T.J. Electrical Engineers & Contractors Limited 01871911 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is that of the electrical contractors. Digita Accounts Production Advanced 6.30.9574.0 true 01871911 2022-07-01 2023-06-30 01871911 2023-06-30 01871911 bus:OrdinaryShareClass1 2023-06-30 01871911 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-06-30 01871911 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-06-30 01871911 core:CurrentFinancialInstruments 2023-06-30 01871911 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 01871911 core:Non-currentFinancialInstruments 2023-06-30 01871911 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 01871911 core:LandBuildings 2023-06-30 01871911 core:MotorVehicles 2023-06-30 01871911 core:OtherPropertyPlantEquipment 2023-06-30 01871911 bus:SmallEntities 2022-07-01 2023-06-30 01871911 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 01871911 bus:FullAccounts 2022-07-01 2023-06-30 01871911 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 01871911 bus:RegisteredOffice 2022-07-01 2023-06-30 01871911 bus:Director1 2022-07-01 2023-06-30 01871911 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 01871911 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 01871911 core:LandBuildings 2022-07-01 2023-06-30 01871911 core:LeaseholdImprovements 2022-07-01 2023-06-30 01871911 core:MotorVehicles 2022-07-01 2023-06-30 01871911 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 01871911 core:PlantMachinery 2022-07-01 2023-06-30 01871911 countries:England 2022-07-01 2023-06-30 01871911 2022-06-30 01871911 core:LandBuildings 2022-06-30 01871911 core:MotorVehicles 2022-06-30 01871911 core:OtherPropertyPlantEquipment 2022-06-30 01871911 2021-07-01 2022-06-30 01871911 2022-06-30 01871911 bus:OrdinaryShareClass1 2022-06-30 01871911 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-06-30 01871911 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-06-30 01871911 core:CurrentFinancialInstruments 2022-06-30 01871911 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 01871911 core:Non-currentFinancialInstruments 2022-06-30 01871911 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 01871911 core:LandBuildings 2022-06-30 01871911 core:MotorVehicles 2022-06-30 01871911 core:OtherPropertyPlantEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01871911

T.J. Electrical Engineers & Contractors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2023

 

T.J. Electrical Engineers & Contractors Limited

(Registration number: 01871911)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

264,703

249,659

Current assets

 

Stocks

6

26,750

22,450

Debtors

7

668,132

630,844

Cash at bank and in hand

 

401,626

605,374

 

1,096,508

1,258,668

Creditors: Amounts falling due within one year

8

(546,795)

(546,405)

Net current assets

 

549,713

712,263

Total assets less current liabilities

 

814,416

961,922

Creditors: Amounts falling due after more than one year

8

(134,494)

(311,888)

Provisions for liabilities

(48,788)

(43,009)

Net assets

 

631,134

607,025

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

631,034

606,925

Shareholders' funds

 

631,134

607,025

 

T.J. Electrical Engineers & Contractors Limited

(Registration number: 01871911)
Balance Sheet as at 30 June 2023

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director for issue on 31 January 2024
 

.........................................

I R Bird

Director

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
22 St Georges Street
Stamford
Lincolnshire
PE9 2BU

The principal place of business is:
Barrons Farm
60 Stowgate
Deeping St James
Peterborough
Cambridgeshire
PE6 8RW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% / 25% reducing balance

Motor vehicles

25% reducing balance

Leasehold improvements

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2022 - 18).

During the year the company made a contribution of £250,000 to the employee ownership trust which is included in employment costs for the year.

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

63,819

66,031

5

Tangible assets

Leasehold improvements
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

16,985

274,714

322,471

614,170

Additions

-

66,594

15,769

82,363

Disposals

-

(13,616)

-

(13,616)

At 30 June 2023

16,985

327,692

338,240

682,917

Depreciation

At 1 July 2022

15,682

150,641

198,188

364,511

Charge for the year

653

39,975

23,191

63,819

Eliminated on disposal

-

(10,116)

-

(10,116)

At 30 June 2023

16,335

180,500

221,379

418,214

Carrying amount

At 30 June 2023

650

147,192

116,861

264,703

At 30 June 2022

1,303

124,073

124,283

249,659

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

6

Stocks

2023
£

2022
£

Other inventories

26,750

22,450

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

411,292

610,285

Amounts owed by related parties

190,000

-

Prepayments

 

11,683

8,883

Other debtors

 

55,157

11,676

   

668,132

630,844

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

71,155

18,000

Trade creditors

 

409,767

102,580

Amounts owed to related parties

39,921

39,960

Taxation and social security

 

1,048

10,563

Other creditors

 

24,904

375,302

 

546,795

546,405

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £71,155 (2022 - £57,693).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

134,494

311,888

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £134,494 (2022 - £311,888).

 

T.J. Electrical Engineers & Contractors Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

39,693

Hire purchase contracts

-

5,875

Other borrowings

134,494

266,320

134,494

311,888

2023
£

2022
£

Current loans and borrowings

Bank borrowings

65,280

-

Hire purchase contracts

5,875

18,000

71,155

18,000