Registration number:
Corona Studio Limited
for the Year Ended 31 July 2023
Corona Studio Limited
Contents
Company Information |
|
Director's Report |
|
Accountants' Report |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
|
Detailed Profit and Loss Account |
Corona Studio Limited
Company Information
Director |
Mrs Jasmine Maskell |
Company secretary |
Welch Company Services Limited |
Registered office |
|
Accountants |
|
Corona Studio Limited
Director's Report for the Year Ended 31 July 2023
The director presents her report and the financial statements for the year ended 31 July 2023.
Director of the company
The director who held office during the year was as follows:
Principal activity
The principal activity of the company is dental practice
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
......................................... |
Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Corona Studio Limited
for the Year Ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Corona Studio Limited for the year ended 31 July 2023 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of Corona Studio Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Corona Studio Limited and state those matters that we have agreed to state to the Board of Directors of Corona Studio Limited, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Corona Studio Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Corona Studio Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Corona Studio Limited. You consider that Corona Studio Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Corona Studio Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
Cook Way
Taunton
Somerset
TA2 6BJ
Corona Studio Limited
(Registration number: 11475715)
Balance Sheet as at 31 July 2023
Note |
2023 |
2022 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Current assets |
|||
Debtors |
|
- |
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
1 |
1 |
|
Retained earnings |
4,311 |
484 |
|
Shareholders' funds |
4,312 |
485 |
For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
• |
|
• |
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
......................................... |
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Profit before tax |
Arrived at after charging/(crediting)
2023 |
2022 |
|
Depreciation expense |
|
|
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
Tangible assets |
Other tangible assets |
Total |
|
Cost or valuation |
||
At 1 August 2022 |
|
|
Additions |
|
|
At 31 July 2023 |
|
|
Depreciation |
||
At 1 August 2022 |
|
|
Charge for the year |
|
|
At 31 July 2023 |
|
|
Carrying amount |
||
At 31 July 2023 |
|
|
At 31 July 2022 |
|
|
Debtors |
Current |
2023 |
2022 |
Trade debtors |
|
- |
|
- |
Creditors |
Creditors: amounts falling due within one year
Note |
2023 |
2022 |
|
Due within one year |
|||
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
- |
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
Ordinary of £1 each |
1 |
1 |
1 |
1 |
Loans and borrowings |
2023 |
2022 |
|
Current loans and borrowings |
||
Other borrowings |
|
|
Dividends |
Interim dividends paid
2023 |
2022 |
|||
Interim dividend of 23,000.00 (2022 - 47,000.00) per each Ordinary |
23,000 |
47,000 |
||
Related party transactions |
Corona Studio Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023
Director's remuneration
The director's remuneration for the year was as follows:
2023 |
2022 |
|
Remuneration |
|
|
Corona Studio Limited
Detailed Profit and Loss Account for the Year Ended 31 July 2023
2023 |
2022 |
|
Turnover |
||
Sale of goods, UK |
78,302 |
96,096 |
Cost of sales |
||
Materials |
21,135 |
31,256 |
Freight and carriage |
1,099 |
- |
Consumable tools |
660 |
43 |
Hire of plant and machinery (Spot hire) |
2,290 |
687 |
25,184 |
31,986 |
|
Employment costs |
||
Directors remuneration |
(8,640) |
(8,640) |
Staff training |
- |
(75) |
(8,640) |
(8,715) |
|
Establishment costs |
||
Water rates |
(240) |
(240) |
Light, heat and power |
(1,380) |
(1,500) |
(1,620) |
(1,740) |
|
General administrative expenses |
||
Protective clothing |
- |
(176) |
Repairs and renewals |
- |
(669) |
Equipment repairs and renewals |
(125) |
- |
Telephone and fax |
(240) |
(757) |
Mobile phone |
(203) |
(647) |
Computer software and maintenance costs |
(597) |
- |
Printing, postage and stationery |
(1,772) |
(2,138) |
Trade subscriptions |
(462) |
(1,149) |
Charitable donations |
- |
(100) |
Cleaning |
(870) |
(1,071) |
Motor expenses |
(1,800) |
(1,516) |
Customer entertaining (disallowable for tax) |
(297) |
- |
Accountancy fees |
(1,200) |
(720) |
Legal and professional fees |
(300) |
(300) |
(7,866) |
(9,243) |
|
Finance charges |
||
Bank charges |
(129) |
(161) |
Depreciation costs |
||
Depreciation of plant and machinery (owned) |
(1,643) |
(1,780) |
Operating profit |
33,220 |
42,471 |
Corona Studio Limited
Detailed Profit and Loss Account for the Year Ended 31 July 2023
2023 |
2022 |
|
Other interest receivable and similar income |
||
Other interest receivable |
66 |
- |
Profit before tax |
33,286 |
42,471 |