Registered number
07651788
Bean Coffee Manchester No. 2 Ltd
Unaudited Filleted Accounts
31 March 2023
Bean Coffee Manchester No. 2 Ltd
Registered number: 07651788
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 - 3,750
Tangible assets 4 6,505 22,580
6,505 26,330
Current assets
Debtors 5 - 30,122
Cash at bank and in hand 2,090 11,634
2,090 41,756
Creditors: amounts falling due within one year 6 (59,644) (109,927)
Net current liabilities (57,554) (68,171)
Total assets less current liabilities (51,049) (41,841)
Creditors: amounts falling due after more than one year 7 (28,731) (38,102)
Net liabilities (79,780) (79,943)
Capital and reserves
Called up share capital 100 100
Profit and loss account (79,880) (80,043)
Shareholders' funds (79,780) (79,943)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Whyte
Director
Approved by the board on 12 March 2024
Bean Coffee Manchester No. 2 Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 15% reducing balance
Office equipment 25% reducing balance
Fixtures and fittings 15% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 5
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 5,000
Disposals (5,000)
At 31 March 2023 -
Amortisation
At 1 April 2022 1,250
On disposals (1,250)
At 31 March 2023 -
Net book value
At 31 March 2023 -
At 31 March 2022 3,750
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Improvements to Leasehold Property Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 1,445 47,920 49,365
Disposals (1,445) (28,392) (29,837)
At 31 March 2023 - 19,528 19,528
Depreciation
At 1 April 2022 383 26,402 26,785
Charge for the year - 1,148 1,148
Surplus on revaluation (382) - (382)
On disposals - (14,528) (14,528)
At 31 March 2023 1 13,022 13,023
Net book value
At 31 March 2023 (1) 6,506 6,505
At 31 March 2022 1,062 21,518 22,580
5 Debtors 2023 2022
£ £
Other debtors - 30,122
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors - 3,000
Taxation and social security costs 28,712 31,841
Other creditors 20,932 65,086
59,644 109,927
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 28,731 38,102
8 Related party transactions
At 31 March 2023, Bean Coffee Manchester No 2 Ltd owed £9717 (2022 - £24,684) to Bean Coffee Holdings companies. All companies are under the direct control of the directors Jonathan Whyte and Vipul Bhatt.
9 Other information
Bean Coffee Manchester No. 2 Ltd is a private company limited by shares and incorporated in England. Its registered office is:
300 St Mary's Road
Garston
Liverpool
Merseyside
L19 0NQ
Bean Coffee Manchester No. 2 Ltd 07651788 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 J Whyte No description of principal activity 07651788 2021-04-01 2022-03-31 07651788 core:WithinOneYear 2022-03-31 07651788 core:AfterOneYear 2022-03-31 07651788 core:ShareCapital 2022-03-31 07651788 core:RetainedEarningsAccumulatedLosses 2022-03-31 07651788 2022-04-01 2023-03-31 07651788 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07651788 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07651788 bus:Director40 2022-04-01 2023-03-31 07651788 1 2022-04-01 2023-03-31 07651788 2 2022-04-01 2023-03-31 07651788 core:Goodwill 2022-04-01 2023-03-31 07651788 core:LandBuildings 2022-04-01 2023-03-31 07651788 core:PlantMachinery 2022-04-01 2023-03-31 07651788 countries:England 2022-04-01 2023-03-31 07651788 bus:FRS102 2022-04-01 2023-03-31 07651788 bus:FullAccounts 2022-04-01 2023-03-31 07651788 2023-03-31 07651788 core:WithinOneYear 2023-03-31 07651788 core:AfterOneYear 2023-03-31 07651788 core:ShareCapital 2023-03-31 07651788 core:RetainedEarningsAccumulatedLosses 2023-03-31 07651788 core:Goodwill 2023-03-31 07651788 core:LandBuildings 2023-03-31 07651788 core:PlantMachinery 2023-03-31 07651788 2022-03-31 07651788 core:Goodwill 2022-03-31 07651788 core:LandBuildings 2022-03-31 07651788 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure