10
31/07/2023
2023-07-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-08-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
00549866
2022-08-01
2023-07-31
00549866
2023-07-31
00549866
2022-07-31
00549866
2021-08-01
2022-07-31
00549866
2022-07-31
00549866
2021-07-31
00549866
core:NetGoodwill
2022-08-01
2023-07-31
00549866
bus:RegisteredOffice
2022-08-01
2023-07-31
00549866
bus:LeadAgentIfApplicable
2022-08-01
2023-07-31
00549866
bus:Director1
2022-08-01
2023-07-31
00549866
bus:Director2
2022-08-01
2023-07-31
00549866
bus:CompanySecretary1
2022-08-01
2023-07-31
00549866
core:NetGoodwill
2023-07-31
00549866
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-07-31
00549866
core:LandBuildings
core:ShortLeaseholdAssets
2022-07-31
00549866
core:PlantMachinery
2022-07-31
00549866
core:FurnitureFittingsToolsEquipment
2022-07-31
00549866
core:MotorVehicles
2022-07-31
00549866
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-07-31
00549866
core:LandBuildings
core:ShortLeaseholdAssets
2023-07-31
00549866
core:PlantMachinery
2023-07-31
00549866
core:FurnitureFittingsToolsEquipment
2023-07-31
00549866
core:MotorVehicles
2023-07-31
00549866
core:WithinOneYear
2023-07-31
00549866
core:WithinOneYear
2022-07-31
00549866
core:AfterOneYear
2023-07-31
00549866
core:AfterOneYear
2022-07-31
00549866
core:RetainedEarningsAccumulatedLosses
2021-08-01
2022-07-31
00549866
core:RetainedEarningsAccumulatedLosses
2022-08-01
2023-07-31
00549866
core:ShareCapital
2023-07-31
00549866
core:ShareCapital
2022-07-31
00549866
core:RetainedEarningsAccumulatedLosses
2023-07-31
00549866
core:RetainedEarningsAccumulatedLosses
2022-07-31
00549866
core:ShareCapital
2021-07-31
00549866
core:RetainedEarningsAccumulatedLosses
2021-07-31
00549866
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-08-01
2023-07-31
00549866
core:LandBuildings
core:ShortLeaseholdAssets
2022-08-01
2023-07-31
00549866
core:PlantMachinery
2022-08-01
2023-07-31
00549866
core:FurnitureFittingsToolsEquipment
2022-08-01
2023-07-31
00549866
core:MotorVehicles
2022-08-01
2023-07-31
00549866
core:NetGoodwill
2022-07-31
00549866
core:CostValuation
core:Non-currentFinancialInstruments
2023-07-31
00549866
core:Non-currentFinancialInstruments
2023-07-31
00549866
core:Non-currentFinancialInstruments
2022-07-31
00549866
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-07-31
00549866
core:LandBuildings
core:ShortLeaseholdAssets
2022-07-31
00549866
core:PlantMachinery
2022-07-31
00549866
core:FurnitureFittingsToolsEquipment
2022-07-31
00549866
core:MotorVehicles
2022-07-31
00549866
bus:Director1
2022-07-31
00549866
bus:Director1
2023-07-31
00549866
bus:Director1
2021-07-31
00549866
bus:Director1
2022-07-31
00549866
bus:Director1
2021-08-01
2022-07-31
00549866
bus:SmallEntities
2022-08-01
2023-07-31
00549866
bus:AuditExemptWithAccountantsReport
2022-08-01
2023-07-31
00549866
bus:FullAccounts
2022-08-01
2023-07-31
00549866
bus:SmallCompaniesRegimeForAccounts
2022-08-01
2023-07-31
00549866
bus:PrivateLimitedCompanyLtd
2022-08-01
2023-07-31
Company registration number:
00549866
Thursfield & Co, Limited
Unaudited filleted financial statements
31 July 2023
Thursfield & Co, Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Thursfield & Co, Limited
Directors and other information
|
|
|
|
Directors |
Mr B M Patel |
|
|
Mrs S B Patel |
|
|
|
|
|
|
|
Secretary |
Mr B M Patel |
|
|
|
|
|
|
|
Company number |
00549866 |
|
|
|
|
|
|
|
Registered office |
60 Rockingham Road |
|
|
Kettering |
|
|
Northants |
|
|
NN16 8JT |
|
|
|
|
|
|
|
Business address |
63-65 Gold Street |
|
|
Kettering |
|
|
Northants |
|
|
NN16 8JB |
|
|
|
|
|
|
|
Accountants |
Pandit & Associates Limited |
|
|
Portland House |
|
|
228 Portland Crescent |
|
|
Stanmore |
|
|
Middlesex |
|
|
HA7 1LS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Lloyds TSB Bank Plc |
|
|
Fenlands House |
|
|
Manor Grove Centre |
|
|
Vicarage Farm Road |
|
|
Peterborough PE1 5UH |
|
|
|
Thursfield & Co, Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Thursfield & Co, Limited
Year ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Thursfield & Co, Limited for the year ended 31 July 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Thursfield & Co, Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Thursfield & Co, Limited and state those matters that we have agreed to state to the board of directors of Thursfield & Co, Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thursfield & Co, Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Thursfield & Co, Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Thursfield & Co, Limited. You consider that Thursfield & Co, Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Thursfield & Co, Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Pandit & Associates Limited
Chartered Certified Accountants
Portland House
228 Portland Crescent
Stanmore
Middlesex
HA7 1LS
7 March 2024
Thursfield & Co, Limited
Statement of financial position
31 July 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
1,110,940 |
|
|
|
779,296 |
|
|
Investments |
|
7 |
603,390 |
|
|
|
603,390 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1,714,330 |
|
|
|
1,382,686 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
72,417 |
|
|
|
78,173 |
|
|
Debtors |
|
8 |
198,718 |
|
|
|
190,401 |
|
|
