M. H. PARSONS RENOVATIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2023
Company Registration Number: 03576607
M. H. PARSONS RENOVATIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
CONTENTS PAGES
Company information 1
Balance sheet 2 to 3
Notes to the financial statements 4 to 9
M. H. PARSONS RENOVATIONS LTD
COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2023
DIRECTORS
M H Parsons
S J Roberts
SECRETARY
Mrs S J Parsons
REGISTERED OFFICE
C9 Glyme Court
Oxford Office Village
Langford Lane
Kidlington
Oxford
OX5 1LQ
COMPANY REGISTRATION NUMBER
03576607 England and Wales
M. H. PARSONS RENOVATIONS LTD
BALANCE SHEET
AS AT 30 JUNE 2023
Notes 2023 2022
£ £
FIXED ASSETS
Tangible assets 5 72,218 72,343
CURRENT ASSETS
Stock 82,000 67,000
Debtors 6 77,666 145,037
Cash at bank and in hand 27,496 52,622
187,162 264,659
CREDITORS: Amounts falling due within one year 7 162,455 219,631
NET CURRENT ASSETS 24,707 45,028
TOTAL ASSETS LESS CURRENT LIABILITIES 96,925 117,371
CREDITORS: Amounts falling due after more than one year 8 4,475 7,043
Provisions for liabilities and charges 18,055 18,086
NET ASSETS 74,395 92,242
CAPITAL AND RESERVES
Called up share capital 16 16
Distributable profit and loss account 74,379 92,226
SHAREHOLDERS' FUNDS 74,395 92,242
M. H. PARSONS RENOVATIONS LTD
BALANCE SHEET
AS AT 30 JUNE 2023
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report.
Signed on behalf of the board of directors
M H Parsons S J Roberts
Director Director
Date approved by the board: 19 March 2024
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
1 GENERAL INFORMATION
M. H. Parsons Renovations Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office and principal place of business are:
Registered office Principal place of business
C9 Glyme Court Unit C
Oxford Office Village Tower Road Industrial Estate
Langford Lane Berinsfield
Kidlington Oxfordshire
Oxford OX10 7LN
OX5 1LQ
The financial statements are presented in Sterling, which is the functional currency of the company.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation of financial statements
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
Revenue recognition
Turnover represents the value of general building services, stated net of trade discounts and value added tax. Revenue is recognised as contract activity progresses, in accordance with the terms of the contractual agreement and the stage of completion of the work. Revenue is reported in the period in which the services were rendered and reflects the partial performance of the company's contractual obligations where this can be measured reliably. Where recorded revenue exceeds amounts invoiced to clients, the excess is classified as income.
The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.
Tangible fixed assets
Fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives.
Plant and machinery 20% reducing balance basis per annum
Office equipment 20% straight line basis per annum
Motor vehicles 25% reducing balance basis per annum
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses.
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Financial assets are measured at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.
The impairment loss for financial assets measured at cost is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amount and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets (which is the higher of value in use and the fair value less cost to sell) is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
Stocks are assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less cost to complete and sell. If an item of stock, or group of similar items, is impaired its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in the profit and loss account.
If an impairment loss is subsequently reversed, the carrying amount of the asset, or group of related assets, is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset, or group of related assets, in prior periods. A reversal of an impairment loss is recognised immediately in the profit and loss account.
Stock
Stock has been valued at the lower of cost and estimated selling price less cost to complete and sell, after making due allowance for obsolete and slow-moving items. Cost comprises the cost of goods purchased valued on a standard cost basis.
The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Work in progress
Work in progress has been valued at the lower of cost and estimated selling price less cost to complete and sell. Cost comprises the cost of materials and direct labour relevant to the stage of construction.
Debtors
Short term debtors are measured at transaction price, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost.
Leases
Leases are classified as finance leases when they transfer substantially all the risks and rewards of ownership of the leased assets to the company. Other leases that do not transfer substantially all the risks and rewards of ownership of the leased assets to the company are classified as operating leases.
The company has entered into some hire purchase agreements for certain assets that include the option to purchase the items at the end of the lease term for a nominal amount, which is expected to be much lower than their fair value at that date. The hire purchase agreements have been classified as finance leases as it is reasonably certain that the option will be exercised.
Assets held under finance leases are recognised in accordance with the company's policy for tangible fixed assets. The corresponding obligations to lessors under finance leases are treated in the balance sheet as a liability. The assets and liabilities under finance leases are recognised at amounts equal to the fair value of the assets, or if lower, the present value of minimum lease payments, determined at the inception of the lease.
Minimum lease payments are apportioned between finance charges and the reduction in the outstanding liabilities using the effective interest method. The finance charge is allocated to each period during the lease so as to produce a constant rate of interest on the remaining balance of the liabilities. Finance charges are recognised in the profit and loss account.
Payments applicable to operating leases are charged against profit on a straight line basis over the lease term.
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods based on current tax rates and laws. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Current and deferred tax assets and liabilities are not discounted.
Borrowing costs
All borrowing costs are recognised in the profit and loss account in the period in which they are incurred.
Pensions
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet.
3 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
No significant accounting estimates and judgements have had to be made by the directors in preparing these financial statements.
4 EMPLOYEES
The average number of persons employed by the company (including directors) during the year was:
2023 2022
Average number of employees 4 4
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
5 TANGIBLE ASSETS
Plant and machinery Office equipment Motor vehicles Total
£ £ £ £
Cost
At 1 July 2022 35,311 10,119 161,592 207,022
Additions - 1,163 21,475 22,638
At 30 June 2023 35,311 11,282 183,067 229,660
Accumulated depreciation and impairments
At 1 July 2022 30,116 8,690 95,873 134,679
Charge for year 1,039 821 20,903 22,763
At 30 June 2023 31,155 9,511 116,776 157,442
Net book value
At 1 July 2022 5,195 1,429 65,719 72,343
At 30 June 2023 4,156 1,771 66,291 72,218
6 DEBTORS
2023 2022
£ £
Trade debtors 65,086 132,797
Prepayments and accrued income 7,580 12,240
Other debtors 5,000 -
77,666 145,037
7 CREDITORS: Amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 2,616 1,323
Trade creditors 37,144 61,962
Taxation and social security 39,213 79,987
Hire purchase contracts and finance leases 2,557 4,783
Accruals and deferred income 3,200 4,093
Other creditors 77,725 67,483
162,455 219,631
M. H. PARSONS RENOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
8 CREDITORS: Amounts falling due after more than one year
2023 2022
£ £
Hire purchase contracts and finance leases 4,475 7,043
9 SECURED DEBTS
The hire purchase contracts and finance leases are secured on the assets concerned.
10 CONTINGENCIES AND COMMITMENTS
Other Commitments
Amounts falling due under operating leases: 2023 2022
£ £
In less than one year 6,724 6,645
In more than one but less than five years 29,605 11,703
36,329 18,348
11 RELATED PARTY TRANSACTIONS
During the year, the following transactions with related parties took place:
M H Parsons
Director and shareholder 2023 2022
£ £
Advances to company The director has made advances to the company which are repayable on demand. No interest has been charged on these advances. At the year end, the company owed the director the following amount: 70,359 65,904
S J Roberts
Director and shareholder 2023 2022
£ £
Advances to company The director has made advances to the company which are repayable on demand. No interest has been charged on these advances. At the year end, the company owed the director the following amount: 5,589 740
M. H. Parsons Renovations Ltd 03576607 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts (tagged by user) April 2022 true No description of principal activity 03576607 2021-07-01 2022-06-30 03576607 core:WithinOneYear 2022-06-30 03576607 core:AfterOneYear 2022-06-30 03576607 core:ShareCapital 2022-06-30 03576607 core:RetainedEarningsAccumulatedLosses 2022-06-30 03576607 core:CurrentFinancialInstruments 2022-06-30 03576607 core:Non-currentFinancialInstruments 2022-06-30 03576607 core:WithinOneYear core:PlantEquipmentOtherAssetsUnderOperatingLeases 2022-06-30 03576607 core:BetweenOneFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2022-06-30 03576607 core:KeyManagementIndividualGroup1 2022-06-30 03576607 core:KeyManagementIndividualGroup2 2022-06-30 03576607 2022-07-01 2023-06-30 03576607 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 03576607 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 03576607 bus:Director1 2022-07-01 2023-06-30 03576607 bus:Director2 2022-07-01 2023-06-30 03576607 bus:CompanySecretary1 2022-07-01 2023-06-30 03576607 bus:RegisteredOffice 2022-07-01 2023-06-30 03576607 core:PlantMachinery 2022-07-01 2023-06-30 03576607 core:OfficeEquipment 2022-07-01 2023-06-30 03576607 core:MotorVehicles 2022-07-01 2023-06-30 03576607 core:KeyManagementIndividualGroup1 2022-07-01 2023-06-30 03576607 core:KeyManagementIndividualGroup2 2022-07-01 2023-06-30 03576607 bus:FRS102 2022-07-01 2023-06-30 03576607 bus:FullAccounts 2022-07-01 2023-06-30 03576607 2023-06-30 03576607 core:WithinOneYear 2023-06-30 03576607 core:AfterOneYear 2023-06-30 03576607 core:ShareCapital 2023-06-30 03576607 core:RetainedEarningsAccumulatedLosses 2023-06-30 03576607 core:PlantMachinery 2023-06-30 03576607 core:OfficeEquipment 2023-06-30 03576607 core:MotorVehicles 2023-06-30 03576607 core:CurrentFinancialInstruments 2023-06-30 03576607 core:Non-currentFinancialInstruments 2023-06-30 03576607 core:WithinOneYear core:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-06-30 03576607 core:BetweenOneFiveYears core:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-06-30 03576607 core:KeyManagementIndividualGroup1 2023-06-30 03576607 core:KeyManagementIndividualGroup2 2023-06-30 03576607 2022-06-30 03576607 core:PlantMachinery 2022-06-30 03576607 core:OfficeEquipment 2022-06-30 03576607 core:MotorVehicles 2022-06-30 iso4217:GBP xbrli:pure