NS Autos Limited 10033821 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is as motor engineers Digita Accounts Production Advanced 6.30.9574.0 true 10033821 2022-04-01 2023-03-31 10033821 2023-03-31 10033821 bus:OrdinaryShareClass1 2023-03-31 10033821 core:RetainedEarningsAccumulatedLosses 2023-03-31 10033821 core:ShareCapital 2023-03-31 10033821 core:CurrentFinancialInstruments 2023-03-31 10033821 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10033821 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 10033821 core:LandBuildings 2023-03-31 10033821 core:MotorVehicles 2023-03-31 10033821 core:OtherPropertyPlantEquipment 2023-03-31 10033821 bus:SmallEntities 2022-04-01 2023-03-31 10033821 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 10033821 bus:AbridgedAccounts 2022-04-01 2023-03-31 10033821 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 10033821 bus:RegisteredOffice 2022-04-01 2023-03-31 10033821 bus:Director1 2022-04-01 2023-03-31 10033821 bus:Director2 2022-04-01 2023-03-31 10033821 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 10033821 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10033821 bus:Agent1 2022-04-01 2023-03-31 10033821 core:LandBuildings 2022-04-01 2023-03-31 10033821 core:MotorVehicles 2022-04-01 2023-03-31 10033821 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 10033821 core:PlantMachinery 2022-04-01 2023-03-31 10033821 countries:AllCountries 2022-04-01 2023-03-31 10033821 2022-03-31 10033821 core:LandBuildings 2022-03-31 10033821 core:MotorVehicles 2022-03-31 10033821 core:OtherPropertyPlantEquipment 2022-03-31 10033821 2021-04-01 2022-03-31 10033821 2022-03-31 10033821 bus:OrdinaryShareClass1 2022-03-31 10033821 core:RetainedEarningsAccumulatedLosses 2022-03-31 10033821 core:ShareCapital 2022-03-31 10033821 core:CurrentFinancialInstruments 2022-03-31 10033821 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10033821 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 10033821 core:LandBuildings 2022-03-31 10033821 core:MotorVehicles 2022-03-31 10033821 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10033821

NS Autos Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2023

 

NS Autos Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 7

 

NS Autos Limited

Company Information

Directors

N A Sammons

C M Collins

Registered office

Dorchester Road Garage
Prowles Cross
Closworth
Yeovil
Somerset
BA22 9RG

Bankers

HSBC Bank plc
1 Middle Street
Yeovil
Somerset
BA20 1LR

Accountants

Scott Vevers Ltd
Chartered Accountants
and Registered Auditors
65 East Street
Bridport
Dorset
DT6 3LB

 

NS Autos Limited

(Registration number: 10033821)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

229,381

224,257

Current assets

 

Stocks

5

8,591

4,946

Debtors

8,847

34,195

Cash at bank and in hand

 

23,543

9,902

 

40,981

49,043

Creditors: Amounts falling due within one year

(99,418)

(99,710)

Net current liabilities

 

(58,437)

(50,667)

Total assets less current liabilities

 

170,944

173,590

Creditors: Amounts falling due after more than one year

(65,153)

(93,446)

Provisions for liabilities

(16,460)

(15,487)

Net assets

 

89,331

64,657

Capital and reserves

 

Called up share capital

6

2

2

Retained earnings

89,329

64,655

Shareholders' funds

 

89,331

64,657

 

NS Autos Limited

(Registration number: 10033821)
Abridged Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 December 2023 and signed on its behalf by:
 






 

N A Sammons

Director






 

C M Collins

Director

 

NS Autos Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is limited by shares incorporated in England within the United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Section 1A of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

NS Autos Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% Reducing balance

Motor vehicles

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

NS Autos Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 5).

 

NS Autos Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

142,748

2,000

120,110

264,858

Additions

-

1,500

15,170

16,670

Disposals

-

(2,000)

-

(2,000)

At 31 March 2023

142,748

1,500

135,280

279,528

Depreciation

At 1 April 2022

-

1,246

39,355

40,601

Charge for the year

-

300

10,492

10,792

Eliminated on disposal

-

(1,246)

-

(1,246)

At 31 March 2023

-

300

49,847

50,147

Carrying amount

At 31 March 2023

142,748

1,200

85,433

229,381

At 31 March 2022

142,748

754

80,755

224,257

Included within the net book value of land and buildings above is £142,748 (2022 - £142,748) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

8,591

4,946

6

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2