Acorah Software Products - Accounts Production 14.5.501 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 05474393 Mr D Lanckmans Mr D Lanckmans iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05474393 2022-06-30 05474393 2023-06-30 05474393 2022-07-01 2023-06-30 05474393 frs-core:CurrentFinancialInstruments 2023-06-30 05474393 frs-core:Non-currentFinancialInstruments 2023-06-30 05474393 frs-core:ComputerEquipment 2023-06-30 05474393 frs-core:ComputerEquipment 2022-07-01 2023-06-30 05474393 frs-core:ComputerEquipment 2022-06-30 05474393 frs-core:FurnitureFittings 2023-06-30 05474393 frs-core:FurnitureFittings 2022-07-01 2023-06-30 05474393 frs-core:FurnitureFittings 2022-06-30 05474393 frs-core:NetGoodwill 2023-06-30 05474393 frs-core:NetGoodwill 2022-06-30 05474393 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-30 05474393 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-01 2023-06-30 05474393 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-30 05474393 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-30 05474393 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05474393 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-30 05474393 frs-core:PlantMachinery 2023-06-30 05474393 frs-core:PlantMachinery 2022-07-01 2023-06-30 05474393 frs-core:PlantMachinery 2022-06-30 05474393 frs-core:ShareCapital 2023-06-30 05474393 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 05474393 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05474393 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 05474393 frs-bus:SmallEntities 2022-07-01 2023-06-30 05474393 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 05474393 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05474393 frs-bus:Director1 2022-07-01 2023-06-30 05474393 frs-bus:CompanySecretary1 2022-07-01 2023-06-30 05474393 frs-countries:EnglandWales 2022-07-01 2023-06-30 05474393 2021-06-30 05474393 2022-06-30 05474393 2021-07-01 2022-06-30 05474393 frs-core:CurrentFinancialInstruments 2022-06-30 05474393 frs-core:Non-currentFinancialInstruments 2022-06-30 05474393 frs-core:ShareCapital 2022-06-30 05474393 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30
Registered number: 05474393
Valley Financial Services Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2023
Passman Leonard Associates Limited
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05474393
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 31,362 31,362
Tangible Assets 5 65,768 66,865
97,130 98,227
CURRENT ASSETS
Debtors 6 22,811 8,906
Cash at bank and in hand 4,019 12,003
26,830 20,909
Creditors: Amounts Falling Due Within One Year 7 (56,196 ) (51,470 )
NET CURRENT ASSETS (LIABILITIES) (29,366 ) (30,561 )
TOTAL ASSETS LESS CURRENT LIABILITIES 67,764 67,666
Creditors: Amounts Falling Due After More Than One Year 8 (29,426 ) (39,056 )
PROVISIONS FOR LIABILITIES
Provisions For Charges (22,000 ) -
Deferred Taxation (482 ) (643 )
NET ASSETS 15,856 27,967
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 15,756 27,867
SHAREHOLDERS' FUNDS 15,856 27,967
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr D Lanckmans
Director
25 March 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Valley Financial Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05474393 . The registered office is 9 The Rise, Hempstead, Gillingham, Kent, ME7 3SS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and form the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover form the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Straight line
Leasehold No depreciation
Plant & Machinery 33% Straight line
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 2 3
2 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 July 2022 31,362
As at 30 June 2023 31,362
Net Book Value
As at 30 June 2023 31,362
As at 1 July 2022 31,362
5. Tangible Assets
Land & Property
Freehold Leasehold Plant & Machinery Fixtures & Fittings
£ £ £ £
Cost
As at 1 July 2022 12,477 54,999 5,227 8,388
As at 30 June 2023 12,477 54,999 5,227 8,388
Depreciation
As at 1 July 2022 3,996 - 5,227 7,745
Provided during the period 250 - - 161
As at 30 June 2023 4,246 - 5,227 7,906
Net Book Value
As at 30 June 2023 8,231 54,999 - 482
As at 1 July 2022 8,481 54,999 - 643
Page 4
Page 5
Computer Equipment Total
£ £
Cost
As at 1 July 2022 6,969 88,060
As at 30 June 2023 6,969 88,060
Depreciation
As at 1 July 2022 4,227 21,195
Provided during the period 686 1,097
As at 30 June 2023 4,913 22,292
Net Book Value
As at 30 June 2023 2,056 65,768
As at 1 July 2022 2,742 66,865
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 22,811 8,906
22,811 8,906
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Bank loans and overdrafts 9,784 9,164
Corporation tax 18,325 20,523
Other taxes and social security - 63
Other creditors 423 1,203
Accruals 1,440 1,320
Director's loan account 26,224 19,197
56,196 51,470
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 29,426 39,056
29,426 39,056
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5