Registered number
11262284
Shan Shui Investment (BV) Ltd
Unaudited Filleted Accounts
31 March 2023
Shan Shui Investment (BV) Ltd
Registered number: 11262284
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 115,486 147,647
Current assets
Stocks 33,460 10,900
Debtors 4 964,282 866,059
Cash at bank and in hand 64,436 22,049
1,062,178 899,008
Creditors: amounts falling due within one year 5 (725,464) (613,964)
Net current assets 336,714 285,044
Total assets less current liabilities 452,200 432,691
Creditors: amounts falling due after more than one year 6 (35,686) (42,529)
Net assets 416,514 390,162
Capital and reserves
Called up share capital 100 100
Profit and loss account 416,414 390,062
Shareholder's funds 416,514 390,162
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms S C Chew
Director
Approved by the board on 7 December 2023
Shan Shui Investment (BV) Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Improvement to Premises over 5 years
Plant and machinery over 8 years
Fixtures, fittings, tools and equipment over 8 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Group accounts
The financial statements present information about the company as an individual undertaking and not about its group. The company has not prepared group accounts as it is exempt from the requirement to do so by section 399 of the Companies Act 2006 due to the company is subject to the small companies regime.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 23 22
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 20,000 296,323 316,323
Additions - 5,577 5,577
At 31 March 2023 20,000 301,900 321,900
Depreciation
At 1 April 2022 8,000 160,676 168,676
Charge for the year 33,962 3,776 37,738
At 31 March 2023 41,962 164,452 206,414
Net book value
At 31 March 2023 (21,962) 137,448 115,486
At 31 March 2022 12,000 135,647 147,647
4 Debtors 2023 2022
£ £
Trade debtors 7,701 18,472
Amounts owed by group undertakings and undertakings in which the company has a participating interest 906,916 841,007
Other debtors 49,665 6,580
964,282 866,059
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 7,110 7,110
Obligations under finance lease and hire purchase contracts 1,386 5,635
Trade creditors 112,202 41,618
Amounts owed to group undertakings and undertakings in which the company has a participating interest 95,633 45,000
Taxation and social security costs 44,552 139,538
Other creditors 464,581 375,063
725,464 613,964
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 35,686 41,694
Obligations under finance lease and hire purchase contracts - 835
35,686 42,529
7 Related party transactions
The company has taken advantages of exemption from disclosure in paragraph 33.1A under the terms of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose transactions or balances between the wholly owned members of the group.
8 Controlling party
The parent company is Abacus Lease Investment Limited, a company registered in England and
Wales. Abacus Lease Investment Limited holds 100% of the shares in the company.
9 Other information
Shan Shui Investment (BV) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
15 Frith Street
1st Floor
London
England
W1D 4RE
Shan Shui Investment (BV) Ltd 11262284 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 Ms S C Chew No description of principal activity 11262284 2021-04-01 2022-03-31 11262284 core:WithinOneYear 2022-03-31 11262284 core:AfterOneYear 2022-03-31 11262284 core:ShareCapital 2022-03-31 11262284 core:RetainedEarningsAccumulatedLosses 2022-03-31 11262284 2022-04-01 2023-03-31 11262284 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11262284 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11262284 bus:Director40 2022-04-01 2023-03-31 11262284 1 2022-04-01 2023-03-31 11262284 2 2022-04-01 2023-03-31 11262284 core:LandBuildings 2022-04-01 2023-03-31 11262284 core:PlantMachinery 2022-04-01 2023-03-31 11262284 countries:England 2022-04-01 2023-03-31 11262284 bus:FRS102 2022-04-01 2023-03-31 11262284 bus:FullAccounts 2022-04-01 2023-03-31 11262284 2023-03-31 11262284 core:WithinOneYear 2023-03-31 11262284 core:AfterOneYear 2023-03-31 11262284 core:ShareCapital 2023-03-31 11262284 core:RetainedEarningsAccumulatedLosses 2023-03-31 11262284 core:LandBuildings 2023-03-31 11262284 core:PlantMachinery 2023-03-31 11262284 2022-03-31 11262284 core:LandBuildings 2022-03-31 11262284 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure