Silverfin false false 30/06/2023 01/07/2022 30/06/2023 Ka Hon Tham 14/03/2024 Hanshen Tham 11/06/2020 Lishan Tham 11/06/2020 Tishen Tham 11/06/2020 03 April 2024 no description of principal activity 12662953 2023-06-30 12662953 bus:Director1 2023-06-30 12662953 bus:Director2 2023-06-30 12662953 bus:Director3 2023-06-30 12662953 bus:Director4 2023-06-30 12662953 2022-06-30 12662953 core:CurrentFinancialInstruments 2023-06-30 12662953 core:CurrentFinancialInstruments 2022-06-30 12662953 core:ShareCapital 2023-06-30 12662953 core:ShareCapital 2022-06-30 12662953 core:OtherCapitalReserve 2023-06-30 12662953 core:OtherCapitalReserve 2022-06-30 12662953 core:RetainedEarningsAccumulatedLosses 2023-06-30 12662953 core:RetainedEarningsAccumulatedLosses 2022-06-30 12662953 core:CostValuation 2022-06-30 12662953 core:AdditionsToInvestments 2023-06-30 12662953 core:CostValuation 2023-06-30 12662953 2022-07-01 2023-06-30 12662953 bus:FilletedAccounts 2022-07-01 2023-06-30 12662953 bus:SmallEntities 2022-07-01 2023-06-30 12662953 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12662953 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12662953 bus:Director1 2022-07-01 2023-06-30 12662953 bus:Director2 2022-07-01 2023-06-30 12662953 bus:Director3 2022-07-01 2023-06-30 12662953 bus:Director4 2022-07-01 2023-06-30 12662953 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Company No: 12662953 (England and Wales)

THAMESWORTH LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2023
Pages for filing with the registrar

THAMESWORTH LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2023

Contents

THAMESWORTH LIMITED

COMPANY INFORMATION

For the financial year ended 30 June 2023
THAMESWORTH LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 June 2023
DIRECTORS Ka Hon Tham
Hanshen Tham
Lishan Tham
Tishen Tham
REGISTERED OFFICE 22 Chancery Lane
London
WC2A 1LS
United Kingdom
COMPANY NUMBER 12662953 (England and Wales)
THAMESWORTH LIMITED

BALANCE SHEET

As at 30 June 2023
THAMESWORTH LIMITED

BALANCE SHEET (continued)

As at 30 June 2023
Note 2023 2022
£ £
Fixed assets
Investment property 3 11,425,000 11,425,000
Investments 4 4,361 297
11,429,361 11,425,297
Current assets
Debtors 5 2,485,565 118,282
Cash at bank and in hand 1,361,183 1,805,424
3,846,748 1,923,706
Creditors: amounts falling due within one year 6 ( 15,335,039) ( 13,564,311)
Net current liabilities (11,488,291) (11,640,605)
Total assets less current liabilities (58,930) (215,308)
Net liabilities ( 58,930) ( 215,308)
Capital and reserves
Called-up share capital 300 300
Other reserves ( 363,486 ) ( 341,290 )
Profit and loss account 304,256 125,682
Total shareholders' deficit ( 58,930) ( 215,308)

For the financial year ending 30 June 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Thamesworth Limited (registered number: 12662953) were approved and authorised for issue by the Board of Directors on 03 April 2024. They were signed on its behalf by:

Tishen Tham
Director
THAMESWORTH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
THAMESWORTH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Thamesworth Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 22 Chancery Lane, London, WC2A 1LS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The company owes £13,315,434 (2022 - £13,316,203) to several group undertakings, resulting in overall net current liabilities, before provisions, of £11,264,523 (2022- £11,439,037). The group undertakings have confirmed they will not seek payment for these assets within the 12 months from the date the financial statements of Thamesworth Limited are approved, therefore the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Rental income is recognised on a straight line basis over the term of the lease and recharges are recognised in the period in which the associated services are provided.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade debtors are amounts due from customers for rents invoiced in the ordinary course of business.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Investments

Investments in subsidiaries are included at cost less impairment.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Investment property

Investment property
£
Valuation
As at 01 July 2022 11,425,000
As at 30 June 2023 11,425,000

4. Fixed asset investments

Investments in subsidiaries

2023
£
Cost
At 01 July 2022 297
Additions 4,064
At 30 June 2023 4,361
Carrying value at 30 June 2023 4,361
Carrying value at 30 June 2022 297

5. Debtors

2023 2022
£ £
Trade debtors 33,000 0
Amounts owed by Group undertakings (note 7) 2,403,942 0
Amounts owed by associates (note 7) 4,798 0
Other debtors 43,825 118,282
2,485,565 118,282

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 15,738 5,100
Amounts owed to Group undertakings (note 7) 13,315,434 13,316,203
Other taxation and social security 2,266 0
Other creditors 2,001,601 243,008
15,335,039 13,564,311

7. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2023 2022
£ £
Thamesworth Baker Street Limited 2,000,999 0
Lotus One Limited 402,943 0
Woodstock Investment International Limited (5,675,000) (5,675,000)
Oakwell Business Investment Limited (7,640,434) (7,641,203)

During the year, the company loaned £2,000,999 to Thamesworth Baker Street Limited, a 100% owned subsidiary. At the year end, the balance owed to the company was £2,000,999 (2022 - £nil). This loan is interest free and repayable on demand.

During the year, the company met expenses of £402,943 on behalf of Lotus One Limited, a 51.25% owed subsidiary. At the year end, the balance owed to the company was £402,943 (2022 - £nil).

At the year end, the company owed a balance to Woodstock Investment International Limited, a 100% subsidiary, of £5,675,000 (2022 - £5,675,000). The board have confirmed they will not seek repayment of these loans within the 12 months from the date the financial statements of Thamesworth Limited are approved.

During the year, the company met expenses of £769 on behalf of Oakwell Business Investment Limited, a 100% subsidiary. At the year end, the balance owed to Oakwell was £7,640,434 (2022 - £7,641,203). The board have confirmed they will not seek repayment of these loans within the 12 months from the date the financial statements of Thamesworth Limited are approved.

Transactions with the entity's directors

2023 2022
£ £
Tishen Tham (1,730,314) (314)

In the year to 30 June 2023 Mr Tishen Tham, a director of the company, loaned the company £1,730,000. At the year end, the balance owing to Mr Tham was £1,730,314 (2022 - £314). This loan is interest free and repayable on demand.

Other related party transactions

2023 2022
£ £
126 Baker Street Limited 4,798 0

During the year, the company met expenses of £4,798 on behalf of 126 Baker Street Limited, a company in which Thamesworth Limited indirectly holds a 50% share. At the year end, the balance owed to the company was £4,798 (2022 - £nil).