JJJAK Properties Limited |
Registered number: |
NI658964 |
Balance Sheet |
as at 30 September 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
2,914,790 |
|
|
867,568 |
|
Current assets |
Stocks |
|
|
1,802,599 |
|
|
2,678,806 |
Debtors |
4 |
|
21,000 |
|
|
4,468 |
Cash at bank and in hand |
|
|
1,183,481 |
|
|
85,662 |
|
|
|
3,007,080 |
|
|
2,768,936 |
|
Creditors: amounts falling due within one year |
5 |
|
(10,880) |
|
|
(4,600) |
|
Net current assets |
|
|
|
2,996,200 |
|
|
2,764,336 |
|
Total assets less current liabilities |
|
|
|
5,910,990 |
|
|
3,631,904 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(5,899,128) |
|
|
(3,628,475) |
|
|
|
Net assets |
|
|
|
11,862 |
|
|
3,430 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up, issued and fully paid share capital |
|
|
|
5 |
|
|
5 |
Profit and loss account |
|
|
|
11,857 |
|
|
3,425 |
|
Shareholders' funds |
8 |
|
|
11,862 |
|
|
3,430 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. |
The profit and loss account has not been delivered to the Registrar of Companies under section 444 of the Companies Act 2006. |
|
The notes on pages 6 to 8 form an integral part of the accounts. |
|
|
|
Adam Lowry |
Director |
Approved by the board on 29 February 2024 |
|
JJJAK Properties Limited |
Notes to the Accounts |
for the year ended 30 September 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. |
|
|
The financial statements are presented in UK Sterling pounds (£) |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Income from investments |
|
Income from investments is generated from rental income received and receivable. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Financial instruments |
|
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classes as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. |
|
|
Provisions |
|
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
- |
|
- |
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Investment Property |
£ |
|
Cost |
|
At 1 October 2022 |
867,568 |
|
Additions |
2,047,222 |
|
At 30 September 2023 |
2,914,790 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 30 September 2023 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2023 |
2,914,790 |
|
At 30 September 2022 |
867,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
21,000 |
|
2,500 |
|
Deferred tax asset |
|
|
|
|
- |
|
384 |
|
Other debtors |
- |
|
1,584 |
|
|
|
|
|
|
21,000 |
|
4,468 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Trade creditors |
66 |
|
- |
|
Taxes and social security costs |
6,214 |
|
- |
|
Other creditors |
4,600 |
|
4,600 |
|
|
|
|
|
|
10,880 |
|
4,600 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Other creditors |
5,899,128 |
|
3,628,475 |
|
|
|
|
|
|
|
|
|
|
7 |
Provision for liabilities |
|
|
Deferred Taxation |
|
£ |
|
|
At 1 October 2022 |
(384) |
|
Charged to the profit and loss |
384 |
|
|
At 30 September 2023 |
- |
|
|
|
|
|
|
|
|
|
|
The provision for deferred taxation is made up as follows: |
|
|
|
|
|
|
|
2023 |
|
2022 |
£ |
£ |
|
|
Accelerated capital allowances |
(384) |
|
384 |
|
|
|
|
|
|
|
(384) |
|
384 |
|
|
|
|
|
|
|
|
|
|
8 |
Statement of changes in equity |
|
|
The shareholders funds represents cumulative profits or losses, net of dividends paid, deferred tax adjustments and other adjustments. |
|
|
9 |
Other information |
|
|
JJJAK Properties Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is: |
|
8/10 Church Street |
|
Omagh |
|
Co Tyrone |
|
BT78 1DG |