0 false false false false false false false false false true false false false false true false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 12,383 12,383 xbrli:pure xbrli:shares iso4217:GBP 10736340 2023-01-01 2023-12-31 10736340 2023-12-31 10736340 2022-12-31 10736340 core:NetGoodwill 2023-01-01 2023-12-31 10736340 bus:Director2 2023-01-01 2023-12-31 10736340 core:NetGoodwill 2023-12-31 10736340 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10736340 core:PlantMachinery 2023-12-31 10736340 core:WithinOneYear 2023-12-31 10736340 core:WithinOneYear 2022-12-31 10736340 core:ShareCapital 2023-12-31 10736340 core:ShareCapital 2022-12-31 10736340 core:SharePremium 2023-12-31 10736340 core:SharePremium 2022-12-31 10736340 core:RevaluationReserve 2023-12-31 10736340 core:RevaluationReserve 2022-12-31 10736340 core:RetainedEarningsAccumulatedLosses 2023-12-31 10736340 core:RetainedEarningsAccumulatedLosses 2022-12-31 10736340 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 10736340 bus:SmallEntities 2023-01-01 2023-12-31 10736340 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 10736340 bus:FullAccounts 2023-01-01 2023-12-31 10736340 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 10736340 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31
Roycar Limited
Unaudited financial statements
31 December 2023
Company Registration Number 10736340
Roycar Limited
Financial statements
year ended 31 December 2023
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 5
Roycar Limited
Statement of financial position
31 December 2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
5
1,438,258
1,438,258
Current assets
Debtors
6
6,527
465
Cash at bank and in hand
410,322
392,054
---------
---------
416,849
392,519
Creditors: amounts falling due within one year
7
( 25,982)
( 19,301)
---------
---------
Net current assets
390,867
373,218
------------
------------
Total assets less current liabilities
1,829,125
1,811,476
Provisions
( 173,991)
( 132,233)
------------
------------
Net assets
1,655,134
1,679,243
------------
------------
Capital and reserves
Called up share capital
495
495
Share premium account
1,512,824
1,513,928
Revaluation reserve
58,086
98,740
Profit and loss account
83,729
66,080
------------
------------
Shareholders funds
1,655,134
1,679,243
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement and directors' report have not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Roycar Limited
Statement of financial position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 8 March 2024 , and are signed on behalf of the board by:
Mr R Loates
Director
Company registration number: 10736340
Roycar Limited
Notes to the financial statements
year ended 31 December 2023
1. Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
3. Employee numbers
The average number of persons employed by the company during the year amounted to – (2022: –).
4. Intangible assets
Goodwill
Cost
At 1 Jan 2023 and 31 Dec 2023
12,383
--------
Amortisation
At 1 Jan 2023 and 31 Dec 2023
12,383
--------
Carrying amount
At 31 December 2023
--------
5. Tangible assets
Freehold property
Plant and machinery
Total
Cost
At 1 January 2023 and 31 December 2023
1,438,258
644
1,438,902
------------
----
------------
Depreciation
At 1 January 2023 and 31 December 2023
644
644
------------
----
------------
Carrying amount
At 31 December 2023
1,438,258
1,438,258
------------
----
------------
At 31 December 2022
1,438,258
1,438,258
------------
----
------------
6. Debtors
2023
2022
£
£
Other debtors
6,527
465
-------
----
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
6,033
Corporation tax
4,140
4,075
Other creditors
15,809
15,226
--------
--------
25,982
19,301
--------
--------
8. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 Haven Close, Blyton, Gainsborough, Lincolnshire, DN21 3PG.