Acorah Software Products - Accounts Production 14.3.260 false true true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 11998983 Mr Q Scrimshire Mr T Overton Mr L Butterworth Mr S Menashy iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11998983 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-10-31 11998983 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-10-31 11998983 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-11-01 2023-10-31 11998983 frs-core:AllSubsidiaries 2022-11-01 2023-10-31 11998983 frs-core:KeyManagementPersonnel 2022-11-01 2023-10-31 11998983 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-11-01 2023-10-31 11998983 frs-core:OtherRelatedParties 2022-11-01 2023-10-31 11998983 2022-10-31 11998983 2023-10-31 11998983 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 2022-11-01 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 2023-10-31 11998983 frs-core:AfterOneYear 2022-11-01 2023-10-31 11998983 frs-core:BetweenOneFiveYears 2022-11-01 2023-10-31 11998983 frs-core:BetweenOneFiveYears 2023-10-31 11998983 frs-core:ComputerEquipment 2023-10-31 11998983 frs-core:ComputerEquipment 2022-11-01 2023-10-31 11998983 frs-core:ComputerEquipment 2022-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-01 2023-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-01 2023-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-10-31 11998983 frs-core:FurnitureFittings 2023-10-31 11998983 frs-core:FurnitureFittings 2022-11-01 2023-10-31 11998983 frs-core:FurnitureFittings 2022-10-31 11998983 frs-core:NetGoodwill 2023-10-31 11998983 frs-core:NetGoodwill 2022-11-01 2023-10-31 11998983 frs-core:NetGoodwill 2022-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2023-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-01 2023-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2022-10-31 11998983 frs-core:LandBuildings 2023-10-31 11998983 frs-core:LandBuildings 2022-11-01 2023-10-31 11998983 frs-core:LandBuildings 2022-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-01 2023-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-10-31 11998983 frs-core:MoreThanFiveYears 2022-11-01 2023-10-31 11998983 frs-core:MoreThanFiveYears 2023-10-31 11998983 frs-core:MotorVehicles 2023-10-31 11998983 frs-core:MotorVehicles 2022-11-01 2023-10-31 11998983 frs-core:MotorVehicles 2022-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2023-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2022-11-01 2023-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2022-10-31 11998983 frs-core:PlantMachinery 2023-10-31 11998983 frs-core:PlantMachinery 2022-11-01 2023-10-31 11998983 frs-core:PlantMachinery 2022-10-31 11998983 frs-core:Secured 2023-10-31 11998983 frs-core:Unsecured 2023-10-31 11998983 frs-core:WithinOneYear 2022-11-01 2023-10-31 11998983 frs-core:WithinOneYear 2023-10-31 11998983 frs-core:CapitalRedemptionReserve 2022-11-01 2023-10-31 11998983 frs-core:CapitalRedemptionReserve 2022-10-31 11998983 frs-core:CapitalRedemptionReserve 2023-10-31 11998983 frs-core:OtherReservesSubtotal 2022-11-01 2023-10-31 11998983 frs-core:OtherReservesSubtotal 2022-10-31 11998983 frs-core:OtherReservesSubtotal 2023-10-31 11998983 frs-core:RevaluationReserve 2022-11-01 2023-10-31 11998983 frs-core:RevaluationReserve 2022-10-31 11998983 frs-core:RevaluationReserve 2023-10-31 11998983 frs-core:SharePremium 2022-11-01 2023-10-31 11998983 frs-core:SharePremium 2022-10-31 11998983 frs-core:SharePremium 2023-10-31 11998983 frs-core:ShareCapital 2022-11-01 2023-10-31 11998983 frs-core:ShareCapital 2022-10-31 11998983 frs-core:ShareCapital 2023-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-10-31 11998983 frs-countries:UnitedKingdom 2022-11-01 2023-10-31 11998983 frs-countries:Europe 2022-11-01 2023-10-31 11998983 frs-countries:NorthAmerica 2022-11-01 2023-10-31 11998983 frs-countries:SouthAmerica 2022-11-01 2023-10-31 11998983 frs-countries:Asia 2022-11-01 2023-10-31 11998983 frs-countries:RestWorldOutsideUK 2022-11-01 2023-10-31 11998983 frs-bus:HighestPaidDirector 2022-11-01 2023-10-31 11998983 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11998983 frs-bus:CompanyLimitedByGuarantee 2022-11-01 2023-10-31 11998983 frs-bus:LimitedLiabilityPartnershipLLP 2022-11-01 2023-10-31 11998983 frs-bus:LimitedLiabilityPartnershipsSORP 2022-11-01 2023-10-31 11998983 frs-bus:FullAccounts 2022-11-01 2023-10-31 11998983 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 11998983 frs-bus:AbridgedAccounts 2022-11-01 2023-10-31 11998983 frs-bus:FRS102 2022-11-01 2023-10-31 11998983 frs-bus:MediumEntities 2022-11-01 2023-10-31 11998983 frs-bus:SmallEntities 2022-11-01 2023-10-31 11998983 frs-bus:EntityHasNeverTraded 2022-11-01 2023-10-31 11998983 frs-bus:EntityNoLongerTradingButTradedInPast 2022-11-01 2023-10-31 11998983 frs-bus:Audited 2022-11-01 2023-10-31 11998983 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 11998983 frs-bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 11998983 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11998983 frs-bus:LargeCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11998983 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11998983 