Acorah Software Products - Accounts Production 14.5.501 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 12642615 Mr S Richardson Brown iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12642615 2022-06-30 12642615 2023-06-30 12642615 2022-07-01 2023-06-30 12642615 frs-core:ComputerEquipment 2022-07-01 2023-06-30 12642615 frs-core:FurnitureFittings 2022-07-01 2023-06-30 12642615 frs-core:NetGoodwill 2022-07-01 2023-06-30 12642615 frs-core:MotorVehicles 2022-07-01 2023-06-30 12642615 frs-core:ShareCapital 2023-06-30 12642615 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 12642615 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12642615 frs-bus:AbridgedAccounts 2022-07-01 2023-06-30 12642615 frs-bus:SmallEntities 2022-07-01 2023-06-30 12642615 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12642615 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 12642615 frs-bus:Director1 2022-07-01 2023-06-30 12642615 frs-countries:EnglandWales 2022-07-01 2023-06-30 12642615 2021-06-30 12642615 2022-06-30 12642615 2021-07-01 2022-06-30 12642615 frs-core:ShareCapital 2022-06-30 12642615 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30
Registered number: 12642615
Andrew Grant Lettings Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 30 June 2023
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 12642615
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 160,000 240,000
Tangible Assets 5 4,832 6,442
164,832 246,442
CURRENT ASSETS
Debtors 197,764 82,269
Cash at bank and in hand 57,291 131,099
255,055 213,368
Creditors: Amounts Falling Due Within One Year (175,488 ) (178,849 )
NET CURRENT ASSETS (LIABILITIES) 79,567 34,519
TOTAL ASSETS LESS CURRENT LIABILITIES 244,399 280,961
PROVISIONS FOR LIABILITIES
Deferred Taxation (918 ) (1,224 )
NET ASSETS 243,481 279,737
CAPITAL AND RESERVES
Called up share capital 6 245,000 245,000
Profit and Loss Account (1,519 ) 34,737
SHAREHOLDERS' FUNDS 243,481 279,737
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 June 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr S Richardson Brown
Director
28 March 2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Andrew Grant Lettings Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12642615 . The registered office is Chilton House, 37 Foregate Street, Worcester, WR1 1EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 50% Straight line on cost
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2022: 9)
10 9
4. Intangible Assets
Total
£
Cost
As at 1 July 2022 400,000
Additions -
As at 30 June 2023 400,000
Amortisation
As at 1 July 2022 160,000
Provided during the period 80,000
As at 30 June 2023 240,000
Net Book Value
As at 30 June 2023 160,000
As at 1 July 2022 240,000
5. Tangible Assets
Total
£
Cost
As at 1 July 2022 11,452
As at 30 June 2023 11,452
Depreciation
As at 1 July 2022 5,010
Provided during the period 1,610
As at 30 June 2023 6,620
Net Book Value
As at 30 June 2023 4,832
As at 1 July 2022 6,442
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 245,000 245,000
Page 4