Registered number
09666085
3R SOFTWARE SOLUTIONS LIMITED
Filleted Accounts
31 May 2023
3R SOFTWARE SOLUTIONS LIMITED
Registered number: 09666085
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 89,889 134,835
Tangible assets 4 3,459 -
93,348 134,835
Current assets
Stocks 9,103 11,103
Debtors 5 31,314 38,626
Cash at bank and in hand 127,528 137,432
167,945 187,161
Creditors: amounts falling due within one year 6 (53,777) (43,554)
Net current assets 114,168 143,607
Total assets less current liabilities 207,516 278,442
Creditors: amounts falling due after more than one year 7 (426,452) (426,452)
Provisions for liabilities (678) (678)
Net liabilities (219,614) (148,688)
Capital and reserves
Called up share capital 100 100
Profit and loss account (219,714) (148,788)
Shareholders' funds (219,614) (148,688)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ramesh Patel Paul Wootten
Director Director
Approved by the board on 22 February 2024 Approved by the board on 22 February 2024
3R SOFTWARE SOLUTIONS LIMITED
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going Concern
The company is confident of overcoming the difficult times with continued support of its customers and other stakeholders. Accordingly, there is reasonable expectation that the company has resources to continue in operational existence for the foreseeable future. The directors and parent company have assured their continued support thus the going concern basis of accounting is continued to be adopted in preparaing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Improvements to Land & Buildings 33.33% Striaght Line Basis
Plant and machinery 25% Reducing Balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2022 449,460
At 31 May 2023 449,460
Amortisation
At 1 June 2022 314,625
Provided during the year 44,946
At 31 May 2023 359,571
Net book value
At 31 May 2023 89,889
At 31 May 2022 134,835
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2022 18,870 72,537 91,407
Additions - 4,611 4,611
At 31 May 2023 18,870 77,148 96,018
Depreciation
At 1 June 2022 18,870 72,537 91,407
Charge for the year - 1,152 1,152
At 31 May 2023 18,870 73,689 92,559
Net book value
At 31 May 2023 - 3,459 3,459
5 Debtors 2023 2022
£ £
Trade debtors 16 7,328
Amounts owed by group undertakings and undertakings in which the company has a participating interest 30,909 30,909
Other debtors 389 389
31,314 38,626
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 3,218 -
Trade creditors 11,006 -
Taxation and social security costs 3,664 9,985
Other creditors 35,889 33,569
53,777 43,554
7 Creditors: amounts falling due after one year 2023 2022
£ £
Amounts owed to group undertakings and undertakings in which the company has a participating interest 426,452 426,452
8 Controlling party
The immediate and ultimate parent undertaking and controlling party is 3R Telecom Ltd.
9 Other information
3R SOFTWARE SOLUTIONS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Charter House
8-10 Station Road
LONDON
E12 5BT
3R SOFTWARE SOLUTIONS LIMITED 09666085 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts October 2023 release 2 Ramesh Patel No description of principal activity 09666085 2021-06-01 2022-05-31 09666085 core:WithinOneYear 2022-05-31 09666085 core:AfterOneYear 2022-05-31 09666085 core:ShareCapital 2022-05-31 09666085 core:RetainedEarningsAccumulatedLosses 2022-05-31 09666085 2022-06-01 2023-05-31 09666085 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 09666085 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 09666085 bus:Director40 2022-06-01 2023-05-31 09666085 1 2022-06-01 2023-05-31 09666085 2 2022-06-01 2023-05-31 09666085 core:Goodwill 2022-06-01 2023-05-31 09666085 core:LandBuildings 2022-06-01 2023-05-31 09666085 core:PlantMachinery 2022-06-01 2023-05-31 09666085 countries:England 2022-06-01 2023-05-31 09666085 bus:FRS102 2022-06-01 2023-05-31 09666085 bus:FullAccounts 2022-06-01 2023-05-31 09666085 2023-05-31 09666085 core:WithinOneYear 2023-05-31 09666085 core:AfterOneYear 2023-05-31 09666085 core:ShareCapital 2023-05-31 09666085 core:RetainedEarningsAccumulatedLosses 2023-05-31 09666085 core:Goodwill 2023-05-31 09666085 core:LandBuildings 2023-05-31 09666085 core:PlantMachinery 2023-05-31 09666085 2022-05-31 09666085 core:Goodwill 2022-05-31 09666085 core:LandBuildings 2022-05-31 09666085 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure