18 31/08/2023 2023-08-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-09-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 03731519 2022-09-01 2023-08-31 03731519 2023-08-31 03731519 2022-08-31 03731519 2021-09-01 2022-08-31 03731519 2022-08-31 03731519 2021-08-31 03731519 bus:RegisteredOffice 2022-09-01 2023-08-31 03731519 bus:LeadAgentIfApplicable 2022-09-01 2023-08-31 03731519 bus:Director1 2022-09-01 2023-08-31 03731519 bus:CompanySecretary1 2022-09-01 2023-08-31 03731519 core:PlantMachinery 2022-08-31 03731519 core:FurnitureFittingsToolsEquipment 2022-08-31 03731519 core:MotorVehicles 2022-08-31 03731519 core:PlantMachinery 2023-08-31 03731519 core:FurnitureFittingsToolsEquipment 2023-08-31 03731519 core:MotorVehicles 2023-08-31 03731519 core:AfterOneYear 2023-08-31 03731519 core:AfterOneYear 2022-08-31 03731519 core:WithinOneYear 2023-08-31 03731519 core:WithinOneYear 2022-08-31 03731519 core:ShareCapital 2023-08-31 03731519 core:ShareCapital 2022-08-31 03731519 core:SharePremium 2023-08-31 03731519 core:SharePremium 2022-08-31 03731519 core:RetainedEarningsAccumulatedLosses 2023-08-31 03731519 core:RetainedEarningsAccumulatedLosses 2022-08-31 03731519 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 03731519 core:PlantMachinery 2022-08-31 03731519 core:FurnitureFittingsToolsEquipment 2022-08-31 03731519 bus:Director2 2022-09-01 2023-08-31 03731519 bus:SmallEntities 2022-09-01 2023-08-31 03731519 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 03731519 bus:FullAccounts 2022-09-01 2023-08-31 03731519 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 03731519 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31
Company registration number: 03731519
ROL Solutions Limited
Unaudited filleted financial statements
31 August 2023
Coulter & Co.
Chartered Certified Accountants
ROL Solutions Limited
Contents
Directors and other information
Director's report
Accountants report
Statement of financial position
Notes to the financial statements
ROL Solutions Limited
Directors and other information
Director N P Streatfeild
Secretary N P Streatfeild
Company number 03731519
Registered office King Centre
Main Road
Barleythorpe
Rutland
LE15 7WD
Accountants Coulter & Co
Pera Business Park
M03 Tower Building
Nottingham Road
Melton Mowbray
LE13 0PB
ROL Solutions Limited
Director's report
Year ended 31 August 2023
The director presents this report and the unaudited financial statements of the company for the year ended 31 August 2023.
Director
The director who served the company during the year was as follows:
N P Streatfeild
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 13 November 2023 and signed on behalf of the board by:
N P Streatfeild
Director
ROL Solutions Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of ROL Solutions Limited
Year ended 31 August 2023
As described on the Statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31 August 2023, as set out on pages 4 to 7.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Coulter & Co
Chartered Certified Accountants
Pera Business Park
M03 Tower Building
Nottingham Road
Melton Mowbray
LE13 0PB
13 November 2023
ROL Solutions Limited
Statement of financial position
31 August 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 14,186 15,628
_______ _______
14,186 15,628
Current assets
Debtors 6 501,017 341,464
Cash at bank and in hand 130,109 275,241
_______ _______
631,126 616,705
Creditors: amounts falling due
within one year 7 ( 249,481) ( 193,733)
_______ _______
Net current assets 381,645 422,972
_______ _______
Total assets less current liabilities 395,831 438,600
Creditors: amounts falling due
after more than one year 8 ( 136,000) ( 188,000)
_______ _______
Net assets 259,831 250,600
_______ _______
Capital and reserves
Called up share capital 2,640 2,623
Share premium account 22,100 19,200
Profit and loss account 235,091 228,777
_______ _______
Shareholders funds 259,831 250,600
_______ _______
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 November 2023 , and are signed on behalf of the board by:
N P Streatfeild
Director
Company registration number: 03731519
ROL Solutions Limited
Notes to the financial statements
Year ended 31 August 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is King Centre, Main Road, Barleythorpe, Rutland, LE15 7WD.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Govmetric kiosks 33 % Straight line
Fittings fixtures and equipment 15 % Straight line
Motor vehicles 25 % Straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 18 (2022: 12 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 September 2022 180,725 234,021 16,789 431,535
Additions - 3,621 - 3,621
_______ _______ _______ _______
At 31 August 2023 180,725 237,642 16,789 435,156
_______ _______ _______ _______
Depreciation
At 1 September 2022 180,724 218,393 16,789 415,906
Charge for the year - 5,064 - 5,064
_______ _______ _______ _______
At 31 August 2023 180,724 223,457 16,789 420,970
_______ _______ _______ _______
Carrying amount
At 31 August 2023 1 14,185 - 14,186
_______ _______ _______ _______
At 31 August 2022 1 15,628 - 15,629
_______ _______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors 471,392 340,894
Other debtors 29,625 570
_______ _______
501,017 341,464
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors - 1,090
Corporation tax 2,700 -
Social security and other taxes 87,773 62,276
Other creditors 159,008 130,367
_______ _______
249,481 193,733
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 136,000 188,000
_______ _______