J W Horne Limited 04887129 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is that of carpentry and joinery. Digita Accounts Production Advanced 6.30.9574.0 true true 04887129 2022-10-01 2023-09-30 04887129 2023-09-30 04887129 bus:Director2 1 2023-09-30 04887129 bus:Original 2023-09-30 04887129 core:CurrentFinancialInstruments 2023-09-30 04887129 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04887129 core:Goodwill 2023-09-30 04887129 core:MotorVehicles 2023-09-30 04887129 core:PlantMachinery 2023-09-30 04887129 bus:SmallEntities 2022-10-01 2023-09-30 04887129 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 04887129 bus:FullAccounts 2022-10-01 2023-09-30 04887129 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 04887129 bus:RegisteredOffice 2022-10-01 2023-09-30 04887129 bus:Director2 2022-10-01 2023-09-30 04887129 bus:Director2 1 2022-10-01 2023-09-30 04887129 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 04887129 core:Goodwill 2022-10-01 2023-09-30 04887129 core:MotorVehicles 2022-10-01 2023-09-30 04887129 core:PlantMachinery 2022-10-01 2023-09-30 04887129 core:Vehicles 2022-10-01 2023-09-30 04887129 countries:AllCountries 2022-10-01 2023-09-30 04887129 2022-09-30 04887129 bus:Director2 1 2022-09-30 04887129 core:Goodwill 2022-09-30 04887129 core:MotorVehicles 2022-09-30 04887129 core:PlantMachinery 2022-09-30 04887129 2021-10-01 2022-09-30 04887129 2022-09-30 04887129 bus:Director2 1 2022-09-30 04887129 core:CurrentFinancialInstruments 2022-09-30 04887129 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 04887129 core:MotorVehicles 2022-09-30 04887129 core:PlantMachinery 2022-09-30 04887129 bus:Director2 1 2021-10-01 2022-09-30 04887129 bus:Director2 1 2021-09-30 iso4217:GBP xbrli:pure

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Registration number: 04887129

J W Horne Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

J W Horne Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

J W Horne Limited

(Registration number: 04887129)
Statement of Financial Position as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

4,894

5,055

Current assets

 

Stocks

6

700

550

Debtors

7

6,831

6,620

Cash at bank and in hand

 

4,636

3,592

 

12,167

10,762

Creditors: Amounts falling due within one year

8

(13,319)

(11,330)

Net current liabilities

 

(1,152)

(568)

Total assets less current liabilities

 

3,742

4,487

Provisions for liabilities

(930)

(961)

Net assets

 

2,812

3,526

Capital and reserves

 

Called up share capital

101

101

Profit and loss account

2,711

3,425

Shareholders' funds

 

2,812

3,526

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 7 March 2024 and signed on its behalf by:
 

 

J W Horne Limited

(Registration number: 04887129)
Statement of Financial Position as at 30 September 2023 (continued)


Mr J W Horne
Director

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Parkview
The Butts
Colyton
Devon
EX24 6NZ

Principal activity

The principal activity of the company is that of carpentry and joinery.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

The average number of persons employed by the company during the year amounted to 3 (2022 : 3).

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2022

5,000

5,000

At 30 September 2023

5,000

5,000

Amortisation

At 1 October 2022

5,000

5,000

At 30 September 2023

5,000

5,000

Carrying amount

At 30 September 2023

-

-

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2022

22,965

17,496

40,461

Additions

894

-

894

At 30 September 2023

23,859

17,496

41,355

Depreciation

At 1 October 2022

19,541

15,865

35,406

Charge for the year

653

402

1,055

At 30 September 2023

20,194

16,267

36,461

Carrying amount

At 30 September 2023

3,665

1,229

4,894

At 30 September 2022

3,444

1,611

5,055

6

Stocks

2023
£

2022
£

Finished goods and goods for resale

700

550

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

7

Debtors

2023
£

2022
£

Trade debtors

2,265

4,294

Other debtors

4,566

2,326

6,831

6,620

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

4,228

2,734

Taxation and social security

6,009

5,623

Accruals and deferred income

3,082

2,973

13,319

11,330

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

J W Horne Limited

Notes to the Unaudited Financial Statements for the
Year Ended 30 September 2023 (continued)

10

Related party transactions

Transactions with directors

2023

At 1 October 2022
£

Advances to director
£

Repayments by director
£

At 30 September 2023
£

Mr J W Horne

2,325

17,609

(15,368)

4,566

         
       

 

2022

At 1 October 2021
£

Advances to director
£

Repayments by director
£

At 30 September 2022
£

Mr J W Horne

8

19,533

(17,216)

2,325