1 August 2022 false Taxfiler 2023.15 10863444business:PrivateLimitedCompanyLtd2022-08-012023-07-31 108634442022-07-31 108634442022-08-012023-07-31 10863444business:AuditExemptWithAccountantsReport2022-08-012023-07-31 10863444business:FilletedAccounts2022-08-012023-07-31 108634442023-07-31 10863444business:Director12022-08-012023-07-31 10863444business:Director22022-08-012023-07-31 10863444business:RegisteredOffice2022-08-012023-07-31 108634442022-07-31 10863444core:WithinOneYear2023-07-31 10863444core:WithinOneYear2022-07-31 10863444core:AfterOneYear2023-07-31 10863444core:AfterOneYear2022-07-31 10863444core:ShareCapitalcore:PreviouslyStatedAmount2023-07-31 10863444core:ShareCapitalcore:PreviouslyStatedAmount2022-07-31 10863444core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-07-31 10863444core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-07-31 10863444core:PreviouslyStatedAmount2023-07-31 10863444core:PreviouslyStatedAmount2022-07-31 10863444business:SmallEntities2022-08-012023-07-31 10863444countries:EnglandWales2022-08-012023-07-31 10863444core:PlantMachinery2022-08-012023-07-31 10863444core:FurnitureFittings2022-08-012023-07-31 10863444core:Goodwill2022-07-31 10863444core:Goodwill2023-07-31 10863444core:Goodwill2022-08-012023-07-31 10863444core:LandBuildings2022-07-31 10863444core:PlantMachinery2022-07-31 10863444core:FurnitureFittings2022-07-31 10863444core:LandBuildings2022-08-012023-07-31 10863444core:LandBuildings2023-07-31 10863444core:PlantMachinery2023-07-31 10863444core:FurnitureFittings2023-07-31 108634442021-08-012022-07-31 iso4217:GBP xbrli:pure
Company Registration No. 10863444 (England and Wales)
HDC ENTERPRISES LIMITED Unaudited accounts for the year ended 31 July 2023
HDC ENTERPRISES LIMITED Unaudited accounts Contents
Page
- 2 -
HDC ENTERPRISES LIMITED Company Information for the year ended 31 July 2023
Directors
D Donaldson H Donaldson
Company Number
10863444 (England and Wales)
Registered Office
Fox And Hounds Inn Llanharry Pontyclun CF72 9LL Wales
Accountants
STAS Ltd 253 Cowbridge Road West Cardiff CF5 5TD
- 3 -
HDC ENTERPRISES LIMITED Accountants' report
Accountants' report to the board of directors of HDC ENTERPRISES LIMITED on the preparation of the unaudited statutory accounts for the year ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of HDC ENTERPRISES LIMITED for the year ended 31 July 2023 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of HDC ENTERPRISES LIMITED, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of HDC ENTERPRISES LIMITED and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than HDC ENTERPRISES LIMITED and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that HDC ENTERPRISES LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of HDC ENTERPRISES LIMITED. You consider that HDC ENTERPRISES LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of HDC ENTERPRISES LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
STAS Ltd 253 Cowbridge Road West Cardiff CF5 5TD 20 March 2024
- 4 -
HDC ENTERPRISES LIMITED Statement of financial position as at 31 July 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Intangible assets
8,000 
10,000 
Tangible assets
322,235 
322,516 
330,235 
332,516 
Current assets
Inventories
10,000 
10,000 
Debtors
74,341 
56,893 
Cash at bank and in hand
29,373 
60,511 
113,714 
127,404 
Creditors: amounts falling due within one year
(30,777)
(36,901)
Net current assets
82,937 
90,503 
Total assets less current liabilities
413,172 
423,019 
Creditors: amounts falling due after more than one year
(29,312)
(34,167)
Net assets
383,860 
388,852 
Capital and reserves
Called up share capital
335,000 
335,000 
Profit and loss account
48,860 
53,852 
Shareholders' funds
383,860 
388,852 
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2024 and were signed on its behalf by
H Donaldson Director Company Registration No. 10863444
- 5 -
HDC ENTERPRISES LIMITED Notes to the Accounts for the year ended 31 July 2023
1
Statutory information
HDC ENTERPRISES LIMITED is a private company, limited by shares, registered in England and Wales, registration number 10863444. The registered office is Fox And Hounds Inn, Llanharry, Pontyclun, CF72 9LL, Wales.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes from the provision of public house services.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
4 years
Fixtures & fittings
4 years
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill) are amortised over a period of 10 years on a straight line basis.
- 6 -
HDC ENTERPRISES LIMITED Notes to the Accounts for the year ended 31 July 2023
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 August 2022
20,000 
At 31 July 2023
20,000 
Amortisation
At 1 August 2022
10,000 
Charge for the year
2,000 
At 31 July 2023
12,000 
Net book value
At 31 July 2023
8,000 
At 31 July 2022
10,000 
Goodwill is amortised over a period of 10 years on a straight line basis.
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2022
320,064 
10,472 
43,714 
374,250 
Additions
- 
1,651 
- 
1,651 
At 31 July 2023
320,064 
12,123 
43,714 
375,901 
Depreciation
At 1 August 2022
- 
8,200 
43,534 
51,734 
Charge for the year
- 
1,830 
102 
1,932 
At 31 July 2023
- 
10,030 
43,636 
53,666 
Net book value
At 31 July 2023
320,064 
2,093 
78 
322,235 
At 31 July 2022
320,064 
2,272 
180 
322,516 
6
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
74,341 
56,893 
7
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
10,000 
10,000 
VAT
13,453 
16,266 
Trade creditors
2,500 
2,502 
Taxes and social security
4,628 
8,133 
Other creditors
196 
- 
30,777 
36,901 
- 7 -
HDC ENTERPRISES LIMITED Notes to the Accounts for the year ended 31 July 2023
8
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
29,312 
34,167 
9
Average number of employees
During the year the average number of employees was 14 (2022: 14).
- 8 -