Acorah Software Products - Accounts Production 14.3.260 false true true 31 May 2022 1 June 2021 false 1 June 2022 31 May 2023 31 May 2023 05456210 Mr Michael Brown iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05456210 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 05456210 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-05-31 05456210 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-01 2023-05-31 05456210 frs-core:AllSubsidiaries 2022-06-01 2023-05-31 05456210 frs-core:KeyManagementPersonnel 2022-06-01 2023-05-31 05456210 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-06-01 2023-05-31 05456210 frs-core:OtherRelatedParties 2022-06-01 2023-05-31 05456210 2022-05-31 05456210 2023-05-31 05456210 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 2023-05-31 05456210 frs-core:AfterOneYear 2022-06-01 2023-05-31 05456210 frs-core:BetweenOneFiveYears 2022-06-01 2023-05-31 05456210 frs-core:BetweenOneFiveYears 2023-05-31 05456210 frs-core:ComputerEquipment 2023-05-31 05456210 frs-core:ComputerEquipment 2022-06-01 2023-05-31 05456210 frs-core:ComputerEquipment 2022-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-01 2023-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-01 2023-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 05456210 frs-core:FurnitureFittings 2023-05-31 05456210 frs-core:FurnitureFittings 2022-06-01 2023-05-31 05456210 frs-core:FurnitureFittings 2022-05-31 05456210 frs-core:NetGoodwill 2023-05-31 05456210 frs-core:NetGoodwill 2022-06-01 2023-05-31 05456210 frs-core:NetGoodwill 2022-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2023-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-01 2023-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 05456210 frs-core:LandBuildings 2023-05-31 05456210 frs-core:LandBuildings 2022-06-01 2023-05-31 05456210 frs-core:LandBuildings 2022-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-01 2023-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 05456210 frs-core:MoreThanFiveYears 2022-06-01 2023-05-31 05456210 frs-core:MoreThanFiveYears 2023-05-31 05456210 frs-core:MotorVehicles 2023-05-31 05456210 frs-core:MotorVehicles 2022-06-01 2023-05-31 05456210 frs-core:MotorVehicles 2022-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2023-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2022-06-01 2023-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2022-05-31 05456210 frs-core:PlantMachinery 2023-05-31 05456210 frs-core:PlantMachinery 2022-06-01 2023-05-31 05456210 frs-core:PlantMachinery 2022-05-31 05456210 frs-core:Secured 2023-05-31 05456210 frs-core:Unsecured 2023-05-31 05456210 frs-core:WithinOneYear 2022-06-01 2023-05-31 05456210 frs-core:WithinOneYear 2023-05-31 05456210 frs-core:CapitalRedemptionReserve 2022-06-01 2023-05-31 05456210 frs-core:CapitalRedemptionReserve 2022-05-31 05456210 frs-core:CapitalRedemptionReserve 2023-05-31 05456210 frs-core:OtherReservesSubtotal 2022-06-01 2023-05-31 05456210 frs-core:OtherReservesSubtotal 2022-05-31 05456210 frs-core:OtherReservesSubtotal 2023-05-31 05456210 frs-core:RevaluationReserve 2022-06-01 2023-05-31 05456210 frs-core:RevaluationReserve 2022-05-31 05456210 frs-core:RevaluationReserve 2023-05-31 05456210 frs-core:SharePremium 2022-06-01 2023-05-31 05456210 frs-core:SharePremium 2022-05-31 05456210 frs-core:SharePremium 2023-05-31 05456210 frs-core:ShareCapital 2022-06-01 2023-05-31 05456210 frs-core:ShareCapital 2022-05-31 05456210 frs-core:ShareCapital 2023-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-05-31 05456210 frs-countries:UnitedKingdom 2022-06-01 2023-05-31 05456210 frs-countries:Europe 2022-06-01 2023-05-31 05456210 frs-countries:NorthAmerica 2022-06-01 2023-05-31 05456210 frs-countries:SouthAmerica 2022-06-01 2023-05-31 05456210 frs-countries:Asia 2022-06-01 2023-05-31 05456210 frs-countries:RestWorldOutsideUK 2022-06-01 2023-05-31 05456210 frs-bus:HighestPaidDirector 2022-06-01 2023-05-31 05456210 frs-bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05456210 frs-bus:CompanyLimitedByGuarantee 2022-06-01 2023-05-31 05456210 frs-bus:LimitedLiabilityPartnershipLLP 2022-06-01 2023-05-31 05456210 frs-bus:LimitedLiabilityPartnershipsSORP 2022-06-01 2023-05-31 05456210 frs-bus:FullAccounts 2022-06-01 2023-05-31 05456210 frs-bus:FilletedAccounts 2022-06-01 2023-05-31 05456210 frs-bus:AbridgedAccounts 2022-06-01 2023-05-31 05456210 frs-bus:FRS102 2022-06-01 2023-05-31 05456210 frs-bus:MediumEntities 2022-06-01 2023-05-31 05456210 frs-bus:SmallEntities 2022-06-01 2023-05-31 05456210 frs-bus:EntityHasNeverTraded 2022-06-01 2023-05-31 05456210 frs-bus:EntityNoLongerTradingButTradedInPast 2022-06-01 2023-05-31 05456210 frs-bus:Audited 2022-06-01 2023-05-31 05456210 frs-bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 05456210 frs-bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05456210 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05456210 frs-bus:LargeCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05456210 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05456210 frs-bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05456210 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 05456210 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 05456210 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass1 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass1 2022-05-31 05456210 frs-bus:OrdinaryShareClass1 2023-05-31 05456210 frs-bus:OrdinaryShareClass2 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass2 2022-05-31 05456210 frs-bus:OrdinaryShareClass2 2023-05-31 05456210 frs-bus:OrdinaryShareClass3 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass3 2022-05-31 05456210 frs-bus:OrdinaryShareClass3 2023-05-31 05456210 frs-bus:OrdinaryShareClass4 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass4 2022-05-31 05456210 frs-bus:OrdinaryShareClass4 2023-05-31 05456210 frs-bus:OrdinaryShareClass5 2022-06-01 2023-05-31 05456210 frs-bus:OrdinaryShareClass5 2022-05-31 05456210 frs-bus:OrdinaryShareClass5 2023-05-31 05456210 frs-bus:PreferenceShareClass1 2022-06-01 2023-05-31 05456210 frs-bus:PreferenceShareClass1 2022-05-31 05456210 frs-bus:PreferenceShareClass1 2023-05-31 05456210 frs-bus:PreferenceShareClass2 2022-06-01 2023-05-31 05456210 frs-bus:PreferenceShareClass2 2022-05-31 05456210 frs-bus:PreferenceShareClass2 2023-05-31 05456210 frs-bus:PreferenceShareClass3 2022-06-01 2023-05-31 05456210 frs-bus:PreferenceShareClass3 2022-05-31 05456210 frs-bus:PreferenceShareClass3 2023-05-31 05456210 frs-bus:PreferenceShareClass4 2022-06-01 2023-05-31 05456210 frs-bus:PreferenceShareClass4 2022-05-31 05456210 frs-bus:PreferenceShareClass4 2023-05-31 05456210 frs-bus:PreferenceShareClass5 2022-06-01 2023-05-31 05456210 frs-bus:PreferenceShareClass5 2022-05-31 05456210 frs-bus:PreferenceShareClass5 2023-05-31 05456210 1 2022-06-01 2023-05-31 05456210 1 2023-05-31 05456210 1 2022-06-01 2023-05-31 05456210 frs-core:LeasedAssets 2022-06-01 2023-05-31 05456210 frs-core:OwnedAssets 2022-06-01 2023-05-31 05456210 frs-core:CurrencyRisk 2022-06-01 2023-05-31 05456210 frs-core:MarketRisk 2022-06-01 2023-05-31 05456210 frs-core:InterestRateRisk 2022-06-01 2023-05-31 05456210 frs-core:DeferredTaxation 2022-06-01 2023-05-31 05456210 frs-core:DeferredTaxation 2022-05-31 05456210 frs-core:DeferredTaxation 2023-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2022-06-01 2023-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2023-05-31 05456210 frs-core:ProvisionsDeferredTax 2023-05-31 05456210 frs-core:OtherDeferredTax 2023-05-31 05456210 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 05456210 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 05456210 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-01 2023-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-05-31 05456210 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-05-31 05456210 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-05-31 05456210 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-05-31 05456210 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-05-31 05456210 frs-core:Share-basedPaymentsDeferredTax 2023-05-31 05456210 frs-core:TaxCreditsDeferredTax 2023-05-31 05456210 frs-core:CostValuation 2022-05-31 05456210 frs-core:AdditionsToInvestments 2023-05-31 05456210 frs-core:DisposalsRepaymentsInvestments 2023-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments 2023-05-31 05456210 frs-core:CostValuation 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments 2023-05-31 05456210 frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 05456210 frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 05456210 dpl-frs:CostSales 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales 2022-05-31 05456210 dpl-frs:CostSales 2023-05-31 05456210 dpl-frs:DistributionCosts 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses 2022-06-01 2023-05-31 05456210 frs-bus:Director1 2022-06-01 2023-05-31 05456210 frs-bus:Director1 2022-05-31 05456210 frs-bus:Director1 2023-05-31 05456210 1 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 1 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 1 2023-05-31 05456210 2 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 2 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 2 2023-05-31 05456210 3 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 3 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 3 2023-05-31 05456210 4 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 4 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 4 2023-05-31 05456210 5 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 5 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 5 2023-05-31 05456210 6 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 6 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 6 2023-05-31 05456210 7 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 7 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 7 2023-05-31 05456210 8 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 8 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 8 2023-05-31 05456210 9 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 9 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 9 2023-05-31 05456210 10 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 10 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 10 2023-05-31 05456210 11 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 11 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 11 2023-05-31 05456210 12 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 12 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 12 2023-05-31 05456210 13 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 13 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 13 2023-05-31 05456210 14 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 14 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 14 2023-05-31 05456210 15 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 15 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 15 2023-05-31 05456210 16 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 16 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 16 2023-05-31 05456210 17 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 17 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 17 2023-05-31 05456210 18 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 18 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 18 2023-05-31 05456210 19 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 19 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 19 2023-05-31 05456210 20 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments 20 2023-05-31 05456210 frs-core:Non-currentFinancialInstruments 20 2023-05-31 05456210 dpl-frs:Item1 2022-06-01 2023-05-31 05456210 dpl-frs:Item1 2022-05-31 05456210 dpl-frs:Item1 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item1 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-06-01 2023-05-31 05456210 dpl-frs:Item2 2022-06-01 2023-05-31 05456210 dpl-frs:Item2 2022-05-31 05456210 dpl-frs:Item2 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item2 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-06-01 2023-05-31 05456210 dpl-frs:Item3 2022-06-01 2023-05-31 05456210 dpl-frs:Item3 2022-05-31 05456210 dpl-frs:Item3 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item3 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-06-01 2023-05-31 05456210 dpl-frs:Item4 2022-06-01 2023-05-31 05456210 dpl-frs:Item4 2022-05-31 05456210 dpl-frs:Item4 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item4 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-06-01 2023-05-31 05456210 dpl-frs:Item5 2022-06-01 2023-05-31 05456210 dpl-frs:Item5 2022-05-31 05456210 dpl-frs:Item5 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item5 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-06-01 2023-05-31 05456210 dpl-frs:Item6 2022-06-01 2023-05-31 05456210 dpl-frs:Item6 2022-05-31 05456210 dpl-frs:Item6 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item6 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-06-01 2023-05-31 05456210 dpl-frs:Item7 2022-06-01 2023-05-31 05456210 dpl-frs:Item7 2022-05-31 05456210 dpl-frs:Item7 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item7 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-06-01 2023-05-31 05456210 dpl-frs:Item8 2022-06-01 2023-05-31 05456210 dpl-frs:Item8 2022-05-31 05456210 dpl-frs:Item8 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item8 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-06-01 2023-05-31 05456210 dpl-frs:Item9 2022-06-01 2023-05-31 05456210 dpl-frs:Item9 2022-05-31 05456210 dpl-frs:Item9 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item9 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-06-01 2023-05-31 05456210 dpl-frs:Item10 2022-06-01 2023-05-31 05456210 dpl-frs:Item10 2022-05-31 05456210 dpl-frs:Item10 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item10 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-06-01 2023-05-31 05456210 dpl-frs:Item11 2022-06-01 2023-05-31 05456210 dpl-frs:Item11 2022-05-31 05456210 dpl-frs:Item11 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item11 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-06-01 2023-05-31 05456210 dpl-frs:Item12 2022-06-01 2023-05-31 05456210 dpl-frs:Item12 2022-05-31 05456210 dpl-frs:Item12 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2022-06-01 2023-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2023-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item12 2022-06-01 2023-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-06-01 2023-05-31 05456210 1 2022-06-01 2023-05-31 05456210 frs-countries:EnglandWales 2022-06-01 2023-05-31 05456210 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-05-31 05456210 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-05-31 05456210 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-01 2022-05-31 05456210 frs-core:AllSubsidiaries 2021-06-01 2022-05-31 05456210 frs-core:KeyManagementPersonnel 2021-06-01 2022-05-31 05456210 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-06-01 2022-05-31 05456210 frs-core:OtherRelatedParties 2021-06-01 2022-05-31 05456210 2021-05-31 05456210 2022-05-31 05456210 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 2022-05-31 05456210 frs-core:AfterOneYear 2021-06-01 2022-05-31 05456210 frs-core:BetweenOneFiveYears 2021-06-01 2022-05-31 05456210 frs-core:BetweenOneFiveYears 2022-05-31 05456210 frs-core:ComputerEquipment 2022-05-31 05456210 frs-core:ComputerEquipment 2021-06-01 2022-05-31 05456210 frs-core:ComputerEquipment 2021-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-01 2022-05-31 05456210 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-01 2022-05-31 05456210 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 05456210 frs-core:FurnitureFittings 2022-05-31 05456210 frs-core:FurnitureFittings 2021-06-01 2022-05-31 05456210 frs-core:FurnitureFittings 2021-05-31 05456210 frs-core:NetGoodwill 2022-05-31 05456210 frs-core:NetGoodwill 2021-06-01 2022-05-31 05456210 frs-core:NetGoodwill 2021-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-01 2022-05-31 05456210 frs-core:InvestmentPropertyIncludedWithinPPE 2021-05-31 05456210 frs-core:LandBuildings 2022-05-31 05456210 frs-core:LandBuildings 2021-06-01 2022-05-31 05456210 frs-core:LandBuildings 2021-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-01 2022-05-31 05456210 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 05456210 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-05-31 05456210 frs-core:MoreThanFiveYears 2021-06-01 2022-05-31 05456210 frs-core:MoreThanFiveYears 2022-05-31 05456210 frs-core:MotorVehicles 2022-05-31 05456210 frs-core:MotorVehicles 2021-06-01 2022-05-31 05456210 frs-core:MotorVehicles 2021-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2022-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2021-06-01 2022-05-31 05456210 frs-core:OtherResidualIntangibleAssets 2021-05-31 05456210 frs-core:PlantMachinery 2022-05-31 05456210 frs-core:PlantMachinery 2021-06-01 2022-05-31 05456210 frs-core:PlantMachinery 2021-05-31 05456210 frs-core:Secured 2022-05-31 05456210 frs-core:Unsecured 2022-05-31 05456210 frs-core:WithinOneYear 2021-06-01 2022-05-31 05456210 frs-core:WithinOneYear 2022-05-31 05456210 frs-core:CapitalRedemptionReserve 2021-06-01 2022-05-31 05456210 frs-core:CapitalRedemptionReserve 2021-05-31 05456210 frs-core:CapitalRedemptionReserve 2022-05-31 05456210 frs-core:OtherReservesSubtotal 2021-06-01 2022-05-31 05456210 frs-core:OtherReservesSubtotal 2021-05-31 05456210 frs-core:OtherReservesSubtotal 2022-05-31 05456210 frs-core:RevaluationReserve 2021-06-01 2022-05-31 05456210 frs-core:RevaluationReserve 2021-05-31 05456210 frs-core:RevaluationReserve 2022-05-31 05456210 frs-core:SharePremium 2021-06-01 2022-05-31 05456210 frs-core:SharePremium 2021-05-31 05456210 frs-core:SharePremium 2022-05-31 05456210 frs-core:ShareCapital 2021-06-01 2022-05-31 05456210 frs-core:ShareCapital 2021-05-31 05456210 frs-core:ShareCapital 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2021-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 05456210 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-05-31 05456210 frs-countries:UnitedKingdom 2021-06-01 2022-05-31 05456210 frs-countries:Europe 2021-06-01 2022-05-31 05456210 frs-countries:NorthAmerica 2021-06-01 2022-05-31 05456210 frs-countries:SouthAmerica 2021-06-01 2022-05-31 05456210 frs-countries:Asia 2021-06-01 2022-05-31 05456210 frs-countries:RestWorldOutsideUK 2021-06-01 2022-05-31 05456210 frs-bus:HighestPaidDirector 2021-06-01 2022-05-31 05456210 frs-bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 05456210 frs-bus:CompanyLimitedByGuarantee 2021-06-01 2022-05-31 05456210 frs-bus:LimitedLiabilityPartnershipLLP 2021-06-01 2022-05-31 05456210 frs-bus:LimitedLiabilityPartnershipsSORP 2021-06-01 2022-05-31 05456210 frs-bus:FullAccounts 2021-06-01 2022-05-31 05456210 frs-bus:FilletedAccounts 2021-06-01 2022-05-31 05456210 frs-bus:AbridgedAccounts 2021-06-01 2022-05-31 05456210 frs-bus:FRS102 2021-06-01 2022-05-31 05456210 frs-bus:MediumEntities 2021-06-01 2022-05-31 05456210 frs-bus:SmallEntities 2021-06-01 2022-05-31 05456210 frs-bus:EntityHasNeverTraded 2021-06-01 2022-05-31 05456210 frs-bus:EntityNoLongerTradingButTradedInPast 2021-06-01 2022-05-31 05456210 frs-bus:Audited 2021-06-01 2022-05-31 05456210 frs-bus:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 05456210 frs-bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 05456210 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05456210 frs-bus:LargeCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05456210 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05456210 frs-bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05456210 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 05456210 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 05456210 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass1 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass1 2021-05-31 05456210 frs-bus:OrdinaryShareClass1 2022-05-31 05456210 frs-bus:OrdinaryShareClass2 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass2 2021-05-31 05456210 frs-bus:OrdinaryShareClass2 2022-05-31 05456210 frs-bus:OrdinaryShareClass3 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass3 2021-05-31 05456210 frs-bus:OrdinaryShareClass3 2022-05-31 05456210 frs-bus:OrdinaryShareClass4 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass4 2021-05-31 05456210 frs-bus:OrdinaryShareClass4 2022-05-31 05456210 frs-bus:OrdinaryShareClass5 2021-06-01 2022-05-31 05456210 frs-bus:OrdinaryShareClass5 2021-05-31 05456210 frs-bus:OrdinaryShareClass5 2022-05-31 05456210 frs-bus:PreferenceShareClass1 2021-06-01 2022-05-31 05456210 frs-bus:PreferenceShareClass1 2021-05-31 05456210 frs-bus:PreferenceShareClass1 2022-05-31 05456210 frs-bus:PreferenceShareClass2 2021-06-01 2022-05-31 05456210 frs-bus:PreferenceShareClass2 2021-05-31 05456210 frs-bus:PreferenceShareClass2 2022-05-31 05456210 frs-bus:PreferenceShareClass3 2021-06-01 2022-05-31 05456210 frs-bus:PreferenceShareClass3 2021-05-31 05456210 frs-bus:PreferenceShareClass3 2022-05-31 05456210 frs-bus:PreferenceShareClass4 2021-06-01 2022-05-31 05456210 frs-bus:PreferenceShareClass4 2021-05-31 05456210 frs-bus:PreferenceShareClass4 2022-05-31 05456210 frs-bus:PreferenceShareClass5 2021-06-01 2022-05-31 05456210 frs-bus:PreferenceShareClass5 2021-05-31 05456210 frs-bus:PreferenceShareClass5 2022-05-31 05456210 1 2021-06-01 2022-05-31 05456210 1 2022-05-31 05456210 1 2021-06-01 2022-05-31 05456210 frs-core:LeasedAssets 2021-06-01 2022-05-31 05456210 frs-core:OwnedAssets 2021-06-01 2022-05-31 05456210 frs-core:CurrencyRisk 2021-06-01 2022-05-31 05456210 frs-core:MarketRisk 2021-06-01 2022-05-31 05456210 frs-core:InterestRateRisk 2021-06-01 2022-05-31 05456210 frs-core:DeferredTaxation 2021-06-01 2022-05-31 05456210 frs-core:DeferredTaxation 2021-05-31 05456210 frs-core:DeferredTaxation 2022-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2021-06-01 2022-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2021-05-31 05456210 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:ProvisionsDeferredTax 2022-05-31 05456210 frs-core:OtherDeferredTax 2022-05-31 05456210 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-05-31 05456210 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-05-31 05456210 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-01 2022-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-05-31 05456210 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-05-31 05456210 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 05456210 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-05-31 05456210 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-05-31 05456210 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-05-31 05456210 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-05-31 05456210 frs-core:Share-basedPaymentsDeferredTax 2022-05-31 05456210 frs-core:TaxCreditsDeferredTax 2022-05-31 05456210 frs-core:CostValuation 2021-05-31 05456210 frs-core:AdditionsToInvestments 2022-05-31 05456210 frs-core:DisposalsRepaymentsInvestments 2022-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments 2022-05-31 05456210 frs-core:CostValuation 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments 2021-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 05456210 frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ListedExchangeTraded 2021-05-31 05456210 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-05-31 05456210 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 05456210 frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:UnlistedNon-exchangeTraded 2021-05-31 05456210 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-05-31 05456210 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-05-31 05456210 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 05456210 dpl-frs:CostSales 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales 2021-05-31 05456210 dpl-frs:CostSales 2022-05-31 05456210 dpl-frs:DistributionCosts 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses 2021-06-01 2022-05-31 05456210 frs-bus:Director1 2021-06-01 2022-05-31 05456210 frs-bus:Director1 2021-05-31 05456210 frs-bus:Director1 2022-05-31 05456210 1 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 1 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 1 2022-05-31 05456210 2 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 2 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 2 2022-05-31 05456210 3 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 3 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 3 2022-05-31 05456210 4 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 4 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 4 2022-05-31 05456210 5 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 5 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 5 2022-05-31 05456210 6 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 6 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 6 2022-05-31 05456210 7 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 7 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 7 2022-05-31 05456210 8 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 8 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 8 2022-05-31 05456210 9 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 9 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 9 2022-05-31 05456210 10 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 10 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 10 2022-05-31 05456210 11 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 11 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 11 2022-05-31 05456210 12 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 12 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 12 2022-05-31 05456210 13 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 13 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 13 2022-05-31 05456210 14 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 14 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 14 2022-05-31 05456210 15 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 15 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 15 2022-05-31 05456210 16 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 16 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 16 2022-05-31 05456210 17 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 17 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 17 2022-05-31 05456210 18 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 18 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 18 2022-05-31 05456210 19 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 19 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 19 2022-05-31 05456210 20 2021-06-01 2022-05-31 05456210 frs-core:CurrentFinancialInstruments 20 2022-05-31 05456210 frs-core:Non-currentFinancialInstruments 20 2022-05-31 05456210 dpl-frs:Item1 2021-06-01 2022-05-31 05456210 dpl-frs:Item1 2021-05-31 05456210 dpl-frs:Item1 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item1 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-06-01 2022-05-31 05456210 dpl-frs:Item2 2021-06-01 2022-05-31 05456210 dpl-frs:Item2 2021-05-31 05456210 dpl-frs:Item2 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item2 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-06-01 2022-05-31 05456210 dpl-frs:Item3 2021-06-01 2022-05-31 05456210 dpl-frs:Item3 2021-05-31 05456210 dpl-frs:Item3 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item3 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-06-01 2022-05-31 05456210 dpl-frs:Item4 2021-06-01 2022-05-31 05456210 dpl-frs:Item4 2021-05-31 05456210 dpl-frs:Item4 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item4 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-06-01 2022-05-31 05456210 dpl-frs:Item5 2021-06-01 2022-05-31 05456210 dpl-frs:Item5 2021-05-31 05456210 dpl-frs:Item5 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item5 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-06-01 2022-05-31 05456210 dpl-frs:Item6 2021-06-01 2022-05-31 05456210 dpl-frs:Item6 2021-05-31 05456210 dpl-frs:Item6 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item6 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-06-01 2022-05-31 05456210 dpl-frs:Item7 2021-06-01 2022-05-31 05456210 dpl-frs:Item7 2021-05-31 05456210 dpl-frs:Item7 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item7 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-06-01 2022-05-31 05456210 dpl-frs:Item8 2021-06-01 2022-05-31 05456210 dpl-frs:Item8 2021-05-31 05456210 dpl-frs:Item8 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item8 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-06-01 2022-05-31 05456210 dpl-frs:Item9 2021-06-01 2022-05-31 05456210 dpl-frs:Item9 2021-05-31 05456210 dpl-frs:Item9 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item9 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-06-01 2022-05-31 05456210 dpl-frs:Item10 2021-06-01 2022-05-31 05456210 dpl-frs:Item10 2021-05-31 05456210 dpl-frs:Item10 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item10 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-06-01 2022-05-31 05456210 dpl-frs:Item11 2021-06-01 2022-05-31 05456210 dpl-frs:Item11 2021-05-31 05456210 dpl-frs:Item11 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item11 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-06-01 2022-05-31 05456210 dpl-frs:Item12 2021-06-01 2022-05-31 05456210 dpl-frs:Item12 2021-05-31 05456210 dpl-frs:Item12 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2021-06-01 2022-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2021-05-31 05456210 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 05456210 dpl-frs:DistributionCosts dpl-frs:Item12 2021-06-01 2022-05-31 05456210 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-06-01 2022-05-31 05456210 1 2021-06-01 2022-05-31 05456210 frs-countries:EnglandWales 2021-06-01 2022-05-31
Registered number: 05456210
Michael Brown Properties Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2023
Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Unaudited Financial Statements
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Report to the director on the preparation of the unaudited statutory accounts of Michael Brown Properties Ltd For The Year Ended 31 May 2023
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Michael Brown Properties Ltd which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the director of Michael Brown Properties Ltd , as a body, in accordance with the terms of our engagement letter dated 14 December 2020. Our work has been undertaken solely to prepare for your approval the accounts of Michael Brown Properties Ltd and state those matters that we have agreed to state to the director of Michael Brown Properties Ltd , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Michael Brown Properties Ltd and its director as a body for our work or for this report.
