1
01/09/2022
31/08/2023
2023-08-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
false
false
No description of principal activities is disclosed
2022-09-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
11696306
2022-09-01
2023-08-31
11696306
2023-08-31
11696306
2022-08-31
11696306
2021-09-01
2022-08-31
11696306
2022-08-31
11696306
2021-08-31
11696306
core:PlantMachinery
2022-09-01
2023-08-31
11696306
bus:RegisteredOffice
2022-09-01
2023-08-31
11696306
bus:OrdinaryShareClass1
2022-09-01
2023-08-31
11696306
bus:OrdinaryShareClass2
2022-09-01
2023-08-31
11696306
bus:LeadAgentIfApplicable
2022-09-01
2023-08-31
11696306
bus:Director1
2022-09-01
2023-08-31
11696306
bus:Director2
2022-09-01
2023-08-31
11696306
bus:CompanySecretary1
2022-09-01
2023-08-31
11696306
core:PlantMachinery
2022-08-31
11696306
core:WithinOneYear
2023-08-31
11696306
core:WithinOneYear
2022-08-31
11696306
core:ShareCapital
2023-08-31
11696306
core:ShareCapital
2022-08-31
11696306
core:RetainedEarningsAccumulatedLosses
2023-08-31
11696306
core:RetainedEarningsAccumulatedLosses
2022-08-31
11696306
bus:OrdinaryShareClass1
core:ShareCapital
2023-08-31
11696306
bus:OrdinaryShareClass1
core:ShareCapital
2022-08-31
11696306
bus:OrdinaryShareClass2
core:ShareCapital
2023-08-31
11696306
bus:OrdinaryShareClass2
core:ShareCapital
2022-08-31
11696306
core:PlantMachinery
2022-08-31
11696306
bus:SmallEntities
2022-09-01
2023-08-31
11696306
bus:AuditExemptWithAccountantsReport
2022-09-01
2023-08-31
11696306
bus:SmallCompaniesRegimeForAccounts
2022-09-01
2023-08-31
11696306
bus:PrivateLimitedCompanyLtd
2022-09-01
2023-08-31
11696306
bus:FullAccounts
2022-09-01
2023-08-31
Company registration number:
11696306
(England and Wales)
Melton Meadows Properties Ltd
Unaudited filleted financial statements
for the year ended
31 August 2023
Melton Meadows Properties Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Melton Meadows Properties Ltd
Directors and other information
|
|
|
|
Directors |
Mr G J Braithwaite |
|
|
Qagdorm6 Ltd |
|
|
|
|
|
|
|
Secretary |
G J Braithwaite |
|
|
|
|
|
|
|
Company number |
11696306 |
|
|
|
|
|
|
|
Registered office |
4 & 5 The Cedars, Apex 12 |
|
|
Old Ipswich Road |
|
|
Colchester |
|
|
Essex |
|
|
CO7 7QR |
|
|
|
|
|
|
|
Accountants |
Griffin Chapman |
|
|
4 & 5 The Cedars, Apex 12 |
|
|
Old Ipswich Road |
|
|
Colchester |
|
|
Essex |
|
|
CO7 7QR |
|
|
|
Melton Meadows Properties Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Melton Meadows Properties Ltd
Year ended 31 August 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Melton Meadows Properties Ltd for the year ended 31 August 2023 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Melton Meadows Properties Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Melton Meadows Properties Ltd and state those matters that we have agreed to state to the board of directors of Melton Meadows Properties Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Melton Meadows Properties Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Melton Meadows Properties Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Melton Meadows Properties Ltd. You consider that Melton Meadows Properties Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Melton Meadows Properties Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Griffin Chapman
Chartered Accountants
4 & 5 The Cedars, Apex 12
Old Ipswich Road
Colchester
Essex
CO7 7QR
13 March 2024
Melton Meadows Properties Ltd
Statement of financial position
31 August 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
- |
|
|
|
20,495 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
- |
|
|
|
20,495 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
7,250,000 |
|
|
|
7,770,000 |
|
|
Debtors |
|
7 |
50,423 |
|
|
|
49,651 |
|
|
Cash at bank and in hand |
|
|
398 |
|
|
|
181 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
7,300,821 |
|
|
|
7,819,832 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
9,442,773) |
|
|
|
(
10,097,456) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
2,141,952) |
|
|
|
(
2,277,624) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
(
2,141,952) |
|
|
|
(
2,257,129) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net liabilities |
|
|
|
|
(
2,141,952) |
|
|
|
(
2,257,129) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
9 |
|
|
2 |
|
|
|
2 |
Profit and loss account |
|
|
|
|
(
2,141,954) |
|
|
|
(
2,257,131) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders deficit |
|
|
|
|
(
2,141,952) |
|
|
|
(
2,257,129) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
13 March 2024
, and are signed on behalf of the board by:
Mr G J Braithwaite
Director
Company registration number:
11696306
Melton Meadows Properties Ltd
Notes to the financial statements
Year ended 31 August 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 & 5 The Cedars, Apex 12, Old Ipswich Road, Colchester, Essex, CO7 7QR.
The principal activity of the company continues to be that of property development.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company has net liabilities of £2,141,952 at the year end. The working capital is provided by companies under common control and the directors. They have provided assurances that they will not reduce their loans to the company in such a way as to detract from the company's ability to meet its other creditors and liabilities as and when they fall due for at least a period of 12 months from the date of signing these financial statements.The company is not expected to continue to trade and the financial statements have therefore been prepared on a non-going concern basis. There have subsequently been no changes to accounting policies or write down of the carrying value of the company's assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of property is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2022:
1
).
5.
Profit/loss before taxation
Profit/loss before taxation is stated after charging/(crediting):
|
|
|
|
2023 |
2022 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
- |
6,831 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
6.
Tangible assets
|
|
Plant and machinery |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 September 2022 |
64,771 |
64,771 |
|
|
|
|
|
|
Disposals |
(
64,771) |
(
64,771) |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 August 2023 |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 September 2022 |
44,276 |
44,276 |
|
|
|
|
|
|
Disposals |
(
44,276) |
(
44,276) |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 August 2023 |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 August 2023 |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 August 2022 |
20,495 |
20,495 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
812 |
812 |
|
Other debtors |
|
49,611 |
48,839 |
|
|
|
_______ |
_______ |
|
|
|
50,423 |
49,651 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
1,389,057 |
2,691,378 |
|
Trade creditors |
|
39,831 |
65,263 |
|
Other creditors |
|
8,013,885 |
7,340,815 |
|
|
|
_______ |
_______ |
|
|
|
9,442,773 |
10,097,456 |
|
|
|
_______ |
_______ |
|
|
|
|
|
A fixed charge dated 2 October 2019 exists over monies deposited with RBS, in favour of The Royal Bank of Scotland plc. A fixed and floating charge dated 15 January 2020 exists over the company's freehold land in respect of a mortgage debenture in favour of Close Brothers Limited. A fixed and floating charge dated 15 January 2020 exists over the company's freehold land in respect of a legal charge in favour of Close Brothers Limited.
9.
Called up share capital
Issued, called up and fully paid
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary A shares of £
0.01 each |
|
100 |
|
1 |
|
100 |
|
1 |
|
Ordinary B shares of £
1.00 each |
|
1 |
|
1 |
|
1 |
|
1 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
101 |
|
2 |
|
101 |
|
2 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|