Registered number
09247389
Sunny Brow Motors Ltd
Filleted Accounts
31 October 2023
Sunny Brow Motors Ltd
Registered number: 09247389
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 8,156 10,766
Current assets
Stocks 3,950 6,500
Debtors 4 37,808 13,081
Cash at bank and in hand 2,629 7,745
44,387 27,326
Creditors: amounts falling due within one year 5 (36,755) (19,796)
Net current assets 7,632 7,530
Total assets less current liabilities 15,788 18,296
Creditors: amounts falling due after more than one year 6 (8,911) (14,598)
Provisions for liabilities (471) (453)
Net assets 6,406 3,245
Capital and reserves
Called up share capital 100 100
Profit and loss account 6,306 3,145
Shareholders' funds 6,406 3,245
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Roy Lewin King
Director
Approved by the board on 14 November 2023
Sunny Brow Motors Ltd
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Motor Vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 3
3 Tangible fixed assets
Fixtures and fittings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 November 2022 1,561 39,064 1,117 41,742
At 31 October 2023 1,561 39,064 1,117 41,742
Depreciation
At 1 November 2022 1,343 29,111 522 30,976
Charge for the year 89 2,488 33 2,610
At 31 October 2023 1,432 31,599 555 33,586
Net book value
At 31 October 2023 129 7,465 562 8,156
At 31 October 2022 218 9,953 595 10,766
4 Debtors 2023 2022
£ £
Other debtors 37,808 13,081
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 274 129
Director's account 19,380 16,721
Accruals and deferred income 1,063 1,063
Taxation and social security costs 163 947
Other creditors 15,875 936
36,755 19,796
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 8,911 14,598
7 Other information
Sunny Brow Motors Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 Victoria Works
Sunny Brow Road
Manchester
Greater Manchester
M18 7AE
Sunny Brow Motors Ltd 09247389 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts October 2023 release 2 Mr Roy Lewin King No description of principal activity 09247389 2021-11-01 2022-10-31 09247389 core:WithinOneYear 2022-10-31 09247389 core:AfterOneYear 2022-10-31 09247389 core:ShareCapital 2022-10-31 09247389 core:RetainedEarningsAccumulatedLosses 2022-10-31 09247389 2022-11-01 2023-10-31 09247389 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 09247389 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 09247389 bus:Director40 2022-11-01 2023-10-31 09247389 1 2022-11-01 2023-10-31 09247389 2 2022-11-01 2023-10-31 09247389 core:LandBuildings 2022-11-01 2023-10-31 09247389 core:PlantMachinery 2022-11-01 2023-10-31 09247389 core:Vehicles 2022-11-01 2023-10-31 09247389 countries:England 2022-11-01 2023-10-31 09247389 bus:FRS102 2022-11-01 2023-10-31 09247389 bus:FullAccounts 2022-11-01 2023-10-31 09247389 2023-10-31 09247389 core:WithinOneYear 2023-10-31 09247389 core:AfterOneYear 2023-10-31 09247389 core:ShareCapital 2023-10-31 09247389 core:RetainedEarningsAccumulatedLosses 2023-10-31 09247389 core:LandBuildings 2023-10-31 09247389 core:PlantMachinery 2023-10-31 09247389 core:Vehicles 2023-10-31 09247389 2022-10-31 09247389 core:LandBuildings 2022-10-31 09247389 core:PlantMachinery 2022-10-31 09247389 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure