Glanvile Metals Limited 03131031 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is scrap metal processor Digita Accounts Production Advanced 6.30.9574.0 true true 03131031 2022-08-01 2023-07-31 03131031 2023-07-31 03131031 core:CurrentFinancialInstruments 2023-07-31 03131031 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 03131031 core:Goodwill 2023-07-31 03131031 core:FurnitureFittings 2023-07-31 03131031 core:LandBuildings core:ShortLeaseholdAssets 2023-07-31 03131031 core:MotorVehicles 2023-07-31 03131031 core:PlantMachinery 2023-07-31 03131031 1 2023-07-31 03131031 bus:SmallEntities 2022-08-01 2023-07-31 03131031 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 03131031 bus:FullAccounts 2022-08-01 2023-07-31 03131031 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 03131031 bus:RegisteredOffice 2022-08-01 2023-07-31 03131031 bus:Director3 2022-08-01 2023-07-31 03131031 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 03131031 core:Goodwill 2022-08-01 2023-07-31 03131031 core:FurnitureFittings 2022-08-01 2023-07-31 03131031 core:LandBuildings 2022-08-01 2023-07-31 03131031 core:LandBuildings core:ShortLeaseholdAssets 2022-08-01 2023-07-31 03131031 core:MotorVehicles 2022-08-01 2023-07-31 03131031 core:PlantMachinery 2022-08-01 2023-07-31 03131031 countries:AllCountries 2022-08-01 2023-07-31 03131031 1 2022-08-01 2023-07-31 03131031 2022-07-31 03131031 core:Goodwill 2022-07-31 03131031 core:FurnitureFittings 2022-07-31 03131031 core:LandBuildings core:ShortLeaseholdAssets 2022-07-31 03131031 core:MotorVehicles 2022-07-31 03131031 core:PlantMachinery 2022-07-31 03131031 1 2022-07-31 03131031 2021-08-01 2022-07-31 03131031 2022-07-31 03131031 core:CurrentFinancialInstruments 2022-07-31 03131031 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 03131031 core:FurnitureFittings 2022-07-31 03131031 core:LandBuildings core:ShortLeaseholdAssets 2022-07-31 03131031 core:MotorVehicles 2022-07-31 03131031 core:PlantMachinery 2022-07-31 03131031 1 2022-07-31 03131031 1 2021-08-01 2022-07-31 03131031 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 03131031

Glanvile Metals Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Glanvile Metals Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Glanvile Metals Limited

(Registration number: 03131031)
Statement of Financial Position as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

187,143

221,567

Current assets

 

Stocks

6

326,213

297,132

Debtors

7

82,036

112,380

Cash at bank and in hand

 

155,653

175,357

 

563,902

584,869

Creditors: Amounts falling due within one year

8

(144,308)

(179,980)

Net current assets

 

419,594

404,889

Total assets less current liabilities

 

606,737

626,456

Provisions for liabilities

(35,557)

(42,098)

Net assets

 

571,180

584,358

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

571,176

584,354

Shareholders' funds

 

571,180

584,358

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 11 December 2023 and signed on its behalf by:
 

 

Glanvile Metals Limited

(Registration number: 03131031)
Statement of Financial Position as at 31 July 2023 (continued)

.........................................
Mr A J F Glanvile
Director

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and wales.

The address of its registered office is:
Lummaton Quarry
Happaway Road
Torquay
Devon
TQ2 8ES

Principal activity

The principal activity of the company is scrap metal processor

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

straight line over the life of the lease

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Plant and machinery

15% reducing balance with large items depreciated on a straight line basis

Fixtures and fittings

10% reducing balance with computer equipment depreciated at 20% reducing balance

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 9).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

61,000

61,000

At 31 July 2023

61,000

61,000

Amortisation

At 1 August 2022

61,000

61,000

At 31 July 2023

61,000

61,000

Carrying amount

At 31 July 2023

-

-

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

9,570

9,085

682,645

161,146

862,446

At 31 July 2023

9,570

9,085

682,645

161,146

862,446

Depreciation

At 1 August 2022

9,570

6,904

488,179

136,226

640,879

Charge for the year

-

270

29,170

4,984

34,424

At 31 July 2023

9,570

7,174

517,349

141,210

675,303

Carrying amount

At 31 July 2023

-

1,911

165,296

19,936

187,143

At 31 July 2022

-

2,181

194,466

24,920

221,567

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of short leasehold land and buildings.
 

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

6

Stocks

2023
£

2022
£

Raw materials and consumables

326,213

297,132

7

Debtors

Current

2023
£

2022
£

Trade debtors

67,888

98,437

Prepayments

14,148

13,943

 

82,036

112,380

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

15,264

22,339

Taxation and social security

41,763

64,729

Accruals and deferred income

6,863

9,579

Other creditors

80,418

83,333

144,308

179,980

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £100,825 (2022 - £12,005).

 

Glanvile Metals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

11

Related party transactions

Transactions with directors

2023

At 1 August 2022
£

Repayments by director
£

At 31 July 2023
£

Directors

83,184)

£2,889

80,295)

       
     

 

2022

At 1 August 2021
£

Advances to director
£

Repayments by director
£

At 31 July 2022
£

Directors

88,520)

965)

£6,301

83,184)