2 false false false false false false false false false false true false false false false false false No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07087573 2022-10-01 2023-09-30 07087573 2023-09-30 07087573 2022-09-30 07087573 2021-10-01 2022-09-30 07087573 2022-09-30 07087573 2021-09-30 07087573 core:PlantMachinery 2022-10-01 2023-09-30 07087573 bus:RegisteredOffice 2022-10-01 2023-09-30 07087573 bus:LeadAgentIfApplicable 2022-10-01 2023-09-30 07087573 bus:Director2 2022-10-01 2023-09-30 07087573 bus:Director3 2022-10-01 2023-09-30 07087573 core:WithinOneYear 2023-09-30 07087573 core:WithinOneYear 2022-09-30 07087573 core:LandBuildings 2023-09-30 07087573 core:PlantMachinery 2023-09-30 07087573 core:AfterOneYear 2023-09-30 07087573 core:AfterOneYear 2022-09-30 07087573 core:ShareCapital 2023-09-30 07087573 core:ShareCapital 2022-09-30 07087573 core:HedgingReserve 2023-09-30 07087573 core:HedgingReserve 2022-09-30 07087573 core:RetainedEarningsAccumulatedLosses 2023-09-30 07087573 core:RetainedEarningsAccumulatedLosses 2022-09-30 07087573 core:LandBuildings 2022-09-30 07087573 core:LandBuildings 2022-09-30 07087573 core:PlantMachinery 2022-09-30 07087573 core:LandBuildings 2022-10-01 2023-09-30 07087573 bus:SmallEntities 2022-10-01 2023-09-30 07087573 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 07087573 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 07087573 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 07087573 bus:FullAccounts 2022-10-01 2023-09-30
COMPANY REGISTRATION NUMBER: 07087573
Bybrook Residential Properties Ltd
Filleted Unaudited Financial Statements
30 September 2023
Bybrook Residential Properties Ltd
Financial Statements
Year ended 30 September 2023
Contents
Page
Officers and professional advisers
1
Accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Bybrook Residential Properties Ltd
Officers and Professional Advisers
The board of directors
Mrs S Uppal-Minns
Mr M Minns
Registered office
10 Canberra House
Corbygate Business Park
Corby
Northamptonshire
NN17 5JG
Accountants
A Plus Accountants Limited
Accountants
10 Canberra House
Corbygate Business Park
Corby
Northants
NN17 5JG
Bybrook Residential Properties Ltd
Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Bybrook Residential Properties Ltd
Year ended 30 September 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bybrook Residential Properties Ltd for the year ended 30 September 2023, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Bybrook Residential Properties Ltd, as a body, in accordance with the terms of our engagement letter dated 18 May 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Bybrook Residential Properties Ltd and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bybrook Residential Properties Ltd and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Bybrook Residential Properties Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Bybrook Residential Properties Ltd. You consider that Bybrook Residential Properties Ltd is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Bybrook Residential Properties Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
A Plus Accountants Limited Accountants
10 Canberra House Corbygate Business Park Corby Northants NN17 5JG
14 February 2024
Bybrook Residential Properties Ltd
Statement of Financial Position
30 September 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
940,000
840,000
Current assets
Debtors
6
1,255
Cash at bank and in hand
4,306
7,056
-------
-------
5,561
7,056
Creditors: amounts falling due within one year
7
69,232
70,470
--------
--------
Net current liabilities
63,671
63,414
---------
---------
Total assets less current liabilities
876,329
776,586
Creditors: amounts falling due after more than one year
8
481,910
481,950
Provisions
Taxation including deferred tax
96,263
71,263
---------
---------
Net assets
298,156
223,373
---------
---------
Capital and reserves
Called up share capital
2
2
Fair value reserve
9
288,787
213,787
Profit and loss account
9
9,367
9,584
---------
---------
Shareholder funds
298,156
223,373
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Bybrook Residential Properties Ltd
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 14 February 2024 , and are signed on behalf of the board by:
Mrs S Uppal-Minns
Director
Company registration number: 07087573
Bybrook Residential Properties Ltd
Notes to the Financial Statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Canberra House, Corbygate Business Park, Corby, Northamptonshire, NN17 5JG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and equipment
-
25% straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Investment Property
Plant and equipment
Total
£
£
£
Cost or valuation
At 1 October 2022
840,000
1,050
841,050
Revaluations
100,000
100,000
---------
-------
---------
At 30 September 2023
940,000
1,050
941,050
---------
-------
---------
Depreciation
At 1 October 2022 and 30 September 2023
1,050
1,050
---------
-------
---------
Carrying amount
At 30 September 2023
940,000
940,000
---------
-------
---------
At 30 September 2022
840,000
840,000
---------
-------
---------
During the year, the director has revalued the freehold properties known as 3 Humberstone Park Close and 6 Humberstone Park Close. The director is of the opinion that the valuation of £470,000 and £470,000 respectively were on an open market basis.
6. Debtors
2023
2022
£
£
Prepayments and accrued income
1,204
Corporation tax repayable
51
-------
----
1,255
-------
----
7. Creditors: amounts falling due within one year
2023
2022
£
£
Accruals and deferred income
1,863
2,541
Corporation tax
835
Other creditors
67,369
67,094
--------
--------
69,232
70,470
--------
--------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
481,910
481,950
---------
---------
Included within creditors: amounts falling due after more than one year is an amount of £481,950 (2022: £481,950) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Onesavings Bank Plc hold a fixed and floating charges on 3 Humberstone Close and 6 Humberstone Close in relation to loan advances repayable after 5 years.
9. Reserves
Fair value reserve - This reserve records the value of asset revaluations on assets, recognised in the income statement. Profit and loss account - This reserve records retained earnings and accumulated losses.