantMachinery2022-03-31NI022659core:FurnitureFittings2022-03-31NI022659core:MotorVehicles2022-03-31NI0226592022-03-31NI022659core:WithinOneYear2023-03-31NI022659core:WithinOneYear2022-03-31NI022659core:Non-currentFinancialInstruments2023-03-31NI022659core:Non-currentFinancialInstruments2022-03-31NI022659bus:PrivateLimitedCompanyLtd2022-04-012023-03-31NI022659bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31NI022659bus:FRS1022022-04-012023-03-31NI022659bus:AuditExemptWithAccountantsReport2022-04-012023-03-31NI022659bus:Director22022-04-012023-03-31NI022659bus:Director32022-04-012023-03-31NI022659bus:CompanySecretary12022-04-012023-03-31NI022659bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP