Registered number
10170024
Chen&Sons Building Limited
Filleted Accounts
31 May 2023
Chen&Sons Building Limited
Registered number: 10170024
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 12,785 17,046
12,785 17,046
Current assets
Stocks 85,500 91,500
Debtors 4 2,071 6,000
Cash at bank and in hand 69,899 40,908
157,470 138,408
Creditors: amounts falling due within one year 5 (77,306) (81,452)
Net current assets 80,164 56,956
Total assets less current liabilities 92,949 74,002
Creditors: amounts falling due after more than one year 6 (12,739) (17,278)
Net assets 80,210 56,724
Capital and reserves
Called up share capital 1 1
Profit and loss account 80,209 56,723
Shareholder's funds 80,210 56,724
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Ziwu Chen
Director
Approved by the board on 15 February 2024
Chen&Sons Building Limited
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 3
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2022 - 4,864 27,223 32,087
Additions - - - -
At 31 May 2023 - 4,864 27,223 32,087
Depreciation
At 1 June 2022 - 3,131 11,910 15,041
Charge for the year - 433 3,828 4,261
At 31 May 2023 - 3,564 15,738 19,302
Net book value
At 31 May 2023 - 1,300 11,485 12,785
At 31 May 2022 - 1,733 15,313 17,046
4 Debtors 2023 2022
£ £
Trade debtors - 6,000
Other debtors 2,071 -
2,071 6,000
5 Creditors: amounts falling due within one year 2023 2022
£ £
Director's account 52,873 81,737
Taxation and social security costs 20,267 (4,385)
Other creditors 4,166 4,100
77,306 81,452
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 12,739 17,278
12,739 17,278
7 Controlling party
The company is controlled by Mr Ziwu Chen (100%).
Chen&Sons Building Limited 10170024 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts April 2022 Mr Ziwu Chen No description of principal activity 10170024 2021-06-01 2022-05-31 10170024 core:WithinOneYear 2022-05-31 10170024 core:AfterOneYear 2022-05-31 10170024 core:ShareCapital 2022-05-31 10170024 core:RetainedEarningsAccumulatedLosses 2022-05-31 10170024 2022-06-01 2023-05-31 10170024 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 10170024 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 10170024 bus:Director40 2022-06-01 2023-05-31 10170024 1 2022-06-01 2023-05-31 10170024 2 2022-06-01 2023-05-31 10170024 core:LandBuildings 2022-06-01 2023-05-31 10170024 core:PlantMachinery 2022-06-01 2023-05-31 10170024 core:Vehicles 2022-06-01 2023-05-31 10170024 bus:FRS102 2022-06-01 2023-05-31 10170024 bus:FullAccounts 2022-06-01 2023-05-31 10170024 2023-05-31 10170024 core:WithinOneYear 2023-05-31 10170024 core:AfterOneYear 2023-05-31 10170024 core:ShareCapital 2023-05-31 10170024 core:RetainedEarningsAccumulatedLosses 2023-05-31 10170024 core:LandBuildings 2023-05-31 10170024 core:PlantMachinery 2023-05-31 10170024 core:Vehicles 2023-05-31 10170024 2022-05-31 10170024 core:LandBuildings 2022-05-31 10170024 core:PlantMachinery 2022-05-31 10170024 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure