Grace Land (Islington) Limited 06847500 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is the operation of a public house. Digita Accounts Production Advanced 6.30.9574.0 true false true 06847500 2022-07-01 2023-06-30 06847500 2023-06-30 06847500 bus:OrdinaryShareClass1 2023-06-30 06847500 bus:Original 2023-06-30 06847500 core:CurrentFinancialInstruments 2023-06-30 06847500 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 06847500 core:FurnitureFittingsToolsEquipment 2023-06-30 06847500 core:LandBuildings 2023-06-30 06847500 core:OtherPropertyPlantEquipment 2023-06-30 06847500 bus:SmallEntities 2022-07-01 2023-06-30 06847500 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 06847500 bus:FullAccounts 2022-07-01 2023-06-30 06847500 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 06847500 bus:RegisteredOffice 2022-07-01 2023-06-30 06847500 bus:Director1 2022-07-01 2023-06-30 06847500 bus:Director2 2022-07-01 2023-06-30 06847500 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 06847500 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 06847500 core:ComputerEquipment 2022-07-01 2023-06-30 06847500 core:FurnitureFittings 2022-07-01 2023-06-30 06847500 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 06847500 core:LandBuildings 2022-07-01 2023-06-30 06847500 core:LeaseholdImprovements 2022-07-01 2023-06-30 06847500 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 06847500 core:PlantMachinery 2022-07-01 2023-06-30 06847500 1 2022-07-01 2023-06-30 06847500 countries:England 2022-07-01 2023-06-30 06847500 2022-06-30 06847500 core:FurnitureFittingsToolsEquipment 2022-06-30 06847500 core:LandBuildings 2022-06-30 06847500 core:OtherPropertyPlantEquipment 2022-06-30 06847500 2021-07-01 2022-06-30 06847500 2022-06-30 06847500 bus:OrdinaryShareClass1 2022-06-30 06847500 core:CurrentFinancialInstruments 2022-06-30 06847500 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 06847500 core:FurnitureFittingsToolsEquipment 2022-06-30 06847500 core:LandBuildings 2022-06-30 06847500 core:OtherPropertyPlantEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06847500

Grace Land (Islington) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Grace Land (Islington) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Grace Land (Islington) Limited

Company Information

Directors

Anselm Chatwin

Jon Andreas Akerlund

Registered office

The Axe
18 Northwold Road
London
N16 7HR

Accountants

Carbon Accountancy Limited
80-83 Long Lane
London
EC1A 9ET

 

Grace Land (Islington) Limited

(Registration number: 06847500)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

66,500

68,855

Current assets

 

Stocks

5

14,922

17,604

Debtors

6

808,333

409,195

Cash at bank and in hand

 

28,045

162,316

 

851,300

589,115

Creditors: Amounts falling due within one year

7

(280,547)

(244,292)

Net current assets

 

570,753

344,823

Total assets less current liabilities

 

637,253

413,678

Provisions for liabilities

(16,625)

(13,083)

Net assets

 

620,628

400,595

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

619,628

399,595

Shareholders' funds

 

620,628

400,595

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 February 2024 and signed on its behalf by:
 

.........................................
Anselm Chatwin
Director

 

Grace Land (Islington) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Axe
18 Northwold Road
London
N16 7HR

These financial statements were authorised for issue by the Board on 6 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Grace Land (Islington) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

over the term of the lease

Plant and machinery

20% reducing balance basis

Fixtures and fittings

20% reducing balance basis

Computer equipment

33.3% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Grace Land (Islington) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2022 - 18).

 

Grace Land (Islington) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Leasehold improvement
£

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 July 2022

13,816

160,837

31,115

205,768

Additions

-

12,967

-

12,967

At 30 June 2023

13,816

173,804

31,115

218,735

Depreciation

At 1 July 2022

9,207

102,806

24,900

136,913

Charge for the year

920

13,159

1,243

15,322

At 30 June 2023

10,127

115,965

26,143

152,235

Carrying amount

At 30 June 2023

3,689

57,839

4,972

66,500

At 30 June 2022

4,609

58,031

6,215

68,855

5

Stocks

2023
£

2022
£

Other inventories

14,922

17,604

6

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

770,188

351,496

Prepayments

 

4,550

23,950

Other debtors

 

33,595

33,749

   

808,333

409,195

 

Grace Land (Islington) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

85,296

66,197

Amounts owed to group undertakings

8,411

18,275

Taxation and social security

 

86,381

49,598

Accruals and deferred income

 

33,174

103,253

Other creditors

 

67,285

6,969

 

280,547

244,292

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

9

Parent and ultimate parent undertaking

The company's immediate parent is Grace Land Group Limited, incorporated in England.