Blackfive Engineering Limited 03955270 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is precision engineering of safety valves for the chemical and process industries Digita Accounts Production Advanced 6.30.9574.0 true true 03955270 2022-08-01 2023-07-31 03955270 2023-07-31 03955270 bus:OrdinaryShareClass1 2023-07-31 03955270 core:CurrentFinancialInstruments 2023-07-31 03955270 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 03955270 core:FurnitureFittingsToolsEquipment 2023-07-31 03955270 bus:SmallEntities 2022-08-01 2023-07-31 03955270 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 03955270 bus:FullAccounts 2022-08-01 2023-07-31 03955270 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 03955270 bus:RegisteredOffice 2022-08-01 2023-07-31 03955270 bus:Director1 2022-08-01 2023-07-31 03955270 bus:Director3 2022-08-01 2023-07-31 03955270 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 03955270 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 03955270 core:ComputerEquipment 2022-08-01 2023-07-31 03955270 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 03955270 countries:AllCountries 2022-08-01 2023-07-31 03955270 2022-07-31 03955270 core:FurnitureFittingsToolsEquipment 2022-07-31 03955270 2021-08-01 2022-07-31 03955270 2022-07-31 03955270 bus:OrdinaryShareClass1 2022-07-31 03955270 core:CurrentFinancialInstruments 2022-07-31 03955270 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 03955270 core:FurnitureFittingsToolsEquipment 2022-07-31 03955270 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03955270

Blackfive Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Blackfive Engineering Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Blackfive Engineering Limited

Company Information

Directors

K A Smith

D R J Smith

Registered office

16 Beeston Court
Manor Park
Runcorn
Cheshire
WA7 1SS

Accountants

Davidson Stant Limited
Chartered Accountants
The Glen
Knutsford Old Road
Stockton Heath
Warrington
Cheshire
WA4 2LD

 

Blackfive Engineering Limited

(Registration number: 03955270)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

3

9,475

10,773

Current assets

 

Stocks

4

106,121

98,645

Debtors

5

128,162

106,781

Cash at bank and in hand

 

349,043

333,496

 

583,326

538,922

Creditors: Amounts falling due within one year

6

(81,775)

(99,542)

Net current assets

 

501,551

439,380

Net assets

 

511,026

450,153

Capital and reserves

 

Called up share capital

7

100,000

100,000

Retained earnings

411,026

350,153

Shareholders' funds

 

511,026

450,153

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 March 2024 and signed on its behalf by:
 

.........................................

D R J Smith

Director

 

Blackfive Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blackfive Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings, and equipment

25% reducing balance basis

Computer equipment

33% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

 

Blackfive Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2022

39,893

39,893

Additions

1,860

1,860

At 31 July 2023

41,753

41,753

Depreciation

At 1 August 2022

29,120

29,120

Charge for the year

3,158

3,158

At 31 July 2023

32,278

32,278

Carrying amount

At 31 July 2023

9,475

9,475

At 31 July 2022

10,773

10,773

4

Stocks

2023
£

2022
£

Raw materials and consumables

33,089

25,613

Finished goods and goods for resale

73,032

73,032

106,121

98,645

5

Debtors

Current

2023
£

2022
£

Trade debtors

112,715

89,418

Prepayments

15,447

17,363

 

128,162

106,781

6

Creditors

Creditors: amounts falling due within one year

 

Blackfive Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

2023
£

2022
£

Due within one year

Trade creditors

34,801

41,433

Taxation and social security

40,451

51,566

Accruals and deferred income

2,680

2,700

Other creditors

3,843

3,843

81,775

99,542

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100,000

100,000

100,000

100,000

         

8

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £1.80 (2022 - £2.40) per each Ordinary shares

 

180,000

 

240,000

         

9

Related party transactions

 

Blackfive Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

53,385

53,385