HSJ Accountants Ltd 09112090 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is the provision of accountancy services Digita Accounts Production Advanced 6.30.9574.0 true 09112090 2022-07-01 2023-06-30 09112090 2023-06-30 09112090 bus:OrdinaryShareClass1 2023-06-30 09112090 core:CapitalRedemptionReserve 2023-06-30 09112090 core:RetainedEarningsAccumulatedLosses 2023-06-30 09112090 core:ShareCapital 2023-06-30 09112090 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 09112090 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 09112090 core:FurnitureFittingsToolsEquipment 2023-06-30 09112090 bus:SmallEntities 2022-07-01 2023-06-30 09112090 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 09112090 bus:AbridgedAccounts 2022-07-01 2023-06-30 09112090 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 09112090 bus:RegisteredOffice 2022-07-01 2023-06-30 09112090 bus:Director2 2022-07-01 2023-06-30 09112090 bus:Director4 2022-07-01 2023-06-30 09112090 bus:Director5 2022-07-01 2023-06-30 09112090 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 09112090 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 09112090 core:Goodwill 2022-07-01 2023-06-30 09112090 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 09112090 core:OfficeEquipment 2022-07-01 2023-06-30 09112090 core:KeyManagementPersonnel 2022-07-01 2023-06-30 09112090 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-01 2023-06-30 09112090 countries:UnitedKingdom 2022-07-01 2023-06-30 09112090 2022-06-30 09112090 core:FurnitureFittingsToolsEquipment 2022-06-30 09112090 2021-07-01 2022-06-30 09112090 2022-06-30 09112090 bus:OrdinaryShareClass1 2022-06-30 09112090 core:CapitalRedemptionReserve 2022-06-30 09112090 core:RetainedEarningsAccumulatedLosses 2022-06-30 09112090 core:ShareCapital 2022-06-30 09112090 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 09112090 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 09112090 core:FurnitureFittingsToolsEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09112090

HSJ Accountants Ltd

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 June 2023

 

HSJ Accountants Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

HSJ Accountants Ltd

Company Information

Directors

Miss L Owen

Mr A Hill

Mrs N Staples-Vvind

Registered office

Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

HSJ Accountants Ltd

(Registration number: 09112090)
Abridged Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

195,000

120,000

Tangible assets

5

45,410

49,480

Other financial assets

6

15,000

15,000

 

255,410

184,480

Current assets

 

Stocks

7

129,898

68,285

Debtors

235,965

119,826

Cash at bank and in hand

 

141,381

203,889

 

507,244

392,000

Prepayments and accrued income

 

23,139

-

Creditors: Amounts falling due within one year

(476,649)

(209,276)

Net current assets

 

53,734

182,724

Total assets less current liabilities

 

309,144

367,204

Creditors: Amounts falling due after more than one year

(19,316)

(115,362)

Accruals and deferred income

 

(82,413)

(60,562)

Net assets

 

207,415

191,280

Capital and reserves

 

Called up share capital

8

747

822

Capital redemption reserve

253

178

Profit and loss account

206,415

190,280

Total equity

 

207,415

191,280

 

HSJ Accountants Ltd

(Registration number: 09112090)
Abridged Balance Sheet as at 30 June 2023

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 February 2024 and signed on its behalf by:
 

.........................................

Miss L Owen
Director

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY
Wales

These financial statements were authorised for issue by the Board on 6 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line on completion of purchase

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 38 (2022 - 38).

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

4

Intangible assets

Total
£

Cost or valuation

At 1 July 2022

120,000

Additions acquired separately

75,000

At 30 June 2023

195,000

Amortisation

Carrying amount

At 30 June 2023

195,000

At 30 June 2022

120,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

103,802

103,802

Additions

10,080

10,080

At 30 June 2023

113,882

113,882

Depreciation

At 1 July 2022

54,264

54,264

Charge for the year

14,208

14,208

At 30 June 2023

68,472

68,472

Carrying amount

At 30 June 2023

45,410

45,410

At 30 June 2022

49,480

49,480

6

Investments

2020

2019

£

£

Other investments

15,000

15,000

 

HSJ Accountants Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

7

Stocks

2023
£

2022
£

Work in progress

129,898

68,285

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

822

822

822

822

         

9

Related party transactions

Key management personnel

Relationship: Directors

Summary of transactions with key management

During the year the directors provided an unsecured, interest free, repayable on demand loan to the company. At the balance sheet date the amount due to the directors was £19,107 (2022 - £nil).