Cash at bank and in hand |
|
|
37,911 |
|
|
|
238,854 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
309,046 |
|
|
|
507,428 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
987,545) |
|
|
|
(
893,760) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
678,499) |
|
|
|
(
386,332) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
1,035,831 |
|
|
|
996,354 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
10 |
|
|
(
122,333) |
|
|
|
(
173,250) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
913,498 |
|
|
|
823,104 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
8,000 |
|
|
|
8,000 |
Profit and loss account |
|
|
|
|
905,498 |
|
|
|
815,104 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
913,498 |
|
|
|
823,104 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
07 March 2024
, and are signed on behalf of the board by:
Mr B M Patel
Mrs S B Patel
Director
Director
Company registration number:
00549866
Thursfield & Co, Limited
Statement of changes in equity
Year ended 31 July 2023
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 August 2021 |
|
8,000 |
|
713,003 |
721,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
102,101 |
102,101 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
102,101 |
102,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 and 1 August 2022 |
|
8,000 |
|
815,104 |
823,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
90,394 |
90,394 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
90,394 |
90,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
|
8,000 |
|
905,498 |
913,498 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thursfield & Co, Limited
Notes to the financial statements
Year ended 31 July 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 60 Rockingham Road, Kettering, Northants, NN16 8JT.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Goodwill |
- |
10 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
10
(2022:
9
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 August 2022 and 31 July 2023 |
5,459 |
5,459 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 August 2022 and 31 July 2023 |
5,459 |
5,459 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 July 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Freehold property |
Short leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 August 2022 |
558,778 |
163,875 |
33,649 |
273,659 |
21,562 |
1,051,523 |
|
|
Additions |
52,257 |
- |
1,406 |
310,840 |
- |
364,503 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 July 2023 |
611,035 |
163,875 |
35,055 |
584,499 |
21,562 |
1,416,026 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 August 2022 |
- |
25,751 |
18,659 |
216,542 |
11,274 |
272,226 |
|
|
Charge for the year |
- |
630 |
5,739 |
23,919 |
2,572 |
32,860 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 July 2023 |
- |
26,381 |
24,398 |
240,461 |
13,846 |
305,086 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 July 2023 |
611,035 |
137,494 |
10,657 |
344,038 |
7,716 |
1,110,940 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 July 2022 |
558,778 |
138,124 |
14,990 |
57,117 |
10,288 |
779,297
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
No depreciation is provided on freehold and long leasehold buildings as the company follows a programme of regular maintenance of its buildings which includes the reinstatement of the fabric of the buildings where necessary. Therefore in the opinion of the directors the company's freehold buildings have an indefinite economic useful life and consequently any charge to depreciation would be immaterial. They also consider that this accounting policy is necessary for the financial statements to give a true and fair view.
7.
Investments
|
|
Shares in group undertakings and participating interests |
Other investments other than loans |
Total |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 August 2022 and 31 July 2023 |
599,590 |
3,800 |
603,390 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 August 2022 and 31 July 2023 |
- |
- |
- |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 July 2023 |
599,590 |
3,800 |
603,390 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
At 31 July 2022 |
599,590 |
3,800 |
603,390 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
8.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
159,758 |
158,109 |
|
Other debtors |
|
38,960 |
32,292 |
|
|
|
_______ |
_______ |
|
|
|
198,718 |
190,401 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
50,000 |
50,000 |
|
Trade creditors |
|
318,217 |
312,569 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
525,649 |
485,749 |
|
Corporation tax |
|
26,563 |
24,997 |
|
Social security and other taxes |
|
1,892 |
12,290 |
|
Other creditors |
|
65,224 |
8,155 |
|
|
|
_______ |
_______ |
|
|
|
987,545 |
893,760 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
122,333 |
173,250 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr B M Patel |
(
2,326) |
(
103,033) |
46,405 |
(
58,954) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr B M Patel |
(
2,626) |
(
2,326) |
2,626 |
(
2,326) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
12.
Controlling party
During the year the company was under the control of
Mr B M Patel
and Mrs S B Patel
, the directors and shareholders of the company.