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11998983 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-11-01 2023-10-31 11998983 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-11-01 2023-10-31 11998983 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass1 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass1 2022-10-31 11998983 frs-bus:OrdinaryShareClass1 2023-10-31 11998983 frs-bus:OrdinaryShareClass2 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass2 2022-10-31 11998983 frs-bus:OrdinaryShareClass2 2023-10-31 11998983 frs-bus:OrdinaryShareClass3 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass3 2022-10-31 11998983 frs-bus:OrdinaryShareClass3 2023-10-31 11998983 frs-bus:OrdinaryShareClass4 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass4 2022-10-31 11998983 frs-bus:OrdinaryShareClass4 2023-10-31 11998983 frs-bus:OrdinaryShareClass5 2022-11-01 2023-10-31 11998983 frs-bus:OrdinaryShareClass5 2022-10-31 11998983 frs-bus:OrdinaryShareClass5 2023-10-31 11998983 frs-bus:PreferenceShareClass1 2022-11-01 2023-10-31 11998983 frs-bus:PreferenceShareClass1 2022-10-31 11998983 frs-bus:PreferenceShareClass1 2023-10-31 11998983 frs-bus:PreferenceShareClass2 2022-11-01 2023-10-31 11998983 frs-bus:PreferenceShareClass2 2022-10-31 11998983 frs-bus:PreferenceShareClass2 2023-10-31 11998983 frs-bus:PreferenceShareClass3 2022-11-01 2023-10-31 11998983 frs-bus:PreferenceShareClass3 2022-10-31 11998983 frs-bus:PreferenceShareClass3 2023-10-31 11998983 frs-bus:PreferenceShareClass4 2022-11-01 2023-10-31 11998983 frs-bus:PreferenceShareClass4 2022-10-31 11998983 frs-bus:PreferenceShareClass4 2023-10-31 11998983 frs-bus:PreferenceShareClass5 2022-11-01 2023-10-31 11998983 frs-bus:PreferenceShareClass5 2022-10-31 11998983 frs-bus:PreferenceShareClass5 2023-10-31 11998983 1 2022-11-01 2023-10-31 11998983 1 2023-10-31 11998983 1 2022-11-01 2023-10-31 11998983 frs-core:LeasedAssets 2022-11-01 2023-10-31 11998983 frs-core:OwnedAssets 2022-11-01 2023-10-31 11998983 frs-core:CurrencyRisk 2022-11-01 2023-10-31 11998983 frs-core:MarketRisk 2022-11-01 2023-10-31 11998983 frs-core:InterestRateRisk 2022-11-01 2023-10-31 11998983 frs-core:DeferredTaxation 2022-11-01 2023-10-31 11998983 frs-core:DeferredTaxation 2022-10-31 11998983 frs-core:DeferredTaxation 2023-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2022-11-01 2023-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2023-10-31 11998983 frs-core:ProvisionsDeferredTax 2023-10-31 11998983 frs-core:OtherDeferredTax 2023-10-31 11998983 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-10-31 11998983 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-10-31 11998983 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-01 2023-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-11-01 2023-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-11-01 2023-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-10-31 11998983 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-10-31 11998983 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-10-31 11998983 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-10-31 11998983 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-10-31 11998983 frs-core:Share-basedPaymentsDeferredTax 2023-10-31 11998983 frs-core:TaxCreditsDeferredTax 2023-10-31 11998983 frs-core:CostValuation 2022-10-31 11998983 frs-core:AdditionsToInvestments 2023-10-31 11998983 frs-core:DisposalsRepaymentsInvestments 2023-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments 2023-10-31 11998983 frs-core:CostValuation 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments 2023-10-31 11998983 frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-10-31 11998983 frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11998983 dpl-frs:CostSales 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales 2022-10-31 11998983 dpl-frs:CostSales 2023-10-31 11998983 dpl-frs:DistributionCosts 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses 2022-11-01 2023-10-31 11998983 frs-bus:Director1 2022-11-01 2023-10-31 11998983 frs-bus:Director1 2022-10-31 11998983 frs-bus:Director1 2023-10-31 11998983 frs-bus:Director2 2022-11-01 2023-10-31 11998983 frs-bus:Director2 2022-10-31 11998983 frs-bus:Director2 2023-10-31 11998983 frs-bus:Director3 2022-11-01 2023-10-31 11998983 frs-bus:Director3 2022-10-31 11998983 frs-bus:Director3 2023-10-31 11998983 frs-bus:Director4 2022-11-01 2023-10-31 11998983 frs-bus:Director4 2022-10-31 11998983 frs-bus:Director4 2023-10-31 11998983 frs-bus:Director5 2022-11-01 2023-10-31 11998983 frs-bus:Director5 2022-10-31 11998983 frs-bus:Director5 2023-10-31 11998983 1 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 1 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 1 2023-10-31 11998983 2 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 2 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 2 2023-10-31 11998983 3 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 3 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 3 2023-10-31 11998983 4 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 4 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 4 2023-10-31 11998983 5 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 5 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 5 2023-10-31 11998983 6 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 6 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 6 2023-10-31 11998983 7 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 7 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 7 2023-10-31 11998983 8 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 8 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 8 2023-10-31 11998983 9 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 9 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 9 2023-10-31 11998983 10 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 10 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 10 2023-10-31 11998983 11 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 11 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 11 2023-10-31 11998983 12 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 12 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 12 2023-10-31 11998983 13 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 13 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 13 2023-10-31 11998983 14 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 14 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 14 2023-10-31 11998983 15 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 15 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 15 2023-10-31 11998983 16 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 16 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 16 2023-10-31 11998983 17 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 17 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 17 2023-10-31 11998983 18 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 18 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 18 2023-10-31 11998983 19 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 19 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 19 2023-10-31 11998983 20 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments 20 2023-10-31 11998983 frs-core:Non-currentFinancialInstruments 20 2023-10-31 11998983 dpl-frs:Item1 2022-11-01 2023-10-31 11998983 dpl-frs:Item1 2022-10-31 11998983 dpl-frs:Item1 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item1 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-11-01 2023-10-31 11998983 dpl-frs:Item2 2022-11-01 2023-10-31 11998983 dpl-frs:Item2 2022-10-31 11998983 dpl-frs:Item2 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item2 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-11-01 2023-10-31 11998983 dpl-frs:Item3 2022-11-01 2023-10-31 11998983 dpl-frs:Item3 2022-10-31 11998983 dpl-frs:Item3 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item3 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-11-01 2023-10-31 11998983 dpl-frs:Item4 2022-11-01 2023-10-31 11998983 dpl-frs:Item4 2022-10-31 11998983 dpl-frs:Item4 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item4 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-11-01 2023-10-31 11998983 dpl-frs:Item5 2022-11-01 2023-10-31 11998983 dpl-frs:Item5 2022-10-31 11998983 dpl-frs:Item5 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item5 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-11-01 2023-10-31 11998983 dpl-frs:Item6 2022-11-01 2023-10-31 11998983 dpl-frs:Item6 2022-10-31 11998983 dpl-frs:Item6 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item6 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-11-01 2023-10-31 11998983 dpl-frs:Item7 2022-11-01 2023-10-31 11998983 dpl-frs:Item7 2022-10-31 11998983 dpl-frs:Item7 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item7 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-11-01 2023-10-31 11998983 dpl-frs:Item8 2022-11-01 2023-10-31 11998983 dpl-frs:Item8 2022-10-31 11998983 dpl-frs:Item8 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item8 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-11-01 2023-10-31 11998983 dpl-frs:Item9 2022-11-01 2023-10-31 11998983 dpl-frs:Item9 2022-10-31 11998983 dpl-frs:Item9 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item9 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-11-01 2023-10-31 11998983 dpl-frs:Item10 2022-11-01 2023-10-31 11998983 dpl-frs:Item10 2022-10-31 11998983 dpl-frs:Item10 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item10 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-11-01 2023-10-31 11998983 dpl-frs:Item11 2022-11-01 2023-10-31 11998983 dpl-frs:Item11 2022-10-31 11998983 dpl-frs:Item11 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item11 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-11-01 2023-10-31 11998983 dpl-frs:Item12 2022-11-01 2023-10-31 11998983 dpl-frs:Item12 2022-10-31 11998983 dpl-frs:Item12 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2022-11-01 2023-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2023-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item12 2022-11-01 2023-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-11-01 2023-10-31 11998983 1 2022-11-01 