Registered number: 07734849 | ||||||||
FOR THE YEAR ENDED 30/09/2023 | ||||||||
Prepared By: | ||||||||
Marie-Anne Rose Ltd | ||||||||
Chartered Accountants | ||||||||
Bay Tree Cottage | ||||||||
Crabbswood Lane | ||||||||
Sway | ||||||||
Hampshire | ||||||||
SO41 6EQ |
Kitchenmakers Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/09/2023 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Hampshire | ||||||||
COMPANY DETAILS | ||||||||
registered in England & Wales, registered number 07734849 | ||||||||
ACCOUNTANTS | ||||||||
Marie-Anne Rose Ltd | ||||||||
Chartered Accountants | ||||||||
Bay Tree Cottage | ||||||||
Crabbswood Lane | ||||||||
Sway | ||||||||
Hampshire | ||||||||
SO41 6EQ |
Kitchenmakers Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED30/09/2023 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Kitchenmakers Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2023 | 2022 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
240,018 | 270,496 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 65,347 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 153,192 | 129,976 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Kitchenmakers Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/09/2023 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 15% | |||||||
Commercial Vehicles | reducing balance 25% | |||||||
Equipment | reducing balance 15% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1e. Goodwill | ||||||||
1f. Taxation | ||||||||
Corporation tax payable is provided on taxable profits at the current rates. | ||||||||
Full provision is made for deferred tax assets and liabilities arising from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. |
Kitchenmakers Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 01/10/2022 | 105,000 | 105,000 | ||
At 30/09/2023 | 105,000 | 105,000 | ||
Depreciation | ||||
At 01/10/2022 | 105,000 | 105,000 | ||
At 30/09/2023 | 105,000 | 105,000 | ||
Net Book Amounts | ||||
At 30/09/2023 | ||||
3. TANGIBLE FIXED ASSETS | ||||||||
Plant and | Commercial | |||||||
Machinery | Vehicles | Equipment | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 01/10/2022 | 139,290 | 25,466 | 9,234 | 173,990 | ||||
Additions | 2,826 | 25,900 | - | 28,726 | ||||
Disposals | - | (3,890) | - | (3,890) | ||||
At 30/09/2023 | 142,116 | 47,476 | 9,234 | 198,826 | ||||
Depreciation | ||||||||
At 01/10/2022 | 81,030 | 23,682 | 4,549 | 109,261 | ||||
Disposals | - | (3,726) | - | (3,726) | ||||
For the year | 9,163 | 6,880 | 703 | 16,746 | ||||
At 30/09/2023 | 90,193 | 26,836 | 5,252 | 122,281 | ||||
Net Book Amounts | ||||||||
At 30/09/2023 | 76,545 | |||||||
At 30/09/2022 | 64,729 | |||||||
4. STOCK | 2023 | 2022 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Work in progress | ||||||
Kitchenmakers Limited | ||||||||
5. DEBTORS | 2023 | 2022 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 65,378 | 13,758 | ||||||
Other debtors | 1,920 | - | ||||||
Prepayments | 6,746 | 2,058 | ||||||
74,044 | 15,816 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2023 | 2022 | |||||||
£ | £ | |||||||
UK corporation tax | 19,772 | 16,471 | ||||||
VAT | 33,077 | 17,037 | ||||||
Trade creditors | 24,651 | 14,732 | ||||||
Other creditors | 65,687 | 153,909 | ||||||
Accruals | 5,676 | 3,000 | ||||||
148,863 | 205,149 | |||||||
7. EMPLOYEES | ||||||
2023 | 2022 | |||||
No. | No. | |||||
Average number of employees | 6 | |||||
8. PROVISIONS FOR LIABILITIES | 2023 | 2022 | ||||||
£ | £ | |||||||
Deferred taxation | 14,408 | - | ||||||
14,408 | - | |||||||
Kitchenmakers Limited | ||||||||
9. SHARE CAPITAL | 2023 | 2022 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||