David Henderson Food Machinery Limited NI629398 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the supply of food processing and packaging machinery. Digita Accounts Production Advanced 6.30.9574.0 true NI629398 2022-04-01 2023-03-31 NI629398 2023-03-31 NI629398 bus:OrdinaryShareClass1 2023-03-31 NI629398 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-03-31 NI629398 core:CurrentFinancialInstruments 2023-03-31 NI629398 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI629398 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI629398 core:FurnitureFittingsToolsEquipment 2023-03-31 NI629398 core:OtherPropertyPlantEquipment 2023-03-31 NI629398 bus:SmallEntities 2022-04-01 2023-03-31 NI629398 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 NI629398 bus:FilletedAccounts 2022-04-01 2023-03-31 NI629398 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 NI629398 bus:RegisteredOffice 2022-04-01 2023-03-31 NI629398 bus:Director1 2022-04-01 2023-03-31 NI629398 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 NI629398 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI629398 bus:Agent1 2022-04-01 2023-03-31 NI629398 core:IntangibleAssetsOtherThanGoodwill 2022-04-01 2023-03-31 NI629398 core:FurnitureFittings 2022-04-01 2023-03-31 NI629398 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 NI629398 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 NI629398 core:VehiclesPlantMachinery 2022-04-01 2023-03-31 NI629398 countries:NorthernIreland 2022-04-01 2023-03-31 NI629398 2022-03-31 NI629398 core:FurnitureFittingsToolsEquipment 2022-03-31 NI629398 core:OtherPropertyPlantEquipment 2022-03-31 NI629398 2021-04-01 2022-03-31 NI629398 2022-03-31 NI629398 bus:OrdinaryShareClass1 2022-03-31 NI629398 core:CurrentFinancialInstruments 2022-03-31 NI629398 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 NI629398 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 NI629398 core:FurnitureFittingsToolsEquipment 2022-03-31 NI629398 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI629398

David Henderson Food Machinery Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2023

 

David Henderson Food Machinery Limited

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 9

 

David Henderson Food Machinery Limited

Company Information

Director

Mr David Henderson

Registered office

Unit 4, Hillfarm
1 Cluntagh Road
Crossgar
Co. Down
BT30 9ET

Accountants

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
David Henderson Food Machinery Limited
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of David Henderson Food Machinery Limited for the year ended 31 March 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants (ACCA), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of David Henderson Food Machinery Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of David Henderson Food Machinery Limited and state those matters that we have agreed to state to the Board of Directors of David Henderson Food Machinery Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than David Henderson Food Machinery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that David Henderson Food Machinery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of David Henderson Food Machinery Limited. You consider that David Henderson Food Machinery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of David Henderson Food Machinery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

28 March 2024

 

David Henderson Food Machinery Limited

(Registration number: NI629398)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

2,999

3,998

Tangible assets

5

7,076

8,847

Other financial assets

6

110

110

 

10,185

12,955

Current assets

 

Stocks

7

721,189

608,825

Debtors

194,287

248,456

Cash at bank and in hand

 

113,239

96,440

 

1,028,715

953,721

Prepayments and accrued income

 

(21,763)

(2,650)

Creditors: Amounts falling due within one year

(924,654)

(778,574)

Net current assets

 

82,298

172,497

Total assets less current liabilities

 

92,483

185,452

Creditors: Amounts falling due after more than one year

(26,578)

(47,438)

Accruals and deferred income

 

(4,158)

(3,850)

Net assets

 

61,747

134,164

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

61,746

134,163

Shareholders' funds

 

61,747

134,164

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

David Henderson Food Machinery Limited

(Registration number: NI629398)
Abridged Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 March 2024
 

.........................................
Mr David Henderson
Director

 

David Henderson Food Machinery Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 4, Hillfarm
1 Cluntagh Road
Crossgar
Co. Down
BT30 9ET
Northern Ireland

These financial statements were authorised for issue by the director on 28 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

David Henderson Food Machinery Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Vehicles, plant and machinery

Straight line over 4 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Auction website and software

Straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

David Henderson Food Machinery Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2022 - 8).

 

David Henderson Food Machinery Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Total
£

Cost or valuation

At 1 April 2022

9,992

At 31 March 2023

9,992

Amortisation

At 1 April 2022

5,994

Amortisation charge

999

At 31 March 2023

6,993

Carrying amount

At 31 March 2023

2,999

At 31 March 2022

3,998

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

25,204

1,920

27,124

At 31 March 2023

25,204

1,920

27,124

Depreciation

At 1 April 2022

16,986

1,291

18,277

Charge for the year

1,645

126

1,771

At 31 March 2023

18,631

1,417

20,048

Carrying amount

At 31 March 2023

6,573

503

7,076

At 31 March 2022

8,218

629

8,847

 

David Henderson Food Machinery Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

110

110

At 31 March 2023

110

110

Impairment

Carrying amount

At 31 March 2023

110

110

7

Stocks

2023
£

2022
£

Finished goods and goods for resale

721,189

608,825

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

1

1

1

1