Make Hay Films Limited 07522737 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the provision of services to the film and television industry. Digita Accounts Production Advanced 6.30.9574.0 true true 07522737 2022-04-01 2023-03-31 07522737 2023-03-31 07522737 core:CurrentFinancialInstruments 2023-03-31 07522737 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07522737 core:FurnitureFittingsToolsEquipment 2023-03-31 07522737 bus:SmallEntities 2022-04-01 2023-03-31 07522737 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07522737 bus:FullAccounts 2022-04-01 2023-03-31 07522737 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07522737 bus:RegisteredOffice 2022-04-01 2023-03-31 07522737 bus:Director1 2022-04-01 2023-03-31 07522737 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07522737 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 07522737 core:OfficeEquipment 2022-04-01 2023-03-31 07522737 countries:EnglandWales 2022-04-01 2023-03-31 07522737 2022-03-31 07522737 core:FurnitureFittingsToolsEquipment 2022-03-31 07522737 2021-04-01 2022-03-31 07522737 2022-03-31 07522737 core:CurrentFinancialInstruments 2022-03-31 07522737 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07522737 core:FurnitureFittingsToolsEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 07522737

Make Hay Films Limited

Unaudited Financial Statements

for the Year Ended 31 March 2023

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Make Hay Films Limited

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Unaudited Financial Statements

3 to 6

 

Make Hay Films Limited

Company Information

Director

S M White

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Make Hay Films Limited

Statement of Financial Position as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,830

2,153

Current assets

 

Debtors

5

141,584

168,923

Cash at bank and in hand

 

235,960

201,972

 

377,544

370,895

Creditors: Amounts falling due within one year

6

(60,607)

(66,491)

Net current assets

 

316,937

304,404

Net assets

 

319,767

306,557

Capital and reserves

 

Called up share capital

1

1

Retained earnings

319,766

306,556

Shareholders' funds

 

319,767

306,557

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Income and Retained Earnings has been taken.

Approved and authorised by the director on 18 January 2024
 

.........................................

S M White

Director

Company registration number: 07522737

 

Make Hay Films Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is that of the provision of services to the film and television industry.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The company made a profit for the year ended 31 March 2023 and had net assets at that date of £319,767, including cash at bank of £235,960.

The director has considered the potential effect of the ongoing uncertain economic outlook and believes that the company remains in a strong position. The company continues to trade profitably and the director has been able to exercise control over overheads when required.

On the basis of the above, and after making enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the director continues to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue based upon the stage of completion of contractual services. Revenue from royalties in respect of previous productions are recognised in the period to which they relate.

 

Make Hay Films Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company during the year, was 1 (2022 - 1).

 

Make Hay Films Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Fixtures & Equipment
£

Total
£

Cost or valuation

At 1 April 2022

8,942

8,942

Additions

2,248

2,248

At 31 March 2023

11,190

11,190

Depreciation

At 1 April 2022

6,789

6,789

Charge for the year

1,571

1,571

At 31 March 2023

8,360

8,360

Carrying amount

At 31 March 2023

2,830

2,830

At 31 March 2022

2,153

2,153

5

Debtors

2023
£

2022
£

Trade debtors

36,380

3,193

Other debtors

105,204

165,730

141,584

168,923

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Taxation and social security

47,073

48,952

Accruals and deferred income

12,624

16,846

Other creditors

910

693

60,607

66,491

7

Related party transactions

At 31 March 2023 an amount of £100,992 (2022: £137,248) was due from the director. During the year advances of £149,005 and repayments of £182,160 have been made. Interest of £2,359 (2022: £2,413) has been paid at 2% p.a. There are no set terms in place.

 

Make Hay Films Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023