23 false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02463568 2023-01-01 2023-12-31 02463568 2023-12-31 02463568 2022-12-31 02463568 2022-01-01 2022-12-31 02463568 2022-12-31 02463568 core:PlantMachinery 2023-01-01 2023-12-31 02463568 core:MotorVehicles 2023-01-01 2023-12-31 02463568 bus:Director3 2023-01-01 2023-12-31 02463568 core:PlantMachinery 2022-12-31 02463568 core:MotorVehicles 2022-12-31 02463568 core:PlantMachinery 2023-12-31 02463568 core:MotorVehicles 2023-12-31 02463568 core:WithinOneYear 2023-12-31 02463568 core:WithinOneYear 2022-12-31 02463568 core:ShareCapital 2023-12-31 02463568 core:ShareCapital 2022-12-31 02463568 core:CapitalRedemptionReserve 2023-12-31 02463568 core:CapitalRedemptionReserve 2022-12-31 02463568 core:RetainedEarningsAccumulatedLosses 2023-12-31 02463568 core:RetainedEarningsAccumulatedLosses 2022-12-31 02463568 core:BetweenOneFiveYears 2023-12-31 02463568 core:BetweenOneFiveYears 2022-12-31 02463568 core:PlantMachinery 2022-12-31 02463568 core:MotorVehicles 2022-12-31 02463568 bus:SmallEntities 2023-01-01 2023-12-31 02463568 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02463568 bus:FullAccounts 2023-01-01 2023-12-31 02463568 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02463568 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 02463568
Woodex Limited (Trading As Osmo UK)
Filleted Unaudited Financial Statements
31 December 2023
Woodex Limited (Trading As Osmo UK)
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
45,145
62,900
Current assets
Stocks
2,055,402
1,644,815
Debtors
6
1,045,774
837,342
Cash at bank and in hand
1,634,729
2,374,256
----------
----------
4,735,905
4,856,413
Creditors: amounts falling due within one year
7
907,710
1,017,435
----------
----------
Net current assets
3,828,195
3,838,978
----------
----------
Total assets less current liabilities
3,873,340
3,901,878
Provisions
Taxation including deferred tax
10,401
14,772
----------
----------
Net assets
3,862,939
3,887,106
----------
----------
Capital and reserves
Called up share capital
950
950
Capital redemption reserve
23
23
Profit and loss account
3,861,966
3,886,133
----------
----------
Shareholders funds
3,862,939
3,887,106
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Woodex Limited (Trading As Osmo UK)
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 29 February 2024 , and are signed on behalf of the board by:
Mr SP Grimwood
Director
Company registration number: 02463568
Woodex Limited (Trading As Osmo UK)
Notes to the Financial Statements
Year ended 31st December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5-11 Mortimer Street, London, W1T 3HS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.
(c) Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
(d) Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
(e) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(f) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Motor vehicles
-
25% reducing balance
(g) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(h) Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
(i) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
(j) Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2022: 22 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1st January 2023
177,590
75,456
253,046
Additions
3,901
3,901
--------
-------
--------
At 31st December 2023
181,491
75,456
256,947
--------
-------
--------
Depreciation
At 1st January 2023
155,366
34,780
190,146
Charge for the year
11,487
10,169
21,656
--------
-------
--------
At 31st December 2023
166,853
44,949
211,802
--------
-------
--------
Carrying amount
At 31st December 2023
14,638
30,507
45,145
--------
-------
--------
At 31st December 2022
22,224
40,676
62,900
--------
-------
--------
6. Debtors
2023
2022
£
£
Trade debtors
856,777
815,136
Other debtors
188,997
22,206
----------
--------
1,045,774
837,342
----------
--------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
169,447
116,410
Amounts due to parent company
447,711
342,208
Corporation tax
231,761
Social security and other taxes
183,219
229,268
Other creditors
107,333
97,788
--------
----------
907,710
1,017,435
--------
----------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
62,592
37,845
Later than 1 year and not later than 5 years
58,849
26,727
--------
-------
121,441
64,572
--------
-------
9. Controlling party
The Company's ultimate holding company is SPG Property Holdings Limited, a company incorporated in England.