Dencomp Services Ltd 06535474 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is Repair of other equipment Digita Accounts Production Advanced 6.30.9574.0 true 06535474 2023-01-01 2023-12-31 06535474 2023-12-31 06535474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 06535474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 06535474 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2023-12-31 06535474 core:CurrentFinancialInstruments 2023-12-31 06535474 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06535474 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06535474 core:Goodwill 2023-12-31 06535474 core:FurnitureFittingsToolsEquipment 2023-12-31 06535474 core:MotorVehicles 2023-12-31 06535474 bus:SmallEntities 2023-01-01 2023-12-31 06535474 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06535474 bus:FullAccounts 2023-01-01 2023-12-31 06535474 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06535474 bus:RegisteredOffice 2023-01-01 2023-12-31 06535474 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 06535474 bus:CompanySecretaryDirector2 2023-01-01 2023-12-31 06535474 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06535474 core:Goodwill 2023-01-01 2023-12-31 06535474 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 06535474 core:MotorCars 2023-01-01 2023-12-31 06535474 core:MotorVehicles 2023-01-01 2023-12-31 06535474 core:OfficeEquipment 2023-01-01 2023-12-31 06535474 countries:EnglandWales 2023-01-01 2023-12-31 06535474 2022-12-31 06535474 core:Goodwill 2022-12-31 06535474 core:FurnitureFittingsToolsEquipment 2022-12-31 06535474 core:MotorVehicles 2022-12-31 06535474 2022-04-01 2022-12-31 06535474 2022-12-31 06535474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 06535474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 06535474 core:CurrentFinancialInstruments 2022-12-31 06535474 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06535474 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06535474 core:FurnitureFittingsToolsEquipment 2022-12-31 06535474 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 06535474

Dencomp Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Dencomp Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Dencomp Services Ltd

Company Information

Directors

Mrs LA Langley

Mr S D Langley

Company secretary

Mrs LA Langley

Mr S D Langley

Registered office

10 Loughborough Close
Grange Park
Swindon
Wiltshire
SN5 6BW

Accountants

Regulatory Accounting Ltd
T/A Optimum Professional Services
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

Dencomp Services Ltd

(Registration number: 06535474)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

82,113

51,445

Other financial assets

6

211,835

183,263

 

293,948

234,708

Current assets

 

Stocks

7

12,185

22,306

Debtors

8

144,695

142,333

Cash at bank and in hand

 

107,637

27,607

 

264,517

192,246

Creditors: Amounts falling due within one year

9

(143,318)

(68,612)

Net current assets

 

121,199

123,634

Total assets less current liabilities

 

415,147

358,342

Creditors: Amounts falling due after more than one year

9

(80,366)

(40,007)

Net assets

 

334,781

318,335

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

30,248

20,876

Retained earnings

304,531

297,457

Shareholders' funds

 

334,781

318,335

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Dencomp Services Ltd

(Registration number: 06535474)
Balance Sheet as at 31 December 2023

Approved and authorised by the Board on 12 March 2024 and signed on its behalf by:
 

.........................................
Mr S D Langley
Company secretary and director

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Loughborough Close
Grange Park
Swindon
Wiltshire
SN5 6BW
United Kingdom

These financial statements were authorised for issue by the Board on 12 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

90,000

90,000

At 31 December 2023

90,000

90,000

Amortisation

At 1 January 2023

90,000

90,000

At 31 December 2023

90,000

90,000

Carrying amount

At 31 December 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

7,216

70,700

77,916

Additions

-

94,260

94,260

Disposals

-

(70,700)

(70,700)

At 31 December 2023

7,216

94,260

101,476

Depreciation

At 1 January 2023

4,873

21,598

26,471

Charge for the year

351

14,139

14,490

Eliminated on disposal

-

(21,598)

(21,598)

At 31 December 2023

5,224

14,139

19,363

Carrying amount

At 31 December 2023

1,992

80,121

82,113

At 31 December 2022

2,343

49,102

51,445

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2023

183,263

183,263

Fair value adjustments

9,372

9,372

Additions

19,200

19,200

At 31 December 2023

211,835

211,835

Impairment

Carrying amount

At 31 December 2023

211,835

211,835

7

Stocks

2023
£

2022
£

Raw materials and consumables

12,185

22,306

8

Debtors

Current

2023
£

2022
£

Trade debtors

120,119

76,550

Other debtors

24,576

65,783

 

144,695

142,333

9

Creditors

Creditors: amounts falling due within one year

 

Dencomp Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

3,520

4,017

Trade creditors

 

102,473

27,316

Taxation and social security

 

35,018

35,318

Accruals and deferred income

 

1,250

1,250

Other creditors

 

1,057

711

 

143,318

68,612

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

30,366

20,507

Other non-current financial liabilities

 

50,000

19,500

 

80,366

40,007

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

30,366

20,507

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

3,520

4,017