S.E.E.M.S Flooring Ltd |
Registered number: |
10790862 |
Balance Sheet |
as at 31 May 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
30,121 |
|
|
10,234 |
|
Current assets |
Debtors |
4 |
|
83,413 |
|
|
131,395 |
Cash at bank and in hand |
|
|
24,619 |
|
|
4,812 |
|
|
|
108,032 |
|
|
136,207 |
|
Creditors: amounts falling due within one year |
5 |
|
(46,415) |
|
|
(55,859) |
|
Net current assets |
|
|
|
61,617 |
|
|
80,348 |
|
Total assets less current liabilities |
|
|
|
91,738 |
|
|
90,582 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(31,867) |
|
|
(28,864) |
|
Provisions for liabilities |
|
|
|
(567) |
|
|
(567) |
|
|
Net assets |
|
|
|
59,304 |
|
|
61,151 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Profit and loss account |
|
|
|
59,302 |
|
|
61,149 |
|
Shareholders' funds |
|
|
|
59,304 |
|
|
61,151 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Hayley Sadler |
Director |
Approved by the board on 21 October 2023 |
|
S.E.E.M.S Flooring Ltd |
Notes to the Accounts |
for the year ended 31 May 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 4 years |
|
Fixtures, fittings, tools and equipment |
over 4 years |
|
Motor vehicles |
over 4 years |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
4 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
Motor Vehicles |
|
Plant and machinery etc |
|
Comuter Equipment |
|
Total |
£ |
£ |
£ |
£ |
|
Cost |
|
At 1 June 2022 |
- |
|
39,241 |
|
7,751 |
|
46,992 |
|
Additions |
34,000 |
|
280 |
|
3,676 |
|
37,956 |
|
At 31 May 2023 |
34,000 |
|
39,521 |
|
11,427 |
|
84,948 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2022 |
- |
|
32,809 |
|
3,949 |
|
36,758 |
|
Charge for the year |
8,500 |
|
6,712 |
|
2,857 |
|
18,069 |
|
At 31 May 2023 |
8,500 |
|
39,521 |
|
6,806 |
|
54,827 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2023 |
25,500 |
|
- |
|
4,621 |
|
30,121 |
|
At 31 May 2022 |
- |
|
6,432 |
|
3,802 |
|
10,234 |
|
|
4 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
- |
|
50,691 |
|
Other debtors |
83,413 |
|
80,704 |
|
|
|
|
|
|
83,413 |
|
131,395 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans and overdrafts |
10,000 |
|
10,000 |
|
Obligations under finance lease and hire purchase contracts |
4,466 |
|
- |
|
Trade creditors |
1,802 |
|
5,960 |
|
Taxation and social security costs |
24,710 |
|
27,838 |
|
Other creditors |
5,437 |
|
12,061 |
|
|
|
|
|
|
46,415 |
|
55,859 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans |
22,166 |
|
28,864 |
|
Obligations under finance lease and hire purchase contracts |
9,701 |
|
- |
|
|
|
|
|
|
31,867 |
|
28,864 |
|
|
|
|
|
|
|
|
|
|
7 |
Going Concern |
|
|
The management of the company has produced forecasts and projections that reflect possible scenarios as a result of the Covid 19 pandemic and its impact on the UK economy, which have been reviewed by the directors. They demonstrate that along with existing cash resources, profits and cash generation will be sufficient to meet the company's obligations for a period of at least 12 months. The directors therefore continue to adopt the going concern basis in preparing the financial statements. |
|
|
8 |
Grants received |
|
|
Grants received are accounted for using the accrual model and are therefore recognised in the profit and loss in the periods in which the related costs or expenses are recognised. |
|
|
9 |
Related party transactions |
|
|
The shareholders received dividends in accordance with their shareholding. |
|
|
10 |
Controlling party |
|
|
The company is controlled equally between the directors, each holding 50% of the ordinary issued share capital. |
|
|
11 |
Other information |
|
|
S.E.E.M.S Flooring Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
5 Green Leys Cottages |
|
Hadham Road |
|
Standon |
|
Ware |
|
Herts SG11 1LH |