Dramtubes Ltd SC663617 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is has been the wholesale supply of whisky tasting sets Digita Accounts Production Advanced 6.30.9574.0 true true SC663617 2022-07-01 2023-06-30 SC663617 2023-06-30 SC663617 bus:OrdinaryShareClass1 2023-06-30 SC663617 core:CurrentFinancialInstruments 2023-06-30 SC663617 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 SC663617 core:FurnitureFittingsToolsEquipment 2023-06-30 SC663617 bus:SmallEntities 2022-07-01 2023-06-30 SC663617 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 SC663617 bus:FullAccounts 2022-07-01 2023-06-30 SC663617 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 SC663617 bus:RegisteredOffice 2022-07-01 2023-06-30 SC663617 bus:Director3 2022-07-01 2023-06-30 SC663617 bus:Director4 2022-07-01 2023-06-30 SC663617 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 SC663617 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 SC663617 bus:Agent1 2022-07-01 2023-06-30 SC663617 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 SC663617 countries:Scotland 2022-07-01 2023-06-30 SC663617 2022-06-30 SC663617 core:FurnitureFittingsToolsEquipment 2022-06-30 SC663617 2021-07-01 2022-06-30 SC663617 2022-06-30 SC663617 bus:OrdinaryShareClass1 2022-06-30 SC663617 core:CurrentFinancialInstruments 2022-06-30 SC663617 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 SC663617 core:FurnitureFittingsToolsEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC663617

image-name

Dramtubes Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Dramtubes Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 7

 

Dramtubes Ltd

Company Information

Directors

Kevin Moore

Alan John Irvine

Registered office

Orchardlea
196 Main Street
Callander
FK17 8BG

Bankers

Starling Bank
3rd Floor
2 Finsbury Avenue
London
EC2M 2PP

Accountants

Roderick Gunkel & Associates Ltd
Chartered Accountants
Orchardlea
Callander
FK17 8BG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Dramtubes Ltd
for the Year Ended 30 June 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Dramtubes Ltd for the year ended 30 June 2023 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.
 

This report is made solely to the Board of Directors of Dramtubes Ltd , as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of Dramtubes Ltd and state those matters that we have agreed to state to the Board of Directors of Dramtubes Ltd, as a body, in this report.

This is in accordance with the requirements of such bodies as the ACCA, ICAS and ICAEW, to the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dramtubes Ltd and its Board of Directors as a body for our work or for this report.
 

It is your duty to ensure that Dramtubes Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Dramtubes Ltd. You consider that Dramtubes Ltd is exempt from the statutory audit requirement for the year.
 

We have not been instructed to carry out an audit or a review of the accounts of Dramtubes Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

image-name

....................................................................

Roderick Gunkel & Associates Ltd
Chartered Accountants
Orchardlea
Callander
FK17 8BG


 

29 March 2024

 

Dramtubes Ltd

(Registration number: SC663617)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

5,050

5,500

Current assets

 

Stocks

6

30,691

42,134

Cash at bank and in hand

 

3,783

8,162

 

34,474

50,296

Creditors: Amounts falling due within one year

7

(56,945)

(62,670)

Net current liabilities

 

(22,471)

(12,374)

Total assets less current liabilities

 

(17,421)

(6,874)

Provisions for liabilities

-

(521)

Net liabilities

 

(17,421)

(7,395)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(17,521)

(7,495)

Shareholders' deficit

 

(17,421)

(7,395)

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 March 2024 and signed on its behalf by:
 

.........................................
Kevin Moore
Director

.........................................
Alan John Irvine
Director

 

Dramtubes Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Orchardlea
196 Main Street
Callander
FK17 8BG
Scotland

These financial statements were authorised for issue by the Board on 29 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Dramtubes Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings, equipment

15-30% p.a reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Dramtubes Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

450

1,808

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

8,108

8,108

At 30 June 2023

8,108

8,108

Depreciation

At 1 July 2022

2,608

2,608

Charge for the year

450

450

At 30 June 2023

3,058

3,058

Carrying amount

At 30 June 2023

5,050

5,050

At 30 June 2022

5,500

5,500

6

Stocks

2023
£

2022
£

Raw materials and consumables

9,259

19,902

Stock for sale and business use

21,432

22,232

30,691

42,134

 

Dramtubes Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

55,848

61,528

Taxation and social security

 

(103)

(58)

Accruals and deferred income

 

1,200

1,200

 

56,945

62,670

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

-

1,622

Director current account

55,848

59,906

55,848

61,528