Dewi Jenkins Cyf 11857712 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is training and selling sheep dogs Digita Accounts Production Advanced 6.30.9574.0 Software true true 11857712 2022-04-01 2023-03-31 11857712 2023-03-31 11857712 bus:Director1 1 2023-03-31 11857712 core:RetainedEarningsAccumulatedLosses 2023-03-31 11857712 core:ShareCapital 2023-03-31 11857712 core:CurrentFinancialInstruments 2023-03-31 11857712 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11857712 core:OfficeEquipment 2023-03-31 11857712 bus:SmallEntities 2022-04-01 2023-03-31 11857712 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11857712 bus:FullAccounts 2022-04-01 2023-03-31 11857712 bus:RegisteredOffice 2022-04-01 2023-03-31 11857712 bus:Director1 2022-04-01 2023-03-31 11857712 bus:Director1 1 2022-04-01 2023-03-31 11857712 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11857712 core:OfficeEquipment 2022-04-01 2023-03-31 11857712 countries:AllCountries 2022-04-01 2023-03-31 11857712 2022-03-31 11857712 bus:Director1 1 2022-03-31 11857712 core:OfficeEquipment 2022-03-31 11857712 2021-04-01 2022-03-31 11857712 2022-03-31 11857712 bus:Director1 1 2022-03-31 11857712 core:RetainedEarningsAccumulatedLosses 2022-03-31 11857712 core:ShareCapital 2022-03-31 11857712 core:CurrentFinancialInstruments 2022-03-31 11857712 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 11857712 core:OfficeEquipment 2022-03-31 11857712 bus:Director1 1 2021-04-01 2022-03-31 11857712 bus:Director1 1 2021-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 11857712

Dewi Jenkins Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Dewi Jenkins Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Dewi Jenkins Cyf

Company Information

Director

Mr Dewi Jenkins

Registered office

Tyngraig
Talybont
Ceredigion
SY24 5HJ

 

Dewi Jenkins Cyf

(Registration number: 11857712)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

-

486

Current assets

 

Stocks

6

11,400

10,568

Debtors

7

1,127

752

Cash at bank and in hand

 

186,024

114,923

 

198,551

126,243

Creditors: Amounts falling due within one year

8

(81,390)

(54,198)

Net current assets

 

117,161

72,045

Net assets

 

117,161

72,531

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

117,160

72,530

Total equity

 

117,161

72,531

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dewi Jenkins Cyf

(Registration number: 11857712)
Balance Sheet as at 31 March 2023

Approved and authorised by the director on 21 December 2023
 

.........................................
Mr Dewi Jenkins
Director

   
     
 

Dewi Jenkins Cyf

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tyngraig
Talybont
Ceredigion
SY24 5HJ

These financial statements were authorised for issue by the director on 21 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dewi Jenkins Cyf

Notes to the Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Dewi Jenkins Cyf

Notes to the Financial Statements for the Year Ended 31 March 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

486

486

 

Dewi Jenkins Cyf

Notes to the Financial Statements for the Year Ended 31 March 2023

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 April 2022

1,458

1,458

At 31 March 2023

1,458

1,458

Depreciation

At 1 April 2022

972

972

Charge for the year

486

486

At 31 March 2023

1,458

1,458

Carrying amount

At 31 March 2023

-

-

At 31 March 2022

486

486

6

Stocks

2023
£

2022
£

Other inventories

11,400

10,568

7

Debtors

2023
£

2022
£

Other debtors

1,127

752

1,127

752

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Other related parties

 

64,037

47,782

Corporation tax liability

 

16,083

-

Other creditors

 

1,270

6,416

 

81,390

54,198

 

Dewi Jenkins Cyf

Notes to the Financial Statements for the Year Ended 31 March 2023

9

Share capital

10

Related party transactions

Transactions with directors

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mr Dewi Jenkins

Interest free loan repayable on demand

(47,782)

9

(16,264)

(64,038)

         
       

 

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mr Dewi Jenkins

Interest free loan repayable on demand

(14,772)

2,013

(35,024)

(47,782)