Stables Pies Limited 12729609 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is production and wholesale of baked goods Digita Accounts Production Advanced 6.30.9574.0 true true 12729609 2022-10-01 2023-09-30 12729609 2023-09-30 12729609 core:RetainedEarningsAccumulatedLosses 2023-09-30 12729609 core:ShareCapital 2023-09-30 12729609 core:SharePremium 2023-09-30 12729609 core:CurrentFinancialInstruments 2023-09-30 12729609 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 12729609 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 12729609 core:Goodwill 2023-09-30 12729609 core:FurnitureFittingsToolsEquipment 2023-09-30 12729609 core:MotorVehicles 2023-09-30 12729609 core:OtherPropertyPlantEquipment 2023-09-30 12729609 bus:SmallEntities 2022-10-01 2023-09-30 12729609 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 12729609 bus:FullAccounts 2022-10-01 2023-09-30 12729609 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 12729609 bus:RegisteredOffice 2022-10-01 2023-09-30 12729609 bus:Director1 2022-10-01 2023-09-30 12729609 bus:Director2 2022-10-01 2023-09-30 12729609 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 12729609 core:Goodwill 2022-10-01 2023-09-30 12729609 core:FurnitureFittings 2022-10-01 2023-09-30 12729609 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 12729609 core:MotorVehicles 2022-10-01 2023-09-30 12729609 core:OfficeEquipment 2022-10-01 2023-09-30 12729609 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 12729609 countries:AllCountries 2022-10-01 2023-09-30 12729609 2022-09-30 12729609 core:Goodwill 2022-09-30 12729609 core:FurnitureFittingsToolsEquipment 2022-09-30 12729609 core:MotorVehicles 2022-09-30 12729609 core:OtherPropertyPlantEquipment 2022-09-30 12729609 2021-10-01 2022-09-30 12729609 2022-09-30 12729609 core:RetainedEarningsAccumulatedLosses 2022-09-30 12729609 core:ShareCapital 2022-09-30 12729609 core:SharePremium 2022-09-30 12729609 core:CurrentFinancialInstruments 2022-09-30 12729609 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 12729609 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 12729609 core:Goodwill 2022-09-30 12729609 core:FurnitureFittingsToolsEquipment 2022-09-30 12729609 core:MotorVehicles 2022-09-30 12729609 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 12729609

Stables Pies Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Stables Pies Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Stables Pies Limited

Company Information

Directors

Mr Callum Richard Robertson

Mrs Gina Robertson

Registered office

Station House, Station Road
Whalley
Clitheroe
Lancashire
BB7 9RT

 

Stables Pies Limited

(Registration number: 12729609)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

21,384

24,438

Tangible assets

5

55,523

64,313

 

76,907

88,751

Current assets

 

Stocks

6

9,000

7,600

Debtors

7

46,745

20,021

Cash at bank and in hand

 

2,624

7,421

 

58,369

35,042

Creditors: Amounts falling due within one year

8

(57,843)

(60,448)

Net current assets/(liabilities)

 

526

(25,406)

Total assets less current liabilities

 

77,433

63,345

Creditors: Amounts falling due after more than one year

8

(36,000)

(36,000)

Provisions for liabilities

(13,881)

-

Net assets

 

27,552

27,345

Capital and reserves

 

Called up share capital

110

110

Share premium reserve

24,990

24,990

Retained earnings

2,452

2,245

Shareholders' funds

 

27,552

27,345

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Stables Pies Limited

(Registration number: 12729609)
Balance Sheet as at 30 September 2023

Approved and authorised by the Board on 19 January 2024 and signed on its behalf by:
 

Mr Callum Richard Robertson
Director

Mrs Gina Robertson
Director

 
     
 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Station House, Station Road
Whalley
Clitheroe
Lancashire
BB7 9RT

These financial statements were authorised for issue by the Board on 19 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% Straight line

Motor vehicles

25% Straight line

Office equipment

Straight line over 3 years

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of
transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2022

30,548

30,548

At 30 September 2023

30,548

30,548

Amortisation

At 1 October 2022

6,110

6,110

Amortisation charge

3,054

3,054

At 30 September 2023

9,164

9,164

Carrying amount

At 30 September 2023

21,384

21,384

At 30 September 2022

24,438

24,438

 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2022

50,859

3,500

42,232

96,591

Additions

-

-

9,249

9,249

At 30 September 2023

50,859

3,500

51,481

105,840

Depreciation

At 1 October 2022

15,031

1,750

15,497

32,278

Charge for the year

7,885

875

9,279

18,039

At 30 September 2023

22,916

2,625

24,776

50,317

Carrying amount

At 30 September 2023

27,943

875

26,705

55,523

At 30 September 2022

35,828

1,750

26,735

64,313

6

Stocks

2023
£

2022
£

Raw materials and consumables

9,000

7,600

7

Debtors

Current

2023
£

2022
£

Trade debtors

41,262

12,753

Prepayments

622

4,397

VAT Control account

4,861

2,621

Staff loan

-

250

 

46,745

20,021

 

Stables Pies Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

12,811

23,167

Amounts owed to the Directors'

10,261

9,037

Taxation and social security

 

6,669

463

Accruals

 

558

547

Amounts owed to related parties

 

27,260

27,000

Pension contributions

 

284

234

 

57,843

60,448

Creditors: amounts falling due after more than one year

2023
£

2022
£

Due after one year

Amounts owed to the related parties

36,000

36,000