Compuwave Limited 05502579 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is computer supply and repairs Digita Accounts Production Advanced 6.30.9574.0 true true 05502579 2022-06-01 2023-05-31 05502579 2023-05-31 05502579 core:CurrentFinancialInstruments 2023-05-31 05502579 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05502579 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 05502579 core:OtherPropertyPlantEquipment 2023-05-31 05502579 bus:SmallEntities 2022-06-01 2023-05-31 05502579 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05502579 bus:FullAccounts 2022-06-01 2023-05-31 05502579 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05502579 bus:RegisteredOffice 2022-06-01 2023-05-31 05502579 bus:CompanySecretary1 2022-06-01 2023-05-31 05502579 bus:Director1 2022-06-01 2023-05-31 05502579 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05502579 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 05502579 core:PlantMachinery 2022-06-01 2023-05-31 05502579 countries:EnglandWales 2022-06-01 2023-05-31 05502579 2022-05-31 05502579 core:OtherPropertyPlantEquipment 2022-05-31 05502579 2021-06-01 2022-05-31 05502579 2022-05-31 05502579 core:CurrentFinancialInstruments 2022-05-31 05502579 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05502579 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 05502579 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 05502579

Compuwave Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Compuwave Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Compuwave Limited

Company Information

Director

D M Baker

Company secretary

C S Baker

Registered office

245 North Street
BRISTOL
BS3 1JN

Accountants

Dorrington Mundy
Chartered Accountants
5 Beauley Road
Southville
Bristol
BS3 1PX

 

Compuwave Limited

(Registration number: 05502579)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,869

867

Current assets

 

Stocks

5

14,500

18,255

Debtors

6

6,257

5,029

Cash at bank and in hand

 

956

2,471

 

21,713

25,755

Creditors: Amounts falling due within one year

7

(36,155)

(36,143)

Net current liabilities

 

(14,442)

(10,388)

Total assets less current liabilities

 

(12,573)

(9,521)

Creditors: Amounts falling due after more than one year

7

(34,234)

(40,136)

Net liabilities

 

(46,807)

(49,657)

Capital and reserves

 

Called up share capital

2

2

Retained earnings

(46,809)

(49,659)

Shareholders' deficit

 

(46,807)

(49,657)

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 February 2024
 

.........................................
D M Baker
Director

 

Compuwave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
245 North Street
BRISTOL
BS3 1JN
United Kingdom

These financial statements were authorised for issue by the director on 20 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Following the announcement by the World Health Organisation of a worldwide pandemic caused by the coronavirus (Covid-19), a series of measures were implemented by the Government in the United Kingdom to support businesses. As a result, the director has reviewed its current trading position post year end and has no intention of ceasing or liquidating the company nor does he believe that there are any material uncertainties that cause significant doubt on the company’s ability to trade. For this reason, the going concern basis of preparation of the financial statements is deemed to be appropriate.

Also, the director has indiciated a willingness to support the company for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Compuwave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Compuwave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Compuwave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

12,483

12,483

Additions

1,625

1,625

At 31 May 2023

14,108

14,108

Depreciation

At 1 June 2022

11,616

11,616

Charge for the year

623

623

At 31 May 2023

12,239

12,239

Carrying amount

At 31 May 2023

1,869

1,869

At 31 May 2022

867

867

5

Stocks

2023
£

2022
£

Other inventories

14,500

18,255

6

Debtors

Current

2023
£

2022
£

Prepayments

3,357

2,129

Other debtors

2,900

2,900

 

6,257

5,029

 

Compuwave Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10,000

10,000

Trade creditors

 

6,888

4,286

Taxation and social security

 

16,261

17,265

Accruals and deferred income

 

1,478

1,573

Other creditors

 

1,528

3,019

 

36,155

36,143

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

34,234

40,136