Frontsouth (Developments) Limited 05788639 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is project management of building projects. Digita Accounts Production Advanced 6.30.9574.0 true true 05788639 2022-07-01 2023-06-30 05788639 2023-06-30 05788639 bus:Consolidated 2023-06-30 05788639 core:RetainedEarningsAccumulatedLosses 2023-06-30 05788639 core:ShareCapital 2023-06-30 05788639 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 05788639 bus:SmallEntities 2022-07-01 2023-06-30 05788639 bus:Audited 2022-07-01 2023-06-30 05788639 bus:FullAccounts 2022-07-01 2023-06-30 05788639 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05788639 bus:RegisteredOffice 2022-07-01 2023-06-30 05788639 bus:CompanySecretary1 2022-07-01 2023-06-30 05788639 bus:Director2 2022-07-01 2023-06-30 05788639 bus:Director3 2022-07-01 2023-06-30 05788639 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05788639 bus:Agent1 2022-07-01 2023-06-30 05788639 countries:EnglandWales 2022-07-01 2023-06-30 05788639 core:LandBuildings 2022-06-30 05788639 2021-07-01 2022-06-30 05788639 2022-06-30 05788639 core:RetainedEarningsAccumulatedLosses 2022-06-30 05788639 core:ShareCapital 2022-06-30 05788639 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 05788639

Prepared for the registrar

Frontsouth (Developments) Limited

Annual Report and Financial Statements

for the Year Ended 30 June 2023

 

Frontsouth (Developments) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Frontsouth (Developments) Limited

Company Information

Directors

E S Dugdale

S J Patient

Company secretary

S J Patient

Registered office

The Coach House
The Lawns
Kempsey
Worcester
WR5 3NF

Bankers

Lloyds Bank Plc
12 High Street
Banbury
Oxfordshire
OX16 5EF

Auditors

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Frontsouth (Developments) Limited

(Registration number: 05788639)
Balance Sheet as at 30 June 2023

Note

2023
 £

2022
 £

Fixed assets

 

Tangible assets

4

111,662

111,662

Current assets

 

Debtors

5

100

100

Cash at bank and in hand

 

1,953

2,806

 

2,053

2,906

Creditors: Amounts falling due within one year

6

(411,224)

(404,849)

Net current liabilities

 

(409,171)

(401,943)

Net liabilities

 

(297,509)

(290,281)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(297,609)

(290,381)

Total equity

 

(297,509)

(290,281)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 January 2024 and signed on its behalf by:
 


S J Patient
Director

 

Frontsouth (Developments) Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Coach House
The Lawns
Kempsey
Worcester
WR5 3NF

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

In determining the appropriate basis of preparation of the financial statements, the directors are required to consider whether the company can continue in operation in the forseeable future. The directors have obtained a pledge of continued financial support from Heritage Manor Limited, the parent undertaking. With the support of the company's parent undertaking, the company has sufficient funding facilities in places to allow it to continue in business for a period of at least 12 months from the date of signing these financial statements.
Accordingly, the financial statements are prepared on a going concern basis.

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Tangible fixed assets consist of freehold land which is not depreciated.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Frontsouth (Developments) Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

 

Frontsouth (Developments) Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

Freehold land is not depreciated.

 

5

Debtors

2023
 £

2022
 £

Other debtors

100

100

 

6

Creditors

2023
 £

2022
 £

Due within one year

Amounts due to group undertakings

405,529

399,349

Accrued expenses

5,695

5,500

411,224

404,849

 

Frontsouth (Developments) Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

 

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company is a party to an unlimited debenture dated 25 May 2012 incorporating fixed and floating charges over the assets of the company.

At the balance sheet date, the total amounts outstanding in respect of the debenture were £4,548,981 (2022: £4,780,774).

 

8

Parent and ultimate parent undertaking

The immediate and ultimate parent undertaking is Heritage Manor Limited, incorporated in England and Wales. The company is considered to have no single ultimate controlling party.

The most senior parent entity producing publicly available financial statements is Heritage Manor Limited. These financial statements are available upon request from Companies House.

 

9

Disclosure under Section 444(5B) CA 2006 relating to the independent auditor's report

As permitted by Section 444 CA 2006, these accounts do not contain a copy of the company’s Profit and Loss account or a copy of the Directors’ Report. Accordingly, the Independent Auditors’ Report has also been omitted.

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 12 January 2024 was Simon Worsley, who signed for and on behalf of Hazlewoods LLP.