Kristem Limited 05804378 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is the operation of licensed premises known as 'The Queen Anne Inn' during the year Digita Accounts Production Advanced 6.30.9574.0 true true 05804378 2022-06-01 2023-05-31 05804378 2023-05-31 05804378 bus:OrdinaryShareClass1 2023-05-31 05804378 bus:OrdinaryShareClass2 2023-05-31 05804378 core:CurrentFinancialInstruments 2023-05-31 05804378 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05804378 core:FurnitureFittings 2023-05-31 05804378 core:OfficeEquipment 2023-05-31 05804378 bus:SmallEntities 2022-06-01 2023-05-31 05804378 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05804378 bus:FullAccounts 2022-06-01 2023-05-31 05804378 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05804378 bus:RegisteredOffice 2022-06-01 2023-05-31 05804378 bus:Director4 2022-06-01 2023-05-31 05804378 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 05804378 bus:OrdinaryShareClass2 2022-06-01 2023-05-31 05804378 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05804378 core:FurnitureFittings 2022-06-01 2023-05-31 05804378 core:OfficeEquipment 2022-06-01 2023-05-31 05804378 countries:AllCountries 2022-06-01 2023-05-31 05804378 2022-05-31 05804378 core:FurnitureFittings 2022-05-31 05804378 core:OfficeEquipment 2022-05-31 05804378 2021-06-01 2022-05-31 05804378 2022-05-31 05804378 bus:OrdinaryShareClass1 2022-05-31 05804378 bus:OrdinaryShareClass2 2022-05-31 05804378 core:CurrentFinancialInstruments 2022-05-31 05804378 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05804378 core:FurnitureFittings 2022-05-31 05804378 core:OfficeEquipment 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05804378

Kristem Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Kristem Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Kristem Limited

Company Information

Director

Mr C Darnbrough

Registered office

9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

Accountants

HML Davies Limited
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Kristem Limited

(Registration number: 05804378)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

11,816

14,377

Current assets

 

Stocks

5

14,672

13,621

Debtors

6

5,460

5,045

Cash at bank and in hand

 

76,257

115,323

 

96,389

133,989

Creditors: Amounts falling due within one year

7

(87,726)

(123,259)

Net current assets

 

8,663

10,730

Net assets

 

20,479

25,107

Capital and reserves

 

Called up share capital

8

3

3

Retained earnings

20,476

25,104

Shareholders' funds

 

20,479

25,107

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 December 2023
 

.........................................
Mr C Darnbrough
Director

 

Kristem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

These financial statements were authorised for issue by the director on 18 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kristem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% reducing balance

Office equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kristem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 26 (2022 - 25).

 

Kristem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 June 2022

44,884

10,700

55,584

At 31 May 2023

44,884

10,700

55,584

Depreciation

At 1 June 2022

32,758

8,449

41,207

Charge for the year

1,818

743

2,561

At 31 May 2023

34,576

9,192

43,768

Carrying amount

At 31 May 2023

10,308

1,508

11,816

At 31 May 2022

12,126

2,251

14,377

5

Stocks

2023
£

2022
£

Other inventories

14,672

13,621

6

Debtors

2023
£

2022
£

Prepayments

2,460

1,775

Other debtors

3,000

3,270

5,460

5,045

 

Kristem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

6,674

4,822

Taxation and social security

37,792

39,546

Accruals and deferred income

2,380

23,370

Other creditors

40,880

55,521

87,726

123,259

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

2

2

2

2

Ordinary B of £1 each

1

1

1

1

 

3

3

3

3