Registered number
SC346586
Rodgers Electrical Services Limited
Filleted Accounts
31 August 2023
Rodgers Electrical Services Limited
Registered number: SC346586
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 159,068 99,403
Current assets
Stocks 8,533 6,637
Debtors 4 299,026 279,586
Cash at bank and in hand 98,882 23,018
406,441 309,241
Creditors: amounts falling due within one year 5 (253,371) (194,625)
Net current assets 153,070 114,616
Total assets less current liabilities 312,138 214,019
Creditors: amounts falling due after more than one year 6 (95,871) (83,284)
Net assets 216,267 130,735
Capital and reserves
Called up share capital 50 50
Profit and loss account 216,217 130,685
Shareholders' funds 216,267 130,735
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Frank Rodgers
Director
Approved by the board on 7 March 2024
Rodgers Electrical Services Limited
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 26 16
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2022 12,650 151,018 163,668
Additions 3,414 92,619 96,033
At 31 August 2023 16,064 243,637 259,701
Depreciation
At 1 September 2022 5,540 58,725 64,265
Charge for the year 2,248 34,120 36,368
At 31 August 2023 7,788 92,845 100,633
Net book value
At 31 August 2023 8,276 150,792 159,068
At 31 August 2022 7,110 92,293 99,403
4 Debtors 2023 2022
£ £
Trade debtors 294,334 270,752
Other debtors 4,692 8,834
299,026 279,586
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 15,513 13,750
Obligations under finance lease and hire purchase contracts 38,038 27,531
Trade creditors 135,283 100,964
Taxation and social security costs 62,824 51,602
Other creditors 1,713 778
253,371 194,625
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 19,167 29,167
Obligations under finance lease and hire purchase contracts 76,704 54,117
95,871 83,284
7 Other information
Rodgers Electrical Services Limited is a private company limited by shares and incorporated in Scotland. Its registered office is:
8 Upper Mill Street
Airdrie
ML6 6JJ
Rodgers Electrical Services Limited SC346586 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts October 2023 release 2 Frank Rodgers No description of principal activity SC346586 2021-09-01 2022-08-31 SC346586 core:WithinOneYear 2022-08-31 SC346586 core:AfterOneYear 2022-08-31 SC346586 core:ShareCapital 2022-08-31 SC346586 core:RetainedEarningsAccumulatedLosses 2022-08-31 SC346586 2022-09-01 2023-08-31 SC346586 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 SC346586 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 SC346586 bus:Director40 2022-09-01 2023-08-31 SC346586 1 2022-09-01 2023-08-31 SC346586 2 2022-09-01 2023-08-31 SC346586 core:PlantMachinery 2022-09-01 2023-08-31 SC346586 core:Vehicles 2022-09-01 2023-08-31 SC346586 countries:England 2022-09-01 2023-08-31 SC346586 bus:FRS102 2022-09-01 2023-08-31 SC346586 bus:FullAccounts 2022-09-01 2023-08-31 SC346586 2023-08-31 SC346586 core:WithinOneYear 2023-08-31 SC346586 core:AfterOneYear 2023-08-31 SC346586 core:ShareCapital 2023-08-31 SC346586 core:RetainedEarningsAccumulatedLosses 2023-08-31 SC346586 core:PlantMachinery 2023-08-31 SC346586 core:Vehicles 2023-08-31 SC346586 2022-08-31 SC346586 core:PlantMachinery 2022-08-31 SC346586 core:Vehicles 2022-08-31 iso4217:GBP xbrli:pure