Registered number
12691393
MF Aquatics Limited
Filleted Accounts
31 May 2023
MF Aquatics Limited
Registered number: 12691393
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 74,931 36,810
Current assets
Stocks 9,400 4,523
Debtors 4 1,359 -
Cash at bank and in hand 5,369 4,294
16,128 8,817
Creditors: amounts falling due within one year 5 (74,950) (28,506)
Net current liabilities (58,822) (19,689)
Total assets less current liabilities 16,109 17,121
Creditors: amounts falling due after more than one year 6 (11,417) (14,537)
Net assets 4,692 2,584
Capital and reserves
Called up share capital 100 100
Profit and loss account 4,592 2,484
Shareholders' funds 4,692 2,584
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Matt Faulkner
Director
Approved by the board on 21 February 2024
MF Aquatics Limited
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2022 32,003 6,191 38,194
Additions 32,887 10,824 43,711
At 31 May 2023 64,890 17,015 81,905
Depreciation
At 1 June 2022 - 1,384 1,384
Charge for the year 3,245 2,345 5,590
At 31 May 2023 3,245 3,729 6,974
Net book value
At 31 May 2023 61,645 13,286 74,931
At 31 May 2022 32,003 4,807 36,810
4 Debtors 2023 2022
£ £
Trade debtors 1,359 -
5 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs (4,244) 3,843
Directors Loan Account 76,694 23,413
Other creditors 2,500 1,250
74,950 28,506
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 11,417 14,537
7 Other information
MF Aquatics Limited is a private company limited by shares and incorporated in England. Its registered office is:
2 Beresford Drive
Ilkeston
Derbyshire
DE7 8RT
MF Aquatics Limited 12691393 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts October 2023 release 2 Matt Faulkner No description of principal activity 12691393 2021-06-01 2022-05-31 12691393 core:WithinOneYear 2022-05-31 12691393 core:AfterOneYear 2022-05-31 12691393 core:ShareCapital 2022-05-31 12691393 core:RetainedEarningsAccumulatedLosses 2022-05-31 12691393 2022-06-01 2023-05-31 12691393 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12691393 bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 12691393 bus:Director40 2022-06-01 2023-05-31 12691393 1 2022-06-01 2023-05-31 12691393 2 2022-06-01 2023-05-31 12691393 core:LandBuildings 2022-06-01 2023-05-31 12691393 core:PlantMachinery 2022-06-01 2023-05-31 12691393 countries:England 2022-06-01 2023-05-31 12691393 bus:FRS102 2022-06-01 2023-05-31 12691393 bus:FullAccounts 2022-06-01 2023-05-31 12691393 2023-05-31 12691393 core:WithinOneYear 2023-05-31 12691393 core:AfterOneYear 2023-05-31 12691393 core:ShareCapital 2023-05-31 12691393 core:RetainedEarningsAccumulatedLosses 2023-05-31 12691393 core:LandBuildings 2023-05-31 12691393 core:PlantMachinery 2023-05-31 12691393 2022-05-31 12691393 core:LandBuildings 2022-05-31 12691393 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure