Intractable Ltd 11955235 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is software development Digita Accounts Production Advanced 6.30.9574.0 true true 11955235 2022-11-01 2023-10-31 11955235 2023-10-31 11955235 bus:OrdinaryShareClass1 2023-10-31 11955235 core:CurrentFinancialInstruments 2023-10-31 11955235 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 11955235 core:FurnitureFittingsToolsEquipment 2023-10-31 11955235 bus:SmallEntities 2022-11-01 2023-10-31 11955235 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 11955235 bus:FullAccounts 2022-11-01 2023-10-31 11955235 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11955235 bus:RegisteredOffice 2022-11-01 2023-10-31 11955235 bus:Director1 2022-11-01 2023-10-31 11955235 bus:Director2 2022-11-01 2023-10-31 11955235 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 11955235 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11955235 core:ComputerEquipment 2022-11-01 2023-10-31 11955235 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 11955235 countries:England 2022-11-01 2023-10-31 11955235 2022-10-31 11955235 core:FurnitureFittingsToolsEquipment 2022-10-31 11955235 2021-11-01 2022-10-31 11955235 2022-10-31 11955235 bus:OrdinaryShareClass1 2022-10-31 11955235 core:CurrentFinancialInstruments 2022-10-31 11955235 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 11955235 core:FurnitureFittingsToolsEquipment 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11955235

Intractable Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2023

 

Intractable Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Intractable Ltd

Company Information

Directors

Ms Sanatombi Shijagurumayum

Mr Abhijit Rajan Bhaware

Registered office

83 Baker Street
London
W1U 6AG

 

Intractable Ltd

(Registration number: 11955235)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

11,126

11,693

Current assets

 

Debtors

5

18,667

8,397

Cash at bank and in hand

 

5,877

10,387

 

24,544

18,784

Creditors: Amounts falling due within one year

6

(692,490)

(363,870)

Net current liabilities

 

(667,946)

(345,086)

Net liabilities

 

(656,820)

(333,393)

Capital and reserves

 

Called up share capital

1

1

Retained earnings

(656,821)

(333,394)

Shareholders' deficit

 

(656,820)

(333,393)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 March 2024 and signed on its behalf by:
 

.........................................
Mr Abhijit Rajan Bhaware
Director

 

Intractable Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
83 Baker Street
London
W1U 6AG
England

These financial statements were authorised for issue by the Board on 5 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At 31 October 2023, the Company had net liabilities. Despite this, the Directors have confirmed that in their opinion the Company will be able to meet its liabilities as they fall due for the foreseeable future (being a period not less than twelve months).

Consequently, the Company is considered a going concern.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Intractable Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Intractable Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 6).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2022

16,976

16,976

Additions

4,549

4,549

At 31 October 2023

21,525

21,525

Depreciation

At 1 November 2022

5,283

5,283

Charge for the year

5,116

5,116

At 31 October 2023

10,399

10,399

Carrying amount

At 31 October 2023

11,126

11,126

At 31 October 2022

11,693

11,693

5

Debtors

Current

2023
£

2022
£

Prepayments

3,797

737

Other debtors

14,870

7,660

 

18,667

8,397

 

Intractable Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

672,837

354,730

Trade creditors

 

8,373

4,559

Taxation and social security

 

2,461

-

Accruals and deferred income

 

7,017

3,880

Other creditors

 

1,802

701

 

692,490

363,870

7

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Director's loan account

67,820

27,619

Other loans - Abhijit Bhaware

605,017

327,111

672,837

354,730

During the year, A Bhaware provided a further loan totalling £262,500 (2022:£212,500) at an interest rate of 3.5% per annum. As at 31 October 2023 the carrying value of the loan was £605,017 (2022:£327,111). Interest accrued during the year was £15,406 (2022:£7,513).

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         
 

9

Control

The controlling party is A Bhaware.

The ultimate controlling party is A Bhaware.