Parkview Care (Broadstairs) Limited 07246265 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is care activities. Digita Accounts Production Advanced 6.30.9574.0 true true 07246265 2022-06-01 2023-05-31 07246265 2023-05-31 07246265 core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 07246265 core:OtherDeferredTax 2023-05-31 07246265 core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 07246265 core:CurrentFinancialInstruments 2023-05-31 07246265 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 07246265 core:Non-currentFinancialInstruments 2023-05-31 07246265 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 07246265 core:FurnitureFittingsToolsEquipment 2023-05-31 07246265 core:LandBuildings 2023-05-31 07246265 core:MotorVehicles 2023-05-31 07246265 bus:SmallEntities 2022-06-01 2023-05-31 07246265 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 07246265 bus:FullAccounts 2022-06-01 2023-05-31 07246265 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 07246265 bus:RegisteredOffice 2022-06-01 2023-05-31 07246265 bus:Director1 2022-06-01 2023-05-31 07246265 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 07246265 core:FurnitureFittings 2022-06-01 2023-05-31 07246265 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 07246265 core:LandBuildings 2022-06-01 2023-05-31 07246265 core:LeaseholdImprovements 2022-06-01 2023-05-31 07246265 core:MotorVehicles 2022-06-01 2023-05-31 07246265 countries:EnglandWales 2022-06-01 2023-05-31 07246265 2022-05-31 07246265 core:FurnitureFittingsToolsEquipment 2022-05-31 07246265 core:LandBuildings 2022-05-31 07246265 core:MotorVehicles 2022-05-31 07246265 2021-06-01 2022-05-31 07246265 2022-05-31 07246265 core:AcceleratedTaxDepreciationDeferredTax 2022-05-31 07246265 core:OtherDeferredTax 2022-05-31 07246265 core:TaxLossesCarry-forwardsDeferredTax 2022-05-31 07246265 core:CurrentFinancialInstruments 2022-05-31 07246265 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 07246265 core:Non-currentFinancialInstruments 2022-05-31 07246265 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 07246265 core:FurnitureFittingsToolsEquipment 2022-05-31 07246265 core:LandBuildings 2022-05-31 07246265 core:MotorVehicles 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 07246265

Prepared for the registrar

Parkview Care (Broadstairs) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Parkview Care (Broadstairs) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Parkview Care (Broadstairs) Limited

Company Information

Director

B S Bhogal

Registered office

The Brentano Suite, Solar House
915 High Road
North Finchley
London
N12 8QJ

Accountants

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Parkview Care (Broadstairs) Limited

(Registration number: 07246265)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

169,048

179,187

Current assets

 

Debtors

5

1,602,780

1,472,732

Cash at bank and in hand

 

719

861

 

1,603,499

1,473,593

Creditors: Amounts falling due within one year

6

(2,154,537)

(1,519,098)

Net current liabilities

 

(551,038)

(45,505)

Total assets less current liabilities

 

(381,990)

133,682

Creditors: Amounts falling due after more than one year

6

(14,019)

(20,505)

Net (liabilities)/assets

 

(396,009)

113,177

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(396,010)

113,176

Shareholders' (deficit)/funds

 

(396,009)

113,177

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 February 2024
 


B S Bhogal
Director

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Brentano Suite, Solar House
915 High Road
North Finchley
London
N12 8QJ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

15% Reducing Balance

Fixtures & fittings

15% Reducing Balance

Leasehold

Over the life of the lease

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Financial instruments (continued)

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was as follows:

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

 

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 June 2022

84,000

186,109

55,429

325,538

Additions

-

30,704

12,698

43,402

Disposals

-

(5,866)

(12,500)

(18,366)

At 31 May 2023

84,000

210,947

55,627

350,574

Depreciation

At 1 June 2022

72,666

66,406

7,279

146,351

Charge for the year

11,334

20,213

7,736

39,283

Eliminated on disposal

-

(639)

(3,469)

(4,108)

At 31 May 2023

84,000

85,980

11,546

181,526

Carrying amount

At 31 May 2023

-

124,967

44,081

169,048

At 31 May 2022

11,334

119,703

48,150

179,187

 

5

Debtors

Note

2023
 £

2022
 £

Trade debtors

 

173,985

207,891

Amounts owed by related parties

1,194,599

1,179,004

Other debtors

 

17,200

22,987

Prepayments

 

21,795

14,923

Accrued income

 

-

5,250

Deferred tax assets

195,201

42,677

   

1,602,780

1,472,732

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

 

6

Creditors

Note

2023
 £

2022
 £

Due within one year

 

Loans and borrowings

8

121,276

91,913

Trade creditors

 

66,925

57,555

Amounts due to related parties

935,808

558,516

Social security and other taxes

 

784,526

419,276

Outstanding defined contribution pension costs

 

9,411

4,258

Other creditors

 

380

1,910

Accrued expenses

 

11,882

9,287

Corporation tax liability

60,812

58,304

Deferred income

 

26,250

51,275

Director's loan account

 

137,267

266,804

 

2,154,537

1,519,098

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

14,019

20,505

 

7

Deferred tax

Deferred tax assets and liabilities

2023

Asset
£

Accelerated tax depreciation

(25,533)

Losses and other deductions

220,077

Short term timing differences

657

195,201

2022

Asset
£

Accelerated tax depreciation

(24,682)

Losses and other deductions

66,902

Short term timing differences

457

42,677

 

Parkview Care (Broadstairs) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

 

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank overdrafts

106,326

80,340

HP and finance lease liabilities

14,950

11,573

121,276

91,913

2023
£

2022
£

Non-current loans and borrowings

HP and finance lease liabilities

14,019

20,505