Registered number
10171408
Willow Property Management Limited
Filleted Financial Statements
31 December 2023
Willow Property Management Limited
Registered number: 10171408
Statement of Financial Position
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Investments 3 669,322 669,322
Current assets
Debtors 4 850 1,200
Cash at bank and in hand 2,485 3,586
3,335 4,786
Creditors: amounts falling due within one year 5 (290,284) (291,724)
Net current liabilities (286,949) (286,938)
Total assets less current liabilities 382,373 382,384
Creditors: amounts falling due after more than one year 6 (433,290) (433,290)
Net liabilities (50,917) (50,906)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (51,917) (51,906)
Shareholder's funds (50,917) (50,906)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The director's report and statement of income and retained earnings have not been delivered to the Registrar of Companies.
N Page
Director
Approved by the board on 20 February 2024
Willow Property Management Limited
Notes to the Financial Statements
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of residential letting services of investment properties and is recognised in the period in which the services are provided.
Investment property
The investment property is initially recognised at cost and subsequently measured using the fair value revaluation method. Changes in fair value are included in the statement of income and retained earnings.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price).
Taxation
The company reports a loss for the current and past periods that has been carried forward to recover against future profits. Unrelieved tax losses are only to the extent that it is probable that they will be recovered against future taxable profits. Deferred tax is not recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments as it is considered immaterial to the true and fair view of the financial statements.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company - -
3 Investments
Investment
property
£
Cost
At 1 January 2023 669,322
At 31 December 2023 669,322
4 Debtors 2023 2022
£ £
Other debtors 850 1,200
5 Creditors: amounts falling due within one year 2023 2022
£ £
Loan 287,300 288,950
Rent deposit 1,904 1,904
Other creditors 1,080 870
290,284 291,724
The loan represents amounts due to the director in relation to costs incurred for the purchase of the investment property and other related costs. This balance also includes £12,109 due to a related company Willow Investment Holdings Limited.The loan is repayable the earlier of the date upon which the investment property is sold by the company or the date on which the director and related party demands repayment.
6 Creditors: amounts falling due after one year 2023 2022
£ £
Mortgage 433,290 433,290
7 Going concern
The director has considered the company's financial position and is confident that with his continued support the company will be able to meet its financial obligations in the foreseeable future. The going concern basis is therefore adopted for the preparation of these financial statements.
8 Other information
Willow Property Management Limited is a private company limited by shares and incorporated in England. Its registered office is:
Central House
124 High Street
Hampton Hill
Middlesex
TW12 1NS
Willow Property Management Limited 10171408 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 N Page No description of principal activity 10171408 2022-01-01 2022-12-31 10171408 core:WithinOneYear 2022-12-31 10171408 core:AfterOneYear 2022-12-31 10171408 core:ShareCapital 2022-12-31 10171408 core:RetainedEarningsAccumulatedLosses 2022-12-31 10171408 2023-01-01 2023-12-31 10171408 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10171408 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 10171408 bus:Director40 2023-01-01 2023-12-31 10171408 1 2023-01-01 2023-12-31 10171408 2 2023-01-01 2023-12-31 10171408 countries:England 2023-01-01 2023-12-31 10171408 bus:FRS102 2023-01-01 2023-12-31 10171408 bus:FullAccounts 2023-01-01 2023-12-31 10171408 2023-12-31 10171408 core:WithinOneYear 2023-12-31 10171408 core:AfterOneYear 2023-12-31 10171408 core:ShareCapital 2023-12-31 10171408 core:RetainedEarningsAccumulatedLosses 2023-12-31 10171408 2022-12-31 iso4217:GBP xbrli:pure