Premier Vauxhall Holdings Limited 11525747 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is that of a holding company and letting of own real estate. Digita Accounts Production Advanced 6.30.9574.0 false 11525747 2022-10-01 2023-09-30 11525747 2023-09-30 11525747 core:CurrentFinancialInstruments 2023-09-30 11525747 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 11525747 core:Non-currentFinancialInstruments 2023-09-30 11525747 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 11525747 core:LandBuildings 2023-09-30 11525747 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 11525747 core:AllSubsidiaries 2023-09-30 11525747 1 2023-09-30 11525747 bus:SmallEntities 2022-10-01 2023-09-30 11525747 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 11525747 bus:FullAccounts 2022-10-01 2023-09-30 11525747 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 11525747 bus:RegisteredOffice 2022-10-01 2023-09-30 11525747 bus:Director1 2022-10-01 2023-09-30 11525747 bus:Director2 2022-10-01 2023-09-30 11525747 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 11525747 core:AllSubsidiaries 2022-10-01 2023-09-30 11525747 countries:EnglandWales 2022-10-01 2023-09-30 11525747 1 2022-10-01 2023-09-30 11525747 2022-09-30 11525747 core:CostValuation 2022-09-30 11525747 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 11525747 core:AllSubsidiaries 2022-09-30 11525747 1 2022-09-30 11525747 2021-10-01 2022-09-30 11525747 2022-09-30 11525747 core:CurrentFinancialInstruments 2022-09-30 11525747 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 11525747 core:Non-currentFinancialInstruments 2022-09-30 11525747 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 11525747 core:LandBuildings 2022-09-30 11525747 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 11525747 core:AllSubsidiaries 2022-09-30 11525747 1 2022-09-30 11525747 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2021-10-01 2022-09-30 11525747 core:RevaluationReserve core:LandBuildings 2021-10-01 2022-09-30 11525747 core:AllSubsidiaries 2021-10-01 2022-09-30 11525747 1 2021-10-01 2022-09-30 11525747 2021-09-30 11525747 core:AllSubsidiaries 2021-09-30 11525747 1 2021-09-30 iso4217:GBP xbrli:pure

Registration number: 11525747

Premier Vauxhall Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Premier Vauxhall Holdings Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Premier Vauxhall Holdings Limited

(Registration number: 11525747)
Statement of Financial Position as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

400,000

400,000

Investments

5

100

100

 

400,100

400,100

Current assets

 

Debtors

6

252,641

70,604

Cash at bank and in hand

 

197,128

169,336

 

449,769

239,940

Creditors: Amounts falling due within one year

7

(8,618)

(151,253)

Net current assets

 

441,151

88,687

Total assets less current liabilities

 

841,251

488,787

Creditors: Amounts falling due after more than one year

7

(135,419)

(142,132)

Provisions for liabilities

(8,730)

(8,730)

Net assets

 

697,102

337,925

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

26,190

26,190

Profit and loss account

670,812

311,635

Shareholders' funds

 

697,102

337,925

 

Premier Vauxhall Holdings Limited

(Registration number: 11525747)
Statement of Financial Position as at 30 September 2023 (continued)

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 20 March 2024 and signed on its behalf by:
 


Mr J A Turner
Director


A L Turner
Director

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Plym House
3 Longbridge Road
Marsh Mills
Plymouth
Devon
PL6 8LT

Principal activity

The principal activity of the company is that of a holding company and letting of own real estate.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents rent receivable.

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investment property

Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

4

Tangible assets

Freehold property
£

Total
£

Cost or valuation

At 1 October 2022

400,000

400,000

At 30 September 2023

400,000

400,000

Depreciation

Carrying amount

At 30 September 2023

400,000

400,000

At 30 September 2022

400,000

400,000



Investment property
In the opinion of the directors the current valuation of the properties is a fair reflection of current market values.

Revaluation

The fair value of the company's Freehold property was revalued on 30 September 2022. An independent valuer was not involved.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £365,080 (2022 - £365,080).

The freehold properties are shown at market value. The market valuation of the properties has been undertaken by the directors based on market conditions.

5

Investments

2023
£

2022
£

Investments in subsidiaries

100

100

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

5

Investments (continued)

Subsidiaries

£

Cost or valuation

At 1 October 2022

100

Provision

Carrying amount

At 30 September 2023

100

At 30 September 2022

100

6

Debtors

Note

2023
£

2022
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

235,428

-

Other debtors

 

17,213

70,604

 

252,641

70,604

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

6,565

6,386

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

-

143,606

Taxation and social security

 

1,178

445

Accruals and deferred income

 

875

816

 

8,618

151,253

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

135,419

142,132

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Retained earnings
£

Surplus/deficit on property, plant and equipment revaluation

26,190

(26,190)

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

135,419

142,132

Bank loans and overdrafts represent mortgages due on the company's investment property and are repayable over 20 years. Interest rates are currently between 3.79% and 4.19%.

Bank loans and overdrafts are secured.

Included within creditors: amounts falling due after more than one year is an amount of £109,992 (2022 £116,557) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

2023
£

2022
£

Current loans and borrowings

Bank borrowings

6,565

6,386

10

Related party transactions

Transactions with directors

2023

At 1 October 2022
£

Advances to director
£

Repayments by director
£

At 30 September 2023
£

Directors Loan Account

70,604

17,213

(70,604)

17,213

         
       

 

Premier Vauxhall Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

10

Related party transactions (continued)

 

2022

At 1 October 2021
£

Advances to director
£

Repayments by director
£

At 30 September 2022
£

Directors Loan Account

(21,320)

171,924

(80,000)

70,604

         
       

 

Director's loans are repayable on demand and subject to interest on overdrawn balances at the official rate.

Summary of transactions with subsidiaries

Premier Vauxhall Spares Limited
 

Loans to related parties

2023

Subsidiary
£

Total
£

Advanced

235,428

235,428

At end of period

235,428

235,428

Loans from related parties

2023

Subsidiary
£

Total
£

At start of period

143,606

143,606

Repaid

(143,606)

(143,606)

At end of period

-

-

2022

Subsidiary
£

Total
£

At start of period

232,518

232,518

Repaid

(88,912)

(88,912)

At end of period

143,606

143,606