0 false false false false false false false false false true false false false false false false No description of principal activity 2023-02-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 13879126 2023-02-01 2023-12-18 13879126 2023-12-18 13879126 2022-01-28 2023-01-31 13879126 2023-01-31 13879126 bus:OrdinaryShareClass1 2023-02-01 2023-12-18 13879126 bus:Director2 2023-02-01 2023-12-18 13879126 core:WithinOneYear 2023-12-18 13879126 core:WithinOneYear 2023-01-31 13879126 core:UKTax 2023-02-01 2023-12-18 13879126 core:ShareCapital 2023-12-18 13879126 core:ShareCapital 2023-01-31 13879126 bus:SmallEntities 2023-02-01 2023-12-18 13879126 bus:AuditExemptWithAccountantsReport 2023-02-01 2023-12-18 13879126 bus:FullAccounts 2023-02-01 2023-12-18 13879126 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2023-12-18 13879126 bus:PrivateLimitedCompanyLtd 2023-02-01 2023-12-18 13879126 bus:OrdinaryShareClass1 2023-12-18 13879126 bus:OrdinaryShareClass1 2023-01-31 13879126 core:WithinOneYear 1 2023-12-18 13879126 core:ParentEntities 2023-02-01 2023-12-18
COMPANY REGISTRATION NUMBER: 13879126
Brekkie Frowny Productions Ltd
Filleted Unaudited Accounts
18 December 2023
Brekkie Frowny Productions Ltd
Statement of Financial Position
18 December 2023
18 Dec 23
31 Jan 23
Note
£
£
Current assets
Work in progress
11,523,952
Debtors
6
4,120,760
254,474
Cash at bank and in hand
771,990
937,760
------------
-------------
4,892,750
12,716,186
Creditors: amounts falling due within one year
7
( 4,892,749)
( 12,716,185)
------------
-------------
Net current assets
1
1
----
----
Total assets less current liabilities
1
1
----
----
Net assets
1
1
----
----
Capital and reserves
Called up share capital
8
1
1
----
----
Shareholders funds
1
1
----
----
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 18 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts .
These accounts were approved by the board of directors and authorised for issue on 29 February 2024 , and are signed on behalf of the board by:
D J Emmerson
Director
Company registration number: 13879126
Brekkie Frowny Productions Ltd
Notes to the Accounts
Period from 1 February 2023 to 18 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Arts Building, Morris Place, London, N4 3JG.
2. Statement of compliance
These accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The accounts are prepared in sterling, which is the functional currency of the entity.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the television production, as noted in "Revenue Recognition" below.
Comparatives
The accounts cover the period from 1 February 2023 to 18 December 2023. The comparatives cover the period from 28 January 2022 to 31 January 2023.
The accounting period has been shortened to ensure that the accounting period and tax credit claim is conterminous.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of the television series entitled "The Kitchen". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a high-end television series called "The Kitchen". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
None of the Directors received any form of remuneration.
5. Tax on loss
Major components of tax income
Period from
Period from
1 Feb 23 to
28 Jan 22 to
18 Dec 23
31 Jan 23
£
£
Current tax:
UK current tax income
( 3,773,391)
------------
----
Tax on loss
( 3,773,391)
------------
----
Reconciliation of tax income
The tax assessed on the loss on ordinary activities for the period is lower than (2023: the same as) the standard rate of corporation tax in the UK of 19 % (2023: 19 %).
Period from
Period from
1 Feb 23 to
28 Jan 22 to
18 Dec 23
31 Jan 23
£
£
Loss on ordinary activities before taxation
( 3,773,391)
------------
----
High-end television tax relief
( 3,773,391)
------------
----
6. Debtors
18 Dec 23
31 Jan 23
£
£
Trade debtors
17,388
128,815
VAT recoverable
304,980
81,047
Corporation tax recoverable
3,773,391
Other debtors
25,001
44,612
------------
---------
4,120,760
254,474
------------
---------
7. Creditors: amounts falling due within one year
18 Dec 23
31 Jan 23
£
£
Accruals and deferred income
1,113,541
12,688,905
Social security and other taxes
2,819
9,236
Production loan
3,773,391
Other creditors
2,998
18,044
------------
-------------
4,892,749
12,716,185
------------
-------------
8. Called up share capital
Issued, called up and fully paid
18 Dec 23
31 Jan 23
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
9. Contingent liabilities
Charges have been made against the television series in favour of the following parties to secure their interests in the copyright of and title to the television series: Netflix Worldwide Entertainment, Llc
10. Related party transactions
During the period no related-party transactions took place. All transactions related to the production of the television series "The Kitchen" and arose on an arm's-length basis through the normal course of business. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A.
11. Controlling party
The company was under the control of D J Emmerson throughout the period.