IRIS Accounts Production v23.4.0.336 SC073174 Board of Directors 1.1.23 31.12.23 31.12.23 24/1/2024 false true false false true false Auditors Opinion Defined benefit pension plans iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0731742022-12-31SC0731742023-12-31SC0731742023-01-012023-12-31SC0731742021-12-31SC0731742022-01-012022-12-31SC0731742022-12-31SC073174ns15:Scotland2023-01-012023-12-31SC073174ns14:PoundSterling2023-01-012023-12-31SC073174ns10:Director12023-01-012023-12-31SC073174ns10:PrivateLimitedCompanyLtd2023-01-012023-12-31SC073174ns10:SmallEntities2023-01-012023-12-31SC073174ns10:Audited2023-01-012023-12-31SC073174ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-31SC073174ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC073174ns10:FullAccounts2023-01-012023-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-01-012023-12-31SC073174ns10:Director22023-01-012023-12-31SC073174ns10:CompanySecretary12023-01-012023-12-31SC073174ns10:RegisteredOffice2023-01-012023-12-31SC073174ns5:CurrentFinancialInstruments2023-12-31SC073174ns5:CurrentFinancialInstruments2022-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-12-31SC073174ns5:ShareCapital2023-12-31SC073174ns5:ShareCapital2022-12-31SC073174ns5:RetainedEarningsAccumulatedLosses2023-12-31SC073174ns5:RetainedEarningsAccumulatedLosses2022-12-31SC073174ns5:FurnitureFittings2023-01-012023-12-31SC073174ns5:FurnitureFittings2022-12-31SC073174ns5:FurnitureFittings2023-12-31SC073174ns5:FurnitureFittings2022-12-31SC073174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31SC073174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-31SC073174ns5:BetweenOneFiveYears2023-12-31SC073174ns5:BetweenOneFiveYears2022-12-31SC073174ns5:RetainedEarningsAccumulatedLosses2022-12-31SC073174ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-01-012022-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-12-31SC073174ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2021-12-31
REGISTERED NUMBER: SC073174 (Scotland)











COPPENRATH & WIESE (UK) LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023






COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 11


COPPENRATH & WIESE (UK) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: Andreas Wallmeier
Peter Schmidt



SECRETARY: Andreas Wallmeier



REGISTERED OFFICE: Abercorn House
79 Renfrew Road
Paisley
Renfrewshire
PA3 4DA



REGISTERED NUMBER: SC073174 (Scotland)



AUDITORS: Milne Craig
Chartered accountants
Statutory auditor
Abercorn House
79 Renfrew Road
Paisley
Renfrewshire
PA3 4DA



BANKERS: HSBC UK Bank Plc
33 Park Row
Leeds
LS1 1LD

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,283 185

CURRENT ASSETS
Debtors 5 377,340 459,793
Cash at bank and in hand 1,844,765 1,694,101
2,222,105 2,153,894
CREDITORS
Amounts falling due within one year 6 139,601 78,028
NET CURRENT ASSETS 2,082,504 2,075,866
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,088,787

2,076,051

PENSION LIABILITY 10 (393,745 ) (397,285 )
NET ASSETS 1,695,042 1,678,766

CAPITAL AND RESERVES
Called up share capital 500 500
Retained earnings 8 1,694,542 1,678,266
SHAREHOLDERS' FUNDS 1,695,042 1,678,766

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 January 2024 and were signed on its behalf by:





Andreas Wallmeier - Director


COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1. STATUTORY INFORMATION

Coppenrath & Wiese (UK) Limited is a private company, limited by shares, registered in Scotland. The Company's registered number is SC073174 and registered office address is Abercorn House, 79 Renfrew Road, Paisley, Renfrewshire, PA3 4DA.

The nature of the Company's operations and its principal activity was that of providing an operating/administrative service to C&W KG for the distribution of frozen desserts.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In preparing these financial statements, the directors have made the following judgements:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Assets are considered for indications of impairment. If required an impairment review will be carried out and a decision made on possible impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Bad debts are provided for where objective evidence of the need for a provision exists.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and that the revenue can be reliably measured. Consideration is given to the point at which the Company is entitled to receive the income, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due;
- the costs incurred can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued
Taxation
Current tax is recognised for the amount of income tax payable in respect of taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

With the exception of changes arising on the initial recognition of a business combination, the tax expense (income) is presented either in the profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Deferred tax assets and deferred tax liabilities are offset only if the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Leasing commitments
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined benefit pension scheme. Contributions to scheme are made to a separately administered fund.

The cost of providing benefits under the defined benefit scheme is determined by using the projected unit credit method which attributes entitlement to benefits to the current period (to determine current service cost) and to the current and prior periods (to determine the present value of the defined benefit obligation) and is based on actuarial advice. Past service costs are recognised in the profit and loss account on a straight line basis. When a settlement (eliminating all obligations for benefits already accrued) or a curtailment (reducing future obligations as a result of a material reduction in the scheme membership or a reduction in future entitlement) occurs, the obligation and related plan assets are remeasured using current actuarial assumptions and the resultant gain or loss recognised in the income statement during the period in which the settlement of curtailment occurs.

The interest element of the defined benefit costs represents the change in the present value of the scheme obligations resulting from the passage of time and is determined by applying the discount rate to the opening present value of the benefit obligation, taking into account material changes in the obligation during the year.
The expected return on scheme assets is based on an assessment made at the beginning of the year of long term market returns on scheme assets, adjusted for the effect on the fair value of scheme assets of contributions received and benefits paid during the year. The difference between the expected return on scheme assets and the interest cost is recognised in the profit and loss accounts as other finance cost or revenue.

The company has taken the option to recognise actuarial gains and losses in full in the statement of recognised gains and losses.

The defined benefit pension asset or liability in the balance sheet comprises the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less any past service cost not yet recognised and less the fair value of the scheme assets out of which the obligations are to be settled directly.

The company also operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial assets
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.

An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2022 - 13 ) .

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 January 2023 49,518
Additions 6,795
Disposals (33,985 )
At 31 December 2023 22,328
DEPRECIATION
At 1 January 2023 49,333
Charge for year 692
Eliminated on disposal (33,980 )
At 31 December 2023 16,045
NET BOOK VALUE
At 31 December 2023 6,283
At 31 December 2022 185

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by group undertakings 343,857 423,776
Value added tax 11,042 11,833
Prepayments and accrued income 22,441 24,184
377,340 459,793

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 21,749 15,105
Corporation tax 66,639 13,830
Accrued expenses 51,213 49,093
139,601 78,028

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Between one and five years 55,050 44,550

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

8. RESERVES
Retained
earnings
£   

At 1 January 2023 1,678,266
Profit for the year 1,192,213
Dividends (1,200,000 )
Remeasurement of defined
benefit pension scheme 24,063
At 31 December 2023 1,694,542

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Kirsty Mackie BAcc CA (Senior Statutory Auditor)
for and on behalf of Milne Craig

10. EMPLOYEE BENEFIT OBLIGATIONS

The company operates a defined benefit pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Current service cost 14,191 20,479
Net interest from net defined benefit
asset/liability

14,586

6,109
Past service cost - -
28,777 26,588

Actual return on plan assets - -

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

10. EMPLOYEE BENEFIT OBLIGATIONS - continued

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Opening defined benefit obligation 397,285 527,361
Current service cost 14,191 20,479
Interest cost 14,586 6,109
Exchange differences on foreign plans (8,254 ) 28,060
Remeasurements:
Actuarial (gains)/losses from changes in
financial assumptions

(14,806

)

(237,556

)
Oblig other remeasurement (9,257 ) 52,832
393,745 397,285

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2023 2022
£    £   
- -

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2023 2022
£    £   
Actuarial (gains)/losses from changes in
financial assumptions

14,806

237,556
Oblig other remeasurement 9,257 (52,832 )
24,063 184,724

The major categories of scheme assets as amounts of total scheme assets are as follows:

2023 2022
£    £   
- -

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2023 2022
Discount rate 3.75% 3.75%
Salary increase 2.70% 2.70%
Rate of deferred benefits increases 1.80% 1.80%
Rate of pension increases 1.80% 1.80%

COPPENRATH & WIESE (UK) LIMITED (REGISTERED NUMBER: SC073174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

10. - continued

Defined contribution scheme

The company operates a defined contribution scheme. The assets of the scheme are held separately in an independently administered fund. The pension cost charge represents contributions payable by the company and amounted to £93,373 (2022 - £93,286).

Contributions outstanding at 31 December 2023 amounted to £x,xxx (2022 - £8,018).

11. RELATED PARTY DISCLOSURES

The company's turnover of £2,878,553 (2022 - £2,938,163) is commission received from its parent company, Conditorei Coppenrath & Wiese KG.

Included in debtors is £316,822 due from the parent company (2022 - £423,776).

12. ULTIMATE PARENT COMPANY

Dr. August Oetker KG (incorporated in Germany) is regarded by the directors as being the company's ultimate parent company.

The immediate parent company is Grotemeyer's Konditorei GmbH, a company registered in Germany.

Copies of the group financial statements are available from Hansastrasse 10, D-49497 Mettingen, Germany.