4
31/07/2023
2023-07-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2022-08-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
5366566
2022-08-01
2023-07-31
5366566
2023-07-31
5366566
2022-07-31
5366566
2021-08-01
2022-07-31
5366566
2022-07-31
5366566
core:PlantMachinery
2022-08-01
2023-07-31
5366566
core:FurnitureFittingsToolsEquipment
2022-08-01
2023-07-31
5366566
bus:Director1
2022-08-01
2023-07-31
5366566
core:PlantMachinery
2022-07-31
5366566
core:FurnitureFittingsToolsEquipment
2022-07-31
5366566
core:PlantMachinery
2023-07-31
5366566
core:FurnitureFittingsToolsEquipment
2023-07-31
5366566
core:WithinOneYear
2023-07-31
5366566
core:WithinOneYear
2022-07-31
5366566
core:AfterOneYear
2023-07-31
5366566
core:AfterOneYear
2022-07-31
5366566
core:ShareCapital
2023-07-31
5366566
core:ShareCapital
2022-07-31
5366566
core:RetainedEarningsAccumulatedLosses
2023-07-31
5366566
core:RetainedEarningsAccumulatedLosses
2022-07-31
5366566
core:PlantMachinery
2022-07-31
5366566
core:FurnitureFittingsToolsEquipment
2022-07-31
5366566
bus:SmallEntities
2022-08-01
2023-07-31
5366566
bus:AuditExempt-NoAccountantsReport
2022-08-01
2023-07-31
5366566
bus:FullAccounts
2022-08-01
2023-07-31
5366566
bus:SmallCompaniesRegimeForAccounts
2022-08-01
2023-07-31
5366566
bus:PrivateLimitedCompanyLtd
2022-08-01
2023-07-31
Company registration number:
5366566
Vernon Property Consultants Limited
Unaudited filleted financial statements
31 July 2023
Vernon Property Consultants Limited
Contents
Statement of financial position
Notes to the financial statements
Vernon Property Consultants Limited
Statement of financial position
31 July 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
7,289 |
|
|
|
8,181 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
7,289 |
|
|
|
8,181 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
3,567 |
|
|
|
- |
|
|
Debtors |
|
6 |
119,777 |
|
|
|
230,650 |
|
|
Cash at bank and in hand |
|
|
47,027 |
|
|
|
76,192 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
170,371 |
|
|
|
306,842 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
115,393) |
|
|
|
(
139,838) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
54,978 |
|
|
|
167,004 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
62,267 |
|
|
|
175,185 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
24,339) |
|
|
|
(
34,357) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
1,797) |
|
|
|
(
1,530) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
36,131 |
|
|
|
139,298 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
5 |
|
|
|
5 |
Profit and loss account |
|
|
|
|
36,126 |
|
|
|
139,293 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
36,131 |
|
|
|
139,298 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
29 November 2023
, and are signed on behalf of the board by:
Mr P G Vernon
Director
Company registration number:
5366566
Vernon Property Consultants Limited
Notes to the financial statements
Year ended 31 July 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Four Columns, Broughton Hall Business Park, Skipton, North Yorkshire, BD23 3AE.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for the services rendered, net of discounts and Value Added Tax.Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the entity; the stage of completion of the transaction at the end of the reporting period can be measured reliably and the costs incurred and costs to complete the transaction can be measured reliably.
Taxation
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Statement of Income and Retained Earnings.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
15 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
10 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.
Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method. Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2022:
4
).
5.
Tangible assets
|
|
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 August 2022 |
14,316 |
5,431 |
19,747 |
|
|
|
|
|
Additions |
1,119 |
175 |
1,294 |
|
|
|
|
|
Disposals |
(
1,061) |
- |
(
1,061) |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
14,374 |
5,606 |
19,980 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 August 2022 |
7,338 |
4,228 |
11,566 |
|
|
|
|
|
Charge for the year |
1,003 |
135 |
1,138 |
|
|
|
|
|
Disposals |
(
13) |
- |
(
13) |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
8,328 |
4,363 |
12,691 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 July 2023 |
6,046 |
1,243 |
7,289 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 |
6,978 |
1,203 |
8,181 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
825 |
92,434 |
|
Other debtors |
|
118,952 |
138,216 |
|
|
|
_______ |
_______ |
|
|
|
119,777 |
230,650 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
10,019 |
9,771 |
|
Corporation tax |
|
93,868 |
88,458 |
|
Social security and other taxes |
|
3,075 |
39,310 |
|
Other creditors |
|
8,431 |
2,299 |
|
|
|
_______ |
_______ |
|
|
|
115,393 |
139,838 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
24,339 |
34,357 |
|
|
|
_______ |
_______ |
|
|
|
|
|