Acorah Software Products - Accounts Production 14.5.501 false true 31 March 2023 1 April 2022 false 1 April 2023 31 July 2023 31 July 2023 9075596 Mr Kasemsak Potiaumpai Mr Gregory Kelly Mr Kasemsak Potiaumpai iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 9075596 2023-03-31 9075596 2023-07-31 9075596 2023-04-01 2023-07-31 9075596 frs-core:CurrentFinancialInstruments 2023-07-31 9075596 frs-core:Non-currentFinancialInstruments 2023-07-31 9075596 frs-core:PlantMachinery 2023-07-31 9075596 frs-core:PlantMachinery 2023-04-01 2023-07-31 9075596 frs-core:PlantMachinery 2023-03-31 9075596 frs-core:ShareCapital 2023-07-31 9075596 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 9075596 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2023-07-31 9075596 frs-bus:FilletedAccounts 2023-04-01 2023-07-31 9075596 frs-bus:SmallEntities 2023-04-01 2023-07-31 9075596 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2023-07-31 9075596 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2023-07-31 9075596 frs-bus:Director1 2023-04-01 2023-07-31 9075596 frs-bus:Director2 2023-04-01 2023-07-31 9075596 frs-bus:CompanySecretary1 2023-04-01 2023-07-31 9075596 frs-countries:EnglandWales 2023-04-01 2023-07-31 9075596 2022-03-31 9075596 2023-03-31 9075596 2022-04-01 2023-03-31 9075596 frs-core:CurrentFinancialInstruments 2023-03-31 9075596 frs-core:Non-currentFinancialInstruments 2023-03-31 9075596 frs-core:ShareCapital 2023-03-31 9075596 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 9075596
Chiswick Pictures Limited
Financial Statements
For the Period 1 April 2023 to 31 July 2023
Kaspo & Co Ltd
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 9075596
31 July 2023 31 March 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 - 726
- 726
CURRENT ASSETS
Stocks 5 - 500
Debtors 6 11,799 28,014
Cash at bank and in hand 17,891 40,860
29,690 69,374
Creditors: Amounts Falling Due Within One Year 7 (20,319 ) (39,328 )
NET CURRENT ASSETS (LIABILITIES) 9,371 30,046
TOTAL ASSETS LESS CURRENT LIABILITIES 9,371 30,772
Creditors: Amounts Falling Due After More Than One Year 8 - (13,144 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (212 )
NET ASSETS 9,371 17,416
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 9,370 17,415
SHAREHOLDERS' FUNDS 9,371 17,416
Page 1
Page 2
For the period ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kasemsak Potiaumpai
Director
30/11/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Chiswick Pictures Limited is a private company, limited by shares, incorporated in England & Wales, registered number 9075596 . The registered office is 1 Courtfield, 53 Sutton Court Road, Chiswick, London, W4 3EQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on Reducing Balance Basis
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the period was:
31 July 2023 31 March 2023
Office and administration 1 1
Sales, marketing and distribution 1 1
Manufacturing 1 1
3 3
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 April 2023 1,291
Disposals (1,291 )
Depreciation
As at 1 April 2023 565
Provided during the period 61
Disposals (626 )
As at 31 July 2023 -
Net Book Value
As at 31 July 2023 -
As at 1 April 2023 726
5. Stocks
31 July 2023 31 March 2023
£ £
Stock - 500
6. Debtors
31 July 2023 31 March 2023
£ £
Due within one year
Trade debtors 11,035 26,310
Prepayments and accrued income 636 588
Other debtors 128 1,116
11,799 28,014
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
31 July 2023 31 March 2023
£ £
Trade creditors 4,282 4,945
Bank loans and overdrafts - 4,200
Corporation tax 5,033 3,281
Other taxes and social security 7,090 5,290
Other creditors - 1,676
Accruals and deferred income 10 7,401
Directors' loan accounts 3,904 12,535
20,319 39,328
8. Creditors: Amounts Falling Due After More Than One Year
31 July 2023 31 March 2023
£ £
Bank loans - 13,144
- 13,144
9. Share Capital
31 July 2023 31 March 2023
£ £
Allotted, Called up and fully paid 1 1
10. Pension Commitments
The company operates a defined contribution pension scheme for .... The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions of ... (PY ...) were due to the fund. They are included in Other Creditors.
11. Dividends
31 July 2023 31 March 2023
£ £
On equity shares:
Final dividend paid 15,000 10,000
15,000 10,000
Page 5