Avalon Water Services Limited 10770128 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of providing plumbing consultancy services. Digita Accounts Production Advanced 6.30.9574.0 true 10770128 2022-06-01 2023-05-31 10770128 2023-05-31 10770128 bus:OrdinaryShareClass1 2023-05-31 10770128 bus:OrdinaryShareClass2 2023-05-31 10770128 bus:Original 2023-05-31 10770128 core:RetainedEarningsAccumulatedLosses 2023-05-31 10770128 core:ShareCapital 2023-05-31 10770128 core:CurrentFinancialInstruments 2023-05-31 10770128 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 10770128 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 10770128 core:FurnitureFittingsToolsEquipment 2023-05-31 10770128 core:MotorVehicles 2023-05-31 10770128 core:OtherPropertyPlantEquipment 2023-05-31 10770128 bus:SmallEntities 2022-06-01 2023-05-31 10770128 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 10770128 bus:FullAccounts 2022-06-01 2023-05-31 10770128 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 10770128 bus:RegisteredOffice 2022-06-01 2023-05-31 10770128 bus:Director1 2022-06-01 2023-05-31 10770128 bus:Director2 2022-06-01 2023-05-31 10770128 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 10770128 bus:OrdinaryShareClass2 2022-06-01 2023-05-31 10770128 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 10770128 core:ComputerEquipment 2022-06-01 2023-05-31 10770128 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 10770128 core:MotorVehicles 2022-06-01 2023-05-31 10770128 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 10770128 core:PlantMachinery 2022-06-01 2023-05-31 10770128 countries:EnglandWales 2022-06-01 2023-05-31 10770128 2022-05-31 10770128 core:FurnitureFittingsToolsEquipment 2022-05-31 10770128 core:MotorVehicles 2022-05-31 10770128 core:OtherPropertyPlantEquipment 2022-05-31 10770128 2021-06-01 2022-05-31 10770128 2022-05-31 10770128 bus:OrdinaryShareClass1 2022-05-31 10770128 bus:OrdinaryShareClass2 2022-05-31 10770128 core:RetainedEarningsAccumulatedLosses 2022-05-31 10770128 core:ShareCapital 2022-05-31 10770128 core:CurrentFinancialInstruments 2022-05-31 10770128 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 10770128 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 10770128 core:FurnitureFittingsToolsEquipment 2022-05-31 10770128 core:MotorVehicles 2022-05-31 10770128 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10770128

Avalon Water Services Limited

Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Avalon Water Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Avalon Water Services Limited

Company Information

Directors

G Jenkins

Mrs A Jenkins

Registered office

Avalon House
Notting Hill Way
Lower Weare
Axbridge
BS26 2JN

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Avalon Water Services Limited

(Registration number: 10770128)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

32,409

37,678

Current assets

 

Debtors

6

12,155

10,606

Cash at bank and in hand

 

8,366

7,911

 

20,521

18,517

Creditors: Amounts falling due within one year

7

(23,598)

(43,642)

Net current liabilities

 

(3,077)

(25,125)

Total assets less current liabilities

 

29,332

12,553

Creditors: Amounts falling due after more than one year

7

(19,446)

(4,795)

Provisions for liabilities

(6,158)

(7,159)

Net assets

 

3,728

599

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

3,726

597

Shareholders' funds

 

3,728

599

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Avalon Water Services Limited

(Registration number: 10770128)
Balance Sheet as at 31 May 2023

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 February 2024 and signed on its behalf by:
 

.........................................
G Jenkins
Director

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Avalon House
Notting Hill Way
Lower Weare
Axbridge
BS26 2JN

These financial statements were authorised for issue by the Board on 11 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Computer equipment

25% on cost

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

10,941

12,559

5

Tangible assets

Computer equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 June 2022

1,654

56,701

1,438

59,793

Additions

416

40,151

278

40,845

Disposals

-

(55,799)

-

(55,799)

At 31 May 2023

2,070

41,053

1,716

44,839

Depreciation

At 1 June 2022

414

21,045

657

22,116

Charge for the year

517

10,159

265

10,941

Eliminated on disposal

-

(20,627)

-

(20,627)

At 31 May 2023

931

10,577

922

12,430

Carrying amount

At 31 May 2023

1,139

30,476

794

32,409

At 31 May 2022

1,240

35,657

781

37,678

Assets held under finance leases and hire purchase contracts

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

5

Tangible assets (continued)

The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:

 

2023
£

2022
£

Motor vehicles

29,820

35,039

Computer equipment

437

656

 

30,257

35,695

6

Debtors

Current

2023
£

2022
£

Trade debtors

10,056

10,032

Prepayments

2,099

574

 

12,155

10,606

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7,397

31,823

Trade creditors

 

366

464

Taxation and social security

 

15,191

5,632

Accruals and deferred income

 

405

229

Other creditors

 

239

5,494

 

23,598

43,642


Creditors include loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £7,397 (2022 - £5,753).

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

19,446

4,795

Creditors include loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £24,855 (2022 - £29,888).

 

Avalon Water Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A shares of £0.02 each

50

1

50

1

Ordinary B shares of £0.02 each

50

1

50

1

 

100

2

100

2