Infinity Automation Limited |
Registered number: |
SC359447 |
Balance Sheet |
as at 31 May 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Intangible assets |
3 |
|
|
11,211 |
|
|
23,272 |
Tangible assets |
4 |
|
|
28,796 |
|
|
14,684 |
Investments |
5 |
|
|
66,000 |
|
|
66,000 |
|
|
|
|
106,007 |
|
|
103,956 |
|
Current assets |
Debtors |
6 |
|
1,185,989 |
|
|
1,224,400 |
Cash at bank and in hand |
|
|
486,182 |
|
|
11,481 |
|
|
|
1,672,171 |
|
|
1,235,881 |
|
Creditors: amounts falling due within one year |
7 |
|
(1,319,136) |
|
|
(957,120) |
|
Net current assets |
|
|
|
353,035 |
|
|
278,761 |
|
Total assets less current liabilities |
|
|
|
459,042 |
|
|
382,717 |
|
|
Provisions for liabilities |
|
|
|
(10,002) |
|
|
(9,914) |
|
|
Net assets |
|
|
|
449,040 |
|
|
372,803 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Profit and loss account |
|
|
|
449,038 |
|
|
372,801 |
|
Shareholders' funds |
|
|
|
449,040 |
|
|
372,803 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
D J Armour |
Director |
Approved by the board on 7 February 2024 |
|
Infinity Automation Limited |
Notes to the Accounts |
for the year ended 31 May 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised on a monthly basis of the agreed number of chargeable hours delivered to customers during the month. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 5 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
9 |
|
9 |
|
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Cyber application |
|
|
Cost |
|
At 1 June 2022 |
48,244 |
|
At 31 May 2023 |
48,244 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 June 2022 |
24,972 |
|
Provided during the year |
12,061 |
|
At 31 May 2023 |
37,033 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2023 |
11,211 |
|
At 31 May 2022 |
23,272 |
|
|
|
|
|
|
|
|
|
|
Cyber application is being written off in equal annual instalments over its estimated economic life of 4 years. |
|
|
4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 June 2022 |
43,432 |
|
Additions |
21,659 |
|
At 31 May 2023 |
65,091 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2022 |
28,748 |
|
Charge for the year |
7,547 |
|
At 31 May 2023 |
36,295 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2023 |
28,796 |
|
At 31 May 2022 |
14,684 |
|
|
5 |
Investments |
|
Other |
investments |
£ |
|
Cost |
|
At 1 June 2022 |
66,000 |
|
|
At 31 May 2023 |
66,000 |
|
|
The company has invested in 6 hogshead sherry casks of whisky. This investment is stated at cost. |
|
|
6 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
903,575 |
|
1,220,301 |
|
Other debtors |
282,414 |
|
4,099 |
|
|
|
|
|
|
1,185,989 |
|
1,224,400 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans and overdrafts |
- |
|
235,035 |
|
Trade creditors |
978,429 |
|
611,770 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
126,260 |
|
59,990 |
|
Taxation and social security costs |
32,463 |
|
36,492 |
|
Other creditors |
181,984 |
|
13,833 |
|
|
|
|
|
|
1,319,136 |
|
957,120 |
|
|
|
|
|
|
|
|
|
|
8 |
Pension commitments |
|
|
The company contribute to the stakeholder pension scheme for all eligible employees at the statutory minium rate. |
|
|
9 |
Related party transactions |
|
|
During the year the company was charged consultancy fees of £35,425 by Infinity Digital Solutions Ltd, a company registered in Scotland and in which I M Allan is the principal shareholder and director. At the year end £10,400 was outstanding due to that company. |
|
|
During the year the company was charged professional fees of £13,126 by Crofthead Partners Ltd, a company registered in Scotland and in which D J Armour is the principal shareholder and director. At the year end £2,656 was outstanding due to that company. |
|
|
During the year the company was charged repair costs of £2,493 by Centurion Signs Ltd, a company registered in Scotland and in which D J Armour is a shareholder and director. At the year end £Nil was outstanding due to that company. |
|
|
The company has an oustanding loan of £126,260 (2022 : £59,990) due to the immediate parent company. This loan is interest free and is repayable on demand. |
|
10 |
Controlling party |
|
|
The company is a wholly owned subsidiary of Digital Technologies Group Limited, a company registered in Scotland. There is no single overall controlling party. |
|
|
11 |
Other information |
|
|
Infinity Automation Limited is a private company limited by shares and incorporated in Scotland. Its registered office is: |
|
Suite 3 |
|
Century Court, |
|
Riverside Way |
|
Irvine |
|
KA11 5DJ |