Company registration number 06832112 (England and Wales)
OWEN'S CARAVAN PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
OWEN'S CARAVAN PARK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OWEN'S CARAVAN PARK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
81,250
96,250
Tangible assets
5
5,203,356
5,114,594
5,284,606
5,210,844
Current assets
Stocks
255,475
296,600
Debtors
6
55,288
20,676
Cash at bank and in hand
684,429
869,215
995,192
1,186,491
Creditors: amounts falling due within one year
7
(867,198)
(885,996)
Net current assets
127,994
300,495
Total assets less current liabilities
5,412,600
5,511,339
Creditors: amounts falling due after more than one year
8
(863,306)
(1,012,046)
Provisions for liabilities
(149,704)
(146,764)
Net assets
4,399,590
4,352,529
Capital and reserves
Called up share capital
9
1,000
1,000
Share premium account
1,507,310
1,507,310
Profit and loss reserves
2,891,280
2,844,219
Total equity
4,399,590
4,352,529

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OWEN'S CARAVAN PARK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 February 2024 and are signed on its behalf by:
Miss L A Williams
Director
Company registration number 06832112 (England and Wales)
OWEN'S CARAVAN PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Owen's Caravan Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Champion Allwoods Limited, 2nd Floor Refuge House, 33-37 Watergate Row, Chester, CH1 2LE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents the invoice value of goods /services provided, net of value added tax where applicable.

 

Annual pitch fees are included in turnover and are allocated across the financial year on the basis of 20% to the period when the park is closed and 80% when the park is open.

 

Tourer pitch fees, caravan sales, commission on caravan sales, meter collection, rates recharges, repairs recharged and gas sales are all accounted for as turnover when they fall due.

1.3
Intangible fixed assets - goodwill

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

 

Goodwill            - 5% straight line

 

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of a an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing balance
Motor vehicles
25% Reducing balance

The Freehold Buildings are not depreciated as the company maintains them in such a way as to make depreciation immaterial when taking into account their net realisable value.

OWEN'S CARAVAN PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

OWEN'S CARAVAN PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
10
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2023 and 31 December 2023
300,000
Amortisation and impairment
At 1 January 2023
203,750
Amortisation charged for the year
15,000
At 31 December 2023
218,750
Carrying amount
At 31 December 2023
81,250
At 31 December 2022
96,250
5
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2023
5,047,854
254,201
53,667
5,355,722
Additions
100,020
6,713
-
0
106,733
At 31 December 2023
5,147,874
260,914
53,667
5,462,455
Depreciation and impairment
At 1 January 2023
-
0
198,937
42,191
241,128
Depreciation charged in the year
-
0
15,102
2,869
17,971
At 31 December 2023
-
0
214,039
45,060
259,099
Carrying amount
At 31 December 2023
5,147,874
46,875
8,607
5,203,356
At 31 December 2022
5,047,854
55,264
11,476
5,114,594
OWEN'S CARAVAN PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
28,724
3,302
Prepayments and accrued income
26,564
17,374
55,288
20,676
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
155,644
162,548
Trade creditors
24,256
24,676
Other taxation and social security
162,187
200,065
Other creditors
525,111
498,707
867,198
885,996

The bank loans due within one year are secured against the company. They are secured by the way of a debenture including fixed charges against all present freehold and leasehold property.

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans
863,306
1,012,046

Included within creditors: amounts falling due after more than one year is an amount of £265,228 (2022: £375,242) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

 

The bank loans due after more than one year are secured against the company. They are secured by way of a debenture including fixed charges against all present freehold and leasehold property.

9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
OWEN'S CARAVAN PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
13,226
-
0
2023-12-312023-01-01false27 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs J S WilliamsMiss L A WilliamsMr D WilliamsMr J A WilliamsMrs J S Williamsfalse068321122023-01-012023-12-31068321122023-12-31068321122022-12-3106832112core:Goodwill2023-12-3106832112core:Goodwill2022-12-3106832112core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106832112core:FurnitureFittings2023-12-3106832112core:MotorVehicles2023-12-3106832112core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3106832112core:FurnitureFittings2022-12-3106832112core:MotorVehicles2022-12-3106832112core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106832112core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106832112core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106832112core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106832112core:CurrentFinancialInstruments2023-12-3106832112core:CurrentFinancialInstruments2022-12-3106832112core:ShareCapital2023-12-3106832112core:ShareCapital2022-12-3106832112core:SharePremium2023-12-3106832112core:SharePremium2022-12-3106832112core:RetainedEarningsAccumulatedLosses2023-12-3106832112core:RetainedEarningsAccumulatedLosses2022-12-3106832112bus:Director12023-01-012023-12-3106832112core:FurnitureFittings2023-01-012023-12-3106832112core:MotorVehicles2023-01-012023-12-3106832112core:Goodwill2022-12-3106832112core:Goodwill2023-01-012023-12-3106832112core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3106832112core:FurnitureFittings2022-12-3106832112core:MotorVehicles2022-12-31068321122022-12-3106832112core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-3106832112core:Non-currentFinancialInstruments2023-12-3106832112core:Non-currentFinancialInstruments2022-12-3106832112bus:PrivateLimitedCompanyLtd2023-01-012023-12-3106832112bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3106832112bus:FRS1022023-01-012023-12-3106832112bus:AuditExemptWithAccountantsReport2023-01-012023-12-3106832112bus:Director22023-01-012023-12-3106832112bus:Director32023-01-012023-12-3106832112bus:Director42023-01-012023-12-3106832112bus:CompanySecretary12023-01-012023-12-3106832112bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP