7 30/11/2023 2023-11-30 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04966335 2022-12-01 2023-11-30 04966335 2023-11-30 04966335 2022-11-30 04966335 2021-12-01 2022-11-30 04966335 2022-11-30 04966335 2021-11-30 04966335 core:PlantMachinery 2022-12-01 2023-11-30 04966335 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 04966335 core:MotorVehicles 2022-12-01 2023-11-30 04966335 bus:RegisteredOffice 2022-12-01 2023-11-30 04966335 bus:LeadAgentIfApplicable 2022-12-01 2023-11-30 04966335 bus:Director1 2022-12-01 2023-11-30 04966335 bus:Director2 2022-12-01 2023-11-30 04966335 bus:CompanySecretary1 2022-12-01 2023-11-30 04966335 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 04966335 core:PlantMachinery 2022-11-30 04966335 core:FurnitureFittingsToolsEquipment 2022-11-30 04966335 core:MotorVehicles 2022-11-30 04966335 core:LandBuildings core:OwnedOrFreeholdAssets 2023-11-30 04966335 core:PlantMachinery 2023-11-30 04966335 core:FurnitureFittingsToolsEquipment 2023-11-30 04966335 core:MotorVehicles 2023-11-30 04966335 core:WithinOneYear 2023-11-30 04966335 core:WithinOneYear 2022-11-30 04966335 core:AfterOneYear 2023-11-30 04966335 core:AfterOneYear 2022-11-30 04966335 core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 04966335 core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 04966335 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 04966335 core:ShareCapital 2023-11-30 04966335 core:ShareCapital 2022-11-30 04966335 core:RetainedEarningsAccumulatedLosses 2023-11-30 04966335 core:RetainedEarningsAccumulatedLosses 2022-11-30 04966335 core:ShareCapital 2021-11-30 04966335 core:RetainedEarningsAccumulatedLosses 2021-11-30 04966335 core:CostValuation core:Non-currentFinancialInstruments 2023-11-30 04966335 core:Non-currentFinancialInstruments 2023-11-30 04966335 core:Non-currentFinancialInstruments 2022-11-30 04966335 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 04966335 core:PlantMachinery 2022-11-30 04966335 core:FurnitureFittingsToolsEquipment 2022-11-30 04966335 core:MotorVehicles 2022-11-30 04966335 bus:Director1 2022-11-30 04966335 bus:Director1 2023-11-30 04966335 bus:Director1 2021-11-30 04966335 bus:Director1 2022-11-30 04966335 bus:Director1 2021-12-01 2022-11-30 04966335 bus:SmallEntities 2022-12-01 2023-11-30 04966335 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 04966335 bus:FullAccounts 2022-12-01 2023-11-30 04966335 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04966335 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30
Company registration number: 04966335
T C S (SHROPSHIRE) LIMITED
30 November 2023
HEYWOODS
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
T C S (SHROPSHIRE) LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
T C S (SHROPSHIRE) LIMITED
DIRECTORS AND OTHER INFORMATION
Directors Mr A W Jones
Mrs P A Jones
Secretary Mrs P A Jones
Company number 04966335
Registered office Oakwood Cottage
Stretton Heath
Yockleton
Shropshire
SY5 9QQ
Business address Oakwood Cottage
Stretton Heath
Yockleton
Shropshire
SY5 9QQ
Accountants Heywoods
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
T C S (SHROPSHIRE) LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF T C S (SHROPSHIRE) LIMITED
YEAR ENDED 30 NOVEMBER 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of T C S (Shropshire) Limited for the year ended 30 November 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of T C S (Shropshire) Limited, as a body, in accordance with the terms of our engagement letter dated 17 May 2018. Our work has been undertaken solely to prepare for your approval the financial statements of T C S (Shropshire) Limited and state those matters that we have agreed to state to the board of directors of T C S (Shropshire) Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than T C S (Shropshire) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that T C S (Shropshire) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of T C S (Shropshire) Limited. You consider that T C S (Shropshire) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of T C S (Shropshire) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
19 February 2024
T C S (SHROPSHIRE) LIMITED
STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 676,900 584,787
Investments 6 436,311 436,311
_______ _______
1,113,211 1,021,098
Current assets
Stocks 8,100 18,800
Debtors 7 130,154 164,919
Cash at bank and in hand 350,560 286,048
_______ _______
488,814 469,767
Creditors: amounts falling due
within one year 8 ( 181,960) ( 255,492)
_______ _______
Net current assets 306,854 214,275
_______ _______
Total assets less current liabilities 1,420,065 1,235,373
Creditors: amounts falling due
after more than one year 9 ( 105,462) ( 42,402)
Provisions for liabilities ( 112,012) ( 68,216)
_______ _______
Net assets 1,202,591 1,124,755
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,202,589 1,124,753
_______ _______
Shareholders funds 1,202,591 1,124,755
_______ _______
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 February 2024 , and are signed on behalf of the board by:
Mr A W Jones Mrs P A Jones
Director Director
Company registration number: 04966335
T C S (SHROPSHIRE) LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 30 NOVEMBER 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 December 2021 2 956,992 956,994
Profit for the year 186,961 186,961
_______ _______ _______
Total comprehensive income for the year - 186,961 186,961
Dividends paid and payable ( 19,200) ( 19,200)
_______ _______ _______
Total investments by and distributions to owners - ( 19,200) ( 19,200)
_______ _______ _______
At 30 November 2022 and 1 December 2022 2 1,124,753 1,124,755
Profit for the year 97,036 97,036
_______ _______ _______
Total comprehensive income for the year - 97,036 97,036
Dividends paid and payable ( 19,200) ( 19,200)
_______ _______ _______
Total investments by and distributions to owners - ( 19,200) ( 19,200)
_______ _______ _______
At 30 November 2023 2 1,202,589 1,202,591
_______ _______ _______
T C S (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Oakwood Cottage, Stretton Heath, Yockleton, Shropshire, SY5 9QQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings - Straight line over 25 years
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2022: 6 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 December 2022 227,809 321,526 18,095 691,964 1,259,394
Additions 3,802 47,245 ( 43,500) 195,310 202,857
Disposals - - - ( 51,200) ( 51,200)
_______ _______ _______ _______ _______
At 30 November 2023 231,611 368,771 ( 25,405) 836,074 1,411,051
_______ _______ _______ _______ _______
Depreciation
At 1 December 2022 5,557 133,898 4,510 530,642 674,607
Charge for the year 493 28,225 2,027 51,111 81,856
Disposals - - - ( 22,312) ( 22,312)
_______ _______ _______ _______ _______
At 30 November 2023 6,050 162,123 6,537 559,441 734,151
_______ _______ _______ _______ _______
Carrying amount
At 30 November 2023 225,561 206,648 ( 31,942) 276,633 676,900
_______ _______ _______ _______ _______
At 30 November 2022 222,252 187,628 13,585 161,322 584,787
_______ _______ _______ _______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 December 2022 and 30 November 2023 436,311 436,311
_______ _______
Impairment
At 1 December 2022 and 30 November 2023 - -
_______ _______
Carrying amount
At 30 November 2023 436,311 436,311
_______ _______
At 30 November 2022 436,311 436,311
_______ _______
7. Debtors
2023 2022
£ £
Trade debtors 96,037 136,531
Other debtors 34,117 28,388
_______ _______
130,154 164,919
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 48,157 43,957
Trade creditors 28,803 38,829
Corporation tax 15,607 52,909
Social security and other taxes 15,359 11,602
Other creditors 74,034 108,195
_______ _______
181,960 255,492
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 15,013 24,884
Other creditors 90,449 17,518
_______ _______
105,462 42,402
_______ _______
Mr and Mrs A W Jones took out a first charge on the property known as Heath Holding, Wattlesborough, Shropshire on the 21 October 2015.
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr A W Jones ( 98,901) 36,719 ( 62,182)
_______ _______ _______
2022
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr A W Jones ( 124,393) 25,492 ( 98,901)
_______ _______ _______