IRIS Accounts Production v23.4.0.336 Cass Associates Limited 11207060 Board of Directors Board of Directors Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112070602022-03-31112070602023-03-31112070602022-04-012023-03-31112070602021-03-31112070602021-04-012022-03-31112070602022-03-311120706012022-04-012023-03-3111207060ns15:EnglandWales2022-04-012023-03-3111207060ns14:PoundSterling2022-04-012023-03-3111207060ns10:Director12022-04-012023-03-3111207060ns10:Director22022-04-012023-03-3111207060ns10:Director32022-04-012023-03-3111207060ns10:PrivateLimitedCompanyLtd2022-04-012023-03-3111207060ns10:SmallEntities2022-04-012023-03-3111207060ns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3111207060ns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3111207060ns10:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111207060ns10:FullAccounts2022-04-012023-03-311120706012022-04-012023-03-3111207060ns10:RegisteredOffice2022-04-012023-03-3111207060ns5:CurrentFinancialInstruments2023-03-3111207060ns5:CurrentFinancialInstruments2022-03-3111207060ns5:ShareCapital2023-03-3111207060ns5:ShareCapital2022-03-3111207060ns5:RetainedEarningsAccumulatedLosses2023-03-3111207060ns5:RetainedEarningsAccumulatedLosses2022-03-3111207060ns5:NetGoodwill2022-04-012023-03-3111207060ns5:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3111207060ns5:NetGoodwill2022-03-3111207060ns5:NetGoodwill2023-03-3111207060ns5:NetGoodwill2022-03-3111207060ns5:FurnitureFittings2022-03-3111207060ns5:FurnitureFittings2022-04-012023-03-3111207060ns5:FurnitureFittings2023-03-3111207060ns5:FurnitureFittings2022-03-3111207060ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3111207060ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: 11207060 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR

CASS DESIGN CONSULTANTS LIMITED

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CASS DESIGN CONSULTANTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: R C Roberts
I Soldo
G M Trewhella





REGISTERED OFFICE: 4 Abbey Court
Fraser Road
Priory Business Park
Bedford
Bedfordshire
MK44 3WH





REGISTERED NUMBER: 11207060 (England and Wales)





ACCOUNTANTS: Rawlinson Pryde & Partners
Chartered Certified Accountants
Argent House
5 Goldington Road
Bedford
Bedfordshire
MK40 3JY

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

BALANCE SHEET
31 MARCH 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 400,000 480,000
Tangible assets 5 4,682 -
404,682 480,000

CURRENT ASSETS
Stocks 14,149 9,317
Debtors 6 457,692 99,152
Cash at bank and in hand 100,878 228,402
572,719 336,871
CREDITORS
Amounts falling due within one year 7 175,344 83,412
NET CURRENT ASSETS 397,375 253,459
TOTAL ASSETS LESS CURRENT
LIABILITIES

802,057

733,459

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 801,957 733,359
802,057 733,459

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 March 2024 and were signed on its behalf by:




G M Trewhella - Director R C Roberts - Director




I Soldo - Director


CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Cass Design Consultants Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates, and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
- the Company has transferred to the buyer the significant risks and rewards of ownership of the goods;
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- it is probable that the economic benefits associated with the transaction will flow to the Company;
and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.

Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
- Furniture, fittings and equipment 25% straight line.

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price, less costs to complete and sell. Costs,which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised.The amount of any write-down of stocks to net realisable value and all losses of stocks, are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

Work in progress is reflected in the accounts on a contract by contract basis by recording revenue and related costs as contract activity progresses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Where the company enters into a lease which entails taking substantially all of the benefits and risks of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all of the benefits and risks of ownership to the company, are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation, so as to achieve a constant rate of interest on the remaining liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the company's policy on borrowing costs (see accounting policy, above).

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs and other post-retirement benefits
The company operates a defined contribution plan for its employees. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet.The assets of the plan are held separately from the company in independently administered funds.

Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.

Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2022 - 6 ) .

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 800,000
AMORTISATION
At 1 April 2022 320,000
Charge for year 80,000
At 31 March 2023 400,000
NET BOOK VALUE
At 31 March 2023 400,000
At 31 March 2022 480,000

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2022 17,772
Additions 6,173
At 31 March 2023 23,945
DEPRECIATION
At 1 April 2022 17,772
Charge for year 1,491
At 31 March 2023 19,263
NET BOOK VALUE
At 31 March 2023 4,682
At 31 March 2022 -

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 143,754 83,834
Amounts owed by group undertakings 249,333 -
Accrued income 50,881 -
Prepayments 13,724 15,318
457,692 99,152

CASS DESIGN CONSULTANTS LIMITED (REGISTERED NUMBER: 11207060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade creditors 9,886 10,461
Amounts owed to group undertakings 49,516 -
Tax 50,510 12,864
Social security and other taxes 13,788 3,051
VAT 33,922 40,810
Other creditors 1,807 7,256
Pensions control (74 ) -
Directors' loan accounts - 2,286
Accrued expenses 15,989 6,684
175,344 83,412

8. RELATED PARTY DISCLOSURES

During the year, total dividends of £76,000 were paid to the directors .

DLP Corporate Trustee Limited
On 31 December 2022 100% of the issued Ordinary share capital of the company was purchased by DLP Corporate Trustee Limited (Company No. 13987679, registered in England and Wales) at a cost of £1,304,823.

During the year the following payments were made on behalf of DLP Corporate Trustee Limited by fellow group member, DLP Planning Limited:
£
Payments to shareholders for purchase of shares553,156
At the balance sheet date the company was owed by DLP Planning Limited an inter company loan amounting to £249,333.