Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truetrue2022-04-01false88 11124417 2022-04-01 2022-12-31 11124417 2021-04-01 2022-03-31 11124417 2022-12-31 11124417 2022-03-31 11124417 c:Director1 2022-04-01 2022-12-31 11124417 d:PlantMachinery 2022-04-01 2022-12-31 11124417 d:PlantMachinery 2022-12-31 11124417 d:PlantMachinery 2022-03-31 11124417 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2022-12-31 11124417 d:CurrentFinancialInstruments 2022-12-31 11124417 d:CurrentFinancialInstruments 2022-03-31 11124417 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11124417 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 11124417 d:ShareCapital 2022-12-31 11124417 d:ShareCapital 2022-03-31 11124417 d:SharePremium 2022-04-01 2022-12-31 11124417 d:SharePremium 2022-12-31 11124417 d:SharePremium 2022-03-31 11124417 d:RetainedEarningsAccumulatedLosses 2022-04-01 2022-12-31 11124417 d:RetainedEarningsAccumulatedLosses 2022-12-31 11124417 d:RetainedEarningsAccumulatedLosses 2022-03-31 11124417 c:OrdinaryShareClass1 2022-04-01 2022-12-31 11124417 c:OrdinaryShareClass1 2022-12-31 11124417 c:OrdinaryShareClass1 2022-03-31 11124417 c:FRS102 2022-04-01 2022-12-31 11124417 c:Audited 2022-04-01 2022-12-31 11124417 c:FullAccounts 2022-04-01 2022-12-31 11124417 c:PrivateLimitedCompanyLtd 2022-04-01 2022-12-31 11124417 c:SmallCompaniesRegimeForAccounts 2022-04-01 2022-12-31 11124417 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11124417 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11124417









CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2022

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
REGISTERED NUMBER: 11124417

BALANCE SHEET
AS AT 31 DECEMBER 2022

Period ended 31 December
Year ended 31 March
2022
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,536
13,220

Current assets
  

Stocks
  
180,967
162,992

Debtors: amounts falling due within one year
 5 
182,067
866,690

Cash at bank and in hand
 6 
26,542
777,558

Current liabilities
  
389,576
1,807,240

Creditors: amounts falling due within one year
 7 
(707,927)
(2,052,077)

Net current liabilities
  
 
 
(318,351)
 
 
(244,837)

Total assets less current liabilities
  
(308,815)
(231,617)

Provisions for liabilities
  

Deferred tax
 8 
(1,812)
(5,705)

Net liabilities
  
(310,627)
(237,322)


Capital and reserves
  

Called up share capital 
 9 
20
20

Share premium account
 10 
9,990
9,990

Profit and loss account
 10 
(320,637)
(247,332)

  
(310,627)
(237,322)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2023.


................................................
A J Alvarez Villamarin
Director

The notes on pages 2 to 10 form part of these financial statements.
Page 1

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

Cellnex UK In-Building Solutions Limited (Formerly Herbert In Building Wireless Limited) is a private company limited by shares incorporated in England and Wales, United Kingdom. The address of the registered office is R+ 4th Floor, 2 Blagrave Street, Reading, England, RG1 1AZ. The nature of the Company's operation is that of the supply and service of in building wireless internet solutions.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company adopts the Going Concern basis in preparing its financial statements, based on the letter of financial support covering twelve months from the signing of the Annual Report from its ultimate parent undertaking, Cellnex Telecom.
The loss for the year after tax is £73,305 (March 2022 - profit of £84,969). The Company has total net liabilities of £310,627 (31 March 2022 - £237,322).
Based on the letter of support and the forecast for the Company for the next twelve months, it leads the Directors of the Company to be confident that they will have adequate resources to continue in operational existence for the foreseeable future.  

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Page 4

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
3-5 Years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the period was 8 (2022 - 8).

Page 6

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

4.


Tangible fixed assets







Plant and machinery

£



Cost


At 1 April 2022
29,092


Additions
1,999



At 31 December 2022

31,091



Depreciation


At 1 April 2022
15,873


Charge for the period on owned assets
5,682



At 31 December 2022

21,555



Net book value



At 31 December 2022
9,536



At 31 March 2022
13,220


5.


Debtors

Period ended 31 December
Year ended 31 March
2022
2022
£
£


Trade debtors
139,861
(105,776)

Amounts owed by group undertakings
-
672,337

Other debtors
21,821
10,100

Prepayments and accrued income
20,385
290,029

182,067
866,690


Page 7

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

6.


Cash and cash equivalents

Period ended 31 December
Year ended 31 March
2022
2022
£
£

Cash at bank
26,542
777,558



7.


Creditors: Amounts falling due within one year

Period ended 31 December
Year ended 31 March
2022
2022
£
£

Trade creditors
27,142
648,506

Amounts owed to group undertakings
-
46,595

Other taxation and social security
10,304
118,724

Other creditors
-
3,118

Accruals and deferred income
670,481
1,235,134

707,927
2,052,077


During the financial year the bank facility was secured by a floating fixed charge and debenture issued by the company, other group undertakings and its parent company under an unlimited multilateral cross guarantee. This was secured over all assets of the company including present and future property and book and other debtors. 

Page 8

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

8.


Deferred taxation






31 December 2022


£






At beginning of year
(5,705)


Charged to profit or loss
3,893



At end of period
(1,812)

The provision for deferred taxation is made up as follows:

Period ended 31 December
Year ended 31 March
2022
2022
£
£


Accelerated capital allowances
(1,812)
(5,705)


9.


Share capital

Period ended 31 December
Year ended 31 March
2022
2022
£
£
Allotted, called up and fully paid



20 (2022 - 20) Ordinary shares of £1.00 each
20
20



10.


Reserves

Share premium account

The share premium represents amounts paid to the Company for shares in excess of the par value.

Profit and loss account

The profit and loss accounts represents accumulated comprehensive income for the year and prior periods less any dividends paid.

Page 9

 
CELLNEX UK IN-BUILDING SOLUTIONS LIMITED (FORMERLY HERBERT IN BUILDING WIRELESS LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Total contributions for the year amounted to £10,541 (31 March 2022 - £16,065). Contributions totalling £Nil (31 March 2022 - £Nil) were outstanding as at the balance sheet date.


12.


Related party transactions

The Company has taken advantage of the exemption to disclose transactions with wholly owned group companies.


13.


Controlling party

At the balance sheet date, the ultimate parent undertaking of this Company is Cellnex UK Limited, who is the immediate parent company. 
The ultimate parent Company is Cellnex Telecom S.A. who is considered the controlling party from this date by virtue of the 100% shareholding.


14.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2022 was unqualified.

The audit report was signed on 21 December 2023 by Paul Cullen FCCA (Senior Statutory Auditor) (Senior Statutory Auditor) on behalf of Price Bailey LLP.


Page 10