0
27 December 2023
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2022-05-01
Sage Accounts Production Advanced 2023 - FRS102_2023
1,400,000
290,000
1,110,000
1,110,000
1,400,000
xbrli:pure
xbrli:shares
iso4217:GBP
03637874
2022-05-01
2023-04-30
03637874
2023-04-30
03637874
2022-04-30
03637874
2021-05-01
2022-04-30
03637874
2022-04-30
03637874
2021-04-30
03637874
bus:Director1
2022-05-01
2023-04-30
03637874
core:WithinOneYear
2023-04-30
03637874
core:WithinOneYear
2022-04-30
03637874
core:AfterOneYear
2023-04-30
03637874
core:AfterOneYear
2022-04-30
03637874
core:ShareCapital
2023-04-30
03637874
core:ShareCapital
2022-04-30
03637874
core:OtherReservesSubtotal
2023-04-30
03637874
core:OtherReservesSubtotal
2022-04-30
03637874
core:RetainedEarningsAccumulatedLosses
2023-04-30
03637874
core:RetainedEarningsAccumulatedLosses
2022-04-30
03637874
core:RevaluationInvestmentPropertyDeferredTax
2023-04-30
03637874
core:RevaluationInvestmentPropertyDeferredTax
2022-04-30
03637874
core:LandBuildings
2023-04-30
03637874
core:LandBuildings
2022-04-30
03637874
core:LandBuildings
2022-04-30
03637874
core:LandBuildings
2022-05-01
2023-04-30
03637874
bus:SmallEntities
2022-05-01
2023-04-30
03637874
bus:Audited
2022-05-01
2023-04-30
03637874
bus:SmallCompaniesRegimeForAccounts
2022-05-01
2023-04-30
03637874
bus:PrivateLimitedCompanyLtd
2022-05-01
2023-04-30
03637874
bus:FullAccounts
2022-05-01
2023-04-30
03637874
1
2022-05-01
2023-04-30
COMPANY REGISTRATION NUMBER:
03637874
Weltonvale (Tanner Street) Limited |
|
Filleted Financial Statements |
|
Weltonvale (Tanner Street) Limited |
|
Statement of Financial Position |
|
30 April 2023
Fixed assets
Investment properties |
4 |
|
1,110,000 |
1,400,000 |
|
|
|
|
|
Current assets
Debtors |
5 |
2,248,188 |
|
2,214,188 |
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
1,392,450 |
|
1,349,623 |
|
------------ |
|
------------ |
Net current assets |
|
855,738 |
864,565 |
|
|
------------ |
------------ |
Total assets less current liabilities |
|
1,965,738 |
2,264,565 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
744,481 |
744,481 |
|
|
|
|
|
Provisions
Taxation including deferred tax |
|
91,349 |
58,809 |
|
|
------------ |
------------ |
Net assets |
|
1,129,908 |
1,461,275 |
|
|
------------ |
------------ |
|
|
|
|
Capital and reserves
Called up share capital |
|
2 |
2 |
Other reserves |
|
619,614 |
942,154 |
Profit and loss account |
|
510,292 |
519,119 |
|
|
------------ |
------------ |
Shareholders funds |
|
1,129,908 |
1,461,275 |
|
|
------------ |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
27 December 2023
, and are signed on behalf of the board by:
Company registration number:
03637874
Weltonvale (Tanner Street) Limited |
|
Notes to the Financial Statements |
|
Year ended 30th April 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Maltings Place, 169 Tower Bridge Road, London, SE1 3JB.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirement of the Companies Act 2006 as applicable to companies subject to the small companies regime.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Revenue recognition
The turnover shown in the profit and loss account represents rents receivable. Turnover is recognised on a straight line basis across the life of the lease.
Income tax
Taxation for the year comprises current tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more, or a right to pay less tax, in the future have occurred at the balance sheet date. Timing differences are differences between the Company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in the tax assessments on periods different from those in which they are recognised in the financial statements. Deferred tax is not recognised when fixed assets are revalued unless by the balance sheet date there is a binding agreement to sell the revalued assets and the gain or loss expected to arise on sale has been recognised in the financial statements. Neither is deferred tax recognised when fixed assets are sold and it is more likely than not that the taxable gain will be rolled over, being charged to tax only if and when the replacement asset is sold.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss. Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Investment properties
|
Investment properties |
|
£ |
Cost or valuation |
|
At 1st May 2022 |
1,400,000 |
Revaluations |
(
290,000) |
|
------------ |
At 30th April 2023 |
1,110,000 |
|
------------ |
Depreciation |
|
At 1st May 2022 and 30th April 2023 |
– |
|
------------ |
Carrying amount |
|
At 30th April 2023 |
1,110,000 |
|
------------ |
At 30th April 2022 |
1,400,000 |
|
------------ |
|
|
The investment property (which is freehold) historic cost of £399,036, was valued on an open market basis at 30th April 2023 by the director. The valuation was made on behalf of the companies funders.
5.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
2,064,872 |
2,064,872 |
Other debtors |
183,316 |
149,316 |
|
------------ |
------------ |
|
2,248,188 |
2,214,188 |
|
------------ |
------------ |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
1,343,612 |
1,300,785 |
Corporation tax |
16,496 |
16,496 |
Other creditors |
32,342 |
32,342 |
|
------------ |
------------ |
|
1,392,450 |
1,349,623 |
|
------------ |
------------ |
|
|
|
7.
Creditors:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
744,481 |
744,481 |
|
--------- |
--------- |
|
|
|
Bank borrowing is secured by a fixed and floating charge on the freehold property owned by the company. The charge has not been crystallised. The charged indebtedness is also subject to cross guarantee on assets of the group.
Bank loans and overdrafts are due between one and two years.
8.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
|
2023 |
2022 |
|
£ |
£ |
Included in provisions |
91,349 |
58,809 |
|
-------- |
-------- |
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
2023 |
2022 |
|
£ |
£ |
Fair value adjustment of investment property |
91,349 |
58,809 |
|
-------- |
-------- |
|
|
|
9.
Summary audit opinion
The auditor's report dated
27 December 2023
was
unqualified
.
The senior statutory auditor was
Gary Sargeant FCA
, for and on behalf of
Sargeant Partnership LLP
.
10.
Related party transactions
The company has taken advantage of the exemption available under FRS 102 paragraph 33.1a whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.
11.
Controlling party
The company is under the control of London and City Group Holdings Limited, a company registered in England & Wales, the accounts of which are available from 1 Maltings Place, 169 Tower Bridge Road, SE1 3JB. The results of the company are included in the consolidated accounts of London & City Group Holdings Limited.