IRIS Accounts Production v23.3.1.45 05377956 Board of Directors 1.8.22 31.7.23 31.7.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053779562022-07-31053779562023-07-31053779562022-08-012023-07-31053779562021-07-31053779562021-08-012022-07-31053779562022-07-3105377956ns10:Originalns15:EnglandWales2022-08-012023-07-3105377956ns14:PoundSterlingns10:Original2022-08-012023-07-3105377956ns10:Originalns10:Director12022-08-012023-07-3105377956ns10:Original2022-08-012023-07-3105377956ns10:Original2023-07-3105377956ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-3105377956ns10:Originalns10:SmallEntities2022-08-012023-07-3105377956ns10:Originalns10:AuditExempt-NoAccountantsReport2022-08-012023-07-3105377956ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3105377956ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-3105377956ns10:Originalns10:FullAccounts2022-08-012023-07-3105377956ns10:Original12022-08-012023-07-3105377956ns10:Originalns10:OrdinaryShareClass12022-08-012023-07-3105377956ns10:Originalns10:Director22022-08-012023-07-3105377956ns10:Originalns10:Director32022-08-012023-07-3105377956ns10:Originalns10:Director42022-08-012023-07-3105377956ns10:Originalns10:Director52022-08-012023-07-3105377956ns10:Originalns10:Director62022-08-012023-07-3105377956ns10:CompanySecretary1ns10:Original2022-08-012023-07-3105377956ns10:Originalns10:RegisteredOffice2022-08-012023-07-3105377956ns10:Original2022-07-3105377956ns10:Originalns5:CurrentFinancialInstruments2023-07-3105377956ns10:Originalns5:CurrentFinancialInstruments2022-07-3105377956ns10:Originalns5:Non-currentFinancialInstruments2023-07-3105377956ns10:Originalns5:Non-currentFinancialInstruments2022-07-3105377956ns5:ShareCapitalns10:Original2023-07-3105377956ns5:ShareCapitalns10:Original2022-07-3105377956ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-3105377956ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-3105377956ns10:Originalns5:NetGoodwill2022-08-012023-07-3105377956ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-08-012023-07-3105377956ns10:Original2021-08-012022-07-3105377956ns10:Originalns5:NetGoodwill2022-07-3105377956ns10:Originalns5:NetGoodwill2023-07-3105377956ns10:Originalns5:NetGoodwill2022-07-3105377956ns10:Originalns5:PlantMachinery2022-07-3105377956ns10:Originalns5:FurnitureFittings2022-07-3105377956ns10:Originalns5:MotorVehicles2022-07-3105377956ns10:Originalns5:ComputerEquipment2022-07-3105377956ns10:Original2022-07-3105377956ns10:Originalns5:PlantMachinery2022-08-012023-07-3105377956ns10:Originalns5:FurnitureFittings2022-08-012023-07-3105377956ns10:Originalns5:MotorVehicles2022-08-012023-07-3105377956ns10:Originalns5:ComputerEquipment2022-08-012023-07-3105377956ns10:Originalns5:PlantMachinery2023-07-3105377956ns10:Originalns5:FurnitureFittings2023-07-3105377956ns10:Originalns5:MotorVehicles2023-07-3105377956ns10:Originalns5:ComputerEquipment2023-07-3105377956ns10:Originalns5:PlantMachinery2022-07-3105377956ns10:Originalns5:FurnitureFittings2022-07-3105377956ns10:Originalns5:MotorVehicles2022-07-3105377956ns10:Originalns5:ComputerEquipment2022-07-3105377956ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3105377956ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3105377956ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-07-3105377956ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-07-3105377956ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-07-3105377956ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-07-3105377956ns10:Originalns5:DeferredTaxation2022-07-3105377956ns10:Originalns5:DeferredTaxation2022-08-012023-07-3105377956ns10:Originalns5:DeferredTaxation2023-07-3105377956ns10:Originalns10:OrdinaryShareClass12023-07-3105377956ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-3105377956ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-08-012023-07-31
REGISTERED NUMBER: 05377956 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2023

for

MGA Crane Hire Limited

MGA Crane Hire Limited (Registered number: 05377956)






Contents of the Financial Statements
for the Year Ended 31 July 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MGA Crane Hire Limited

Company Information
for the Year Ended 31 July 2023







DIRECTORS: M Tinsley
S Quigley
D Knight
A Tinsley
Mrs C Tinsley
G M Tinsley





SECRETARY: S Quigley





REGISTERED OFFICE: 8 Winmarleigh Street
Warrington
Cheshire
WA1 1JW





REGISTERED NUMBER: 05377956 (England and Wales)





ACCOUNTANTS: Voisey & Co LLP
Chartered Accountants
8 Winmarleigh Street
Warrington
Cheshire
WA1 1JW

MGA Crane Hire Limited (Registered number: 05377956)

Balance Sheet
31 July 2023

31.7.23 31.7.22
Notes £    £   
FIXED ASSETS
Intangible assets 4 3,949 5,699
Tangible assets 5 4,941,297 3,935,624
4,945,246 3,941,323

CURRENT ASSETS
Debtors 6 1,398,159 1,470,708
Cash at bank 1,033,067 302,144
2,431,226 1,772,852
CREDITORS
Amounts falling due within one year 7 (1,765,979 ) (1,238,884 )
NET CURRENT ASSETS 665,247 533,968
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,610,493

4,475,291

CREDITORS
Amounts falling due after more than one year 8 (3,041,308 ) (2,757,545 )

PROVISIONS FOR LIABILITIES 10 (1,122,186 ) (460,000 )
NET ASSETS 1,446,999 1,257,746

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings 12 1,446,997 1,257,744
SHAREHOLDERS' FUNDS 1,446,999 1,257,746

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MGA Crane Hire Limited (Registered number: 05377956)

Balance Sheet - continued
31 July 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 February 2024 and were signed on its behalf by:





M Tinsley - Director


MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements
for the Year Ended 31 July 2023

1. STATUTORY INFORMATION

MGA Crane Hire Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Monetary amounts in these financial statements shall be rounded to the nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key assumptions concerning the future and other key sources of estimation include uncertainties at the reporting date, which may have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial periods, are discussed below.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. The amortisation rates of intangible assets are set out below:

Goodwill - 10% Straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated life or, if held under a finance lease, over the lease term, whichever is shorter.

Short leasehold -5% Straight line
Plant & Machinery -7.5% or 25% Reducing balance
Fixtures & Fittings - 25% Reducing balance
Motor Vehicles - 25% Reducing balance

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with bank, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the net asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2022 - 26 ) .

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2022
and 31 July 2023 17,500
AMORTISATION
At 1 August 2022 11,801
Charge for year 1,750
At 31 July 2023 13,551
NET BOOK VALUE
At 31 July 2023 3,949
At 31 July 2022 5,699

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Property
machinery fittings vehicles leasehold Totals
£    £    £    £    £   
COST
At 1 August 2022 4,561,379 4,532 299,544 26,984 4,892,439
Additions 2,023,415 2,276 115,980 55,212 2,196,883
Disposals (1,122,540 ) - (17,500 ) - (1,140,040 )
At 31 July 2023 5,462,254 6,808 398,024 82,196 5,949,282
DEPRECIATION
At 1 August 2022 833,022 2,207 117,538 4,048 956,815
Charge for year 362,500 855 60,948 2,100 426,403
Eliminated on disposal (357,733 ) - (17,500 ) - (375,233 )
At 31 July 2023 837,789 3,062 160,986 6,148 1,007,985
NET BOOK VALUE
At 31 July 2023 4,624,465 3,746 237,038 76,048 4,941,297
At 31 July 2022 3,728,357 2,325 182,006 22,936 3,935,624

Included above are assets held under finance leases or hire purchase contracts with a net book value of:

2023 2022

Plant & Machinery4,528,2903,440,007
Motor Vehicles161,59784,241
Property Leasehold21,58722,936
4,711,4743,547,184

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Trade debtors 1,001,145 818,452
Amounts owed by group undertakings 391,277 500,751
Directors' current accounts 124 -
VAT - 148,317
Prepayments 5,613 3,188
1,398,159 1,470,708

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans and overdrafts (see note 9) 50,000 50,000
Hire purchase contracts 1,106,886 924,864
Trade creditors 479,572 209,388
Social security and other taxes 39,697 31,847
VAT 76,756 -
Other creditors 7,835 7,483
Directors' current accounts 33 11,602
Accrued expenses 5,200 3,700
1,765,979 1,238,884

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.23 31.7.22
£    £   
Bank loans (see note 9) 117,524 175,000
Hire purchase contracts 2,923,784 2,582,545
3,041,308 2,757,545

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 168,491 307,700

9. LOANS

An analysis of the maturity of loans is given below:

31.7.23 31.7.22
£    £   
Amounts falling due within one year or on demand:
Bank loans 50,000 50,000

MGA Crane Hire Limited (Registered number: 05377956)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

9. LOANS - continued
31.7.23 31.7.22
£    £   
Amounts falling due between one and two years:
Bank loans - 1-2 years 50,000 50,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 67,524 125,000

10. PROVISIONS FOR LIABILITIES
31.7.23 31.7.22
£    £   
Deferred tax 1,122,186 460,000

Deferred
tax
£   
Balance at 1 August 2022 460,000
Charge to Income Statement during year 662,186
Balance at 31 July 2023 1,122,186

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.23 31.7.22
value: £    £   
2 Ordinary £1 2 2

12. RESERVES
Retained
earnings
£   

At 1 August 2022 1,257,744
Profit for the year 449,253
Dividends (260,000 )
At 31 July 2023 1,446,997