2023-10-31 11998983 frs-countries:EnglandWales 2022-11-01 2023-10-31 11998983 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-10-31 11998983 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-10-31 11998983 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-11-01 2022-10-31 11998983 frs-core:AllSubsidiaries 2021-11-01 2022-10-31 11998983 frs-core:KeyManagementPersonnel 2021-11-01 2022-10-31 11998983 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-11-01 2022-10-31 11998983 frs-core:OtherRelatedParties 2021-11-01 2022-10-31 11998983 2021-10-31 11998983 2022-10-31 11998983 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 2021-11-01 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 2022-10-31 11998983 frs-core:AfterOneYear 2021-11-01 2022-10-31 11998983 frs-core:BetweenOneFiveYears 2021-11-01 2022-10-31 11998983 frs-core:BetweenOneFiveYears 2022-10-31 11998983 frs-core:ComputerEquipment 2022-10-31 11998983 frs-core:ComputerEquipment 2021-11-01 2022-10-31 11998983 frs-core:ComputerEquipment 2021-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-01 2022-10-31 11998983 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-01 2022-10-31 11998983 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-10-31 11998983 frs-core:FurnitureFittings 2022-10-31 11998983 frs-core:FurnitureFittings 2021-11-01 2022-10-31 11998983 frs-core:FurnitureFittings 2021-10-31 11998983 frs-core:NetGoodwill 2022-10-31 11998983 frs-core:NetGoodwill 2021-11-01 2022-10-31 11998983 frs-core:NetGoodwill 2021-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2022-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-01 2022-10-31 11998983 frs-core:InvestmentPropertyIncludedWithinPPE 2021-10-31 11998983 frs-core:LandBuildings 2022-10-31 11998983 frs-core:LandBuildings 2021-11-01 2022-10-31 11998983 frs-core:LandBuildings 2021-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-01 2022-10-31 11998983 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 11998983 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-10-31 11998983 frs-core:MoreThanFiveYears 2021-11-01 2022-10-31 11998983 frs-core:MoreThanFiveYears 2022-10-31 11998983 frs-core:MotorVehicles 2022-10-31 11998983 frs-core:MotorVehicles 2021-11-01 2022-10-31 11998983 frs-core:MotorVehicles 2021-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2022-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2021-11-01 2022-10-31 11998983 frs-core:OtherResidualIntangibleAssets 2021-10-31 11998983 frs-core:PlantMachinery 2022-10-31 11998983 frs-core:PlantMachinery 2021-11-01 2022-10-31 11998983 frs-core:PlantMachinery 2021-10-31 11998983 frs-core:Secured 2022-10-31 11998983 frs-core:Unsecured 2022-10-31 11998983 frs-core:WithinOneYear 2021-11-01 2022-10-31 11998983 frs-core:WithinOneYear 2022-10-31 11998983 frs-core:CapitalRedemptionReserve 2021-11-01 2022-10-31 11998983 frs-core:CapitalRedemptionReserve 2021-10-31 11998983 frs-core:CapitalRedemptionReserve 2022-10-31 11998983 frs-core:OtherReservesSubtotal 2021-11-01 2022-10-31 11998983 frs-core:OtherReservesSubtotal 2021-10-31 11998983 frs-core:OtherReservesSubtotal 2022-10-31 11998983 frs-core:RevaluationReserve 2021-11-01 2022-10-31 11998983 frs-core:RevaluationReserve 2021-10-31 11998983 frs-core:RevaluationReserve 2022-10-31 11998983 frs-core:SharePremium 2021-11-01 2022-10-31 11998983 frs-core:SharePremium 2021-10-31 11998983 frs-core:SharePremium 2022-10-31 11998983 frs-core:ShareCapital 2021-11-01 2022-10-31 11998983 frs-core:ShareCapital 2021-10-31 11998983 frs-core:ShareCapital 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2021-11-01 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2021-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 11998983 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-10-31 11998983 frs-countries:UnitedKingdom 2021-11-01 2022-10-31 11998983 frs-countries:Europe 2021-11-01 2022-10-31 11998983 frs-countries:NorthAmerica 2021-11-01 2022-10-31 11998983 frs-countries:SouthAmerica 2021-11-01 2022-10-31 11998983 frs-countries:Asia 2021-11-01 2022-10-31 11998983 frs-countries:RestWorldOutsideUK 2021-11-01 2022-10-31 11998983 frs-bus:HighestPaidDirector 2021-11-01 2022-10-31 11998983 frs-bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 11998983 frs-bus:CompanyLimitedByGuarantee 2021-11-01 2022-10-31 11998983 frs-bus:LimitedLiabilityPartnershipLLP 2021-11-01 2022-10-31 11998983 frs-bus:LimitedLiabilityPartnershipsSORP 2021-11-01 2022-10-31 11998983 frs-bus:FullAccounts 2021-11-01 2022-10-31 11998983 frs-bus:FilletedAccounts 2021-11-01 2022-10-31 11998983 frs-bus:AbridgedAccounts 2021-11-01 2022-10-31 11998983 frs-bus:FRS102 2021-11-01 2022-10-31 11998983 frs-bus:MediumEntities 2021-11-01 2022-10-31 11998983 frs-bus:SmallEntities 2021-11-01 2022-10-31 11998983 frs-bus:EntityHasNeverTraded 2021-11-01 2022-10-31 11998983 frs-bus:EntityNoLongerTradingButTradedInPast 2021-11-01 2022-10-31 11998983 frs-bus:Audited 2021-11-01 2022-10-31 11998983 frs-bus:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 11998983 frs-bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 11998983 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-11-01 