Registered number
04786436
Ernigrip Motors Limited
Filleted Accounts
30 June 2023
Ernigrip Motors Limited
Registered number: 04786436
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 18,608 23,517
Current assets
Stocks 8,000 2,800
Debtors 5 24,787 21,156
Cash at bank and in hand 174,295 146,079
207,082 170,035
Creditors: amounts falling due within one year 6 (91,133) (87,127)
Net current assets 115,949 82,908
Total assets less current liabilities 134,557 106,425
Provisions for liabilities (1,655) (2,204)
Net assets 132,902 104,221
Capital and reserves
Called up share capital 2 2
Profit and loss account 132,900 104,219
Shareholders' funds 132,902 104,221
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Julie Cox
Director
Approved by the board on 31 January 2024
Ernigrip Motors Limited
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2022 31,600
At 30 June 2023 31,600
Amortisation
At 1 July 2022 31,600
At 30 June 2023 31,600
Net book value
At 30 June 2023 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2022 2,481 91,515 26,420 120,416
Additions - 4,191 - 4,191
At 30 June 2023 2,481 95,706 26,420 124,607
Depreciation
At 1 July 2022 - 73,693 23,206 96,899
Charge for the year - 7,686 1,414 9,100
At 30 June 2023 - 81,379 24,620 105,999
Net book value
At 30 June 2023 2,481 14,327 1,800 18,608
At 30 June 2022 2,481 17,822 3,214 23,517
5 Debtors 2023 2022
£ £
Trade debtors 20,679 17,187
Other debtors 4,108 3,969
24,787 21,156
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 16,925 12,975
Taxation and social security costs 24,762 31,181
Other creditors 49,446 42,971
91,133 87,127
7 Controlling party
The Company is controlled by the Directors by virtue of their shareholdings.
8 Other information
Ernigrip Motors Limited is a private company limited by shares and incorporated in England. Its registered office is:
55 North Street
Middle Barton
Chipping Norton
Oxfordshire
OX7 7BH
Ernigrip Motors Limited 04786436 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 Julie Cox No description of principal activity 04786436 2021-07-01 2022-06-30 04786436 core:WithinOneYear 2022-06-30 04786436 core:ShareCapital 2022-06-30 04786436 core:RetainedEarningsAccumulatedLosses 2022-06-30 04786436 2022-07-01 2023-06-30 04786436 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 04786436 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 04786436 bus:Director40 2022-07-01 2023-06-30 04786436 1 2022-07-01 2023-06-30 04786436 2 2022-07-01 2023-06-30 04786436 core:LandBuildings 2022-07-01 2023-06-30 04786436 core:PlantMachinery 2022-07-01 2023-06-30 04786436 core:Vehicles 2022-07-01 2023-06-30 04786436 countries:England 2022-07-01 2023-06-30 04786436 bus:FRS102 2022-07-01 2023-06-30 04786436 bus:FullAccounts 2022-07-01 2023-06-30 04786436 2023-06-30 04786436 core:WithinOneYear 2023-06-30 04786436 core:ShareCapital 2023-06-30 04786436 core:RetainedEarningsAccumulatedLosses 2023-06-30 04786436 core:Goodwill 2023-06-30 04786436 core:LandBuildings 2023-06-30 04786436 core:PlantMachinery 2023-06-30 04786436 core:Vehicles 2023-06-30 04786436 2022-06-30 04786436 core:Goodwill 2022-06-30 04786436 core:LandBuildings 2022-06-30 04786436 core:PlantMachinery 2022-06-30 04786436 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure