35 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 124,453 124,453 123,414 123,414 123,414 xbrli:pure xbrli:shares iso4217:GBP 505191 2023-01-01 2023-12-31 505191 2023-12-31 505191 2022-12-31 505191 2022-01-01 2022-12-31 505191 2022-12-31 505191 2021-12-31 505191 core:NetGoodwill 2023-01-01 2023-12-31 505191 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 505191 core:PlantMachinery 2023-01-01 2023-12-31 505191 core:FurnitureFittings 2023-01-01 2023-12-31 505191 core:MotorVehicles 2023-01-01 2023-12-31 505191 bus:Director2 2023-01-01 2023-12-31 505191 bus:Director4 2023-01-01 2023-12-31 505191 bus:Director5 2023-01-01 2023-12-31 505191 core:NetGoodwill 2023-12-31 505191 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 505191 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 505191 core:PlantMachinery 2022-12-31 505191 core:FurnitureFittings 2022-12-31 505191 core:MotorVehicles 2022-12-31 505191 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 505191 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 505191 core:PlantMachinery 2023-12-31 505191 core:FurnitureFittings 2023-12-31 505191 core:MotorVehicles 2023-12-31 505191 core:LandBuildings core:LongLeaseholdAssets 2023-01-01 2023-12-31 505191 core:WithinOneYear 2023-12-31 505191 core:WithinOneYear 2022-12-31 505191 core:AfterOneYear 2023-12-31 505191 core:AfterOneYear 2022-12-31 505191 core:ShareCapital 2023-12-31 505191 core:ShareCapital 2022-12-31 505191 core:RevaluationReserve 2023-12-31 505191 core:RevaluationReserve 2022-12-31 505191 core:CapitalRedemptionReserve 2023-12-31 505191 core:CapitalRedemptionReserve 2022-12-31 505191 core:RetainedEarningsAccumulatedLosses 2023-12-31 505191 core:RetainedEarningsAccumulatedLosses 2022-12-31 505191 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 505191 core:Non-currentFinancialInstruments 2023-12-31 505191 core:Non-currentFinancialInstruments 2022-12-31 505191 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 505191 core:PlantMachinery 2022-12-31 505191 core:FurnitureFittings 2022-12-31 505191 core:MotorVehicles 2022-12-31 505191 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-12-31 505191 bus:SmallEntities 2023-01-01 2023-12-31 505191 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 505191 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 505191 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 505191 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 505191
Ioma Clothing Company Limited
Filleted Unaudited Financial Statements
31 December 2023
Ioma Clothing Company Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
6
1,018,895
1,041,038
Investments
7
123,414
123,414
------------
------------
1,142,309
1,164,452
Current assets
Stocks
757,186
461,309
Debtors
8
2,377,728
2,410,583
Cash at bank and in hand
383,168
387,616
------------
------------
3,518,082
3,259,508
Creditors: amounts falling due within one year
9
710,918
730,235
------------
------------
Net current assets
2,807,164
2,529,273
------------
------------
Total assets less current liabilities
3,949,473
3,693,725
Creditors: amounts falling due after more than one year
10
532,671
571,318
Provisions
Taxation including deferred tax
211,949
164,910
------------
------------
Net assets
3,204,853
2,957,497
------------
------------
Capital and reserves
Called up share capital
725
725
Revaluation reserve
560,554
610,421
Capital redemption reserve
275
275
Profit and loss account
2,643,299
2,346,076
------------
------------
Shareholders funds
3,204,853
2,957,497
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
Ioma Clothing Company Limited
Statement of Financial Position (continued)
31 December 2023
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 6 March 2024 , and are signed on behalf of the board by:
Mr P M Levinson
Mr A Thomas
Director
Director
Mr C Burton
Director
Company registration number: 505191
Ioma Clothing Company Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Woodend Avenue, Speke, Liverpool, L24 9WF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Revenue recognition, which is stated net of Value Added Tax, depends on the type of revenue concerned. Rental Income is recognised over the period of the lease. Interest income and expense is recognised on an accruals basis. Turnover represents amounts receivable for goods supplied, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed five years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold
-
2% straight line
Leasehold
-
Over the period of the lease
Plant & Machinery
-
20% reducing balance
Fixtures & Fittings
-
33% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2022: 30 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2023 and 31 December 2023
124,453
---------
Amortisation
At 1 January 2023 and 31 December 2023
124,453
---------
Carrying amount
At 31 December 2023
---------
At 31 December 2022
---------
6. Tangible assets
Freehold property
Long leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 Jan 2023
950,000
8,615
417,915
276,732
82,133
1,735,395
Additions
15,838
15,838
---------
-------
---------
---------
--------
------------
At 31 Dec 2023
950,000
8,615
433,753
276,732
82,133
1,751,233
---------
-------
---------
---------
--------
------------
Depreciation
At 1 Jan 2023
26,600
8,615
343,998
258,731
56,413
694,357
Charge for the year
7,600
17,951
6,000
6,430
37,981
---------
-------
---------
---------
--------
------------
At 31 Dec 2023
34,200
8,615
361,949
264,731
62,843
732,338
---------
-------
---------
---------
--------
------------
Carrying amount
At 31 Dec 2023
915,800
71,804
12,001
19,290
1,018,895
---------
-------
---------
---------
--------
------------
At 31 Dec 2022
923,400
73,917
18,001
25,720
1,041,038
---------
-------
---------
---------
--------
------------
Tangible assets held at valuation
The property was valued 02 June 2019 by Mr Stuart R Meadowcroft BSc (Hons) MRICS for and on behalf of Mason Owen & Partners Ltd.
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 December 2023
----
At 31 December 2022
13,066
--------
7. Investments
Shares in group undertakings
£
Cost
At 1 January 2023 and 31 December 2023
123,414
---------
Impairment
At 1 January 2023 and 31 December 2023
---------
Carrying amount
At 31 December 2023
123,414
---------
At 31 December 2022
123,414
---------
The company owns 40% (2022: 40%) of the issued share capital of Ioma Sunshine Limited. The company acquired 100% of the issued share capital of Freemans Industrial Supplies Limited on 27 September 2018.
8. Debtors
2023
2022
£
£
Trade debtors
756,454
859,492
Amounts owed by group undertakings and undertakings in which the company has a participating interest
1,574,299
1,531,813
Other debtors
46,975
19,278
------------
------------
2,377,728
2,410,583
------------
------------
9. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
62,640
114,723
Trade creditors
298,636
186,670
Amounts owed to group undertakings and undertakings in which the company has a participating interest
6,508
4,519
Social security and other taxes
270,349
232,262
Other creditors
72,785
192,061
---------
---------
710,918
730,235
---------
---------
10. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
532,671
571,318
---------
---------
11. Directors' advances, credits and guarantees
Included within other creditors is an amount owed to the directors of £1,175 (2022: £36,175). No interest has been charged on the loan which is repayable on demand.
12. Related party transactions
At the year end the company was owed £54,619 (2022: £12,214) by its subsidiary Freemans Industrial Supplies Limited and owed them £6,508 (2022: £4,519). It was also owed £1,500,000 by Ioma Services Group Limited its parent company and £19,680 (2022: £19,599) by Ioma Sunshine Limited a company in which it owns 40% of the share capital.
13. Controlling party
Ioma Services Group Limited is the ultimate parent company after acquiring the entire share capital on 2 August 2019. A company registered in the United Kingdom.