R F Industries Limited 3857045 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is that of electrical engineering. Digita Accounts Production Advanced 6.30.9574.0 true true false 3857045 2022-11-01 2023-10-31 3857045 2023-10-31 3857045 bus:OrdinaryShareClass1 2023-10-31 3857045 bus:OrdinaryShareClass2 2023-10-31 3857045 core:FinancialAssetsFairValueThroughProfitOrLossDeferredTax 2023-10-31 3857045 core:RetainedEarningsAccumulatedLosses 2023-10-31 3857045 core:ShareCapital 2023-10-31 3857045 core:CurrentFinancialInstruments 2023-10-31 3857045 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 3857045 core:FurnitureFittingsToolsEquipment 2023-10-31 3857045 core:LandBuildings 2023-10-31 3857045 core:MotorVehicles 2023-10-31 3857045 core:OtherPropertyPlantEquipment 2023-10-31 3857045 bus:SmallEntities 2022-11-01 2023-10-31 3857045 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 3857045 bus:FullAccounts 2022-11-01 2023-10-31 3857045 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 3857045 bus:RegisteredOffice 2022-11-01 2023-10-31 3857045 bus:CompanySecretary1 2022-11-01 2023-10-31 3857045 bus:Director2 2022-11-01 2023-10-31 3857045 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 3857045 bus:OrdinaryShareClass2 2022-11-01 2023-10-31 3857045 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 3857045 core:ComputerEquipment 2022-11-01 2023-10-31 3857045 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 3857045 core:LandBuildings 2022-11-01 2023-10-31 3857045 core:MotorVehicles 2022-11-01 2023-10-31 3857045 core:OfficeEquipment 2022-11-01 2023-10-31 3857045 core:OtherPropertyPlantEquipment 2022-11-01 2023-10-31 3857045 core:PlantMachinery 2022-11-01 2023-10-31 3857045 core:UKTax 2022-11-01 2023-10-31 3857045 1 2022-11-01 2023-10-31 3857045 1 2022-11-01 2023-10-31 3857045 countries:EnglandWales 2022-11-01 2023-10-31 3857045 2022-10-31 3857045 core:FurnitureFittingsToolsEquipment 2022-10-31 3857045 core:LandBuildings 2022-10-31 3857045 core:MotorVehicles 2022-10-31 3857045 core:OtherPropertyPlantEquipment 2022-10-31 3857045 2021-11-01 2022-10-31 3857045 2022-10-31 3857045 bus:OrdinaryShareClass1 2022-10-31 3857045 bus:OrdinaryShareClass2 2022-10-31 3857045 core:FinancialAssetsFairValueThroughProfitOrLossDeferredTax 2022-10-31 3857045 core:RetainedEarningsAccumulatedLosses 2022-10-31 3857045 core:ShareCapital 2022-10-31 3857045 core:CurrentFinancialInstruments 2022-10-31 3857045 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 3857045 core:FurnitureFittingsToolsEquipment 2022-10-31 3857045 core:LandBuildings 2022-10-31 3857045 core:MotorVehicles 2022-10-31 3857045 core:OtherPropertyPlantEquipment 2022-10-31 3857045 core:UKTax 2021-11-01 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3857045

R F Industries Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2023

 

R F Industries Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Financial Statements

4 to 11

 

R F Industries Limited

Company Information

Director

RR Sucharitkul

Company secretary

SL Sucharitkul

Registered office

Salatin House
19 Cedar Road
Sutton
England
SM2 5DA

Accountants

Harmer Slater Limited
Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

 

R F Industries Limited

(Registration number: 3857045)
Statement of Financial Position as at 31 October 2023

Note

2023
£

2022
£

Non-current assets

 

Property, plant and equipment

5

313,656

300,800

Current assets

 

Stocks

6

18,000

20,000

Debtors

7

317,729

408,556

Cash at bank and in hand

8

587,534

592,638

 

923,263

1,021,194

Payables: Amounts falling due within one year

9

(170,753)

(287,580)

Net current assets

 

752,510

733,614

Total assets less current liabilities

 

1,066,166

1,034,414

Provisions for liabilities

(27,641)

(20,102)

Net assets

 

1,038,525

1,014,312

Equity

 

Called up share capital

10

200

200

Retained earnings

10

1,038,325

1,014,112

Total equity

 

1,038,525

1,014,312

 

R F Industries Limited

(Registration number: 3857045)
Statement of Financial Position as at 31 October 2023 (continued)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income statement.