2022-10-31 11998983 frs-bus:LargeCompaniesRegimeForAccounts 2021-11-01 2022-10-31 11998983 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-11-01 2022-10-31 11998983 frs-bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 11998983 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-11-01 2022-10-31 11998983 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-11-01 2022-10-31 11998983 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass1 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass1 2021-10-31 11998983 frs-bus:OrdinaryShareClass1 2022-10-31 11998983 frs-bus:OrdinaryShareClass2 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass2 2021-10-31 11998983 frs-bus:OrdinaryShareClass2 2022-10-31 11998983 frs-bus:OrdinaryShareClass3 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass3 2021-10-31 11998983 frs-bus:OrdinaryShareClass3 2022-10-31 11998983 frs-bus:OrdinaryShareClass4 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass4 2021-10-31 11998983 frs-bus:OrdinaryShareClass4 2022-10-31 11998983 frs-bus:OrdinaryShareClass5 2021-11-01 2022-10-31 11998983 frs-bus:OrdinaryShareClass5 2021-10-31 11998983 frs-bus:OrdinaryShareClass5 2022-10-31 11998983 frs-bus:PreferenceShareClass1 2021-11-01 2022-10-31 11998983 frs-bus:PreferenceShareClass1 2021-10-31 11998983 frs-bus:PreferenceShareClass1 2022-10-31 11998983 frs-bus:PreferenceShareClass2 2021-11-01 2022-10-31 11998983 frs-bus:PreferenceShareClass2 2021-10-31 11998983 frs-bus:PreferenceShareClass2 2022-10-31 11998983 frs-bus:PreferenceShareClass3 2021-11-01 2022-10-31 11998983 frs-bus:PreferenceShareClass3 2021-10-31 11998983 frs-bus:PreferenceShareClass3 2022-10-31 11998983 frs-bus:PreferenceShareClass4 2021-11-01 2022-10-31 11998983 frs-bus:PreferenceShareClass4 2021-10-31 11998983 frs-bus:PreferenceShareClass4 2022-10-31 11998983 frs-bus:PreferenceShareClass5 2021-11-01 2022-10-31 11998983 frs-bus:PreferenceShareClass5 2021-10-31 11998983 frs-bus:PreferenceShareClass5 2022-10-31 11998983 1 2021-11-01 2022-10-31 11998983 1 2022-10-31 11998983 1 2021-11-01 2022-10-31 11998983 frs-core:LeasedAssets 2021-11-01 2022-10-31 11998983 frs-core:OwnedAssets 2021-11-01 2022-10-31 11998983 frs-core:CurrencyRisk 2021-11-01 2022-10-31 11998983 frs-core:MarketRisk 2021-11-01 2022-10-31 11998983 frs-core:InterestRateRisk 2021-11-01 2022-10-31 11998983 frs-core:DeferredTaxation 2021-11-01 2022-10-31 11998983 frs-core:DeferredTaxation 2021-10-31 11998983 frs-core:DeferredTaxation 2022-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2021-11-01 2022-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2021-10-31 11998983 frs-core:OtherProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:ProvisionsDeferredTax 2022-10-31 11998983 frs-core:OtherDeferredTax 2022-10-31 11998983 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-10-31 11998983 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-10-31 11998983 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-01 2022-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-10-31 11998983 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-01 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-01 2022-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-10-31 11998983 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-10-31 11998983 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-10-31 11998983 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-10-31 11998983 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-10-31 11998983 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-10-31 11998983 frs-core:Share-basedPaymentsDeferredTax 2022-10-31 11998983 frs-core:TaxCreditsDeferredTax 2022-10-31 11998983 frs-core:CostValuation 2021-10-31 11998983 frs-core:AdditionsToInvestments 2022-10-31 11998983 frs-core:DisposalsRepaymentsInvestments 2022-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments 2022-10-31 11998983 frs-core:CostValuation 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments 2021-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments 2022-10-31 11998983 frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ListedExchangeTraded 2021-10-31 11998983 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-10-31 11998983 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-10-31 11998983 frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:UnlistedNon-exchangeTraded 2021-10-31 11998983 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-10-31 11998983 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-10-31 11998983 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11998983 dpl-frs:CostSales 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales 2021-10-31 11998983 dpl-frs:CostSales 2022-10-31 11998983 dpl-frs:DistributionCosts 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses 2021-11-01 2022-10-31 11998983 frs-bus:Director1 2021-11-01 2022-10-31 11998983 frs-bus:Director1 2021-10-31 11998983 frs-bus:Director1 2022-10-31 11998983 frs-bus:Director2 2021-11-01 2022-10-31 11998983 frs-bus:Director2 2021-10-31 11998983 frs-bus:Director2 2022-10-31 11998983 frs-bus:Director3 2021-11-01 2022-10-31 11998983 