Company registration number SC108528 (Scotland)
MMR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
MMR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
MMR LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,000
18,000
Tangible assets
4
830,588
835,844
Investments
5
155,000
155,000
997,588
1,008,844
Current assets
Stocks
390,839
489,603
Debtors
6
395,634
395,406
Cash at bank and in hand
79,502
83,185
865,975
968,194
Creditors: amounts falling due within one year
7
(776,071)
(858,241)
Net current assets
89,904
109,953
Total assets less current liabilities
1,087,492
1,118,797
Creditors: amounts falling due after more than one year
8
(708,622)
(824,752)
Provisions for liabilities
(100,400)
(74,225)
Net assets
278,470
219,820
Capital and reserves
Called up share capital
101
101
Capital redemption reserve
41
41
Profit and loss reserves
278,328
219,678
Total equity
278,470
219,820
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
MMR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 March 2024 and are signed on its behalf by:
Mr M Richardson
Mr A Richardson
Director
Director
Company registration number SC108528 (Scotland)
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information
MMR Limited is a private company limited by shares incorporated in Scotland. The registered office is 10 Faraday Road, Glenrothes, Fife, KY6 2RU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for window manufacturing and building contractors services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer software
Written off over 3 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings
2% Straight line
Tenant's improvements
10% Straight line
Plant and machinery
15%/25% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.9
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions for the year are charged in the profit and loss account.
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2023
2022
Number
Number
Total
32
35
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2022 and 31 March 2023
30,710
Amortisation and impairment
At 1 April 2022
12,710
Amortisation charged for the year
6,000
At 31 March 2023
18,710
Carrying amount
At 31 March 2023
12,000
At 31 March 2022
18,000
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
559,273
885,582
1,444,855
Additions
74,193
74,193
Disposals
(24,430)
(24,430)
At 31 March 2023
559,273
935,345
1,494,618
Depreciation and impairment
At 1 April 2022
38,931
570,080
609,011
Depreciation charged in the year
11,171
65,425
76,596
Eliminated in respect of disposals
(21,577)
(21,577)
At 31 March 2023
50,102
613,928
664,030
Carrying amount
At 31 March 2023
509,171
321,417
830,588
At 31 March 2022
520,342
315,502
835,844
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
155,000
155,000
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
254,145
169,218
Corporation tax recoverable
30,188
42,592
Other debtors
98,546
156,703
382,879
368,513
Deferred tax asset
12,755
26,893
395,634
395,406
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
85,844
77,507
Obligations under finance leases
9
56,538
43,272
Trade creditors
299,339
347,686
Corporation tax
2,543
Other taxation and social security
38,142
73,609
Other creditors
14,181
Accruals and deferred income
279,484
316,167
776,071
858,241
8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
364,586
449,413
Obligations under finance leases
9
126,925
129,869
Government grants
17,650
45,600
Other creditors
199,461
199,870
708,622
824,752
9
Finance lease obligations
2023
2022
Future minimum lease payments due under finance leases:
£
£
Within one year
56,538
43,272
In two to five years
126,925
129,869
183,463
173,141
MMR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Finance lease obligations
(Continued)
- 10 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2023
2022
£
£
17,000
13,659
11
Directors' transactions
Interest free loans have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr M Richardson - Director's loan
-
89,736
614
(14,695)
75,655
Mr A Richardson - Director's loan
-
4,845
9,539
-
14,384
94,581
10,153
(14,695)
90,039
2023-03-312022-04-01false29 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr M RichardsonMr A RichardsonMr A RichardsonfalseSC1085282022-04-012023-03-31SC1085282023-03-31SC1085282022-03-31SC108528core:IntangibleAssetsOtherThanGoodwill2023-03-31SC108528core:IntangibleAssetsOtherThanGoodwill2022-03-31SC108528core:LandBuildings2023-03-31SC108528core:OtherPropertyPlantEquipment2023-03-31SC108528core:LandBuildings2022-03-31SC108528core:OtherPropertyPlantEquipment2022-03-31SC108528core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC108528core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC108528core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-31SC108528core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC108528core:CurrentFinancialInstruments2023-03-31SC108528core:CurrentFinancialInstruments2022-03-31SC108528core:Non-currentFinancialInstruments2023-03-31SC108528core:Non-currentFinancialInstruments2022-03-31SC108528core:ShareCapital2023-03-31SC108528core:ShareCapital2022-03-31SC108528core:CapitalRedemptionReserve2023-03-31SC108528core:CapitalRedemptionReserve2022-03-31SC108528core:RetainedEarningsAccumulatedLosses2023-03-31SC108528core:RetainedEarningsAccumulatedLosses2022-03-31SC108528bus:Director12022-04-012023-03-31SC108528bus:CompanySecretaryDirector12022-04-012023-03-31SC108528core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-31SC108528core:ComputerSoftware2022-04-012023-03-31SC108528core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-31SC108528core:PlantMachinery2022-04-012023-03-31SC108528core:FurnitureFittings2022-04-012023-03-31SC108528core:MotorVehicles2022-04-012023-03-31SC1085282021-04-012022-03-31SC108528core:IntangibleAssetsOtherThanGoodwill2022-03-31SC108528core:LandBuildings2022-03-31SC108528core:OtherPropertyPlantEquipment2022-03-31SC1085282022-03-31SC108528core:LandBuildings2022-04-012023-03-31SC108528core:OtherPropertyPlantEquipment2022-04-012023-03-31SC108528core:WithinOneYear2023-03-31SC108528core:WithinOneYear2022-03-31SC108528core:Non-currentFinancialInstruments12023-03-31SC108528core:Non-currentFinancialInstruments12022-03-31SC108528core:BetweenTwoFiveYears2023-03-31SC108528core:BetweenTwoFiveYears2022-03-31SC108528bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC108528bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC108528bus:FRS1022022-04-012023-03-31SC108528bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC108528bus:Director22022-04-012023-03-31SC108528bus:CompanySecretary12022-04-012023-03-31SC108528bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP