REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
Report of the Trustees and |
Unaudited Financial Statements For The Year Ended 30 June 2023 |
for |
Maryburgh Amenities Company Limited |
REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
Report of the Trustees and |
Unaudited Financial Statements For The Year Ended 30 June 2023 |
for |
Maryburgh Amenities Company Limited |
Maryburgh Amenities Company Limited |
Contents of the Financial Statements |
For The Year Ended 30 June 2023 |
Page |
Report of the Trustees | 1 | to | 2 |
Independent Examiner's Report | 3 |
Statement of Financial Activities | 4 |
Balance Sheet | 5 | to | 6 |
Notes to the Financial Statements | 7 | to | 12 |
Maryburgh Amenities Company Limited (Registered number: SC452586) |
Report of the Trustees |
For The Year Ended 30 June 2023 |
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
OBJECTIVES AND ACTIVITIES |
Objectives and aims |
The objectives of the charity are - the advancement of citizenship or community development, the provision of recreational facilities, or the organisation of recreational facilities with the object of improving the conditions of life for the persons for whom the facilities or activities are primarily intended. |
STRUCTURE, GOVERNANCE AND MANAGEMENT |
Governing document |
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
REFERENCE AND ADMINISTRATIVE DETAILS |
Registered Company number |
Registered Charity number |
Registered office |
Trustees |
Independent Examiner |
Alan E Long |
The Long Partnership |
1st Floor |
Robertson House |
Shore Street |
Inverness |
Highland |
IV1 1NF |
Maryburgh Amenities Company Limited (Registered number: SC452586) |
Report of the Trustees |
For The Year Ended 30 June 2023 |
REFERENCE AND ADMINISTRATIVE DETAILS |
Bankers |
Dingwall |
Ross-shire |
IV15 9HF |
Approved by order of the board of trustees on |
Independent Examiner's Report to the Trustees of |
Maryburgh Amenities Company Limited |
I report on the accounts for the year ended 30 June 2023 set out on pages four to twelve. |
Respective responsibilities of trustees and examiner |
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention. |
Basis of the independent examiner's report |
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. |
Independent examiner's statement |
In connection with my examination, no matter has come to my attention : |
(1) | which gives me reasonable cause to believe that, in any material respect, the requirements |
- | to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and |
- | to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations |
have not been met; or |
(2) | to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. |
Alan E Long |
The Institute of Chartered Accountants in England and Wales |
The Long Partnership |
1st Floor |
Robertson House |
Shore Street |
Inverness |
Highland |
IV1 1NF |
4 March 2024 |
Maryburgh Amenities Company Limited |
Statement of Financial Activities |
For The Year Ended 30 June 2023 |
30.6.23 | 30.6.22 |
Unrestricted | Restricted | Total | Total |
fund | funds | funds | funds |
Notes | £ | £ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Charitable activities |
Other trading activities | 2 |
Rental income | 3 |
Total |
EXPENDITURE ON |
Raising funds |
Charitable activities |
Other |
Total |
NET INCOME/(EXPENDITURE) | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward |
TOTAL FUNDS CARRIED FORWARD | 61,028 |
Maryburgh Amenities Company Limited (Registered number: SC452586) |
Balance Sheet |
30 June 2023 |
30.6.23 | 30.6.22 |
Unrestricted | Restricted | Total | Total |
fund | funds | funds | funds |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 8 |
CURRENT ASSETS |
Debtors | 9 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 10 | ( |
) | ( |
) | ( |
) |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
NET ASSETS |
FUNDS | 11 |
Unrestricted funds | 13,470 |
Restricted funds | 47,558 |
TOTAL FUNDS | 61,028 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023. |
The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006. |
The trustees acknowledge their responsibilities for |
(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
Maryburgh Amenities Company Limited (Registered number: SC452586) |
Balance Sheet - continued |
30 June 2023 |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
The financial statements were approved by the Board of Trustees and authorised for issue on |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements |
For The Year Ended 30 June 2023 |
1. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
Incoming resources |
All incoming resources are included, inclusive of any irrecoverable VAT, on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. |
Resources expended |
Expenditure is accounted for on an accruals basis, inclusive of irrecoverable VAT, and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources |
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. |
Tangible fixed assets |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
Plant and machinery | - |
Taxation |
The charity is exempt from corporation tax on its charitable activities. |
Fund accounting |
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
2. | OTHER TRADING ACTIVITIES |
30.6.23 | 30.6.22 |
£ | £ |
Fundraising events |
Gala | 5,471 | 4,341 |
200 Club | 2,380 | 3,000 |
Salvation Army | 78 | 38 |
Adverts | 290 | 370 |
Misc income | 22 | - |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements - continued |
For The Year Ended 30 June 2023 |
3. | RENTAL INCOME |
30.6.23 | 30.6.22 |
£ | £ |
Hall lets |
4. | NET INCOME/(EXPENDITURE) |
Net income/(expenditure) is stated after charging/(crediting): |
30.6.23 | 30.6.22 |
£ | £ |
Depreciation - owned assets |
Surplus on disposal of fixed assets | ( |
) |
5. | TRUSTEES' REMUNERATION AND BENEFITS |
There were no trustees' remuneration or other benefits for the year ended 30 June 2023 nor for the year ended 30 June 2022. |
Trustees' expenses |
There were no trustees' expenses paid for the year ended 30 June 2023 nor for the year ended 30 June 2022. |
6. | STAFF COSTS |
The average monthly number of employees during the year was as follows: |
30.6.23 | 30.6.22 |
Caretaker and maintenance |
7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
Unrestricted | Restricted | Total |
fund | funds | funds |
£ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Charitable activities |
Other trading activities |
Rental income |
Total |
EXPENDITURE ON |
Raising funds |
Charitable activities |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements - continued |
For The Year Ended 30 June 2023 |
7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
Unrestricted | Restricted | Total |
fund | funds | funds |
£ | £ | £ |
Total |
NET INCOME/(EXPENDITURE) | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward | 13,896 | 1,083 |
TOTAL FUNDS CARRIED FORWARD | 13,470 | 47,558 | 61,028 |
8. | TANGIBLE FIXED ASSETS |
Freehold | Plant and |
property | machinery | Totals |
£ | £ | £ |
COST |
At 1 July 2022 |
Additions |
Disposals | ( |
) | ( |
) |
At 30 June 2023 |
DEPRECIATION |
At 1 July 2022 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 30 June 2023 |
NET BOOK VALUE |
At 30 June 2023 |
At 30 June 2022 |
9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30.6.23 | 30.6.22 |
£ | £ |
Trade debtors |
Prepayments |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements - continued |
For The Year Ended 30 June 2023 |
10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30.6.23 | 30.6.22 |
£ | £ |
Accrued expenses |
11. | MOVEMENT IN FUNDS |
Net |
movement | At |
At 1.7.22 | in funds | 30.6.23 |
£ | £ | £ |
Unrestricted funds |
General fund | 13,470 | 17,039 | 30,509 |
Restricted funds |
Gym Mats | 558 | 505 | 1,063 |
Highland Council - Hall Grant | 47,000 | (11,283 | ) | 35,717 |
(10,778 | ) |
TOTAL FUNDS | 6,261 | 67,289 |
Net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 32,367 | (15,328 | ) | 17,039 |
Restricted funds |
Gym Mats | - | 505 | 505 |
Highland Council - Hall Grant | - | (11,283 | ) | (11,283 | ) |
( |
) | (10,778 | ) |
TOTAL FUNDS | ( |
) | 6,261 |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements - continued |
For The Year Ended 30 June 2023 |
11. | MOVEMENT IN FUNDS - continued |
Comparatives for movement in funds |
Net |
movement | At |
At 1.7.21 | in funds | 30.6.22 |
£ | £ | £ |
Unrestricted funds |
General fund | 13,896 | (426 | ) | 13,470 |
Restricted funds |
Gym Mats | 1,083 | (525 | ) | 558 |
Highland Council - Hall Grant | - | 47,000 | 47,000 |
1,083 | 46,475 | 47,558 |
TOTAL FUNDS | 14,979 | 46,049 | 61,028 |
Comparative net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 20,510 | (20,936 | ) | (426 | ) |
Restricted funds |
Gym Mats | - | (525 | ) | (525 | ) |
Highland Council - Hall Grant | 47,000 | - | 47,000 |
47,000 | (525 | ) | 46,475 |
TOTAL FUNDS | 67,510 | (21,461 | ) | 46,049 |
A current year 12 months and prior year 12 months combined position is as follows: |
Net |
movement | At |
At 1.7.21 | in funds | 30.6.23 |
£ | £ | £ |
Unrestricted funds |
General fund | 13,896 | 16,613 | 30,509 |
Restricted funds |
Gym Mats | 1,083 | (20 | ) | 1,063 |
Highland Council - Hall Grant | - | 35,717 | 35,717 |
1,083 | 35,697 | 36,780 |
TOTAL FUNDS | 14,979 | 52,310 | 67,289 |
Maryburgh Amenities Company Limited |
Notes to the Financial Statements - continued |
For The Year Ended 30 June 2023 |
11. | MOVEMENT IN FUNDS - continued |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 52,877 | (36,264 | ) | 16,613 |
Restricted funds |
Gym Mats | - | (20 | ) | (20 | ) |
Highland Council - Hall Grant | 47,000 | (11,283 | ) | 35,717 |
47,000 | (11,303 | ) | 35,697 |
TOTAL FUNDS | 99,877 | (47,567 | ) | 52,310 |
12. | RELATED PARTY DISCLOSURES |