Silverfin false 30/04/2023 01/05/2022 30/04/2023 Ciaran Dunne 22/01/2009 02 October 2023 The principle activity of the company continued to be that of the online marketing and selling of sports equipment and accessories. 06798210 2023-04-30 06798210 bus:Director1 2023-04-30 06798210 2022-04-30 06798210 core:CurrentFinancialInstruments 2023-04-30 06798210 core:CurrentFinancialInstruments 2022-04-30 06798210 core:ShareCapital 2023-04-30 06798210 core:ShareCapital 2022-04-30 06798210 core:CapitalRedemptionReserve 2023-04-30 06798210 core:CapitalRedemptionReserve 2022-04-30 06798210 core:RetainedEarningsAccumulatedLosses 2023-04-30 06798210 core:RetainedEarningsAccumulatedLosses 2022-04-30 06798210 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-30 06798210 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-30 06798210 core:PlantMachinery 2022-04-30 06798210 core:FurnitureFittings 2022-04-30 06798210 core:ComputerEquipment 2022-04-30 06798210 core:PlantMachinery 2023-04-30 06798210 core:FurnitureFittings 2023-04-30 06798210 core:ComputerEquipment 2023-04-30 06798210 2022-05-01 2023-04-30 06798210 bus:FullAccounts 2022-05-01 2023-04-30 06798210 bus:SmallEntities 2022-05-01 2023-04-30 06798210 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 06798210 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 06798210 bus:Director1 2022-05-01 2023-04-30 06798210 core:PlantMachinery core:TopRangeValue 2022-05-01 2023-04-30 06798210 core:FurnitureFittings core:TopRangeValue 2022-05-01 2023-04-30 06798210 core:ComputerEquipment core:TopRangeValue 2022-05-01 2023-04-30 06798210 2021-05-01 2022-04-30 06798210 core:PlantMachinery 2022-05-01 2023-04-30 06798210 core:FurnitureFittings 2022-05-01 2023-04-30 06798210 core:ComputerEquipment 2022-05-01 2023-04-30 06798210 core:CurrentFinancialInstruments 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Company No: 06798210 (England and Wales)

MAXGEAR LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2023
Pages for filing with the registrar

MAXGEAR LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2023

Contents

MAXGEAR LIMITED

COMPANY INFORMATION

For the financial year ended 30 April 2023
MAXGEAR LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 April 2023
DIRECTOR Ciaran Dunne
SECRETARY Ciaran Dunne
REGISTERED OFFICE 14 York Avenue
Rochdale
OL11 5HL
England
United Kingdom
COMPANY NUMBER 06798210 (England and Wales)
CHARTERED ACCOUNTANTS PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
BB1 5QB
MAXGEAR LIMITED

BALANCE SHEET

As at 30 April 2023
MAXGEAR LIMITED

BALANCE SHEET (continued)

As at 30 April 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 7,573 10,146
7,573 10,146
Current assets
Stocks 343,650 380,893
Debtors 5 75,697 155,256
Cash at bank and in hand 54,095 43,595
473,442 579,744
Creditors: amounts falling due within one year 6 ( 96,029) ( 145,399)
Net current assets 377,413 434,345
Total assets less current liabilities 384,986 444,491
Provision for liabilities ( 1,398) ( 1,887)
Net assets 383,588 442,604
Capital and reserves
Called-up share capital 10,000 10,000
Capital redemption reserve 10,000 10,000
Profit and loss account 363,588 422,604
Total shareholder's funds 383,588 442,604

For the financial year ending 30 April 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Maxgear Limited (registered number: 06798210) were approved and authorised for issue by the Director on 02 October 2023. They were signed on its behalf by:

Ciaran Dunne
Director
MAXGEAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2023
MAXGEAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Maxgear Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 14 York Avenue, Rochdale, OL11 5HL, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Development costs not amortised
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 6 years straight line
Fixtures and fittings 6 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 5 6

3. Intangible assets

Development costs Total
£ £
Cost
At 01 May 2022 2,218 2,218
At 30 April 2023 2,218 2,218
Accumulated amortisation
At 01 May 2022 2,218 2,218
At 30 April 2023 2,218 2,218
Net book value
At 30 April 2023 0 0
At 30 April 2022 0 0

4. Tangible assets

Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 May 2022 16,493 9,620 26,478 52,591
Additions 0 0 3,145 3,145
At 30 April 2023 16,493 9,620 29,623 55,736
Accumulated depreciation
At 01 May 2022 11,283 7,172 23,990 42,445
Charge for the financial year 2,474 875 2,369 5,718
At 30 April 2023 13,757 8,047 26,359 48,163
Net book value
At 30 April 2023 2,736 1,573 3,264 7,573
At 30 April 2022 5,210 2,448 2,488 10,146

5. Debtors

2023 2022
£ £
Trade debtors 39,871 46,848
Prepayments 27,619 36,290
Other debtors 8,207 72,118
75,697 155,256

6. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 45,784 0
Trade creditors 26,674 53,153
Amounts owed to director 960 0
Accruals 277 3,062
Corporation tax 6,181 69,759
Other taxation and social security 15,185 15,971
Other creditors 968 3,454
96,029 145,399

Bank loans are secured against inventories.

7. Financial commitments

Commitments

2023 2022
£ £
Total future minimum lease payments under non-cancellable operating lease 9,583 23,000