1 January 2022 false No description of principal activity Taxfiler 2023.11 true 09076616business:PrivateLimitedCompanyLtd2022-01-012022-12-31 090766162021-12-31 090766162022-01-012022-12-31 09076616business:AuditExemptWithAccountantsReport2022-01-012022-12-31 09076616business:FilletedAccounts2022-01-012022-12-31 090766162022-12-31 09076616business:Director12022-01-012022-12-31 09076616business:Director22022-01-012022-12-31 09076616business:Director32022-01-012022-12-31 09076616business:Director42022-01-012022-12-31 09076616business:RegisteredOffice2022-01-012022-12-31 090766162021-12-31 09076616core:WithinOneYear2022-12-31 09076616core:WithinOneYear2021-12-31 09076616core:AfterOneYear2022-12-31 09076616core:AfterOneYear2021-12-31 09076616core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 09076616core:ShareCapitalcore:PreviouslyStatedAmount2021-12-31 09076616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 09076616core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2021-12-31 09076616core:PreviouslyStatedAmount2022-12-31 09076616core:PreviouslyStatedAmount2021-12-31 09076616business:SmallEntities2022-01-012022-12-31 09076616countries:EnglandWales2022-01-012022-12-31 09076616core:LandBuildings2022-01-012022-12-31 09076616core:PlantMachinery2022-01-012022-12-31 09076616core:MotorVehicles2022-01-012022-12-31 09076616core:ComputerEquipment2022-01-012022-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2021-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2022-12-31 09076616core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31 09076616core:LandBuildings2021-12-31 09076616core:PlantMachinery2021-12-31 09076616core:MotorVehicles2021-12-31 09076616core:ComputerEquipment2021-12-31 09076616core:LandBuildings2022-12-31 09076616core:PlantMachinery2022-12-31 09076616core:MotorVehicles2022-12-31 09076616core:ComputerEquipment2022-12-31 090766162021-01-012021-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09076616 (England and Wales)
NUTMEG AND HIVE LIMITED Unaudited accounts for the year ended 31 December 2022
NUTMEG AND HIVE LIMITED Unaudited accounts Contents
Page
- 2 -
NUTMEG AND HIVE LIMITED Company Information for the year ended 31 December 2022
Directors
Steven Hegarty Janett Lozano Villaseca Michel Massoud Florian Wojewodzki
Company Number
09076616 (England and Wales)
Registered Office
71-75 SHELTON STREET COVENT GARDEN LONDON WC2H 9JQ
Accountants
Accounts and Legal Consultants Ltd Suite 1-3 The Hop Exchange 24 Southwark Street London SE1 1TY
- 3 -
NUTMEG AND HIVE LIMITED Accountants' report
Accountants' report to the board of directors of NUTMEG AND HIVE LIMITED on the preparation of the unaudited statutory accounts for the year ended 31 December 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of NUTMEG AND HIVE LIMITED for the year ended 31 December 2022 as set out on pages 5 - 9 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of NUTMEG AND HIVE LIMITED, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of NUTMEG AND HIVE LIMITED and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than NUTMEG AND HIVE LIMITED and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that NUTMEG AND HIVE LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of NUTMEG AND HIVE LIMITED. You consider that NUTMEG AND HIVE LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of NUTMEG AND HIVE LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Accounts and Legal Consultants Ltd Suite 1-3 The Hop Exchange 24 Southwark Street London SE1 1TY 19 December 2023
- 4 -
NUTMEG AND HIVE LIMITED Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Intangible assets
1,015 
1,128 
Tangible assets
247,396 
304,897 
248,411 
306,025 
Current assets
Inventories
215,489 
149,352 
Debtors
1,061,612 
974,980 
Cash at bank and in hand
70,287 
79,587 
1,347,388 
1,203,919 
Creditors: amounts falling due within one year
(1,096,988)
(683,724)
Net current assets
250,400 
520,195 
Total assets less current liabilities
498,811 
826,220 
Creditors: amounts falling due after more than one year
(393,061)
(594,739)
Provisions for liabilities
Other provisions
(284,024)
(158,943)
Net (liabilities)/assets
(178,274)
72,538 
Capital and reserves
Called up share capital
2,158,602 
2,135,352 
Profit and loss account
(2,336,876)
(2,062,814)
Shareholders' funds
(178,274)
72,538 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and were signed on its behalf by
Steven Hegarty Director Company Registration No. 09076616
- 5 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
NUTMEG AND HIVE LIMITED is a private company, limited by shares, registered in England and Wales, registration number 09076616. The registered office is 71-75 SHELTON STREET, COVENT GARDEN, LONDON, WC2H 9JQ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Straight Line
Plant & machinery
25% Reducing Balance
Motor vehicles
25% Reducing Balance
Computer equipment
33% Straight Line
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation. Intangible assets are amortised over 10 years on a straight-line basis
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 6 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2022
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Going concern
The company intends to be profit making in the near future. In the meantime the company has secured funding for working capital purposes.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2022
1,128 
At 31 December 2022
1,128 
Amortisation
At 1 January 2022
- 
Charge for the year
113 
At 31 December 2022
113 
Net book value
At 31 December 2022
1,015 
At 31 December 2021
1,128 
Intangible assets are amortised over 10 years on a straight-line basis
- 7 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2022
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2022
13,376 
555,888 
19,600 
27,289 
616,153 
Additions
- 
2,359 
- 
631 
2,990 
Disposals
- 
(31,373)
- 
- 
(31,373)
At 31 December 2022
13,376 
526,874 
19,600 
27,920 
587,770 
Depreciation
At 1 January 2022
4,501 
270,103 
12,365 
24,287 
311,256 
Charge for the year
1,338 
24,716 
1,809 
1,255 
29,118 
At 31 December 2022
5,839 
294,819 
14,174 
25,542 
340,374 
Net book value
At 31 December 2022
7,537 
232,055 
5,426 
2,378 
247,396 
At 31 December 2021
8,875 
285,785 
7,235 
3,002 
304,897 
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
323,477 
268,115 
Deferred tax asset
509,585 
503,523 
Accrued income and prepayments
- 
1,949 
Other debtors
67,211 
54,449 
900,273 
828,036 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
161,339 
146,944 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
305,303 
99,266 
Obligations under finance leases and hire purchase contracts
49,170 
23,121 
Trade creditors
269,046 
198,424 
Taxes and social security
36,095 
107,836 
Other creditors
325,813 
249,077 
Accruals
111,561 
6,000 
1,096,988 
683,724 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
199,667 
324,000 
Obligations under finance leases and hire purchase contracts
102,422 
179,767 
Amounts owed to group undertakings and other participating interests
90,972 
90,972 
393,061 
594,739 
- 8 -
NUTMEG AND HIVE LIMITED Notes to the Accounts for the year ended 31 December 2022
9
Average number of employees
During the year the average number of employees was 11 (2021: 13).
- 9 -