2023-01-012023-12-312023-12-31false10324569MOJIWORKS LIMITED2024-01-3062012iso4217:GBPxbrli:pure103245692023-01-01103245692023-12-31103245692023-01-012023-12-31103245692022-04-01103245692022-12-31103245692022-04-012022-12-3110324569bus:SmallEntities2023-01-012023-12-3110324569bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3110324569bus:FullAccounts2023-01-012023-12-3110324569bus:PrivateLimitedCompanyLtd2023-01-012023-12-3110324569core:WithinOneYear2023-12-3110324569core:AfterOneYear2023-12-3110324569core:WithinOneYear2022-12-3110324569core:AfterOneYear2022-12-3110324569core:ShareCapital2023-12-3110324569core:SharePremium2023-12-3110324569core:RevaluationReserve2023-12-3110324569core:OtherReservesSubtotal2023-12-3110324569core:RetainedEarningsAccumulatedLosses2023-12-3110324569core:ShareCapital2022-12-3110324569core:SharePremium2022-12-3110324569core:RevaluationReserve2022-12-3110324569core:OtherReservesSubtotal2022-12-3110324569core:RetainedEarningsAccumulatedLosses2022-12-3110324569core:LandBuildings2023-12-3110324569core:PlantMachinery2023-12-3110324569core:Vehicles2023-12-3110324569core:FurnitureFittings2023-12-3110324569core:OfficeEquipment2023-12-3110324569core:NetGoodwill2023-12-3110324569core:IntangibleAssetsOtherThanGoodwill2023-12-3110324569core:ListedExchangeTraded2023-12-3110324569core:UnlistedNon-exchangeTraded2023-12-3110324569core:LandBuildings2022-12-3110324569core:PlantMachinery2022-12-3110324569core:Vehicles2022-12-3110324569core:FurnitureFittings2022-12-3110324569core:OfficeEquipment2022-12-3110324569core:NetGoodwill2022-12-3110324569core:IntangibleAssetsOtherThanGoodwill2022-12-3110324569core:ListedExchangeTraded2022-12-3110324569core:UnlistedNon-exchangeTraded2022-12-3110324569core:LandBuildings2023-01-012023-12-3110324569core:PlantMachinery2023-01-012023-12-3110324569core:Vehicles2023-01-012023-12-3110324569core:FurnitureFittings2023-01-012023-12-3110324569core:OfficeEquipment2023-01-012023-12-3110324569core:NetGoodwill2023-01-012023-12-3110324569core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3110324569core:ListedExchangeTraded2023-01-012023-12-3110324569core:UnlistedNon-exchangeTraded2023-01-012023-12-3110324569core:MoreThanFiveYears2023-01-012023-12-3110324569core:Non-currentFinancialInstruments2023-12-3110324569core:Non-currentFinancialInstruments2022-12-3110324569dpl:CostSales2023-01-012023-12-3110324569dpl:DistributionCosts2023-01-012023-12-3110324569core:LandBuildings2023-01-012023-12-3110324569core:PlantMachinery2023-01-012023-12-3110324569core:Vehicles2023-01-012023-12-3110324569core:FurnitureFittings2023-01-012023-12-3110324569core:OfficeEquipment2023-01-012023-12-3110324569dpl:AdministrativeExpenses2023-01-012023-12-3110324569core:NetGoodwill2023-01-012023-12-3110324569core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3110324569dpl:GroupUndertakings2023-01-012023-12-3110324569dpl:ParticipatingInterests2023-01-012023-12-3110324569dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3110324569core:ListedExchangeTraded2023-01-012023-12-3110324569dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3110324569core:UnlistedNon-exchangeTraded2023-01-012023-12-3110324569dpl:CostSales2022-04-012022-12-3110324569dpl:DistributionCosts2022-04-012022-12-3110324569core:LandBuildings2022-04-012022-12-3110324569core:PlantMachinery2022-04-012022-12-3110324569core:Vehicles2022-04-012022-12-3110324569core:FurnitureFittings2022-04-012022-12-3110324569core:OfficeEquipment2022-04-012022-12-3110324569dpl:AdministrativeExpenses2022-04-012022-12-3110324569core:NetGoodwill2022-04-012022-12-3110324569core:IntangibleAssetsOtherThanGoodwill2022-04-012022-12-3110324569dpl:GroupUndertakings2022-04-012022-12-3110324569dpl:ParticipatingInterests2022-04-012022-12-3110324569dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012022-12-3110324569core:ListedExchangeTraded2022-04-012022-12-3110324569dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012022-12-3110324569core:UnlistedNon-exchangeTraded2022-04-012022-12-3110324569core:NetGoodwill2023-12-3110324569core:IntangibleAssetsOtherThanGoodwill2023-12-3110324569core:LandBuildings2023-12-3110324569core:PlantMachinery2023-12-3110324569core:Vehicles2023-12-3110324569core:FurnitureFittings2023-12-3110324569core:OfficeEquipment2023-12-3110324569core:AfterOneYear2023-12-3110324569core:WithinOneYear2023-12-3110324569core:ListedExchangeTraded2023-12-3110324569core:UnlistedNon-exchangeTraded2023-12-3110324569core:ShareCapital2023-12-3110324569core:SharePremium2023-12-3110324569core:RevaluationReserve2023-12-3110324569core:OtherReservesSubtotal2023-12-3110324569core:RetainedEarningsAccumulatedLosses2023-12-3110324569core:NetGoodwill2022-12-3110324569core:IntangibleAssetsOtherThanGoodwill2022-12-3110324569core:LandBuildings2022-12-3110324569core:PlantMachinery2022-12-3110324569core:Vehicles2022-12-3110324569core:FurnitureFittings2022-12-3110324569core:OfficeEquipment2022-12-3110324569core:AfterOneYear2022-12-3110324569core:WithinOneYear2022-12-3110324569core:ListedExchangeTraded2022-12-3110324569core:UnlistedNon-exchangeTraded2022-12-3110324569core:ShareCapital2022-12-3110324569core:SharePremium2022-12-3110324569core:RevaluationReserve2022-12-3110324569core:OtherReservesSubtotal2022-12-3110324569core:RetainedEarningsAccumulatedLosses2022-12-3110324569core:NetGoodwill2022-04-0110324569core:IntangibleAssetsOtherThanGoodwill2022-04-0110324569core:LandBuildings2022-04-0110324569core:PlantMachinery2022-04-0110324569core:Vehicles2022-04-0110324569core:FurnitureFittings2022-04-0110324569core:OfficeEquipment2022-04-0110324569core:AfterOneYear2022-04-0110324569core:WithinOneYear2022-04-0110324569core:ListedExchangeTraded2022-04-0110324569core:UnlistedNon-exchangeTraded2022-04-0110324569core:ShareCapital2022-04-0110324569core:SharePremium2022-04-0110324569core:RevaluationReserve2022-04-0110324569core:OtherReservesSubtotal2022-04-0110324569core:RetainedEarningsAccumulatedLosses2022-04-0110324569core:AfterOneYear2023-01-012023-12-3110324569core:WithinOneYear2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3110324569core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3110324569core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3110324569core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3110324569core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3110324569core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3110324569bus:Director12023-01-012023-12-3110324569bus:Director22023-01-012023-12-31

