The Bathroom Studio Limited 04252035 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is that of the supply and installation of bathroom and kitchens Digita Accounts Production Advanced 6.30.9574.0 true true true 04252035 2022-08-01 2023-07-31 04252035 2023-07-31 04252035 core:RetainedEarningsAccumulatedLosses 2023-07-31 04252035 core:ShareCapital 2023-07-31 04252035 core:CurrentFinancialInstruments 2023-07-31 04252035 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04252035 core:FurnitureFittings 2023-07-31 04252035 core:MotorVehicles 2023-07-31 04252035 core:OfficeEquipment 2023-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-07-31 04252035 bus:SmallEntities 2022-08-01 2023-07-31 04252035 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04252035 bus:FullAccounts 2022-08-01 2023-07-31 04252035 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 04252035 bus:RegisteredOffice 2022-08-01 2023-07-31 04252035 bus:Director1 2022-08-01 2023-07-31 04252035 bus:Director3 2022-08-01 2023-07-31 04252035 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04252035 core:FurnitureFittings 2022-08-01 2023-07-31 04252035 core:MotorVehicles 2022-08-01 2023-07-31 04252035 core:OfficeEquipment 2022-08-01 2023-07-31 04252035 core:KeyManagementPersonnel 2022-08-01 2023-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-01 2023-07-31 04252035 countries:EnglandWales 2022-08-01 2023-07-31 04252035 2022-07-31 04252035 core:FurnitureFittings 2022-07-31 04252035 core:MotorVehicles 2022-07-31 04252035 core:OfficeEquipment 2022-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 04252035 2021-08-01 2022-07-31 04252035 2022-07-31 04252035 core:RetainedEarningsAccumulatedLosses 2022-07-31 04252035 core:ShareCapital 2022-07-31 04252035 core:CurrentFinancialInstruments 2022-07-31 04252035 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 04252035 core:FurnitureFittings 2022-07-31 04252035 core:MotorVehicles 2022-07-31 04252035 core:OfficeEquipment 2022-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-08-01 2022-07-31 04252035 2021-07-31 04252035 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 04252035

The Bathroom Studio Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

The Bathroom Studio Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Bathroom Studio Limited

Company Information

Directors

Mrs K L Liddington

Mr SP Liddington

Registered office

UNIT38 Threemilestone Ind Est
Truro
Cornwall
TR4 9LD

 

The Bathroom Studio Limited

(Registration number: 04252035)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

170,444

153,453

Current assets

 

Stocks

5

909,127

889,541

Debtors

6

532,247

581,460

Cash at bank and in hand

 

1,529,429

1,080,836

 

2,970,803

2,551,837

Creditors: Amounts falling due within one year

7

(949,184)

(741,071)

Net current assets

 

2,021,619

1,810,766

Total assets less current liabilities

 

2,192,063

1,964,219

Provisions for liabilities

(27,780)

(17,853)

Net assets

 

2,164,283

1,946,366

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

2,163,283

1,945,366

Shareholders' funds

 

2,164,283

1,946,366

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

The Bathroom Studio Limited

(Registration number: 04252035)
Balance Sheet as at 31 July 2023

Approved and authorised by the Board on 1 March 2024 and signed on its behalf by:
 

Mrs K L Liddington

Director

Mr SP Liddington

Director

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
UNIT38 Threemilestone Ind Est
Truro
Cornwall
TR4 9LD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Fixtures and fittings

20% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2022 - 16).

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

56,728

77,641

304,483

438,852

Additions

-

7,282

55,650

62,932

Disposals

-

(57,869)

(27,625)

(85,494)

At 31 July 2023

56,728

27,054

332,508

416,290

Depreciation

At 1 August 2022

53,712

69,655

162,032

285,399

Charge for the year

603

3,289

39,067

42,959

Eliminated on disposal

-

(57,660)

(24,852)

(82,512)

At 31 July 2023

54,315

15,284

176,247

245,846

Carrying amount

At 31 July 2023

2,413

11,770

156,261

170,444

At 31 July 2022

3,016

7,986

142,451

153,453

5

Stocks

2023
£

2022
£

Other inventories

909,127

889,541

6

Debtors

Current

2023
£

2022
£

Trade debtors

93,260

136,420

Prepayments

22,872

29,532

Other debtors

416,115

415,508

 

532,247

581,460

 

The Bathroom Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

295,415

285,921

Taxation and social security

128,539

123,503

Accruals and deferred income

5,500

5,500

Other creditors

519,730

326,147

949,184

741,071

8

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

140,892

140,892

Repaid

(2,829)

(2,829)

Interest transactions

2,829

2,829

At end of period

140,892

140,892

2022

Key management
£

Total
£

At start of period

140,892

140,892

Repaid

(2,829)

(2,829)

Interest transactions

2,829

2,829

At end of period

140,892

140,892

Terms of loans to related parties

Interest has been charged on the loan at HMRC's official rate of interest. The loan is unsecured and repayable on demand.