REGISTERED NUMBER: |
ABRIDGED UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
FOR |
CAYLIFF INVESTMENTS LIMITED |
REGISTERED NUMBER: |
ABRIDGED UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
FOR |
CAYLIFF INVESTMENTS LIMITED |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
Page |
Company Information | 1 |
Abridged Statement of Financial Position | 2 |
Notes to the Financial Statements | 4 |
CAYLIFF INVESTMENTS LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
Chartered Certified Accountants |
www.michaelfiliou.com |
Salisbury House |
81 High Street |
Potters Bar |
Hertfordshire |
EN6 5AS |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
ABRIDGED STATEMENT OF FINANCIAL POSITION |
27 FEBRUARY 2023 |
2023 | 2022 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 5 |
Investments | 6 |
Investment property | 7 |
CURRENT ASSETS |
Debtors |
Cash at bank |
CREDITORS |
Amounts falling due within one year |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | 11 | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 12 |
Fair value reserve | 13 |
Retained earnings | 13 |
SHAREHOLDERS' FUNDS |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
ABRIDGED STATEMENT OF FINANCIAL POSITION - continued |
27 FEBRUARY 2023 |
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
The financial statements were approved by the Board of Directors and authorised for issue on |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
1. | STATUTORY INFORMATION |
Cayliff Investments Limited is a limited company, limited by shares, registered in England and Wales. The company's registered number is 06224651 and registered office address is c/o Michael Filiou Ltd, Salisbury House, 81 High Street, Potters Bar, Hertfordshire EN6 5AS. |
2. | STATEMENT OF COMPLIANCE |
3. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements have been prepared under the historical cost basis except for the modification to a fair value basis for certain fixed assets as specified in the accounting policies below. |
The financial statements are presented in Sterling (£) which is the functional currency of the company. |
Preparation of consolidated financial statements |
The financial statements contain information about Cayliff Investments Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
Turnover |
Turnover is rental income measured at fair value of rent received or receivable, excluding discounts, rebates, and value added tax, from property owned by the company. |
Tangible fixed assets |
Plant and machinery | - |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
Investment property |
Investment property is shown at most recent valuation and is held for long-term investment. Investment property is initially recognised at cost which includes purchase cost and any directly attributable expenditure. Investment property whose fair value can be measured reliably are carried at fair value. The surplus or deficit is recognised in the income statement accumulated in the non-distributable reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the income statement for the period. The company engages independent valuers to assist the directors in determining fair value. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
3. | ACCOUNTING POLICIES - continued |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
Pension costs |
The company contributes to the employee's personal pension plan. Contributions payable are charged to the income statement in the period to which they relate to. The asset of the plan is held independently in administered funds. |
4. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
5. | TANGIBLE FIXED ASSETS |
Totals |
£ |
COST |
At 28 February 2022 |
Additions |
At 27 February 2023 |
DEPRECIATION |
At 28 February 2022 |
Charge for year |
At 27 February 2023 |
NET BOOK VALUE |
At 27 February 2023 |
At 27 February 2022 |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Totals |
£ |
COST |
At 28 February 2022 |
and 27 February 2023 | 22,870 |
DEPRECIATION |
At 28 February 2022 | 3,979 |
Charge for year | 4,723 |
At 27 February 2023 | 8,702 |
NET BOOK VALUE |
At 27 February 2023 | 14,168 |
At 27 February 2022 | 18,891 |
6. | FIXED ASSET INVESTMENTS |
Information on investments other than loans is as follows: |
Totals |
£ |
COST |
At 28 February 2022 |
and 27 February 2023 | 2 |
NET BOOK VALUE |
At 27 February 2023 | 2 |
At 27 February 2022 | 2 |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
6. | FIXED ASSET INVESTMENTS - continued |
The company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
Registered office: C/O Michael Filiou Ltd, Salisbury House, 81 High Street, Potters Bar, Hertfordshire EN6 5AS |
Nature of business: |
% |
Class of shares: | holding |
7. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 28 February 2022 |
Revaluations | 7,000,000 |
At 27 February 2023 |
NET BOOK VALUE |
At 27 February 2023 |
At 27 February 2022 |
Fair value at 27 February 2023 is represented by: |
£ |
Valuation in 2007 | 2,098,655 |
Valuation in 2008 | 1,249,415 |
Valuation in 2014 | (204,766 | ) |
Valuation in 2015 | 674,684 |
Valuation in 2019 | 420,000 |
Valuation in 2023 | 7,000,000 |
Cost | 762,012 |
12,000,000 |
The freehold commercial property was formally revalued on an open market basis at £12,000,000 (2022 - £5,000,000) by Mr V Ktori MRICS of Savills plc 28 March 2023. The directors are of opinion that this valuation remain appropriate as at the reporting date. |
Included in investment property is revaluation gain of £3,817,988 elected as deemed cost under FRS 102 Section 35 as at the date of transition to FRS 102. Deferred taxation of £954,497 (2022 - £725,418) is calculated on the gain at the rate expected to apply when the property is sold. |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE YEARS |
2023 | 2022 |
£ | £ |
Repayable otherwise than by instalments |
Bank loans more 5 yrs non-inst |
Preference shares |
9. | LOANS |
An analysis of the maturity of loans is given below: |
2023 | 2022 |
£ | £ |
Amounts falling due in more than five years: |
Repayable otherwise than by instalments |
Bank loans more 5 yrs non-inst | 4,054,827 | 3,052,500 |
Preference shares | 1 | 1 |
4,054,828 | 3,052,501 |
The cumulative preference share has rights to receive dividend, ranking in priority to the ordinary A1 shares, ordinary A2 shares and ordinary B shares but has no rights to vote. |
10. | SECURED DEBTS |
The following secured debts are included within creditors: |
2023 | 2022 |
£ | £ |
Bank loans |
The loan is secured by legal charges over the property and assets of the company, and also by joint and several guarantee given by the directors in favour of Cambridge & Counties Bank Limited. |
11. | PROVISIONS FOR LIABILITIES |
2023 | 2022 |
£ | £ |
Deferred tax | 1,861,377 | 83,389 |
Deferred |
tax |
£ |
Balance at 28 February 2022 |
Accelerated capital allowances | 2,788 |
Gain on investment property | 1,775,200 |
Balance at 27 February 2023 |
CAYLIFF INVESTMENTS LIMITED (REGISTERED NUMBER: 06224651) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 27 FEBRUARY 2023 |
12. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: |
Class: |
Nominal value: |
2023 |
2022 |
250 | Ordinary A1 | £1 | 250 | 250 |
250 | Ordinary A2 | £1 | 250 | 250 |
500 | Ordinary B | £1 | 500 | 500 |
---------- | ---------- |
1,000 | 1,000 |
===== | ===== |
13. | RESERVES |
Fair |
Retained | value |
earnings | reserve | Totals |
£ | £ | £ |
At 28 February 2022 | 2,529,199 |
Profit for the year |
Dividends | ( |
) | ( |
) |
Reclassification | (5,224,800 | ) | 5,224,800 | - |
At 27 February 2023 | 6,792,906 |
Fair value reserve is not distributable. |
14. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
A joint and several guarantee limited to £900,000 as security on the bank loan has been given by the directors in the form required by the bank, Cambridge & Counties Bank Limited. |
15. | RELATED PARTY DISCLOSURES |
Grovelands Ventures Ltd |
Included in other debtors is an amount of £685,648 (2022 - £393,200) owed by Grovelands Ventures Ltd, a company in which the children of Mark Garner are directors and shareholders. The original loan to this company was fully repaid on 23rd August 2022. Subsequently further loan advances were made to Grovelands Ventrues Ltd totalling £685,648 which were fully repaid to Cayliff Investments Limited after the year end. |
16. | ULTIMATE CONTROLLING PARTY |
The directors, Mr M Garner and Mrs E L Rooker-Roberts, control the company by virtue of a direct or indirect controlling interest in the majority of the issued ordinary share capital of the company. |