frs-bus:Director3 2021-10-31 11998983 frs-bus:Director3 2022-10-31 11998983 frs-bus:Director4 2021-11-01 2022-10-31 11998983 frs-bus:Director4 2021-10-31 11998983 frs-bus:Director4 2022-10-31 11998983 frs-bus:Director5 2021-11-01 2022-10-31 11998983 frs-bus:Director5 2021-10-31 11998983 frs-bus:Director5 2022-10-31 11998983 1 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 1 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 1 2022-10-31 11998983 2 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 2 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 2 2022-10-31 11998983 3 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 3 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 3 2022-10-31 11998983 4 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 4 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 4 2022-10-31 11998983 5 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 5 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 5 2022-10-31 11998983 6 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 6 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 6 2022-10-31 11998983 7 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 7 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 7 2022-10-31 11998983 8 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 8 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 8 2022-10-31 11998983 9 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 9 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 9 2022-10-31 11998983 10 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 10 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 10 2022-10-31 11998983 11 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 11 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 11 2022-10-31 11998983 12 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 12 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 12 2022-10-31 11998983 13 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 13 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 13 2022-10-31 11998983 14 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 14 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 14 2022-10-31 11998983 15 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 15 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 15 2022-10-31 11998983 16 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 16 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 16 2022-10-31 11998983 17 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 17 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 17 2022-10-31 11998983 18 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 18 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 18 2022-10-31 11998983 19 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 19 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 19 2022-10-31 11998983 20 2021-11-01 2022-10-31 11998983 frs-core:CurrentFinancialInstruments 20 2022-10-31 11998983 frs-core:Non-currentFinancialInstruments 20 2022-10-31 11998983 dpl-frs:Item1 2021-11-01 2022-10-31 11998983 dpl-frs:Item1 2021-10-31 11998983 dpl-frs:Item1 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item1 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item1 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-11-01 2022-10-31 11998983 dpl-frs:Item2 2021-11-01 2022-10-31 11998983 dpl-frs:Item2 2021-10-31 11998983 dpl-frs:Item2 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item2 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item2 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-11-01 2022-10-31 11998983 dpl-frs:Item3 2021-11-01 2022-10-31 11998983 dpl-frs:Item3 2021-10-31 11998983 dpl-frs:Item3 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item3 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item3 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-11-01 2022-10-31 11998983 dpl-frs:Item4 2021-11-01 2022-10-31 11998983 dpl-frs:Item4 2021-10-31 11998983 dpl-frs:Item4 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item4 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item4 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-11-01 2022-10-31 11998983 dpl-frs:Item5 2021-11-01 2022-10-31 11998983 dpl-frs:Item5 2021-10-31 11998983 dpl-frs:Item5 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item5 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item5 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-11-01 2022-10-31 11998983 dpl-frs:Item6 2021-11-01 2022-10-31 11998983 dpl-frs:Item6 2021-10-31 11998983 dpl-frs:Item6 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item6 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item6 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-11-01 2022-10-31 11998983 dpl-frs:Item7 2021-11-01 2022-10-31 11998983 dpl-frs:Item7 2021-10-31 11998983 dpl-frs:Item7 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item7 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item7 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-11-01 2022-10-31 11998983 dpl-frs:Item8 2021-11-01 2022-10-31 11998983 dpl-frs:Item8 2021-10-31 11998983 dpl-frs:Item8 