3 false false false false false false false false false true false false true true true true No description of principal activity 2022-07-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04801061 2022-07-01 2023-06-30 04801061 2023-06-30 04801061 2022-06-30 04801061 2021-07-01 2022-06-30 04801061 2022-06-30 04801061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 04801061 core:PlantMachinery 2022-07-01 2023-06-30 04801061 core:FurnitureFittings 2022-07-01 2023-06-30 04801061 core:MotorVehicles 2022-07-01 2023-06-30 04801061 bus:LeadAgentIfApplicable 2022-07-01 2023-06-30 04801061 bus:Director1 2022-07-01 2023-06-30 04801061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 04801061 core:PlantMachinery 2022-06-30 04801061 core:FurnitureFittings 2022-06-30 04801061 core:MotorVehicles 2022-06-30 04801061 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 04801061 core:PlantMachinery 2023-06-30 04801061 core:FurnitureFittings 2023-06-30 04801061 core:WithinOneYear 2023-06-30 04801061 core:WithinOneYear 2022-06-30 04801061 core:ShareCapital 2023-06-30 04801061 core:ShareCapital 2022-06-30 04801061 core:RetainedEarningsAccumulatedLosses 2023-06-30 04801061 core:RetainedEarningsAccumulatedLosses 2022-06-30 04801061 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 04801061 core:PlantMachinery 2022-06-30 04801061 core:FurnitureFittings 2022-06-30 04801061 core:MotorVehicles 2022-06-30 04801061 bus:SmallEntities 2022-07-01 2023-06-30 04801061 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 04801061 bus:FullAccounts 2022-07-01 2023-06-30 04801061 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04801061 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30
COMPANY REGISTRATION NUMBER: 04801061
3G Sets Limited
Filleted Unaudited Financial Statements
For the year ended
30 June 2023
3G Sets Limited
Financial Statements
Year ended 30 June 2023
Contents
Page
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Accounting policies
4
Notes to the financial statements
7
3G Sets Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of 3G Sets Limited
Year ended 30 June 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of 3G Sets Limited for the year ended 30 June 2023, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of 3G Sets Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of 3G Sets Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than 3G Sets Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that 3G Sets Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of 3G Sets Limited. You consider that 3G Sets Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of 3G Sets Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
PORTER GARLAND Chartered accountants
Communication House Victoria Avenue Camberley Surrey GU15 3HX
18 March 2024
3G Sets Limited
Statement of Financial Position
30 June 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
4
207,884
229,729
Current assets
Stocks
17,060
Debtors
5
132,365
267,364
Cash at bank and in hand
1,574,911
1,180,674
------------
------------
1,724,336
1,448,038
Creditors: amounts falling due within one year
6
495,812
454,151
------------
------------
Net current assets
1,228,524
993,887
------------
------------
Total assets less current liabilities
1,436,408
1,223,616
Provisions
11,157
------------
------------
Net assets
1,425,251
1,223,616
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,425,151
1,223,516
------------
------------
Shareholders funds
1,425,251
1,223,616
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
3G Sets Limited
Statement of Financial Position (continued)
30 June 2023
These financial statements were approved by the board of directors and authorised for issue on 18 March 2024 , and are signed on behalf of the board by:
Mr C R Andrews
Director
Company registration number: 04801061
3G Sets Limited
Accounting Policies
Year ended 30 June 2023
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in the profit and loss account. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in the profit and loss account.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
4% straight line
Plant and machinery
-
20% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
3G Sets Limited
Notes to the Financial Statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Three G Sets House, Moor Lane, Staines-Upon-Thames, TW19 6EQ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 4 ).
4. Tangible assets
Buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2022
213,558
49,737
24,274
54,830
342,399
Additions
12,495
12,495
Transfers
54,830
( 54,830)
---------
---------
--------
--------
---------
At 30 June 2023
213,558
117,062
24,274
354,894
---------
---------
--------
--------
---------
Depreciation
At 1 July 2022
41,761
32,835
13,331
24,743
112,670
Charge for the year
8,542
22,353
3,445
34,340
Transfers
24,743
( 24,743)
---------
---------
--------
--------
---------
At 30 June 2023
50,303
79,931
16,776
147,010
---------
---------
--------
--------
---------
Carrying amount
At 30 June 2023
163,255
37,131
7,498
207,884
---------
---------
--------
--------
---------
At 30 June 2022
171,797
16,902
10,943
30,087
229,729
---------
---------
--------
--------
---------
5. Debtors
2023
2022
£
£
Trade debtors
116,024
2,812
Other debtors
16,341
264,552
---------
---------
132,365
267,364
---------
---------
6. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
26,373
Trade creditors
34,056
66,444
Social security and other taxes
84,625
102,293
Other creditors
350,758
285,414
---------
---------
495,812
454,151
---------
---------
7. Directors' advances, credits and guarantees
The directors loan account is not disclosed as permitted under FRS 102 1A.
8. Related party transactions
All material transactions the company has entered into have been concluded under normal market conditions.