11 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02840066 2022-11-01 2023-10-31 02840066 2023-10-31 02840066 2022-10-31 02840066 2021-11-01 2022-10-31 02840066 2022-10-31 02840066 2021-10-31 02840066 core:PlantMachinery 2022-11-01 2023-10-31 02840066 core:FurnitureFittings 2022-11-01 2023-10-31 02840066 core:MotorVehicles 2022-11-01 2023-10-31 02840066 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 02840066 bus:Director1 2022-11-01 2023-10-31 02840066 core:WithinOneYear 2023-10-31 02840066 core:WithinOneYear 2022-10-31 02840066 core:AfterOneYear 2023-10-31 02840066 core:AfterOneYear 2022-10-31 02840066 core:ShareCapital 2023-10-31 02840066 core:ShareCapital 2022-10-31 02840066 core:SharePremium 2023-10-31 02840066 core:SharePremium 2022-10-31 02840066 core:RetainedEarningsAccumulatedLosses 2023-10-31 02840066 core:RetainedEarningsAccumulatedLosses 2022-10-31 02840066 bus:SmallEntities 2022-11-01 2023-10-31 02840066 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 02840066 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 02840066 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 02840066 bus:AbridgedAccounts 2022-11-01 2023-10-31 02840066 bus:OrdinaryShareClass1 2023-10-31 02840066 bus:OrdinaryShareClass1 2022-10-31 02840066 core:NetGoodwill 2022-11-01 2023-10-31 02840066 core:ComputerEquipment 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: 02840066
Plasticity Ltd
Filleted Unaudited Abridged Financial Statements
31 October 2023
Plasticity Ltd
Abridged Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
6
122,288
89,132
Current assets
Stocks
145,962
141,774
Debtors
110,853
87,113
Cash at bank and in hand
72,502
242,075
---------
---------
329,317
470,962
Creditors: amounts falling due within one year
74,331
87,074
---------
---------
Net current assets
254,986
383,888
---------
---------
Total assets less current liabilities
377,274
473,020
Creditors: amounts falling due after more than one year
28,995
26,614
Provisions
Taxation including deferred tax
11,296
16,480
---------
---------
Net assets
336,983
429,926
---------
---------
Capital and reserves
Called up share capital
7
18,000
18,000
Share premium account
2,000
2,000
Profit and loss account
316,983
409,926
---------
---------
Shareholders funds
336,983
429,926
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Plasticity Ltd
Abridged Statement of Financial Position (continued)
31 October 2023
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 October 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 4 March 2024 , and are signed on behalf of the board by:
Mr D Bradfield
Director
Company registration number: 02840066
Plasticity Ltd
Notes to the Abridged Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 25 Station Lane Industrial Estate, Station Lane, Old Whittington, Chesterfield, Derbyshire, S41 9QX.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents the amount derived from ordinary activities and is stated excluding Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
10% straight line
Office equipment
-
10% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2022: 13 ).
5. Intangible assets
£
Cost
At 1 November 2022 and 31 October 2023
87,653
--------
Amortisation
At 1 November 2022 and 31 October 2023
87,653
--------
Carrying amount
At 31 October 2023
--------
At 31 October 2022
--------
6. Tangible assets
£
Cost
At 1 November 2022
501,983
Additions
66,011
Disposals
( 45,041)
---------
At 31 October 2023
522,953
---------
Depreciation
At 1 November 2022
412,851
Charge for the year
23,472
Disposals
( 35,658)
---------
At 31 October 2023
400,665
---------
Carrying amount
At 31 October 2023
122,288
---------
At 31 October 2022
89,132
---------
7. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
18,000
18,000
18,000
18,000
--------
--------
--------
--------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
6,067
----
-------
9. Directors' advances, credits and guarantees
The company operates Director Accounts, the amount of which is owed by the company at the year end being £8 ( 2022 - £20) All amounts are repayable on demand and no interest is charged.