Caledonia Removals (Scotland) Limited SC710314 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is furniture removals. Digita Accounts Production Advanced 6.30.9574.0 true SC710314 2022-10-01 2023-09-30 SC710314 2023-09-30 SC710314 bus:OrdinaryShareClass1 2023-09-30 SC710314 core:CurrentFinancialInstruments 2023-09-30 SC710314 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 SC710314 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 SC710314 core:FurnitureFittingsToolsEquipment 2023-09-30 SC710314 core:MotorVehicles 2023-09-30 SC710314 bus:SmallEntities 2022-10-01 2023-09-30 SC710314 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 SC710314 bus:FullAccounts 2022-10-01 2023-09-30 SC710314 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 SC710314 bus:RegisteredOffice 2022-10-01 2023-09-30 SC710314 bus:Director1 2022-10-01 2023-09-30 SC710314 bus:Director2 2022-10-01 2023-09-30 SC710314 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 SC710314 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 SC710314 core:FurnitureFittings 2022-10-01 2023-09-30 SC710314 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 SC710314 core:MotorVehicles 2022-10-01 2023-09-30 SC710314 core:OfficeEquipment 2022-10-01 2023-09-30 SC710314 countries:Scotland 2022-10-01 2023-09-30 SC710314 2022-09-30 SC710314 core:FurnitureFittingsToolsEquipment 2022-09-30 SC710314 core:MotorVehicles 2022-09-30 SC710314 2021-09-23 2022-09-30 SC710314 2022-09-30 SC710314 bus:OrdinaryShareClass1 2022-09-30 SC710314 core:CurrentFinancialInstruments 2022-09-30 SC710314 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 SC710314 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 SC710314 core:FurnitureFittingsToolsEquipment 2022-09-30 SC710314 core:MotorVehicles 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC710314

Caledonia Removals (Scotland) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2023

 

Caledonia Removals (Scotland) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Caledonia Removals (Scotland) Limited

Company Information

Directors

Mr T D E Lindsay

Mr K Mowat

Registered office

15-17 Inchcape Place
Arran Road
Perth
PH1 3DU

Accountants

Ross McConnell
Chartered Accountant
3 High Street
Kinross
KY13 8AW

 

Caledonia Removals (Scotland) Limited

(Registration number: SC710314)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed Assets

 

Tangible Assets

4

108,455

97,811

Current assets

 

Debtors

5

15,189

11,061

Cash at bank and in hand

 

145,696

116,817

 

160,885

127,878

Creditors: Amounts falling due within one year

6

(79,372)

(54,150)

Net current assets

 

81,513

73,728

Total assets less current liabilities

 

189,968

171,539

Creditors: Amounts falling due after more than one year

6

(84,846)

(145,348)

Net assets

 

105,122

26,191

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

105,120

26,189

Shareholders' funds

 

105,122

26,191

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 March 2024 and signed on its behalf by:
 

 

Caledonia Removals (Scotland) Limited

(Registration number: SC710314)
Balance Sheet as at 30 September 2023

.........................................
Mr T D E Lindsay
Director

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
15-17 Inchcape Place
Arran Road
Perth
PH1 3DU

These financial statements were authorised for issue by the Board on 1 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% straight line

Motor vehicles

25% straight line

Office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2022 - 12).

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible Assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2022

32,594

93,872

126,466

Additions

392

61,794

62,186

Disposals

-

(15,018)

(15,018)

At 30 September 2023

32,986

140,648

173,634

Depreciation

At 1 October 2022

5,187

23,468

28,655

Charge for the year

5,117

35,162

40,279

Eliminated on disposal

-

(3,755)

(3,755)

At 30 September 2023

10,304

54,875

65,179

Carrying amount

At 30 September 2023

22,682

85,773

108,455

At 30 September 2022

27,407

70,404

97,811

5

Debtors

Current

2023
£

2022
£

Trade debtors

7,097

7,458

Other debtors

8,092

3,603

 

15,189

11,061

6

Creditors

Creditors: amounts falling due within one year

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

21,943

9,474

Trade creditors

 

12,397

9,271

Taxation and social security

 

42,869

34,660

Other creditors

 

2,163

745

 

79,372

54,150

 

Caledonia Removals (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

84,846

145,348

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2