Acorah Software Products - Accounts Production 14.3.260 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 04451227 Mrs Joanna Foulstone Mr Barry Shears Mrs Denise Shears iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04451227 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-11-30 04451227 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-11-30 04451227 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-01 2023-11-30 04451227 frs-core:AllSubsidiaries 2022-12-01 2023-11-30 04451227 frs-core:KeyManagementPersonnel 2022-12-01 2023-11-30 04451227 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-12-01 2023-11-30 04451227 frs-core:OtherRelatedParties 2022-12-01 2023-11-30 04451227 2022-11-30 04451227 2023-11-30 04451227 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 2022-12-01 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 2023-11-30 04451227 frs-core:AfterOneYear 2022-12-01 2023-11-30 04451227 frs-core:BetweenOneFiveYears 2022-12-01 2023-11-30 04451227 frs-core:BetweenOneFiveYears 2023-11-30 04451227 frs-core:ComputerEquipment 2023-11-30 04451227 frs-core:ComputerEquipment 2022-12-01 2023-11-30 04451227 frs-core:ComputerEquipment 2022-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-01 2023-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-01 2023-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-30 04451227 frs-core:FurnitureFittings 2023-11-30 04451227 frs-core:FurnitureFittings 2022-12-01 2023-11-30 04451227 frs-core:FurnitureFittings 2022-11-30 04451227 frs-core:NetGoodwill 2023-11-30 04451227 frs-core:NetGoodwill 2022-12-01 2023-11-30 04451227 frs-core:NetGoodwill 2022-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2023-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-01 2023-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-30 04451227 frs-core:LandBuildings 2023-11-30 04451227 frs-core:LandBuildings 2022-12-01 2023-11-30 04451227 frs-core:LandBuildings 2022-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-01 2023-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 04451227 frs-core:MoreThanFiveYears 2022-12-01 2023-11-30 04451227 frs-core:MoreThanFiveYears 2023-11-30 04451227 frs-core:MotorVehicles 2023-11-30 04451227 frs-core:MotorVehicles 2022-12-01 2023-11-30 04451227 frs-core:MotorVehicles 2022-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2023-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2022-12-01 2023-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2022-11-30 04451227 frs-core:PlantMachinery 2023-11-30 04451227 frs-core:PlantMachinery 2022-12-01 2023-11-30 04451227 frs-core:PlantMachinery 2022-11-30 04451227 frs-core:Secured 2023-11-30 04451227 frs-core:Unsecured 2023-11-30 04451227 frs-core:WithinOneYear 2022-12-01 2023-11-30 04451227 frs-core:WithinOneYear 2023-11-30 04451227 frs-core:CapitalRedemptionReserve 2022-12-01 2023-11-30 04451227 frs-core:CapitalRedemptionReserve 2022-11-30 04451227 frs-core:CapitalRedemptionReserve 2023-11-30 04451227 frs-core:OtherReservesSubtotal 2022-12-01 2023-11-30 04451227 frs-core:OtherReservesSubtotal 2022-11-30 04451227 frs-core:OtherReservesSubtotal 2023-11-30 04451227 frs-core:RevaluationReserve 2022-12-01 2023-11-30 04451227 frs-core:RevaluationReserve 2022-11-30 04451227 frs-core:RevaluationReserve 2023-11-30 04451227 frs-core:SharePremium 2022-12-01 2023-11-30 04451227 frs-core:SharePremium 2022-11-30 04451227 frs-core:SharePremium 2023-11-30 04451227 frs-core:ShareCapital 2022-12-01 2023-11-30 04451227 frs-core:ShareCapital 2022-11-30 04451227 frs-core:ShareCapital 2023-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-11-30 04451227 frs-countries:UnitedKingdom 2022-12-01 2023-11-30 04451227 frs-countries:Europe 2022-12-01 2023-11-30 04451227 frs-countries:NorthAmerica 2022-12-01 2023-11-30 04451227 frs-countries:SouthAmerica 2022-12-01 2023-11-30 04451227 frs-countries:Asia 2022-12-01 2023-11-30 04451227 frs-countries:RestWorldOutsideUK 2022-12-01 2023-11-30 04451227 frs-bus:HighestPaidDirector 2022-12-01 2023-11-30 04451227 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 04451227 frs-bus:CompanyLimitedByGuarantee 2022-12-01 2023-11-30 04451227 frs-bus:LimitedLiabilityPartnershipLLP 2022-12-01 2023-11-30 04451227 frs-bus:LimitedLiabilityPartnershipsSORP 2022-12-01 2023-11-30 04451227 frs-bus:FullAccounts 2022-12-01 2023-11-30 04451227 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 04451227 frs-bus:AbridgedAccounts 2022-12-01 2023-11-30 04451227 frs-bus:FRS102 2022-12-01 2023-11-30 04451227 frs-bus:MediumEntities 2022-12-01 2023-11-30 04451227 frs-bus:SmallEntities 2022-12-01 2023-11-30 04451227 frs-bus:EntityHasNeverTraded 2022-12-01 2023-11-30 04451227 frs-bus:EntityNoLongerTradingButTradedInPast 2022-12-01 2023-11-30 04451227 frs-bus:Audited 2022-12-01 2023-11-30 04451227 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 04451227 frs-bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 04451227 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04451227 frs-bus:LargeCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04451227 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04451227 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04451227 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-12-01 2023-11-30 04451227 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-12-01 2023-11-30 04451227 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass1 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass1 2022-11-30 04451227 frs-bus:OrdinaryShareClass1 2023-11-30 04451227 frs-bus:OrdinaryShareClass2 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass2 2022-11-30 04451227 frs-bus:OrdinaryShareClass2 2023-11-30 04451227 frs-bus:OrdinaryShareClass3 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass3 2022-11-30 04451227 frs-bus:OrdinaryShareClass3 2023-11-30 04451227 frs-bus:OrdinaryShareClass4 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass4 2022-11-30 04451227 frs-bus:OrdinaryShareClass4 2023-11-30 04451227 frs-bus:OrdinaryShareClass5 2022-12-01 2023-11-30 04451227 frs-bus:OrdinaryShareClass5 2022-11-30 04451227 frs-bus:OrdinaryShareClass5 2023-11-30 04451227 frs-bus:PreferenceShareClass1 2022-12-01 2023-11-30 04451227 frs-bus:PreferenceShareClass1 2022-11-30 04451227 frs-bus:PreferenceShareClass1 2023-11-30 04451227 frs-bus:PreferenceShareClass2 2022-12-01 2023-11-30 04451227 frs-bus:PreferenceShareClass2 2022-11-30 04451227 frs-bus:PreferenceShareClass2 2023-11-30 04451227 frs-bus:PreferenceShareClass3 2022-12-01 2023-11-30 04451227 frs-bus:PreferenceShareClass3 2022-11-30 04451227 frs-bus:PreferenceShareClass3 2023-11-30 04451227 frs-bus:PreferenceShareClass4 2022-12-01 2023-11-30 04451227 frs-bus:PreferenceShareClass4 2022-11-30 04451227 frs-bus:PreferenceShareClass4 2023-11-30 04451227 frs-bus:PreferenceShareClass5 2022-12-01 2023-11-30 04451227 frs-bus:PreferenceShareClass5 2022-11-30 04451227 frs-bus:PreferenceShareClass5 2023-11-30 04451227 1 2022-12-01 2023-11-30 04451227 1 2023-11-30 04451227 1 2022-12-01 2023-11-30 04451227 frs-core:LeasedAssets 2022-12-01 2023-11-30 04451227 frs-core:OwnedAssets 2022-12-01 2023-11-30 04451227 frs-core:CurrencyRisk 2022-12-01 2023-11-30 04451227 frs-core:MarketRisk 2022-12-01 2023-11-30 04451227 frs-core:InterestRateRisk 2022-12-01 2023-11-30 04451227 frs-core:DeferredTaxation 2022-12-01 2023-11-30 04451227 frs-core:DeferredTaxation 2022-11-30 04451227 frs-core:DeferredTaxation 2023-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2022-12-01 2023-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2023-11-30 04451227 frs-core:ProvisionsDeferredTax 2023-11-30 04451227 frs-core:OtherDeferredTax 2023-11-30 04451227 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-11-30 04451227 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-11-30 04451227 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-01 2023-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-01 2023-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-01 2023-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-11-30 04451227 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-11-30 04451227 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-11-30 04451227 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-11-30 04451227 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-11-30 04451227 frs-core:Share-basedPaymentsDeferredTax 2023-11-30 04451227 frs-core:TaxCreditsDeferredTax 2023-11-30 04451227 frs-core:CostValuation 2022-11-30 04451227 frs-core:AdditionsToInvestments 2023-11-30 04451227 frs-core:DisposalsRepaymentsInvestments 2023-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments 2023-11-30 04451227 frs-core:CostValuation 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments 2023-11-30 04451227 frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-11-30 04451227 frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 04451227 dpl-frs:CostSales 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales 2022-11-30 04451227 dpl-frs:CostSales 2023-11-30 04451227 dpl-frs:DistributionCosts 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses 2022-12-01 2023-11-30 04451227 frs-bus:Director1 2022-12-01 2023-11-30 04451227 frs-bus:Director1 2022-11-30 04451227 frs-bus:Director1 2023-11-30 04451227 frs-bus:Director2 2022-12-01 2023-11-30 04451227 frs-bus:Director2 2022-11-30 04451227 frs-bus:Director2 2023-11-30 04451227 frs-bus:CompanySecretary1 2022-12-01 2023-11-30 04451227 1 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 1 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 1 2023-11-30 04451227 2 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 2 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 2 2023-11-30 04451227 3 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 3 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 3 2023-11-30 04451227 4 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 4 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 4 2023-11-30 04451227 5 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 5 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 5 2023-11-30 04451227 6 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 6 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 6 2023-11-30 04451227 7 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 7 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 7 2023-11-30 04451227 8 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 8 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 8 2023-11-30 04451227 9 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 9 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 9 2023-11-30 04451227 10 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 10 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 10 2023-11-30 04451227 11 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 11 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 11 2023-11-30 04451227 12 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 12 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 12 2023-11-30 04451227 13 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 13 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 13 2023-11-30 04451227 14 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 14 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 14 2023-11-30 04451227 15 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 15 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 15 2023-11-30 04451227 16 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 16 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 16 2023-11-30 04451227 17 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 17 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 17 2023-11-30 04451227 18 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 18 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 18 2023-11-30 04451227 19 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 19 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 19 2023-11-30 04451227 20 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments 20 2023-11-30 04451227 frs-core:Non-currentFinancialInstruments 20 2023-11-30 04451227 dpl-frs:Item1 2022-12-01 2023-11-30 04451227 dpl-frs:Item1 2022-11-30 04451227 dpl-frs:Item1 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item1 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-12-01 2023-11-30 04451227 dpl-frs:Item2 2022-12-01 2023-11-30 04451227 dpl-frs:Item2 2022-11-30 04451227 dpl-frs:Item2 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item2 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-12-01 2023-11-30 04451227 dpl-frs:Item3 2022-12-01 2023-11-30 04451227 dpl-frs:Item3 2022-11-30 04451227 dpl-frs:Item3 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item3 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-12-01 2023-11-30 04451227 dpl-frs:Item4 2022-12-01 2023-11-30 04451227 dpl-frs:Item4 2022-11-30 04451227 dpl-frs:Item4 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item4 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-12-01 2023-11-30 04451227 dpl-frs:Item5 2022-12-01 2023-11-30 04451227 dpl-frs:Item5 2022-11-30 04451227 dpl-frs:Item5 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item5 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-12-01 2023-11-30 04451227 dpl-frs:Item6 2022-12-01 2023-11-30 04451227 dpl-frs:Item6 2022-11-30 04451227 dpl-frs:Item6 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item6 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-12-01 2023-11-30 04451227 dpl-frs:Item7 2022-12-01 2023-11-30 04451227 dpl-frs:Item7 2022-11-30 04451227 dpl-frs:Item7 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item7 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-12-01 2023-11-30 04451227 dpl-frs:Item8 2022-12-01 2023-11-30 04451227 dpl-frs:Item8 2022-11-30 04451227 dpl-frs:Item8 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item8 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-12-01 2023-11-30 04451227 dpl-frs:Item9 2022-12-01 2023-11-30 04451227 dpl-frs:Item9 2022-11-30 04451227 dpl-frs:Item9 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item9 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-12-01 2023-11-30 04451227 dpl-frs:Item10 2022-12-01 2023-11-30 04451227 dpl-frs:Item10 2022-11-30 04451227 dpl-frs:Item10 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item10 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-12-01 2023-11-30 04451227 dpl-frs:Item11 2022-12-01 2023-11-30 04451227 dpl-frs:Item11 2022-11-30 04451227 dpl-frs:Item11 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item11 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-12-01 2023-11-30 04451227 dpl-frs:Item12 2022-12-01 2023-11-30 04451227 dpl-frs:Item12 2022-11-30 04451227 dpl-frs:Item12 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2022-12-01 2023-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2023-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item12 2022-12-01 2023-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-12-01 2023-11-30 04451227 1 2022-12-01 2023-11-30 04451227 frs-countries:EnglandWales 2022-12-01 2023-11-30 04451227 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-30 04451227 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-11-30 04451227 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-01 2022-11-30 04451227 frs-core:AllSubsidiaries 2021-12-01 2022-11-30 04451227 frs-core:KeyManagementPersonnel 2021-12-01 2022-11-30 04451227 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-12-01 2022-11-30 04451227 frs-core:OtherRelatedParties 2021-12-01 2022-11-30 04451227 2021-11-30 04451227 2022-11-30 04451227 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 2022-11-30 04451227 frs-core:AfterOneYear 2021-12-01 2022-11-30 04451227 frs-core:BetweenOneFiveYears 2021-12-01 2022-11-30 04451227 frs-core:BetweenOneFiveYears 2022-11-30 04451227 frs-core:ComputerEquipment 2022-11-30 04451227 frs-core:ComputerEquipment 2021-12-01 2022-11-30 04451227 frs-core:ComputerEquipment 2021-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-01 2022-11-30 04451227 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-01 2022-11-30 04451227 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 04451227 frs-core:FurnitureFittings 2022-11-30 04451227 frs-core:FurnitureFittings 2021-12-01 2022-11-30 04451227 frs-core:FurnitureFittings 2021-11-30 04451227 frs-core:NetGoodwill 2022-11-30 04451227 frs-core:NetGoodwill 2021-12-01 2022-11-30 04451227 frs-core:NetGoodwill 2021-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-01 2022-11-30 04451227 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 04451227 frs-core:LandBuildings 2022-11-30 04451227 frs-core:LandBuildings 2021-12-01 2022-11-30 04451227 frs-core:LandBuildings 2021-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 04451227 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 04451227 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 04451227 frs-core:MoreThanFiveYears 2021-12-01 2022-11-30 04451227 frs-core:MoreThanFiveYears 2022-11-30 04451227 frs-core:MotorVehicles 2022-11-30 04451227 frs-core:MotorVehicles 2021-12-01 2022-11-30 04451227 frs-core:MotorVehicles 2021-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2022-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2021-12-01 2022-11-30 04451227 frs-core:OtherResidualIntangibleAssets 2021-11-30 04451227 frs-core:PlantMachinery 2022-11-30 04451227 frs-core:PlantMachinery 2021-12-01 2022-11-30 04451227 frs-core:PlantMachinery 2021-11-30 04451227 frs-core:Secured 2022-11-30 04451227 frs-core:Unsecured 2022-11-30 04451227 frs-core:WithinOneYear 2021-12-01 2022-11-30 04451227 frs-core:WithinOneYear 2022-11-30 04451227 frs-core:CapitalRedemptionReserve 2021-12-01 2022-11-30 04451227 frs-core:CapitalRedemptionReserve 2021-11-30 04451227 frs-core:CapitalRedemptionReserve 2022-11-30 04451227 frs-core:OtherReservesSubtotal 2021-12-01 2022-11-30 04451227 frs-core:OtherReservesSubtotal 2021-11-30 04451227 frs-core:OtherReservesSubtotal 2022-11-30 04451227 frs-core:RevaluationReserve 2021-12-01 2022-11-30 04451227 frs-core:RevaluationReserve 2021-11-30 04451227 frs-core:RevaluationReserve 2022-11-30 04451227 frs-core:SharePremium 2021-12-01 2022-11-30 04451227 frs-core:SharePremium 2021-11-30 04451227 frs-core:SharePremium 2022-11-30 04451227 frs-core:ShareCapital 2021-12-01 2022-11-30 04451227 frs-core:ShareCapital 2021-11-30 04451227 frs-core:ShareCapital 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 04451227 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-30 04451227 frs-countries:UnitedKingdom 2021-12-01 2022-11-30 04451227 frs-countries:Europe 2021-12-01 2022-11-30 04451227 frs-countries:NorthAmerica 2021-12-01 2022-11-30 04451227 frs-countries:SouthAmerica 2021-12-01 2022-11-30 04451227 frs-countries:Asia 2021-12-01 2022-11-30 04451227 frs-countries:RestWorldOutsideUK 2021-12-01 2022-11-30 04451227 frs-bus:HighestPaidDirector 2021-12-01 2022-11-30 04451227 frs-bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 04451227 frs-bus:CompanyLimitedByGuarantee 2021-12-01 2022-11-30 04451227 frs-bus:LimitedLiabilityPartnershipLLP 2021-12-01 2022-11-30 04451227 frs-bus:LimitedLiabilityPartnershipsSORP 2021-12-01 2022-11-30 04451227 frs-bus:FullAccounts 2021-12-01 2022-11-30 04451227 frs-bus:FilletedAccounts 2021-12-01 2022-11-30 04451227 frs-bus:AbridgedAccounts 2021-12-01 2022-11-30 04451227 frs-bus:FRS102 2021-12-01 2022-11-30 04451227 frs-bus:MediumEntities 2021-12-01 2022-11-30 04451227 frs-bus:SmallEntities 2021-12-01 2022-11-30 04451227 frs-bus:EntityHasNeverTraded 2021-12-01 2022-11-30 04451227 frs-bus:EntityNoLongerTradingButTradedInPast 2021-12-01 2022-11-30 04451227 frs-bus:Audited 2021-12-01 2022-11-30 04451227 frs-bus:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 04451227 frs-bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 04451227 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04451227 frs-bus:LargeCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04451227 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04451227 frs-bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04451227 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-12-01 2022-11-30 04451227 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-12-01 2022-11-30 04451227 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass1 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass1 2021-11-30 04451227 frs-bus:OrdinaryShareClass1 2022-11-30 04451227 frs-bus:OrdinaryShareClass2 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass2 2021-11-30 04451227 frs-bus:OrdinaryShareClass2 2022-11-30 04451227 frs-bus:OrdinaryShareClass3 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass3 2021-11-30 04451227 frs-bus:OrdinaryShareClass3 2022-11-30 04451227 frs-bus:OrdinaryShareClass4 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass4 2021-11-30 04451227 frs-bus:OrdinaryShareClass4 2022-11-30 04451227 frs-bus:OrdinaryShareClass5 2021-12-01 2022-11-30 04451227 frs-bus:OrdinaryShareClass5 2021-11-30 04451227 frs-bus:OrdinaryShareClass5 2022-11-30 04451227 frs-bus:PreferenceShareClass1 2021-12-01 2022-11-30 04451227 frs-bus:PreferenceShareClass1 2021-11-30 04451227 frs-bus:PreferenceShareClass1 2022-11-30 04451227 frs-bus:PreferenceShareClass2 2021-12-01 2022-11-30 04451227 frs-bus:PreferenceShareClass2 2021-11-30 04451227 frs-bus:PreferenceShareClass2 2022-11-30 04451227 frs-bus:PreferenceShareClass3 2021-12-01 2022-11-30 04451227 frs-bus:PreferenceShareClass3 2021-11-30 04451227 frs-bus:PreferenceShareClass3 2022-11-30 04451227 frs-bus:PreferenceShareClass4 2021-12-01 2022-11-30 04451227 frs-bus:PreferenceShareClass4 2021-11-30 04451227 frs-bus:PreferenceShareClass4 2022-11-30 04451227 frs-bus:PreferenceShareClass5 2021-12-01 2022-11-30 04451227 frs-bus:PreferenceShareClass5 2021-11-30 04451227 frs-bus:PreferenceShareClass5 2022-11-30 04451227 1 2021-12-01 2022-11-30 04451227 1 2022-11-30 04451227 1 2021-12-01 2022-11-30 04451227 frs-core:LeasedAssets 2021-12-01 2022-11-30 04451227 frs-core:OwnedAssets 2021-12-01 2022-11-30 04451227 frs-core:CurrencyRisk 2021-12-01 2022-11-30 04451227 frs-core:MarketRisk 2021-12-01 2022-11-30 04451227 frs-core:InterestRateRisk 2021-12-01 2022-11-30 04451227 frs-core:DeferredTaxation 2021-12-01 2022-11-30 04451227 frs-core:DeferredTaxation 2021-11-30 04451227 frs-core:DeferredTaxation 2022-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2021-12-01 2022-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 04451227 frs-core:OtherProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:ProvisionsDeferredTax 2022-11-30 04451227 frs-core:OtherDeferredTax 2022-11-30 04451227 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-11-30 04451227 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-11-30 04451227 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-01 2022-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 04451227 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-01 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-01 2022-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-30 04451227 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-11-30 04451227 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-11-30 04451227 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-11-30 04451227 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-11-30 04451227 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-11-30 04451227 frs-core:Share-basedPaymentsDeferredTax 2022-11-30 04451227 frs-core:TaxCreditsDeferredTax 2022-11-30 04451227 frs-core:CostValuation 2021-11-30 04451227 frs-core:AdditionsToInvestments 2022-11-30 04451227 frs-core:DisposalsRepaymentsInvestments 2022-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments 2022-11-30 04451227 frs-core:CostValuation 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments 2022-11-30 04451227 frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ListedExchangeTraded 2021-11-30 04451227 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 04451227 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 04451227 frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:UnlistedNon-exchangeTraded 2021-11-30 04451227 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 04451227 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 04451227 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 04451227 dpl-frs:CostSales 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales 2021-11-30 04451227 dpl-frs:CostSales 2022-11-30 04451227 dpl-frs:DistributionCosts 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses 2021-12-01 2022-11-30 04451227 frs-bus:Director1 2021-12-01 2022-11-30 04451227 frs-bus:Director1 2021-11-30 04451227 frs-bus:Director1 2022-11-30 04451227 frs-bus:Director2 2021-12-01 2022-11-30 04451227 frs-bus:Director2 2021-11-30 04451227 frs-bus:Director2 2022-11-30 04451227 frs-bus:CompanySecretary1 2021-12-01 2022-11-30 04451227 1 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 1 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 1 2022-11-30 04451227 2 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 2 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 2 2022-11-30 04451227 3 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 3 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 3 2022-11-30 04451227 4 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 4 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 4 2022-11-30 04451227 5 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 5 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 5 2022-11-30 04451227 6 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 6 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 6 2022-11-30 04451227 7 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 7 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 7 2022-11-30 04451227 8 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 8 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 8 2022-11-30 04451227 9 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 9 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 9 2022-11-30 04451227 10 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 10 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 10 2022-11-30 04451227 11 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 11 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 11 2022-11-30 04451227 12 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 12 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 12 2022-11-30 04451227 13 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 13 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 13 2022-11-30 04451227 14 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 14 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 14 2022-11-30 04451227 15 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 15 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 15 2022-11-30 04451227 16 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 16 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 16 2022-11-30 04451227 17 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 17 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 17 2022-11-30 04451227 18 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 18 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 18 2022-11-30 04451227 19 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 19 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 19 2022-11-30 04451227 20 2021-12-01 2022-11-30 04451227 frs-core:CurrentFinancialInstruments 20 2022-11-30 04451227 frs-core:Non-currentFinancialInstruments 20 2022-11-30 04451227 dpl-frs:Item1 2021-12-01 2022-11-30 04451227 dpl-frs:Item1 2021-11-30 04451227 dpl-frs:Item1 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item1 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item1 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-12-01 2022-11-30 04451227 dpl-frs:Item2 2021-12-01 2022-11-30 04451227 dpl-frs:Item2 2021-11-30 04451227 dpl-frs:Item2 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item2 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item2 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-12-01 2022-11-30 04451227 dpl-frs:Item3 2021-12-01 2022-11-30 04451227 dpl-frs:Item3 2021-11-30 04451227 dpl-frs:Item3 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item3 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item3 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-12-01 2022-11-30 04451227 dpl-frs:Item4 2021-12-01 2022-11-30 04451227 dpl-frs:Item4 2021-11-30 04451227 dpl-frs:Item4 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item4 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item4 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-12-01 2022-11-30 04451227 dpl-frs:Item5 2021-12-01 2022-11-30 04451227 dpl-frs:Item5 2021-11-30 04451227 dpl-frs:Item5 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item5 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item5 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-12-01 2022-11-30 04451227 dpl-frs:Item6 2021-12-01 2022-11-30 04451227 dpl-frs:Item6 2021-11-30 04451227 dpl-frs:Item6 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item6 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item6 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-12-01 2022-11-30 04451227 dpl-frs:Item7 2021-12-01 2022-11-30 04451227 dpl-frs:Item7 2021-11-30 04451227 dpl-frs:Item7 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item7 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item7 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-12-01 2022-11-30 04451227 dpl-frs:Item8 2021-12-01 2022-11-30 04451227 dpl-frs:Item8 2021-11-30 04451227 dpl-frs:Item8 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item8 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item8 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-12-01 2022-11-30 04451227 dpl-frs:Item9 2021-12-01 2022-11-30 04451227 dpl-frs:Item9 2021-11-30 04451227 dpl-frs:Item9 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item9 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item9 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-12-01 2022-11-30 04451227 dpl-frs:Item10 2021-12-01 2022-11-30 04451227 dpl-frs:Item10 2021-11-30 04451227 dpl-frs:Item10 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item10 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item10 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-12-01 2022-11-30 04451227 dpl-frs:Item11 2021-12-01 2022-11-30 04451227 dpl-frs:Item11 2021-11-30 04451227 dpl-frs:Item11 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item11 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item11 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-12-01 2022-11-30 04451227 dpl-frs:Item12 2021-12-01 2022-11-30 04451227 dpl-frs:Item12 2021-11-30 04451227 dpl-frs:Item12 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2021-12-01 2022-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 04451227 dpl-frs:CostSales dpl-frs:Item12 2022-11-30 04451227 dpl-frs:DistributionCosts dpl-frs:Item12 2021-12-01 2022-11-30 04451227 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-12-01 2022-11-30 04451227 1 2021-12-01 2022-11-30 04451227 frs-countries:EnglandWales 2021-12-01 2022-11-30
Registered number: 04451227
Hillbrow Residential Care Home Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04451227
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 239,831 273,075
239,831 273,075
CURRENT ASSETS
Debtors 6 43,068 23,751
Cash at bank and in hand 350,425 316,252
393,493 340,003
Creditors: Amounts Falling Due Within One Year 7 (55,912 ) (59,956 )
NET CURRENT ASSETS (LIABILITIES) 337,581 280,047
TOTAL ASSETS LESS CURRENT LIABILITIES 577,412 553,122
Creditors: Amounts Falling Due After More Than One Year 8 (4,519 ) (5,329 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,735 ) (13,849 )
NET ASSETS 564,158 533,944
CAPITAL AND RESERVES
Called up share capital 9 100 100
Fair value reserve 12,171 39,285
Profit and Loss Account 551,887 494,559
SHAREHOLDERS' FUNDS 564,158 533,944
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Barry Shears
Director
8 February 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hillbrow Residential Care Home Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04451227 . The registered office is Hillbrow House, 1 Park Road, Crediton, Devon, EX17 3BS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 25% reducing balance
2.5. Investment Properties
Investment properties shall not be subject to periodic charges for depreciation except for properties held on lease, which shall be depreciated at least over the period when the unexpired term is 20 years or less.
Investment properties shall be included in the balance sheet at their fair value. Gains and losses are recognised initially in the profit and loss account, and subsequently held within a fair value reserve until the property is sold. Deferred taxation is provided for on gains and losses at the rate expected to apply when the property is sold.
2.6. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.7. Financial Instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at the market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.11. Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
2.12. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 44 (2022: 44)
44 44
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2022 80,000
As at 30 November 2023 80,000
Amortisation
As at 1 December 2022 80,000
As at 30 November 2023 80,000
Net Book Value
As at 30 November 2023 -
As at 1 December 2022 -
5. Tangible Assets
Investment Properties Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost or Valuation
As at 1 December 2022 243,000 5,990 81,446 14,897 345,333
Additions - - 4,539 1,787 6,326
Disposals - - (1,049 ) (446 ) (1,495 )
Revaluation (33,000) - - - (33,000 )
As at 30 November 2023 210,000 5,990 84,936 16,238 317,164
Depreciation
As at 1 December 2022 - 5,619 54,295 12,344 72,258
Provided during the period - 93 4,659 1,049 5,801
Disposals - - (421 ) (305 ) (726 )
As at 30 November 2023 - 5,712 58,533 13,088 77,333
Net Book Value
As at 30 November 2023 210,000 278 26,403 3,150 239,831
As at 1 December 2022 243,000 371 27,151 2,553 273,075
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 25,818 6,983
Prepayments and accrued income 9,069 8,095
Other debtors 4,324 5,373
Purchase ledger debit balances 3,857 3,300
43,068 23,751
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 8,902 8,189
Corporation tax 22,347 16,855
Other taxes and social security 8,181 7,775
Other creditors 4,734 2,233
Sales ledger credit balances 3,978 17,038
Staff pension contributions 1,982 1,910
Accruals and deferred income 4,828 4,871
Capital grants 810 957
Directors' loan accounts 150 128
55,912 59,956
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Capital grants 4,519 5,329
4,519 5,329
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2023 2022
£ £
Later than one year and not later than five years 10,752 14,438
10,752 14,438
11. Related Party Transactions
At the year end, 30 November 2023, a director was owed £150 (2022: £128) in respect of a loan held with the company. This amount is interest free and repayable on demand.
Page 6