Company registration number 00738025 (England and Wales)
ANREMIC DEVELOPMENT CO LTD
Unaudited Financial Statements
for the Year Ended 17 October 2023
ANREMIC DEVELOPMENT CO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ANREMIC DEVELOPMENT CO LTD
BALANCE SHEET
AS AT 17 OCTOBER 2023
17 October 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
63
84
Investment properties
5
917,086
1,000,380
917,149
1,000,464
Current assets
Cash at bank and in hand
16,932
11,310
Creditors: amounts falling due within one year
6
(17,859)
(42,568)
Net current liabilities
(927)
(31,258)
Total assets less current liabilities
916,222
969,206
Creditors: amounts falling due after more than one year
7
(652,528)
(711,631)
Provisions for liabilities
(69,515)
(55,501)
Net assets
194,179
202,074
Capital and reserves
Called up share capital
500
500
Capital redemption reserve
24,151
24,151
Non-distributable profits reserve
8
222,557
222,557
Distributable profit and loss reserves
9
(53,029)
(45,134)
Total equity
194,179
202,074
ANREMIC DEVELOPMENT CO LTD
BALANCE SHEET
AS AT 17 OCTOBER 2023
17 October 2023
- 2 -
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 17 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 7 March 2024 and are signed on its behalf by:
Mrs M N Michaelis
Mr Ronald Michaelis
Director
Director
Company Registration No. 00738025
ANREMIC DEVELOPMENT CO LTD
Notes to the Financial Statements
For the Year Ended 17 October 2023
- 3 -
1
Accounting policies
Company information
Anremic Development Co Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Treetops, Bridge Road, Old St Mellons, Cardiff, CF3 6UY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is derived from income from Investment Properties.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ANREMIC DEVELOPMENT CO LTD
Notes to the Financial Statements
For the Year Ended 17 October 2023
1
Accounting policies
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial liabilities
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ANREMIC DEVELOPMENT CO LTD
Notes to the Financial Statements
For the Year Ended 17 October 2023
1
Accounting policies
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during year was 2 (2022 - 2)
ANREMIC DEVELOPMENT CO LTD
Notes to the Financial Statements
For the Year Ended 17 October 2023
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 18 October 2022 and 17 October 2023
4,375
Depreciation and impairment
At 18 October 2022
4,291
Depreciation charged in the year
21
At 17 October 2023
4,312
Carrying amount
At 17 October 2023
63
At 17 October 2022
84
5
Investment property
2023
£
Fair value
At 18 October 2022
1,000,380
Disposals
(83,294)
At 17 October 2023
917,086
Investment property comprises residential dwellings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at by the directors, using information and advice received from agents in the locale of the properties.
6
Creditors: amounts falling due within one year
2023
2022
£
£
Taxation and social security
194
Other creditors
17,665
42,568
17,859
42,568
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
652,528
711,631
ANREMIC DEVELOPMENT CO LTD
Notes to the Financial Statements
For the Year Ended 17 October 2023
- 7 -
8
Non-distributable profits reserve
2023
2022
£
£
At the beginning and end of the year
222,557
222,557
9
Profit and loss reserves
2023
2022
£
£
At the beginning of the year
(45,134)
(49,146)
(Loss)/profit for the year
(7,895)
4,012
At the end of the year
(53,029)
(45,134)