Treforys Tiny Tots Limited 07904324 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Child Care Digita Accounts Production Advanced 6.30.9574.0 true true 07904324 2023-02-01 2024-01-31 07904324 2024-01-31 07904324 bus:Director2 1 2024-01-31 07904324 bus:OrdinaryShareClass1 2024-01-31 07904324 bus:OrdinaryShareClass2 2024-01-31 07904324 core:CurrentFinancialInstruments 2024-01-31 07904324 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07904324 core:Non-currentFinancialInstruments 2024-01-31 07904324 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 07904324 core:Goodwill 2024-01-31 07904324 bus:SmallEntities 2023-02-01 2024-01-31 07904324 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07904324 bus:FullAccounts 2023-02-01 2024-01-31 07904324 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07904324 bus:RegisteredOffice 2023-02-01 2024-01-31 07904324 bus:Director1 2023-02-01 2024-01-31 07904324 bus:Director2 2023-02-01 2024-01-31 07904324 bus:Director2 1 2023-02-01 2024-01-31 07904324 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 07904324 bus:OrdinaryShareClass2 2023-02-01 2024-01-31 07904324 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07904324 core:Goodwill 2023-02-01 2024-01-31 07904324 countries:AllCountries 2023-02-01 2024-01-31 07904324 2023-01-31 07904324 bus:Director2 1 2023-01-31 07904324 core:Goodwill 2023-01-31 07904324 2022-02-01 2023-01-31 07904324 2023-01-31 07904324 bus:Director2 1 2023-01-31 07904324 bus:OrdinaryShareClass1 2023-01-31 07904324 bus:OrdinaryShareClass2 2023-01-31 07904324 core:CurrentFinancialInstruments 2023-01-31 07904324 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 07904324 core:Non-currentFinancialInstruments 2023-01-31 07904324 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 07904324 bus:Director2 1 2022-02-01 2023-01-31 07904324 bus:Director2 1 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07904324

Treforys Tiny Tots Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Treforys Tiny Tots Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Treforys Tiny Tots Limited

Company Information

Directors

Mr Phillip Trick

Mrs. Julie Pamela Trick

Registered office

Rainbow Business Centre
Phoenix Way
Enterprise Park
Swansea
SA7 9EH

Accountants

Fergusons and Peters
4 High Street
Pontardawe
Swansea
West Glamorgan
SA8 4HU

 

Treforys Tiny Tots Limited

(Registration number: 07904324)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Current assets

 

Debtors

5

23,006

18,332

Cash at bank and in hand

 

642,607

652,694

 

665,613

671,026

Creditors: Amounts falling due within one year

6

(72,128)

(65,907)

Total assets less current liabilities

 

593,485

605,119

Creditors: Amounts falling due after more than one year

6

(135,391)

(199,730)

Net assets

 

458,094

405,389

Capital and reserves

 

Called up share capital

7

4

4

Retained earnings

458,090

405,385

Shareholders' funds

 

458,094

405,389

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 February 2024 and signed on its behalf by:
 

.........................................
Mr Phillip Trick
Director

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Rainbow Business Centre
Phoenix Way
Enterprise Park
Swansea
SA7 9EH

These financial statements were authorised for issue by the Board on 12 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2023 - 50).

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

25,000

25,000

At 31 January 2024

25,000

25,000

Amortisation

At 1 February 2023

25,000

25,000

At 31 January 2024

25,000

25,000

Carrying amount

At 31 January 2024

-

-

5

Debtors

Current

2024
£

2023
£

Trade debtors

8,913

6,895

Other debtors

14,093

11,437

 

23,006

18,332

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

2,444

2,403

Taxation and social security

40,014

33,337

Accruals and deferred income

3,400

2,309

Other creditors

26,270

27,858

72,128

65,907

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

135,391

199,730

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Ordinary B of £1 each

2

2

2

2

 

4

4

4

4

8

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

134,783

198,907

Other borrowings

608

823

135,391

199,730

9

Dividends

   

2024

 

2023

   

£

 

£

Final dividend of £47,000.00 (2023 - £45,000.00) per ordinary share

 

47,000

 

45,000

         

10

Related party transactions

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Transactions with directors

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Mrs. Julie Pamela Trick

Interest free directors loan

(822)

47,214

(47,000)

(608)

         
       

 

2023

At 1 February 2022
£

Advances to director
£

Repayments by director
£

At 31 January 2023
£

Mrs. Julie Pamela Trick

Interest free directors loan

(1,068)

45,246

(45,000)

(822)

         
       

 

 

Treforys Tiny Tots Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

5,280

5,280