6 false false false false false false false false false true false false false false false false No description of principal activity 2022-07-01 Sage Accounts Production Advanced 2021 - FRS102_2021 1,067,606 345,200 259,003 17,691 1,171,494 1,171,494 1,067,606 xbrli:pure xbrli:shares iso4217:GBP 00981458 2022-07-01 2023-06-30 00981458 2023-06-30 00981458 2022-06-30 00981458 2021-07-01 2022-06-30 00981458 2022-06-30 00981458 bus:Director4 2022-07-01 2023-06-30 00981458 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 00981458 core:WithinOneYear 2023-06-30 00981458 core:WithinOneYear 2022-06-30 00981458 core:AfterOneYear 2023-06-30 00981458 core:AfterOneYear 2022-06-30 00981458 core:ShareCapital 2023-06-30 00981458 core:ShareCapital 2022-06-30 00981458 core:RetainedEarningsAccumulatedLosses 2023-06-30 00981458 core:RetainedEarningsAccumulatedLosses 2022-06-30 00981458 core:CostValuation core:Non-currentFinancialInstruments 2022-06-30 00981458 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-06-30 00981458 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2023-06-30 00981458 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-06-30 00981458 core:CostValuation core:Non-currentFinancialInstruments 2023-06-30 00981458 core:Non-currentFinancialInstruments 2023-06-30 00981458 core:Non-currentFinancialInstruments 2022-06-30 00981458 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 00981458 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 00981458 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00981458 bus:SmallEntities 2022-07-01 2023-06-30 00981458 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 00981458 bus:FullAccounts 2022-07-01 2023-06-30 00981458 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 00981458 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 00981458 core:ComputerEquipment 2022-07-01 2023-06-30 00981458 core:ComputerEquipment 2022-06-30 00981458 core:ComputerEquipment 2023-06-30
COMPANY REGISTRATION NUMBER: 00981458
Co-Ordinated Properties Limited
Filleted Unaudited Financial Statements
30 June 2023
Co-Ordinated Properties Limited
Statement of Financial Position
30 June 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
8,885,686
9,525,686
Investments
6
1,171,494
1,067,606
-------------
-------------
10,057,180
10,593,292
Current assets
Debtors
7
77,998
89,873
Cash at bank and in hand
1,891,842
1,598,716
------------
------------
1,969,840
1,688,589
Creditors: amounts falling due within one year
8
( 312,163)
( 293,084)
------------
------------
Net current assets
1,657,677
1,395,505
-------------
-------------
Total assets less current liabilities
11,714,857
11,988,797
Creditors: amounts falling due after more than one year
9
( 25,000)
( 25,000)
Provisions
( 509,130)
( 594,261)
-------------
-------------
Net assets
11,180,727
11,369,536
-------------
-------------
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss account
11,080,727
11,269,536
-------------
-------------
Shareholders funds
11,180,727
11,369,536
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Co-Ordinated Properties Limited
Statement of Financial Position (continued)
30 June 2023
These financial statements were approved by the board of directors and authorised for issue on 28 February 2024 , and are signed on behalf of the board by:
D G R Skinner
Director
Company registration number: 00981458
Co-Ordinated Properties Limited
Notes to the Financial Statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Pavilion, Gillhams Wood, Gillhams Lane, Haslemere, Surrey, GU27 3ND.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is the amount derived from ordinary activities, representing the value of rent and commissions receivable, and is stated after trade discounts and other sales taxes. All turnover is from within the United Kingdom.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Tangible assets
Freehold property
Equipment
Total
£
£
£
Cost or valuation
At 1 July 2022
9,525,686
3,400
9,529,086
Revaluations
( 640,000)
( 640,000)
------------
-------
------------
At 30 June 2023
8,885,686
3,400
8,889,086
------------
-------
------------
Depreciation
At 1 July 2022 and 30 June 2023
3,400
3,400
------------
-------
------------
Carrying amount
At 30 June 2023
8,885,686
8,885,686
------------
-------
------------
At 30 June 2022
9,525,686
9,525,686
------------
-------
------------
6. Investments
Other investments other than loans
£
Cost
At 1 July 2022
1,067,606
Additions
345,200
Disposals
( 259,003)
Revaluations
17,691
------------
At 30 June 2023
1,171,494
------------
Impairment
At 1 July 2022 and 30 June 2023
------------
Carrying amount
At 30 June 2023
1,171,494
------------
At 30 June 2022
1,067,606
------------
7. Debtors
2023
2022
£
£
Trade debtors
49,574
47,483
Other debtors
28,424
42,390
--------
--------
77,998
89,873
--------
--------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
83,235
79,459
Social security and other taxes
17,987
18,801
Other creditors
210,941
194,824
---------
---------
312,163
293,084
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
25,000
25,000
--------
--------