Registered number
SC182280
The Isle of Skye Brewing Company (Leann an Eilein) Ltd
Filleted Accounts
31 March 2023
The Isle of Skye Brewing Company (Leann an Eilein) Ltd
Registered number: SC182280
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 225,416 265,345
Investments 4 23,162 23,162
248,578 288,507
Current assets
Stocks 278,646 321,544
Debtors 5 82,911 78,668
Cash at bank and in hand 22,308 29,096
383,865 429,308
Creditors: amounts falling due within one year 6 (455,658) (462,185)
Net current liabilities (71,793) (32,877)
Total assets less current liabilities 176,785 255,630
Creditors: amounts falling due after more than one year 7 (68,026) (110,980)
Provisions for liabilities (39,273) (46,924)
Net assets 69,486 97,726
Capital and reserves
Called up share capital 169,280 169,280
Share premium (9,272) (9,272)
Revaluation reserve 8 7,577 7,577
Profit and loss account (98,099) (69,859)
Shareholders' funds 69,486 97,726
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr K Webster
Director
Approved by the board on 3 April 2024
The Isle of Skye Brewing Company (Leann an Eilein) Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 17 16
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 22,997 470,280 297,608 790,885
Additions 632 32,433 - 33,065
Disposals - - (20,995) (20,995)
At 31 March 2023 23,629 502,713 276,613 802,955
Depreciation
At 1 April 2022 8,904 351,432 165,204 525,540
Charge for the year 294 23,852 27,853 51,999
At 31 March 2023 9,198 375,284 193,057 577,539
Net book value
At 31 March 2023 14,431 127,429 83,556 225,416
At 31 March 2022 14,093 118,848 132,404 265,345
4 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 April 2022 11,905 11,257 23,162
At 31 March 2023 11,905 11,257 23,162
5 Debtors 2023 2022
£ £
Trade debtors 67,711 68,985
Other debtors 15,200 9,683
82,911 78,668
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 22,266 22,266
Obligations under finance lease and hire purchase contracts 20,688 26,875
Trade creditors 107,336 130,514
Corporation tax 31,514 31,514
Other taxes and social security costs 16,338 (4,736)
Other creditors 257,516 255,752
455,658 462,185
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 52,318 74,584
Obligations under finance lease and hire purchase contracts 15,708 36,396
68,026 110,980
8 Revaluation reserve 2023 2022
£ £
At 1 April 2022 7,577 7,577
At 31 March 2023 7,577 7,577
9 Related party transactions 2023 2022
£ £
Mr K Webster
Director
Unsecured, interest-free loan payable on demand
[Amount due from (to) the related party] (93,498) (73,498)
Dividends Paid - 737,000
10 Controlling party
The company is ultimately controlled by its director.
11 Other information
The Isle of Skye Brewing Company (Leann an Eilein) Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
The Pier
Uig
Isle of Skye
IV51 9XP
The Isle of Skye Brewing Company (Leann an Eilein) Ltd SC182280 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Mr K Webster No description of principal activity SC182280 2021-04-01 2022-03-31 SC182280 core:WithinOneYear 2022-03-31 SC182280 core:AfterOneYear 2022-03-31 SC182280 core:ShareCapital 2022-03-31 SC182280 core:SharePremium 2022-03-31 SC182280 core:OtherReservesSubtotal 2022-03-31 SC182280 core:RetainedEarningsAccumulatedLosses 2022-03-31 SC182280 core:RevaluationReserve 2021-03-31 SC182280 2022-04-01 2023-03-31 SC182280 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 SC182280 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 SC182280 bus:Director40 2022-04-01 2023-03-31 SC182280 1 2022-04-01 2023-03-31 SC182280 2 2022-04-01 2023-03-31 SC182280 core:LandBuildings 2022-04-01 2023-03-31 SC182280 core:PlantMachinery 2022-04-01 2023-03-31 SC182280 core:Vehicles 2022-04-01 2023-03-31 SC182280 countries:England 2022-04-01 2023-03-31 SC182280 bus:FRS102 2022-04-01 2023-03-31 SC182280 bus:FullAccounts 2022-04-01 2023-03-31 SC182280 2023-03-31 SC182280 core:WithinOneYear 2023-03-31 SC182280 core:AfterOneYear 2023-03-31 SC182280 core:ShareCapital 2023-03-31 SC182280 core:SharePremium 2023-03-31 SC182280 core:OtherReservesSubtotal 2023-03-31 SC182280 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC182280 core:LandBuildings 2023-03-31 SC182280 core:PlantMachinery 2023-03-31 SC182280 core:Vehicles 2023-03-31 SC182280 core:RevaluationReserve 2023-03-31 SC182280 2022-03-31 SC182280 core:LandBuildings 2022-03-31 SC182280 core:PlantMachinery 2022-03-31 SC182280 core:Vehicles 2022-03-31 SC182280 core:RevaluationReserve 2022-03-31 iso4217:GBP xbrli:pure