1 30/11/2023 2023-11-30 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11085264 2022-12-01 2023-11-30 11085264 2023-11-30 11085264 2022-11-30 11085264 2021-12-01 2022-11-30 11085264 2022-11-30 11085264 core:PlantMachinery 2022-12-01 2023-11-30 11085264 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 11085264 core:MotorVehicles 2022-12-01 2023-11-30 11085264 bus:RegisteredOffice 2022-12-01 2023-11-30 11085264 bus:LeadAgentIfApplicable 2022-12-01 2023-11-30 11085264 bus:Director1 2022-12-01 2023-11-30 11085264 core:PlantMachinery 2022-11-30 11085264 core:FurnitureFittingsToolsEquipment 2022-11-30 11085264 core:MotorVehicles 2022-11-30 11085264 core:PlantMachinery 2023-11-30 11085264 core:FurnitureFittingsToolsEquipment 2023-11-30 11085264 core:MotorVehicles 2023-11-30 11085264 core:WithinOneYear 2023-11-30 11085264 core:WithinOneYear 2022-11-30 11085264 core:AfterOneYear 2023-11-30 11085264 core:AfterOneYear 2022-11-30 11085264 core:ShareCapital 2023-11-30 11085264 core:ShareCapital 2022-11-30 11085264 core:RetainedEarningsAccumulatedLosses 2023-11-30 11085264 core:RetainedEarningsAccumulatedLosses 2022-11-30 11085264 core:PlantMachinery 2022-11-30 11085264 core:FurnitureFittingsToolsEquipment 2022-11-30 11085264 core:MotorVehicles 2022-11-30 11085264 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-11-30 11085264 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2022-11-30 11085264 bus:Director1 2022-11-30 11085264 bus:Director1 2023-11-30 11085264 bus:Director1 2021-11-30 11085264 bus:Director1 2022-11-30 11085264 bus:Director1 2021-12-01 2022-11-30 11085264 bus:SmallEntities 2022-12-01 2023-11-30 11085264 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 11085264 bus:FullAccounts 2022-12-01 2023-11-30 11085264 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11085264 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11085264 core:WithinOneYear 2022-12-01 2023-11-30 11085264 core:AfterOneYear 2022-12-01 2023-11-30 11085264 1 2022-12-01 2023-11-30
Company registration number: 11085264
Ezirend Ltd
Unaudited filleted financial statements
30 November 2023
Ezirend Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Ezirend Ltd
Directors and other information
Directors Mr D Phillips
Company number 11085264
Registered office 7 Glannant Street
Aberdare
CF44 7LR
Accountants Beverley & Williams Accountants Ltd
Unit A, St Davids House
Feeder Row
Cwmcarn
Newport, Gwent
NP11 7ED
Ezirend Ltd
Statement of financial position
30 November 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 41,104 47,573
_______ _______
41,104 47,573
Current assets
Debtors 6 28,011 13,553
Cash at bank and in hand 1,534 15,644
_______ _______
29,545 29,197
Creditors: amounts falling due
within one year 7 ( 27,255) ( 30,656)
_______ _______
Net current assets/(liabilities) 2,290 ( 1,459)
_______ _______
Total assets less current liabilities 43,394 46,114
Creditors: amounts falling due
after more than one year 8 ( 31,405) ( 31,411)
Provisions for liabilities ( 7,294) ( 8,410)
_______ _______
Net assets 4,695 6,293
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 4,694 6,292
_______ _______
Shareholders funds 4,695 6,293
_______ _______
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 February 2024 , and are signed on behalf of the board by:
Mr D Phillips
Director
Company registration number: 11085264
Ezirend Ltd
Notes to the financial statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 7 Glannant Street, Aberdare, CF44 7LR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 20 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 December 2022 29,975 1,044 39,499 70,518
Additions - - 13,000 13,000
Disposals - - ( 7,500) ( 7,500)
_______ _______ _______ _______
At 30 November 2023 29,975 1,044 44,999 76,018
_______ _______ _______ _______
Depreciation
At 1 December 2022 13,633 596 8,716 22,945
Charge for the year 5,995 208 7,266 13,469
Disposals - - ( 1,500) ( 1,500)
_______ _______ _______ _______
At 30 November 2023 19,628 804 14,482 34,914
_______ _______ _______ _______
Carrying amount
At 30 November 2023 10,347 240 30,517 41,104
_______ _______ _______ _______
At 30 November 2022 16,342 448 30,783 47,573
_______ _______ _______ _______
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 30 November 2023 27,433
_______
At 30 November 2022 20,699
_______
6. Debtors
2023 2022
£ £
Trade debtors 15,188 -
Other debtors 12,823 13,553
_______ _______
28,011 13,553
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loan 6,000 6,000
Trade creditors 847 3,009
Corporation tax 6,605 5,839
Other creditors 13,803 15,808
_______ _______
27,255 30,656
_______ _______
Included within other creditors is an amount of £7,611 (2022: £4,054) relating to a finance lease that is secured on the asset concerned.
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loan 10,500 16,500
Other creditors 20,905 14,911
_______ _______
31,405 31,411
_______ _______
Included within other creditors is an amount of £20,905 (2022: £14,911) relating to a finance lease that is secured on the asset concerned.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr D Phillips ( 7,323) 29,622 ( 25,000) ( 2,701)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr D Phillips ( 254) 27,931 ( 35,000) ( 7,323)
_______ _______ _______ _______
10. Controlling party
The ultimate controlling party is Mr D Phillips .