Plum Pubs Limited 8219343 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the running of a public house/hotel Digita Accounts Production Advanced 6.30.9574.0 true true 8219343 2022-10-01 2023-09-30 8219343 2023-09-30 8219343 bus:OrdinaryShareClass1 2023-09-30 8219343 bus:Original 2023-09-30 8219343 core:RetainedEarningsAccumulatedLosses 2023-09-30 8219343 core:ShareCapital 2023-09-30 8219343 core:CurrentFinancialInstruments 2023-09-30 8219343 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 8219343 core:Non-currentFinancialInstruments 2023-09-30 8219343 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 8219343 core:FurnitureFittingsToolsEquipment 2023-09-30 8219343 core:OtherPropertyPlantEquipment 2023-09-30 8219343 bus:SmallEntities 2022-10-01 2023-09-30 8219343 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 8219343 bus:FullAccounts 2022-10-01 2023-09-30 8219343 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 8219343 bus:RegisteredOffice 2022-10-01 2023-09-30 8219343 bus:Director2 2022-10-01 2023-09-30 8219343 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 8219343 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 8219343 core:FurnitureFittings 2022-10-01 2023-09-30 8219343 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 8219343 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 8219343 core:PlantMachinery 2022-10-01 2023-09-30 8219343 countries:EnglandWales 2022-10-01 2023-09-30 8219343 2022-09-30 8219343 core:FurnitureFittingsToolsEquipment 2022-09-30 8219343 core:OtherPropertyPlantEquipment 2022-09-30 8219343 2021-10-01 2022-09-30 8219343 2022-09-30 8219343 bus:OrdinaryShareClass1 2022-09-30 8219343 core:RetainedEarningsAccumulatedLosses 2022-09-30 8219343 core:ShareCapital 2022-09-30 8219343 core:CurrentFinancialInstruments 2022-09-30 8219343 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 8219343 core:Non-currentFinancialInstruments 2022-09-30 8219343 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 8219343 core:FurnitureFittingsToolsEquipment 2022-09-30 8219343 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8219343

Plum Pubs Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Plum Pubs Limited

(Registration number: 8219343)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

121,119

115,236

Current assets

 

Stocks

5

25,915

25,131

Debtors

6

10,000

16,351

Cash at bank and in hand

 

15,340

182,259

 

51,255

223,741

Creditors: Amounts falling due within one year

7

(110,272)

(206,721)

Net current (liabilities)/assets

 

(59,017)

17,020

Total assets less current liabilities

 

62,102

132,256

Creditors: Amounts falling due after more than one year

7

(18,193)

(28,250)

Provisions for liabilities

(23,777)

(17,164)

Net assets

 

20,132

86,842

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

20,032

86,742

Shareholders' funds

 

20,132

86,842

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 January 2024 and signed on its behalf by:
 

.........................................
A F Lethbridge
Director

 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Kings Arms
Charlton Horethorne
Sherborne
Dorset
DT9 4NL

These financial statements were authorised for issue by the Board on 10 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2022 - 20).

 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2022

142,163

167,577

309,740

Additions

27,171

1,182

28,353

Disposals

(4,914)

(1,894)

(6,808)

At 30 September 2023

164,420

166,865

331,285

Depreciation

At 1 October 2022

82,737

111,767

194,504

Charge for the year

11,796

8,429

20,225

Eliminated on disposal

(3,219)

(1,344)

(4,563)

At 30 September 2023

91,314

118,852

210,166

Carrying amount

At 30 September 2023

73,106

48,013

121,119

At 30 September 2022

59,426

55,810

115,236

5

Stocks

2023
£

2022
£

Other inventories

25,915

25,131

6

Debtors

Current

2023
£

2022
£

Prepayments

6,976

16,351

Other debtors

3,024

-

 

10,000

16,351

 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

10,056

9,808

Trade creditors

 

29,435

28,294

Taxation and social security

 

38,993

56,213

Accruals and deferred income

 

9,515

10,410

Other creditors

 

22,273

101,996

 

110,272

206,721

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £10,056 (2022 - £9,808). Bank loans are secured by a Government backed guarantee.

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

18,193

28,250

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £18,193 (2022 - £28,250). Bank loans are secured by a Government backed guarantee.

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Plum Pubs Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

18,193

28,250

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,056

9,808