MOJIWORKS LIMITED

Registered Number
10324569
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

MOJIWORKS LIMITED
Company Information
for the year from 1 January 2023 to 31 December 2023

Directors

RW Moffat
M Wiggins

Registered Address

171a High Street
Guildford
GU1 3AJ

Registered Number

10324569 (England and Wales)
MOJIWORKS LIMITED
Balance Sheet as at
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets522,89421,285
Investments611
22,89521,286
Current assets
Debtors8238,853709,660
Cash at bank and on hand42,019230,209
280,872939,869
Creditors amounts falling due within one year9(47,444)(120,402)
Net current assets (liabilities)233,428819,467
Total assets less current liabilities256,323840,753
Provisions for liabilities10(4,350)(4,257)
Net assets251,973836,496
Capital and reserves
Called up share capital2020
Share premium3,299,9933,299,993
Profit and loss account(3,048,040)(2,463,517)
Shareholders' funds251,973836,496
The financial statements were approved and authorised for issue by the Board of Directors on 30 January 2024, and are signed on its behalf by:
M Wiggins
Director
Registered Company No. 10324569
MOJIWORKS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Functional and presentation currency policy
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments policy
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Employee information

20232022
Average number of employees during the year1014
5.Property, plant and equipment

Office Equipment

Total

££
Cost or valuation
At 01 January 2394,68794,687
Additions12,17112,171
At 31 December 23106,858106,858
Depreciation and impairment
At 01 January 2373,40273,402
Charge for year10,56210,562
At 31 December 2383,96483,964
Net book value
At 31 December 2322,89422,894
At 31 December 2221,28521,285
6.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 January 2311
At 31 December 2311
Net book value
At 31 December 2311
At 31 December 2211

Notes

1Investments in group undertakings and participating interests
7.Description of nature of transactions and balances with related parties
Included within other debtors due within one year is a loan to Mojiworks One Limited, a subsidiary company, amounting to £3,824 (2022 - £2,499).
8.Debtors

2023

2022

££
Trade debtors / trade receivables3,607257,598
Amounts owed by group undertakings3,8242,499
Other debtors223,343425,118
Prepayments and accrued income8,07924,445
Total238,853709,660
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
9.Creditors within one year

2023

2022

££
Trade creditors / trade payables28,58143,839
Taxation and social security9,06518,651
Other creditors2,3493,794
Accrued liabilities and deferred income7,44954,118
Total47,444120,402
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
10.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)4,3504,257
Total4,3504,257