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item8 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item8 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-11-01 2022-10-31 11998983 dpl-frs:Item9 2021-11-01 2022-10-31 11998983 dpl-frs:Item9 2021-10-31 11998983 dpl-frs:Item9 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item9 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item9 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-11-01 2022-10-31 11998983 dpl-frs:Item10 2021-11-01 2022-10-31 11998983 dpl-frs:Item10 2021-10-31 11998983 dpl-frs:Item10 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item10 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item10 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-11-01 2022-10-31 11998983 dpl-frs:Item11 2021-11-01 2022-10-31 11998983 dpl-frs:Item11 2021-10-31 11998983 dpl-frs:Item11 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item11 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item11 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-11-01 2022-10-31 11998983 dpl-frs:Item12 2021-11-01 2022-10-31 11998983 dpl-frs:Item12 2021-10-31 11998983 dpl-frs:Item12 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2021-11-01 2022-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2021-10-31 11998983 dpl-frs:CostSales dpl-frs:Item12 2022-10-31 11998983 dpl-frs:DistributionCosts dpl-frs:Item12 2021-11-01 2022-10-31 11998983 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-11-01 2022-10-31 11998983 1 2021-11-01 2022-10-31 11998983 frs-countries:EnglandWales 2021-11-01 2022-10-31
Registered number: 11998983
Modo Energy Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
Agile Accountants
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 11998983
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 301,690 197,338
Investments 5 8 -
301,698 197,338
CURRENT ASSETS
Debtors 6 3,301,972 673,095
Cash at bank and in hand 9,616,746 2,456,908
12,918,718 3,130,003
Creditors: Amounts Falling Due Within One Year 7 (4,433,320 ) (618,609 )
NET CURRENT ASSETS (LIABILITIES) 8,485,398 2,511,394
TOTAL ASSETS LESS CURRENT LIABILITIES 8,787,096 2,708,732
NET ASSETS 8,787,096 2,708,732
CAPITAL AND RESERVES
Called up share capital 8 3 3
Share premium account 13,388,493 4,328,376
Other reserves 524,234 148,240
Profit and Loss Account (5,125,634 ) (1,767,887 )
SHAREHOLDERS' FUNDS 8,787,096 2,708,732
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 8 February 2024 and were signed on its behalf by:
Mr Q Scrimshire
Director
8 February 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Modo Energy Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11998983 . The registered office is 5th Floor 24 Stephenson Way, London, NW1 2HD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company’s financial statements have been prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company’s needs. In assessing going concern, the directors have a reasonable expectation that the company will continue as a going concern and is able to meet all of its obligations as they fall due for a minimum of 12 months from the date of approval of these financial statements.
2.3. Turnover
Turnover is recognised to the extent there is probable economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover from a contract to provide services is recognised in the period in which the services are provided.
2.4. Research and Development
Expenditure on research activities is recognised within profit or loss as an expense is incurred.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at historical cost less accumulated depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged to profit or loss over the estimated useful economic lives as follows -
Leasehold 4 years on a straight line basis
Fixtures & Fittings 3 years on a straight line basis
Computer Equipment 3 years on a straight line basis
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Repairs and maintenance costs are charged to profit or loss during the period in which they are incurred.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use. Any impairment loss is recognised immediately as an expense within the profit or loss.
2.6. Leasing and Hire Purchase Contracts
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
Leases in which the company assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. All other leases are classified as operating leases.
Payments (excluding costs for services and insurance) made under operating leases are recognised in the profit and loss account on a straight-line basis over the term of the lease unless the payments to the lessor are structured to increase in line with expected general inflation; in which case the payments related to the structured increases are recognised as incurred. Lease incentives received are recognised in profit and loss over the term of the lease an an integral part of the total lease expenses.
Page 3
Page 4
2.7. Financial Instruments
Trade and other debtors / creditors
Trade and other debtors are recognised initially at transaction prices less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.
