Registered number
08477653
Wildsmith Productions Limited
Filleted Accounts
30 March 2023
Wildsmith Productions Limited
Registered number: 08477653
Balance Sheet
as at 30 March 2023
Notes 2023 2022
£ £
Fixed assets
Investments 4 260 260
Current assets
Debtors 5 172,648 116,610
Cash at bank and in hand 214,311 280,595
386,959 397,205
Creditors: amounts falling due within one year 6 (49,774) (83,727)
Net current assets 337,185 313,478
Total assets less current liabilities 337,445 313,738
Creditors: amounts falling due after more than one year 7 (20,992) (30,739)
Net assets 316,453 282,999
Capital and reserves
Called up share capital 1 1
Profit and loss account 316,452 282,998
Shareholder's funds 316,453 282,999
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
…..............................
M B W Lewis
Director
Approved by the board on 26 March 2024
Wildsmith Productions Limited
Notes to the Accounts
for the period from 1 April 2022 to 30 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 1,739
At 30 March 2023 1,739
Depreciation
At 1 April 2022 1,739
At 30 March 2023 1,739
Net book value
At 30 March 2023 -
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 April 2022 260
At 30 March 2023 260
5 Debtors 2023 2022
£ £
Trade debtors 52,779 12,243
Amounts owed by group undertakings and undertakings in which the company has a participating interest 39,344 39,344
Other debtors 80,525 65,023
172,648 116,610
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,677 10,931
Trade creditors 17,309 31,269
Taxation and social security costs 14,411 36,650
Other creditors 7,377 4,877
49,774 83,727
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 20,992 30,739
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
M B W Lewis
Interest bearing loan 49,074 10,180 - 59,254
49,074 10,180 - 59,254
9 Other information
Wildsmith Productions Limited is a private company limited by shares and incorporated in England. Its registered office is:
6a Radclive Road
Gawcott
Buckingham
MK18 4DF
Wildsmith Productions Limited 08477653 false 2022-04-01 2023-03-30 2023-03-30 VT Final Accounts April 2022 M B W Lewis No description of principal activity 08477653 2021-04-01 2022-03-31 08477653 core:WithinOneYear 2022-03-31 08477653 core:AfterOneYear 2022-03-31 08477653 core:ShareCapital 2022-03-31 08477653 core:RetainedEarningsAccumulatedLosses 2022-03-31 08477653 2022-04-01 2023-03-30 08477653 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-30 08477653 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-30 08477653 bus:Director40 2022-04-01 2023-03-30 08477653 1 2022-04-01 2023-03-30 08477653 2 2022-04-01 2023-03-30 08477653 bus:Director1 2022-04-01 2023-03-30 08477653 bus:Director1 1 2022-04-01 2023-03-30 08477653 countries:England 2022-04-01 2023-03-30 08477653 bus:FRS102 2022-04-01 2023-03-30 08477653 bus:FullAccounts 2022-04-01 2023-03-30 08477653 2023-03-30 08477653 core:WithinOneYear 2023-03-30 08477653 core:AfterOneYear 2023-03-30 08477653 core:ShareCapital 2023-03-30 08477653 core:RetainedEarningsAccumulatedLosses 2023-03-30 08477653 core:PlantMachinery 2023-03-30 08477653 bus:Director1 1 2023-03-30 08477653 2022-03-31 08477653 core:PlantMachinery 2022-03-31 08477653 bus:Director1 1 2022-03-31 iso4217:GBP xbrli:pure