Millennium 3 Design Studio Ltd 04049325 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is land and property specialists Digita Accounts Production Advanced 6.30.9574.0 true true 04049325 2022-09-01 2023-08-31 04049325 2023-08-31 04049325 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-08-31 04049325 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-08-31 04049325 core:RetainedEarningsAccumulatedLosses 2023-08-31 04049325 core:ShareCapital 2023-08-31 04049325 core:CurrentFinancialInstruments 2023-08-31 04049325 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 04049325 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 04049325 core:FurnitureFittingsToolsEquipment 2023-08-31 04049325 bus:SmallEntities 2022-09-01 2023-08-31 04049325 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 04049325 bus:FullAccounts 2022-09-01 2023-08-31 04049325 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 04049325 bus:RegisteredOffice 2022-09-01 2023-08-31 04049325 bus:Director1 2022-09-01 2023-08-31 04049325 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-09-01 2023-08-31 04049325 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-09-01 2023-08-31 04049325 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 04049325 core:ComputerEquipment 2022-09-01 2023-08-31 04049325 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 04049325 core:PlantMachinery 2022-09-01 2023-08-31 04049325 countries:EnglandWales 2022-09-01 2023-08-31 04049325 2022-08-31 04049325 core:FurnitureFittingsToolsEquipment 2022-08-31 04049325 2021-09-01 2022-08-31 04049325 2022-08-31 04049325 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-08-31 04049325 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-08-31 04049325 core:RetainedEarningsAccumulatedLosses 2022-08-31 04049325 core:ShareCapital 2022-08-31 04049325 core:CurrentFinancialInstruments 2022-08-31 04049325 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 04049325 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 04049325 core:FurnitureFittingsToolsEquipment 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04049325

Millennium 3 Design Studio Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2023

 

Millennium 3 Design Studio Ltd

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Unaudited Financial Statements

3 to 7

 

Millennium 3 Design Studio Ltd

Company Information

Director

Mrs Lesley Frances Mattin

Registered office

C/o Bright Partnership
26 Edward Court
Altrincham Business Park
Altrincham
United Kingdom
WA14 5GL

Accountants

Christopher Wilson & Co
26 Edward Court
Altrincham Business Park
Altrincham
WA14 5GL

 

Millennium 3 Design Studio Ltd

(Registration number: 04049325)
Statement of Financial Position as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

565

743

Current assets

 

Debtors

5

4,137

6,974

Cash at bank and in hand

 

728

-

 

4,865

6,974

Creditors: Amounts falling due within one year

6

(1,825)

(2,486)

Net current assets

 

3,040

4,488

Total assets less current liabilities

 

3,605

5,231

Creditors: Amounts falling due after more than one year

6

(2,159)

(2,452)

Net assets

 

1,446

2,779

Capital and reserves

 

Called up share capital

7

110

110

Retained earnings

1,336

2,669

Shareholders' funds

 

1,446

2,779

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 13 February 2024
 

.........................................
Mrs Lesley Frances Mattin
Director

 

Millennium 3 Design Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Bright Partnership
26 Edward Court
Altrincham Business Park
Altrincham
United Kingdom
WA14 5GL

These financial statements were authorised for issue by the director on 13 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling, which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Millennium 3 Design Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20 % RBM

Computer equipments

25 % RBM

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Millennium 3 Design Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Millennium 3 Design Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2022

3,411

3,411

At 31 August 2023

3,411

3,411

Depreciation

At 1 September 2022

2,668

2,668

Charge for the year

178

178

At 31 August 2023

2,846

2,846

Carrying amount

At 31 August 2023

565

565

At 31 August 2022

743

743

5

Debtors

Current

2023
£

2022
£

Trade debtors

-

640

Other debtors

4,137

6,334

 

4,137

6,974

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

-

65

Trade creditors

 

-

(1)

Taxation and social security

 

785

1,011

Accruals and deferred income

 

725

725

Other creditors

 

315

686

 

1,825

2,486

Creditors: amounts falling due after more than one year

 

Millennium 3 Design Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

2,159

2,452

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary A of £1 each

10

10

10

10

 

110

110

110

110