Investments
Investments in subsidiaries are held at cost less accumulated impairment losses.
Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found an impairment loss is recognised within profit or loss.
For financial assets that are measured at amortised cost, the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset’s carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions in a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss in the periods during which services are rendered by employees.
2.11. Share-based Payments
Share options charges
The grant date fair value of share-based payments awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period in which the employees become unconditionally entitled to the awards. The fair value of the awards granted is measured using an option valuation model, taking in to account the terms and conditions upon which the awards were granted. The amount recognised as an expense is adjusted to reflect the actual number of awards for which the related service and non-market vesting conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that do not meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
Page 4
Page 5
2.12. Convertible Debt
The amounts included in convertible loans are treated as a financial liability. Per the loan agreement dated 03 March 2023 the number of equity instruments on conversion depends on several factors and therefore it is not a fixed for fixed exchange. The agreement specifies that the lender has the option to convert a variable amount, being the principal amount and any accrued interest, into equity and this is not mandatory. 
The liability component of the intstrument is subsequently measured on an amortised cost basis. Any initial allocations are not revised in subsequent periods. 
2.13. Related Party Exemption
The company has taken advantage of the exemption available under FRS 102 not to disclose related party transactions with wholly owned subsidiaries within the group.
Preparation of Consolidated Financial Statements
The company is exempt under Section 399 of the Companies Act from the requirement to prepare consolidated financial statements by virtue of the fact it is subject to the small companies regime. These financial statements contain information the company as an individual undertaking and not about this group.
3. Average Number of Employees
Average number of employees during the year was as follows: 21 (2022: 11)
21 11
4. Tangible Assets
Land & Property
Leasehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2022 122,474 26,382 82,061 230,917
Additions 126,970 15,829 44,566 187,365
As at 31 October 2023 249,444 42,211 126,627 418,282
Depreciation
As at 1 November 2022 10,096 8,242 15,241 33,579
Provided during the period 37,872 16,374 28,767 83,013
As at 31 October 2023 47,968 24,616 44,008 116,592
Net Book Value
As at 31 October 2023 201,476 17,595 82,619 301,690
As at 1 November 2022 112,378 18,140 66,820 197,338
5. Investments
Unlisted
£
Cost
As at 1 November 2022 -
Additions 8
As at 31 October 2023 8
Provision
As at 1 November 2022 -
As at 31 October 2023 -
...CONTINUED
Page 5
Page 6
Net Book Value
As at 31 October 2023 8
As at 1 November 2022 -
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 517,470 163,075
Prepayments and accrued income 171,418 79,337
Other debtors 281,406 50,594
Corporation tax recoverable assets 365,825 364,012
VAT 5,680 -
Other taxes and social security - 16,077
Amounts owed by group undertakings 1,960,173 -
3,301,972 673,095
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 316,524 153,636
Convertible loans 2,600,000 -
Other taxes and social security 88,580 -
VAT - 41,957
Other creditors 371,569 30,517
Accruals and deferred income 1,056,647 392,499
4,433,320 618,609
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3 3
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2023 2022
£ £
Not later than one year 289,812 118,300
Later than one year and not later than five years 437,572 -
727,384 118,300
10. Related Party Transactions
During the year the company made loans to a director of £2,241 (2022: £651). As at 31 October 2023 Modo Energy Limited was owed £2,892 (2022: £651 by the director. All balances attract a nil rate of interest and are repayable upon demand.
11. Shared-based payment transactions
Page 6
Page 7
The company operates an equity based share option scheme to certain employees which provides additional remuneration for those employees who are key to the company. The options are granted under approved and unapproved EMI option plans, with the exercise price varying per each employee agreement. The options expire ten years after the date of the grant. Employees are not entitled to dividends until the shares are exercised. All options granted have performance conditions relating to the relevant employee remaining in the employment of the company at exercise.
A reconciliation of share option movements during the year ended 31 October 2023 is shown below:
Number of options - weighted average exercise price
Outstanding as at 01 November 2022: 11,008 - £152,629
Granted during the year: 14,034 - £447,124 (2022: nil - £nil)
Forfeited during the year: nil - £nil (2022: nil - £nil)
Exercised during the year: nil - £nil (2022: nil - £nil)
Outstanding as at 31 October 2023: 25,042 - £599,752
The company is unable to directly measure the fair value of the share options. Instead the fair value of the share options granted during the year is determined using the Black-Scholes model. The model is internationally recognised as being appropriate to value share option schemes similar to that of the company.
Equity settled schemes - charges arising: £375,995
Page 7