E J Digital Media Limited 09625311 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is Video production activities Digita Accounts Production Advanced 6.30.9574.0 true true 09625311 2022-07-01 2023-06-30 09625311 2023-06-30 09625311 bus:OrdinaryShareClass1 2023-06-30 09625311 bus:OrdinaryShareClass2 2023-06-30 09625311 core:CurrentFinancialInstruments 2023-06-30 09625311 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 09625311 core:FurnitureFittingsToolsEquipment 2023-06-30 09625311 bus:SmallEntities 2022-07-01 2023-06-30 09625311 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 09625311 bus:FilletedAccounts 2022-07-01 2023-06-30 09625311 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 09625311 bus:RegisteredOffice 2022-07-01 2023-06-30 09625311 bus:Director1 2022-07-01 2023-06-30 09625311 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 09625311 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 09625311 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 09625311 bus:Agent1 2022-07-01 2023-06-30 09625311 core:FurnitureFittings 2022-07-01 2023-06-30 09625311 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 09625311 core:OfficeEquipment 2022-07-01 2023-06-30 09625311 countries:EnglandWales 2022-07-01 2023-06-30 09625311 2022-06-30 09625311 core:FurnitureFittingsToolsEquipment 2022-06-30 09625311 2021-07-01 2022-06-30 09625311 2022-06-30 09625311 bus:OrdinaryShareClass1 2022-06-30 09625311 bus:OrdinaryShareClass2 2022-06-30 09625311 core:CurrentFinancialInstruments 2022-06-30 09625311 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 09625311 core:FurnitureFittingsToolsEquipment 2022-06-30 09625311 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 09625311 bus:OrdinaryShareClass2 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09625311

E J Digital Media Limited

trading as E J Digital Media Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 10

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Company Information

Director

Kevin Cooper

Registered office

Suite F/22
The White House
Greenalls Avenue
Warrington
Cheshire
WA4 6HL

Accountants

Beans Accountants Ltd
Chartered Accountant
Suite F/22
The White House
Greenalls Avenue
Warrington
Cheshire
WA4 6HL

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
E J Digital Media Limited

trading as E J Digital Media Ltd
for the Year Ended 30 June 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of E J Digital Media Limited for the year ended 30 June 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of E J Digital Media Limited, as a body, in accordance with the terms of our engagement letter dated 29 October 2015. Our work has been undertaken solely to prepare for your approval the accounts of E J Digital Media Limited and state those matters that we have agreed to state to the Board of Directors of E J Digital Media Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than E J Digital Media Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that E J Digital Media Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of E J Digital Media Limited. You consider that E J Digital Media Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of E J Digital Media Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

image-name


Beans Accountants Ltd
Chartered Accountant
Suite F/22
The White House
Greenalls Avenue
Warrington
Cheshire
WA4 6HL

8 March 2024

 

E J Digital Media Limited

trading as E J Digital Media Ltd

(Registration number: 09625311)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

5,289

Current assets

 

Debtors

5

1,132,740

1,133,489

Cash at bank and in hand

 

180,365

202,938

 

1,313,105

1,336,427

Creditors: Amounts falling due within one year

6

(67,562)

(63,182)

Net current assets

 

1,245,543

1,273,245

Net assets

 

1,245,543

1,278,534

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

1,245,541

1,278,532

Shareholders' funds

 

1,245,543

1,278,534

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 March 2024
 

.........................................
Kevin Cooper
Director

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite F/22
The White House
Greenalls Avenue
Warrington
Cheshire
WA4 6HL
United Kingdom

These financial statements were authorised for issue by the director on 9 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

FFE

5 years straight line

Office

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

41,157

41,157

At 30 June 2023

41,157

41,157

Depreciation

At 1 July 2022

35,868

35,868

Charge for the year

5,289

5,289

At 30 June 2023

41,157

41,157

Carrying amount

At 30 June 2023

-

-

At 30 June 2022

5,289

5,289

5

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

9

1,132,542

1,129,542

Other debtors

 

198

3,947

   

1,132,740

1,133,489

Details of non-current trade and other debtors

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

5

Debtors (continued)

£1,132,542 (2022 -£1,129,542) of Loan to EJ Property Ltd is classified as non current. This consists of several intercompany loans to EJ Property Ltd which is controlled by shareholders and directors of EJ Digital Media Ltd. The loans are interest free and repayable on demand.

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

-

642

Other creditors

67,562

62,540

67,562

63,182

Current loans and borrowings

2023
£

2022
£

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary A of £1 each

1

1

1

1

Ordinary B of £1 each

1

1

1

1

2

2

2

2

8

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £Nil (2022 - £250,398.00) per each Ordinary A

-

250,398

Interim dividend of £Nil (2022 - £37,500.00) per each Ordinary B

-

37,500

-

287,898

9

Related party transactions

As at 30 June 2023 the company owed the directors £19,113 (2022 : £59,270) by way of a directors loan. The loan is interest free and repayble on demand.

 

E J Digital Media Limited

trading as E J Digital Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023 (continued)

9

Related party transactions (continued)

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

12,570

12,512

Contributions paid to money purchase schemes

190

189

12,760

12,701