6 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 345,995 420,926 766,921 766,921 345,995 60 60 60 xbrli:pure xbrli:shares iso4217:GBP SC689285 2023-01-01 2023-12-31 SC689285 2023-12-31 SC689285 2022-12-31 SC689285 2022-03-01 2022-12-31 SC689285 2022-12-31 SC689285 2022-02-28 SC689285 core:FurnitureFittings 2023-01-01 2023-12-31 SC689285 bus:Director3 2023-01-01 2023-12-31 SC689285 core:FurnitureFittings 2023-12-31 SC689285 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 SC689285 core:WithinOneYear 2023-12-31 SC689285 core:WithinOneYear 2022-12-31 SC689285 core:AfterOneYear 2023-12-31 SC689285 core:ShareCapital 2023-12-31 SC689285 core:ShareCapital 2022-12-31 SC689285 core:SharePremium 2023-12-31 SC689285 core:SharePremium 2022-12-31 SC689285 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC689285 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC689285 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 SC689285 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 SC689285 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 SC689285 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 SC689285 core:Non-currentFinancialInstruments 2023-12-31 SC689285 core:Non-currentFinancialInstruments 2022-12-31 SC689285 bus:SmallEntities 2023-01-01 2023-12-31 SC689285 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 SC689285 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC689285 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC689285 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: SC689285
Innovatium Group Limited
Filleted Unaudited Financial Statements
31 December 2023
Innovatium Group Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed Assets
Intangible assets
5
766,921
345,995
Tangible assets
6
34,935
19,116
Investments
7
60
60
---------
---------
801,916
365,171
Current Assets
Stocks
19,650
Debtors
8
113,542
113,674
Cash at bank and in hand
225,918
90,409
---------
---------
359,110
204,083
Creditors: amounts falling due within one year
9
67,652
61,250
---------
---------
Net Current Assets
291,458
142,833
------------
---------
Total Assets Less Current Liabilities
1,093,374
508,004
Creditors: amounts falling due after more than one year
10
46,600
------------
---------
Net Assets
1,046,774
508,004
------------
---------
Capital and Reserves
Called up share capital
1,534
1,364
Share premium account
1,272,917
814,504
Profit and loss account
( 227,677)
( 307,864)
------------
---------
Shareholders Funds
1,046,774
508,004
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Innovatium Group Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 29 February 2024 , and are signed on behalf of the board by:
Mr B Jack
Director
Company registration number: SC689285
Innovatium Group Limited
Notes to the Financial Statements
Year Ended 31 December 2023
1. General Information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Torus Building Rankine Avenue, East Kilbride, Glasgow, G75 0QF, Scotland.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going Concern
The company made a profit of £80,187 (Period to 31 December 2022 - Loss £229,525) for the period and has net assets of £1,046,774 (31 Dec 2022 - net assets of £508,005) as at the period end. In making their going concern assessment, the Directors have considered budgets, forecasts and expected investor support for the business and believe that the company can continue trading for a period of at least 12 months from the date of signing these financial statements on the basis that further planned investment is is secured and therefore the financial statements have been prepared on a going concern basis.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible Assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Research and Development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Equipment
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government Grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Intangible Assets
Development costs
£
Cost
At 1 January 2023
345,995
Additions
420,926
---------
At 31 December 2023
766,921
---------
Amortisation
At 1 January 2023 and 31 December 2023
---------
Carrying amount
At 31 December 2023
766,921
---------
At 31 December 2022
345,995
---------
6. Tangible Assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2023
23,546
23,546
Additions
21,763
3,651
25,414
--------
--------
--------
At 31 December 2023
21,763
27,197
48,960
--------
--------
--------
Depreciation
At 1 January 2023
4,430
4,430
Charge for the year
4,352
5,243
9,595
--------
--------
--------
At 31 December 2023
4,352
9,673
14,025
--------
--------
--------
Carrying amount
At 31 December 2023
17,411
17,524
34,935
--------
--------
--------
At 31 December 2022
19,116
19,116
--------
--------
--------
7. Investments
Shares in group undertakings
£
Cost
At 1 January 2023 and 31 December 2023
60
----
Impairment
At 1 January 2023 and 31 December 2023
----
Carrying amount
At 31 December 2023
60
----
At 31 December 2022
60
----
8. Debtors
2023
2022
£
£
Trade debtors
4,029
Amounts owed by group undertakings and undertakings in which the company has a participating interest
70,902
71,699
Other debtors
38,611
41,975
---------
---------
113,542
113,674
---------
---------
9. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
23,300
Trade creditors
17,857
46,437
Social security and other taxes
20,862
9,592
Other creditors
5,633
5,221
--------
--------
67,652
61,250
--------
--------
10. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
46,600
--------
----
11. Related Party Transactions
The company was under the control of Dr A Alford, Mr Simon Branch and Mr Brian Jack throughout the current period. During the period the company made transactions with wholly owned subsidiary company Innovatium Services Ltd. At the period end, Innovatium Group Limited was due to receive £20,405 (Dec 22 - £39,251) from Innovatium Services Ltd. There is no set repayment terms of interest accruing on this balance. During the period the company made transactions with wholly owned subsidiary company Prisma Energy Storage Ltd. At the period end, Innovatium Group Limited was due to receive £50,497 (Dec 22 - £33,448) from Prisma Energy Storage Ltd. There is no set repayment terms of interest accruing on this balance.