The financial statements of R F Industries Limited were approved and authorised for issue by the director on 8 February 2024
 

.........................................

RR Sucharitkul
Director

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023

1

General information

R F Industries Limited (the 'company') is a private company limited by share capital, incorporated in England and Wales under the Companies Act The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the director's report on page 2.

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Going concern

The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis in preparing the annual financial statements.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Key sources of estimation uncertainty

The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following
estimates have had the most significant effect on amounts recognised in the financial statements.

The company makes provision for depreciation of property plant and equipment; this provision requires estimates of the useful economic lives and residual values for the underlying assets. These estimates are based on a variety of factors which may be uncertain.
The carrying amount at the year end is £309,997 (2022: £300,800).

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Revenue is shown net of value added tax.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the company.

Taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Property, plant and equipment

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost

Plant and machinery

25% on cost

Motor vehicles

20% on cost

Computer equipment

33% on cost

Office equipment

15% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Debtors

Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer
settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest rate method.

Warranty provision
Provision is made for the future costs of rectification work to be carried out after the year end relating
to sales made under warranty in the period.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 4).

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

4

Taxation

Tax charged/(credited) in the income statement

2023
£

2022
£

Current taxation

UK corporation tax

50,648

60,988

Deferred taxation

Accelerated capital allowances

7,539

4,107

Tax expense in the income statement

58,187

65,095

The tax on profit before tax for the year is below the standard rate of corporation tax in the in the UK (2022 - the same as the standard rate of corporation tax in the UK) of 25% (2022 - 19%).

The differences are reconciled below:

2023
£

2022
£

Profit before tax

237,160

337,365

Corporation tax at 22.4267%

53,187

64,099

Effect of change in rate of taxes

3,638

-

Effect of expense not deductible in determining taxable profit

1,378

996

Adjustment for prior period

(16)

-

Total tax charge

58,187

65,095

Deferred tax

Deferred tax assets and liabilities

2023

Liability
£

Accelerated capital allowances

12,711

   

2022

Liability
£

Accelerated capital allowances

10,102

   
 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

5

Property, plant and equipment

Freehold property
£

Plant and machinery
 £

Motor vehicles
 £

Computer and office equipment
£

Total
£

Cost

At 1 November 2022

276,848

37,940

50,710

20,520

386,018

Additions

-

12,995

27,495

1,597

42,087

At 31 October 2023

276,848

50,935

78,205

22,117

428,105

Depreciation

At 1 November 2022

29,215

29,145

10,142

16,716

85,218

Charge for the year

4,537

6,180

15,641

2,873

29,231

At 31 October 2023

33,752

35,325

25,783

19,589

114,449

Carrying amount

At 31 October 2023

243,096

15,610

52,422

2,528

313,656

At 31 October 2022

247,633

8,795

40,568

3,804

300,800

Included in cost of land and buildings is freehold land of £50,000 (2021 - £50,000) which is not depreciated.

6

Inventories

2023
£

2022
£

Stocks

18,000

20,000

7

Debtors

2023
£

2022
£

Trade debtors

315,729

403,413

Other debtors

2,000

5,143

317,729

408,556

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

8

Cash and Cash equivalent

2023
£

2022
£

Cash at bank

587,534

592,638

9

Creditors

2023
£

2022
£

Due within one year

Trade creditors

90,473

196,259

Social security and other taxes

9,682

20,148

Corporation tax liability

50,664

60,988

Other creditors

19,934

10,185

170,753

287,580

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

100

100

100

100

 

200

200

200

200

The company has two classes of share capital which carry no right to fixed income.

Reserves
The retained earnings reserve represents cumulative profit or losses net of dividends paid and other
adjustments.

11

Ultimate controlling party

The company is controlled by its director R R Sucharitkul.

 

R F Industries Limited

Notes to the Financial Statements
for the Year Ended 31 October 2023 (continued)

12

Events after the financial period

There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.