It is your duty to ensure that Michael Brown Properties Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Michael Brown Properties Ltd . You consider that Michael Brown Properties Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Michael Brown Properties Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
20th February 2024
Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 1
Page 2
Balance Sheet
Registered number: 05456210
2023 2022
Notes £ £ £ £
FIXED ASSETS
Investment Properties 4 469,626 811,626
469,626 811,626
CURRENT ASSETS
Debtors 5 51,181 10,000
Cash at bank and in hand 1,083 345
52,264 10,345
Creditors: Amounts Falling Due Within One Year 6 (396,591 ) (537,864 )
NET CURRENT ASSETS (LIABILITIES) (344,327 ) (527,519 )
TOTAL ASSETS LESS CURRENT LIABILITIES 125,299 284,107
Creditors: Amounts Falling Due After More Than One Year 7 (424,944 ) (550,392 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 - (6,589 )
NET LIABILITIES (299,645 ) (272,874 )
CAPITAL AND RESERVES
Called up share capital 11 2 2
Revaluation Reserve - Non Distributable 12 (24,714 ) 84,636
Profit and Loss Account (274,933 ) (357,512 )
SHAREHOLDERS' FUNDS (299,645) (272,874)
Page 2
Page 3
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 20 February 2024 and were signed on its behalf by:
Mr Michael Brown
Director
20th February 2024
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Michael Brown Properties Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05456210 . The registered office is Unit 3, Building 2, The Colony Wilmslow, Altrincham Road, Wilmslow, SK9 4LY.

The company's principal place of business is Hillside, Macclesfield Road, Alderley Edge, Cheshire, SK9 7BW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

2.2. Going Concern Disclosure
The accounts have been prepared on a going concern basis. This assumption may not be valid since at the balance sheet date the company has net liabilities of £299,645 (2022 £272,874). The validity of the going concern assumption therefore depends on the continued support of the directors, suppliers and the companies bankers and other providers of finance
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the rental property.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives.

There is a floating charge against the company's fixed assets.
2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.8. Deferred Tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 1)
2 1
Cost or valuation as at 31 May 2023 represented by:
4. Investment Property
2023
£
Fair Value
As at 1 June 2022 811,626
Disposals (309,000 )
Revaluations (33,000)
As at 31 May 2023 469,626
5. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 1,325 -
Other debtors 4,281 10,000
Deferred tax current asset 45,575 -
51,181 10,000
Page 5
Page 6
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Bank loans and overdrafts 10,648 10,000
Other taxes and social security 3 1,944
Accruals and deferred income 2,360 2,621
Director's loan account 383,580 523,299
396,591 537,864
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 424,944 550,392
424,944 550,392
8. Secured Creditors
The following secured debts are included within creditors:
2023 2022
£ £
Bank loans and overdrafts 435,592 515,392
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2023 2022
£ £
Other timing differences (45,575) 6,589
10. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 June 2022 6,589 6,589
Additions (52,164 ) (52,164)
Balance at 31 May 2023 (45,575 ) (45,575)
11. Share Capital
2023 2022
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1 each 2 2
12. Reserves
Fair Value Reserve
£
As at 1 June 2022 84,636
Movements in fair value reserve (109,350)
As at 31 May 2023 (24,714 )
Page 6