Crowthorne Care Surrey Ltd 10255867 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is care services. Digita Accounts Production Advanced 6.30.9574.0 true true 10255867 2022-07-01 2023-06-30 10255867 2023-06-30 10255867 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-06-30 10255867 core:RetainedEarningsAccumulatedLosses 2023-06-30 10255867 core:ShareCapital 2023-06-30 10255867 core:CurrentFinancialInstruments 2023-06-30 10255867 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 10255867 core:Non-currentFinancialInstruments 2023-06-30 10255867 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 10255867 core:PlantMachinery 2023-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-30 10255867 bus:SmallEntities 2022-07-01 2023-06-30 10255867 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 10255867 bus:FullAccounts 2022-07-01 2023-06-30 10255867 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 10255867 bus:RegisteredOffice 2022-07-01 2023-06-30 10255867 bus:Director1 2022-07-01 2023-06-30 10255867 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-07-01 2023-06-30 10255867 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10255867 bus:Agent1 2022-07-01 2023-06-30 10255867 core:FurnitureFittings 2022-07-01 2023-06-30 10255867 core:PlantMachinery 2022-07-01 2023-06-30 10255867 core:KeyManagementPersonnel 2022-07-01 2023-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-01 2023-06-30 10255867 countries:EnglandWales 2022-07-01 2023-06-30 10255867 2022-06-30 10255867 core:PlantMachinery 2022-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-06-30 10255867 2021-07-01 2022-06-30 10255867 2022-06-30 10255867 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-06-30 10255867 core:RetainedEarningsAccumulatedLosses 2022-06-30 10255867 core:ShareCapital 2022-06-30 10255867 core:CurrentFinancialInstruments 2022-06-30 10255867 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 10255867 core:Non-currentFinancialInstruments 2022-06-30 10255867 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 10255867 core:PlantMachinery 2022-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-07-01 2022-06-30 10255867 2021-06-30 10255867 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10255867

Crowthorne Care Surrey Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Crowthorne Care Surrey Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Crowthorne Care Surrey Ltd

Company Information

Director

Mr A R Ajram

Registered office

The Cottage
Stoke Grange
Fir Tree Avenue
Slough
Berkshire
SL2 4NN

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Crowthorne Care Surrey Ltd
for the Year Ended 30 June 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Crowthorne Care Surrey Ltd for the year ended 30 June 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Crowthorne Care Surrey Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Crowthorne Care Surrey Ltd and state those matters that we have agreed to state to the Board of Directors of Crowthorne Care Surrey Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Crowthorne Care Surrey Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Crowthorne Care Surrey Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Crowthorne Care Surrey Ltd. You consider that Crowthorne Care Surrey Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Crowthorne Care Surrey Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

8 March 2024

 

Crowthorne Care Surrey Ltd

(Registration number: 10255867)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

76

108

Current assets

 

Debtors

5

1,206,673

357,531

Cash at bank and in hand

 

219,032

825,589

 

1,425,705

1,183,120

Creditors: Amounts falling due within one year

6

(296,454)

(263,632)

Net current assets

 

1,129,251

919,488

Total assets less current liabilities

 

1,129,327

919,596

Creditors: Amounts falling due after more than one year

6

(20,746)

(30,493)

Net assets

 

1,108,581

889,103

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

1,108,481

889,003

Shareholders' funds

 

1,108,581

889,103

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 March 2024
 

 

Crowthorne Care Surrey Ltd

(Registration number: 10255867)
Balance Sheet as at 30 June 2023

.........................................
Mr A R Ajram
Director

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Cottage
Stoke Grange
Fir Tree Avenue
Slough
Berkshire
SL2 4NN

These financial statements were authorised for issue by the director on 8 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2022 - 26).

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 July 2022

13,395

13,395

At 30 June 2023

13,395

13,395

Depreciation

At 1 July 2022

13,287

13,287

Charge for the year

32

32

At 30 June 2023

13,319

13,319

Carrying amount

At 30 June 2023

76

76

At 30 June 2022

108

108

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

93,855

51,534

Amounts owed by related parties

9

640,520

291,440

Prepayments

 

4,841

4,659

Other debtors

 

467,457

9,898

   

1,206,673

357,531

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

10,000

11,018

Trade creditors

 

34,358

9,887

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

95,233

95,073

Taxation and social security

 

68,372

76,760

Accruals and deferred income

 

53,465

44,808

Other creditors

 

35,026

26,086

 

296,454

263,632

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

20,746

30,493

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

20,746

30,493

 

Crowthorne Care Surrey Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Bank overdrafts

-

1,018

10,000

11,018

9

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

1,699

1,699

Advanced

448,301

448,301

Interest transactions

8,949

8,949

At end of period

458,949

458,949

2022

Key management
£

Total
£

At start of period

225,668

225,668

Repaid

(223,969)

(223,969)

At end of period

1,699

1,699

Terms of loans to related parties

Interest of 2% was charged on the average balance owed during the year, there are no fixed repayment terms.