Registration number:
Audley Mills Limited
for the Year Ended 31 May 2023
Audley Mills Limited
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Financial Statements |
Audley Mills Limited
Company Information
Directors |
Mrs M Patel Mr B Patel |
Company secretary |
Mrs M Patel |
Registered office |
|
Accountants |
|
Audley Mills Limited
(Registration number: 05771520)
Balance Sheet as at 31 May 2023
Note |
2023 |
2022 |
|||
Fixed assets |
|||||
Intangible assets |
|
|
|||
Tangible assets |
|
|
|||
|
|
||||
Current assets |
|||||
Stocks |
|
|
|||
Debtors |
|
|
|||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts falling due within one year |
( |
( |
|||
Net current assets |
|
|
|||
Total assets less current liabilities |
|
|
|||
Creditors: Amounts falling due after more than one year |
( |
- |
|||
Provisions for liabilities |
( |
( |
|||
Net assets |
|
|
|||
Capital and reserves |
|||||
Called up share capital |
|
|
|||
Share premium reserve |
|
|
|||
Profit and loss account |
|
|
|||
Total equity |
|
|
For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Audley Mills Limited
(Registration number: 05771520)
Balance Sheet as at 31 May 2023 (continued)
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
......................................... |
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are presented in Pound Sterling, which is the functional currency of the company.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in “Other operating income” within profit or loss in the same period as the related expenditure. The deferred element of grants, if any, is included in creditors as deferred income.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Leasehold Improvements |
Over the term of lease |
Fixtures, Fittings and Equipment |
25% on reducing balance |
Motor Vehicles |
25% on reducing balance |
Goodwill
Positive purchased goodwill arising on acquisitions is capitalised as an asset on the balance sheet and amortised over its estimated useful economic life. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
The directors are of the view that the useful economic life of purchased goodwill of 10 years used in previous years is still valid given the continuing operation and having considered the market and economic conditions.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Purchased Goodwill |
Amortised over 10 years |
Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Defined contribution pension obligation
The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Intangible assets |
Goodwill |
Total |
|
Cost or valuation |
||
At 1 June 2022 |
|
|
At 31 May 2023 |
|
|
Amortisation |
||
At 1 June 2022 |
|
|
Amortisation charge |
|
|
At 31 May 2023 |
|
|
Carrying amount |
||
At 31 May 2023 |
|
|
At 31 May 2022 |
|
|
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)
Tangible assets |
Leasehold Improvement |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
Cost or valuation |
||||
At 1 June 2022 |
|
|
- |
|
Additions |
- |
|
|
|
At 31 May 2023 |
|
|
|
|
Depreciation |
||||
At 1 June 2022 |
|
|
- |
|
Charge for the year |
|
|
|
|
At 31 May 2023 |
|
|
|
|
Carrying amount |
||||
At 31 May 2023 |
|
|
|
|
At 31 May 2022 |
|
|
- |
|
Debtors |
Current |
Note |
2023 |
2022 |
Trade debtors |
|
|
|
Amounts owed by related parties |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
|
|
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)
Creditors |
Creditors: amounts falling due within one year
Note |
2023 |
2022 |
|
Due within one year |
|||
Bank loans and overdrafts |
|
- |
|
Trade creditors |
|
|
|
Corporation tax |
24,180 |
92,459 |
|
Other creditors |
|
|
|
Accruals and deferred income |
2,598 |
1,983 |
|
|
|
||
Due after one year |
|||
Loans and borrowings |
|
- |
Loans and borrowings |
2023 |
2022 |
|
Non-current loans and borrowings |
||
Hire purchase contracts |
|
- |
2023 |
2022 |
|
Current loans and borrowings |
||
Hire purchase contracts |
|
- |
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
The total amount of contingencies not included in the balance sheet is £121,942 (2022 - £392,189).
This relates to the security given over the parent company's outstanding bank borrowings.
Audley Mills Limited
Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)
Related party transactions |
Summary of transactions with parent
(Parent undertaking of Audley Mills Limited)
The company has provided security by way of debenture over its assets and undertaking, two legal charges over the leasehold properties it occupies and a composite guarantee towards the bank borrowings of its parent company.
During the year, dividend of £250,000 (2022 - £300,000) has been paid to Mepharm Limited.
At the balance sheet date the amount due from Mepharm Limited was £765,269 (2022 - £490,778). This amount is interest - free and repayable on demand.