Registered number
09364491
Health Navigator Limited
Filleted Accounts
30 September 2023
Health Navigator Limited
Registered number: 09364491
Balance Sheet
as at 30 September 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 1,305,106 1,085,337
Tangible assets 4 15,223 22,314
1,320,329 1,107,651
Current assets
Debtors 5 239,003 268,683
Cash at bank and in hand 242,784 246,129
481,787 514,812
Creditors: amounts falling due within one year 6 (755,714) (896,265)
Net current liabilities (273,927) (381,453)
Total assets less current liabilities 1,046,402 726,198
Creditors: amounts falling due after more than one year 7 (3,254,732) (2,186,640)
Net liabilities (2,208,330) (1,460,442)
Capital and reserves
Called up share capital 100 100
Profit and loss account (2,208,430) (1,460,542)
Shareholders' funds (2,208,330) (1,460,442)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Werr
Director
Approved by the board on 7 February 2024
Health Navigator Limited
Notes to the Accounts
for the period from 1 January 2023 to 30 September 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

In the research phase of an internal project it is not possible to demonstrate that the project will
generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years. If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment over 4 years
Computer equipment over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 53 95
3 Intangible fixed assets £
Development expenditure:
Cost
At 1 January 2023 1,183,702
Additions 352,737
At 30 September 2023 1,536,439
Amortisation
At 1 January 2023 98,365
Provided during the period 132,968
At 30 September 2023 231,333
Net book value
At 30 September 2023 1,305,106
At 31 December 2022 1,085,337
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 68,097
Additions 7,164
At 30 September 2023 75,261
Depreciation
At 1 January 2023 45,783
Charge for the period 14,255
At 30 September 2023 60,038
Net book value
At 30 September 2023 15,223
At 31 December 2022 22,314
5 Debtors 2023 2022
£ £
Trade debtors 173,503 172,405
Other debtors 65,500 96,278
239,003 268,683
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 216,001 131,400
Taxation and social security costs 37,274 76,191
Deferred income 460,939 592,676
Other creditors 41,500 95,998
755,714 896,265
7 Creditors: amounts falling due after one year 2023 2022
£ £
Amounts owed to company under common control 3,254,732 2,186,640
8 Other information
Health Navigator Limited is a private company limited by shares and incorporated in England. Its registered office is:
2 Smiths Square, Foundry Building
77 Fulham Palace Road
London
W6 8AF
Health Navigator Limited 09364491 false 2023-01-01 2023-09-30 2023-09-30 VT Final Accounts October 2023 release 2 J Werr No description of principal activity 09364491 2022-01-01 2022-12-31 09364491 core:WithinOneYear 2022-12-31 09364491 core:AfterOneYear 2022-12-31 09364491 core:ShareCapital 2022-12-31 09364491 core:RetainedEarningsAccumulatedLosses 2022-12-31 09364491 2023-01-01 2023-09-30 09364491 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-09-30 09364491 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-09-30 09364491 bus:Director40 2023-01-01 2023-09-30 09364491 1 2023-01-01 2023-09-30 09364491 2 2023-01-01 2023-09-30 09364491 core:Goodwill 2023-01-01 2023-09-30 09364491 core:PlantMachinery 2023-01-01 2023-09-30 09364491 countries:England 2023-01-01 2023-09-30 09364491 bus:FRS102 2023-01-01 2023-09-30 09364491 bus:FullAccounts 2023-01-01 2023-09-30 09364491 2023-09-30 09364491 core:WithinOneYear 2023-09-30 09364491 core:AfterOneYear 2023-09-30 09364491 core:ShareCapital 2023-09-30 09364491 core:RetainedEarningsAccumulatedLosses 2023-09-30 09364491 core:Goodwill 2023-09-30 09364491 core:PlantMachinery 2023-09-30 09364491 2022-12-31 09364491 core:Goodwill 2022-12-31 09364491 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure