6 31/10/2023 2023-10-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-11-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04948405 2022-11-01 2023-10-31 04948405 2023-10-31 04948405 2022-10-31 04948405 2021-11-01 2022-10-31 04948405 2022-10-31 04948405 2021-10-31 04948405 core:PlantMachinery 2022-11-01 2023-10-31 04948405 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 04948405 core:MotorVehicles 2022-11-01 2023-10-31 04948405 bus:RegisteredOffice 2022-11-01 2023-10-31 04948405 bus:LeadAgentIfApplicable 2022-11-01 2023-10-31 04948405 bus:Director1 2022-11-01 2023-10-31 04948405 bus:CompanySecretary1 2022-11-01 2023-10-31 04948405 core:PlantMachinery 2022-10-31 04948405 core:FurnitureFittingsToolsEquipment 2022-10-31 04948405 core:MotorVehicles 2022-10-31 04948405 core:PlantMachinery 2023-10-31 04948405 core:FurnitureFittingsToolsEquipment 2023-10-31 04948405 core:MotorVehicles 2023-10-31 04948405 core:WithinOneYear 2023-10-31 04948405 core:WithinOneYear 2022-10-31 04948405 core:AfterOneYear 2023-10-31 04948405 core:AfterOneYear 2022-10-31 04948405 core:RetainedEarningsAccumulatedLosses 2021-11-01 2022-10-31 04948405 core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 04948405 core:ShareCapital 2023-10-31 04948405 core:ShareCapital 2022-10-31 04948405 core:RetainedEarningsAccumulatedLosses 2023-10-31 04948405 core:RetainedEarningsAccumulatedLosses 2022-10-31 04948405 core:ShareCapital 2021-10-31 04948405 core:RetainedEarningsAccumulatedLosses 2021-10-31 04948405 core:PlantMachinery 2022-10-31 04948405 core:FurnitureFittingsToolsEquipment 2022-10-31 04948405 core:MotorVehicles 2022-10-31 04948405 bus:Director1 2022-10-31 04948405 bus:Director1 2023-10-31 04948405 bus:Director1 2021-10-31 04948405 bus:Director1 2022-10-31 04948405 bus:Director1 2021-11-01 2022-10-31 04948405 bus:SmallEntities 2022-11-01 2023-10-31 04948405 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 04948405 bus:FullAccounts 2022-11-01 2023-10-31 04948405 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 04948405 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31
Company registration number: 04948405
Marval Marine Services Limited
Unaudited filleted financial statements
31 October 2023
Marval Marine Services Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Marval Marine Services Limited
Directors and other information
Director Mr B Payne
Secretary A Payne
Company number 04948405
Registered office 8 Alpha Business Park
Travellers Close
Welham Green
Herts
AL9 7NT
Accountants Hansford Brown Limited
8 Alpha Business Park
Travellers Close
Welham Green
Herts
AL9 7NT
Marval Marine Services Limited
Accountants report to the director on the preparation of the
unaudited statutory financial statements of Marval Marine Services Limited
Year ended 31st October 2023
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31st October 2023 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Hansford Brown Limited
Accountants
8 Alpha Business Park
Travellers Close
Welham Green
Herts
AL9 7NT
6th March 2024
Marval Marine Services Limited
Statement of financial position
31st October 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 115,070 116,248
_______ _______
115,070 116,248
Current assets
Stocks 50,800 50,800
Debtors 6 400,009 202,541
Cash at bank and in hand 81,528 15,130
_______ _______
532,337 268,471
Creditors: amounts falling due
within one year 7 ( 519,010) ( 261,371)
_______ _______
Net current assets 13,327 7,100
_______ _______
Total assets less current liabilities 128,397 123,348
Creditors: amounts falling due
after more than one year 8 ( 67,504) ( 122,596)
_______ _______
Net assets 60,893 752
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 60,793 652
_______ _______
Shareholders funds 60,893 752
_______ _______
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 March 2024 , and are signed on behalf of the board by:
Mr B Payne
Director
Company registration number: 04948405
Marval Marine Services Limited
Statement of changes in equity
Year ended 31st October 2023
Called up share capital Profit and loss account Total
£ £ £
At 1st November 2021 100 9,272 9,372
Profit for the year 161,980 161,980
_______ _______ _______
Total comprehensive income for the year - 161,980 161,980
Dividends paid and payable ( 170,600) ( 170,600)
_______ _______ _______
Total investments by and distributions to owners - ( 170,600) ( 170,600)
_______ _______ _______
At 31st October 2022 and 1st November 2022 100 652 752
Profit for the year 303,141 303,141
_______ _______ _______
Total comprehensive income for the year - 303,141 303,141
Dividends paid and payable ( 243,000) ( 243,000)
_______ _______ _______
Total investments by and distributions to owners - ( 243,000) ( 243,000)
_______ _______ _______
At 31st October 2023 100 60,793 60,893
_______ _______ _______
Marval Marine Services Limited
Notes to the financial statements
Year ended 31st October 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 8 Alpha Business Park, Travellers Close, Welham Green, Herts, AL9 7NT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1st November 2022 252,657 17,749 109,267 379,673
Additions 12,129 2,276 43,231 57,636
Disposals - - ( 30,985) ( 30,985)
_______ _______ _______ _______
At 31st October 2023 264,786 20,025 121,513 406,324
_______ _______ _______ _______
Depreciation
At 1st November 2022 175,081 11,457 76,887 263,425
Charge for the year 22,426 2,117 20,362 44,905
Disposals - - ( 17,076) ( 17,076)
_______ _______ _______ _______
At 31st October 2023 197,507 13,574 80,173 291,254
_______ _______ _______ _______
Carrying amount
At 31st October 2023 67,279 6,451 41,340 115,070
_______ _______ _______ _______
At 31st October 2022 77,576 6,292 32,380 116,248
_______ _______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors 384,637 179,981
Other debtors 15,372 22,560
_______ _______
400,009 202,541
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 155,094 97,905
Trade creditors 105,486 10,190
Corporation tax 110,719 41,695
Social security and other taxes 62,867 64,461
Other creditors 84,844 47,120
_______ _______
519,010 261,371
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 19,428 73,299
Other creditors 48,076 49,297
_______ _______
67,504 122,596
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr B Payne 15,065 ( 15,832) ( 767)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr B Payne 15,077 ( 12) 15,065
_______ _______ _______