2 01/02/2023 31/01/2024 2024-01-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-02-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11130494 2023-02-01 2024-01-31 11130494 2024-01-31 11130494 2023-01-31 11130494 2022-02-01 2023-01-31 11130494 2023-01-31 11130494 2022-01-31 11130494 core:PlantMachinery 2023-02-01 2024-01-31 11130494 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 11130494 core:MotorVehicles 2023-02-01 2024-01-31 11130494 bus:RegisteredOffice 2023-02-01 2024-01-31 11130494 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 11130494 bus:LeadAgentIfApplicable 2023-02-01 2024-01-31 11130494 bus:Director1 2023-02-01 2024-01-31 11130494 bus:Director2 2023-02-01 2024-01-31 11130494 core:PlantMachinery 2023-01-31 11130494 core:FurnitureFittingsToolsEquipment 2023-01-31 11130494 core:MotorVehicles 2023-01-31 11130494 core:PlantMachinery 2024-01-31 11130494 core:FurnitureFittingsToolsEquipment 2024-01-31 11130494 core:MotorVehicles 2024-01-31 11130494 core:WithinOneYear 2024-01-31 11130494 core:WithinOneYear 2023-01-31 11130494 core:RetainedEarningsAccumulatedLosses 2022-02-01 2023-01-31 11130494 core:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 11130494 core:UKTax 2023-02-01 2024-01-31 11130494 core:UKTax 2022-02-01 2023-01-31 11130494 bus:AllOrdinaryShares 2023-02-01 2024-01-31 11130494 bus:AllOrdinaryShares 2022-02-01 2023-01-31 11130494 core:ShareCapital 2024-01-31 11130494 core:ShareCapital 2023-01-31 11130494 core:RetainedEarningsAccumulatedLosses 2024-01-31 11130494 core:RetainedEarningsAccumulatedLosses 2023-01-31 11130494 core:ShareCapital 2022-01-31 11130494 core:RetainedEarningsAccumulatedLosses 2022-01-31 11130494 core:PreviouslyStatedAmount core:ShareCapital 2024-01-31 11130494 bus:OrdinaryShareClass1 core:ShareCapital 2024-01-31 11130494 bus:OrdinaryShareClass1 core:ShareCapital 2023-01-31 11130494 core:DeferredTaxation 2023-02-01 2024-01-31 11130494 core:AcceleratedTaxDepreciationDeferredTax 2024-01-31 11130494 core:AcceleratedTaxDepreciationDeferredTax 2023-01-31 11130494 core:PlantMachinery 2023-01-31 11130494 core:FurnitureFittingsToolsEquipment 2023-01-31 11130494 core:MotorVehicles 2023-01-31 11130494 core:DeferredTaxation 2023-01-31 11130494 core:DeferredTaxation 2024-01-31 11130494 bus:Director1 2023-01-31 11130494 bus:Director1 2024-01-31 11130494 bus:Director1 2022-01-31 11130494 bus:Director1 2023-01-31 11130494 bus:Director1 2022-02-01 2023-01-31 11130494 bus:SmallEntities 2023-02-01 2024-01-31 11130494 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 11130494 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 11130494 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11130494 bus:FullAccounts 2023-02-01 2024-01-31 11130494 1 2023-02-01 2024-01-31
Company registration number: 11130494
Oliphant Builders Limited
Unaudited filleted financial statements
31 January 2024
Oliphant Builders Limited
Contents
Directors and other information
Accountant's report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Oliphant Builders Limited
Directors and other information
Directors Mr Charles Bell
Mrs Nickie Bell
Company number 11130494
Registered office 82 West Street
Rochford
Essex
SS4 1AS
Business address Piggeries
Lincoln Road
Rochford
Essex
SS4 3AF
Accountant Andrew Murphy Chartered Accountants
Sovereign House
82 West Street
Rochford
Essex
SS4 1AS
Oliphant Builders Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of Oliphant Builders Limited
Year ended 31 January 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Oliphant Builders Limited for the year ended 31 January 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Oliphant Builders Limited, as a body, in accordance with the terms of my engagement letter dated 3 January 2018. My work has been undertaken solely to prepare for your approval the financial statements of Oliphant Builders Limited and state those matters that we have agreed to state to the board of directors of Oliphant Builders Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than Oliphant Builders Limited and its board of directors as a body for my work or for this report.
It is your duty to ensure that Oliphant Builders Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Oliphant Builders Limited. You consider that Oliphant Builders Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Oliphant Builders Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
Andrew Murphy Chartered Accountants
Sovereign House
82 West Street
Rochford
Essex
SS4 1AS
1 March 2024
Oliphant Builders Limited
Statement of financial position
31 January 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 7 2,213 2,997
_______ _______
2,213 2,997
Current assets
Debtors 8 5,906 5,688
Cash at bank and in hand 8,352 17,988
_______ _______
14,258 23,676
Creditors: amounts falling due
within one year 9 ( 4,620) ( 6,390)
_______ _______
Net current assets 9,638 17,286
_______ _______
Total assets less current liabilities 11,851 20,283
Provisions for liabilities 10 ( 420) ( 569)
_______ _______
Net assets 11,431 19,714
_______ _______
Capital and reserves
Called up share capital 12 2 2
Profit and loss account 11,429 19,712
_______ _______
Shareholders funds 11,431 19,714
_______ _______
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 March 2024 , and are signed on behalf of the board by:
Mr Charles Bell Mrs Nickie Bell
Director Director
Company registration number: 11130494
Oliphant Builders Limited
Statement of changes in equity
Year ended 31 January 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 February 2022 2 14,684 14,686
(Loss)/profit for the year 15,028 15,028
_______ _______ _______
Total comprehensive income for the year - 15,028 15,028
Dividends paid and payable ( 10,000) ( 10,000)
_______ _______ _______
Total investments by and distributions to owners - ( 10,000) ( 10,000)
_______ _______ _______
At 31 January 2023 and 1 February 2023 2 19,712 19,714
(Loss)/profit for the year ( 6,283) ( 6,283)
_______ _______ _______
Total comprehensive income for the year - ( 6,283) ( 6,283)
Dividends paid and payable ( 2,000) ( 2,000)
_______ _______ _______
Total investments by and distributions to owners - ( 2,000) ( 2,000)
_______ _______ _______
At 31 January 2024 2 11,429 11,431
_______ _______ _______
Oliphant Builders Limited
Notes to the financial statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Sovereign House, 82 West Street, Rochford, Essex, SS4 1AS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tax on loss/profit
Major components of tax income/expense
2024 2023
£ £
Current tax:
UK current tax income/expense ( 1,325) 3,572
_______ _______
Deferred tax:
Origination and reversal of timing differences ( 149) ( 86)
_______ _______
Tax on loss/profit ( 1,474) 3,486
_______ _______
6. Dividends
Equity dividends
2024 2023
£ £
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year) 2,000 10,000
_______ _______
7. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 and 31 January 2024 847 377 8,000 9,224
_______ _______ _______ _______
Depreciation
At 1 February 2023 437 242 5,548 6,227
Charge for the year 137 34 613 784
_______ _______ _______ _______
At 31 January 2024 574 276 6,161 7,011
_______ _______ _______ _______
Carrying amount
At 31 January 2024 273 101 1,839 2,213
_______ _______ _______ _______
At 31 January 2023 410 135 2,452 2,997
_______ _______ _______ _______
8. Debtors
2024 2023
£ £
Other debtors 5,906 5,688
_______ _______
9. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 397 -
Corporation tax - 3,572
Social security and other taxes 270 -
Other creditors 3,953 2,818
_______ _______
4,620 6,390
_______ _______
10. Provisions
Deferred tax (note 11) Total
£ £
At 1 February 2023 569 569
Charges against provisions ( 149) ( 149)
_______ _______
At 31 January 2024 420 420
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024 2023
£ £
Included in provisions (note 10) 420 569
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 420 569
_______ _______
12. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 2 2 2 2
_______ _______ _______ _______
13. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Charles Bell ( 768) ( 4,048) 3,063 ( 1,753)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Charles Bell ( 2,190) ( 2,351) 3,773 ( 768)
_______ _______ _______ _______
14. Controlling party
Charles Bell is the controlling party.