Registered number
12402228
PVC Depot T/A A&D Windows Ltd
Filleted Accounts
31 January 2023
PVC Depot T/A A&D Windows Ltd
Registered number: 12402228
Balance Sheet
as at 31 January 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 - 9,110
Current assets
Stocks 20,543 15,000
Debtors 4 46,401 112,832
Cash at bank and in hand 3,847 9,449
70,791 137,281
Creditors: amounts falling due within one year 5 (217,250) (128,049)
Net current (liabilities)/assets (146,459) 9,232
Total assets less current liabilities (146,459) 18,342
Creditors: amounts falling due after more than one year 6 (16,519) (20,278)
Net liabilities (162,978) (1,936)
Capital and reserves
Called up share capital 1 1
Profit and loss account (162,979) (1,937)
Shareholders' funds (162,978) (1,936)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Christopher Berry
Director
Approved by the board on 31 January 2024
PVC Depot T/A A&D Windows Ltd
Notes to the Accounts
for the year ended 31 January 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going Concern
The directors’ believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 5 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2022 18,221
At 31 January 2023 18,221
Amortisation
At 1 February 2022 9,111
Provided during the year 9,110
At 31 January 2023 18,221
Net book value
At 31 January 2023 -
At 31 January 2022 9,110
Goodwill is being written off in equal annual instalments over its estimated economic life of 2 years.
4 Debtors 2023 2022
£ £
Trade debtors 36,920 111,499
Other debtors 9,481 1,333
46,401 112,832
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 27,033 17,302
Trade creditors 68,976 68,976
Taxation and social security costs 117,803 38,333
Other creditors 3,438 3,438
217,250 128,049
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 16,519 20,278
7 Other information
PVC Depot T/A A&D Windows Ltd is a private company limited by shares and incorporated in England. Its registered office is:
54 Market Street
Westhoughton
Bolton
BL5 3BH
PVC Depot T/A A&D Windows Ltd 12402228 false 2022-02-01 2023-01-31 2023-01-31 VT Final Accounts October 2023 release 2 Mr Christopher Berry No description of principal activity 12402228 2021-02-01 2022-01-31 12402228 core:WithinOneYear 2022-01-31 12402228 core:AfterOneYear 2022-01-31 12402228 core:ShareCapital 2022-01-31 12402228 core:RetainedEarningsAccumulatedLosses 2022-01-31 12402228 2022-02-01 2023-01-31 12402228 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 12402228 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 12402228 bus:Director40 2022-02-01 2023-01-31 12402228 1 2022-02-01 2023-01-31 12402228 2 2022-02-01 2023-01-31 12402228 core:Goodwill 2022-02-01 2023-01-31 12402228 countries:England 2022-02-01 2023-01-31 12402228 bus:FRS102 2022-02-01 2023-01-31 12402228 bus:FullAccounts 2022-02-01 2023-01-31 12402228 2023-01-31 12402228 core:WithinOneYear 2023-01-31 12402228 core:AfterOneYear 2023-01-31 12402228 core:ShareCapital 2023-01-31 12402228 core:RetainedEarningsAccumulatedLosses 2023-01-31 12402228 core:Goodwill 2023-01-31 12402228 2022-01-31 12402228 core:Goodwill 2022-01-31 iso4217:GBP xbrli:pure