JB Nutrition (Carlisle) Limited 8539730 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is the sale of animal feed Digita Accounts Production Advanced 6.30.9574.0 true 8539730 2022-12-01 2023-11-30 8539730 2023-11-30 8539730 bus:Director1 1 2023-11-30 8539730 bus:Director2 1 2023-11-30 8539730 core:RetainedEarningsAccumulatedLosses 2023-11-30 8539730 core:ShareCapital 2023-11-30 8539730 core:CurrentFinancialInstruments 2023-11-30 8539730 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 8539730 core:Non-currentFinancialInstruments 2023-11-30 8539730 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 8539730 core:FurnitureFittingsToolsEquipment 2023-11-30 8539730 core:MotorVehicles 2023-11-30 8539730 core:OtherPropertyPlantEquipment 2023-11-30 8539730 bus:SmallEntities 2022-12-01 2023-11-30 8539730 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 8539730 bus:FullAccounts 2022-12-01 2023-11-30 8539730 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 8539730 bus:RegisteredOffice 2022-12-01 2023-11-30 8539730 bus:Director1 2022-12-01 2023-11-30 8539730 bus:Director1 1 2022-12-01 2023-11-30 8539730 bus:Director2 2022-12-01 2023-11-30 8539730 bus:Director2 1 2022-12-01 2023-11-30 8539730 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 8539730 bus:Agent1 2022-12-01 2023-11-30 8539730 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 8539730 core:MotorVehicles 2022-12-01 2023-11-30 8539730 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 8539730 core:PlantMachinery 2022-12-01 2023-11-30 8539730 countries:EnglandWales 2022-12-01 2023-11-30 8539730 2022-11-30 8539730 bus:Director1 1 2022-11-30 8539730 bus:Director2 1 2022-11-30 8539730 core:FurnitureFittingsToolsEquipment 2022-11-30 8539730 core:MotorVehicles 2022-11-30 8539730 core:OtherPropertyPlantEquipment 2022-11-30 8539730 2021-12-01 2022-11-30 8539730 2022-11-30 8539730 core:RetainedEarningsAccumulatedLosses 2022-11-30 8539730 core:ShareCapital 2022-11-30 8539730 core:CurrentFinancialInstruments 2022-11-30 8539730 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 8539730 core:Non-currentFinancialInstruments 2022-11-30 8539730 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 8539730 core:FurnitureFittingsToolsEquipment 2022-11-30 8539730 core:MotorVehicles 2022-11-30 8539730 core:OtherPropertyPlantEquipment 2022-11-30 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 8539730

JB Nutrition (Carlisle) Limited

Unaudited Financial Statements

30 November 2023

image-name

 

JB Nutrition (Carlisle) Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
JB Nutrition (Carlisle) Limited
for the Year Ended 30 November 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of JB Nutrition (Carlisle) Limited for the year ended 30 November 2023 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of JB Nutrition (Carlisle) Limited, as a body, in accordance with the terms of our engagement letter dated 7 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of JB Nutrition (Carlisle) Limited and state those matters that we have agreed to state to the Board of Directors of JB Nutrition (Carlisle) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JB Nutrition (Carlisle) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that JB Nutrition (Carlisle) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of JB Nutrition (Carlisle) Limited. You consider that JB Nutrition (Carlisle) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of JB Nutrition (Carlisle) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

25 March 2024

 

JB Nutrition (Carlisle) Limited

(Registration number: 8539730)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

340,091

261,383

Current assets

 

Stocks

47,582

63,026

Debtors

5

1,176,960

1,252,261

Cash at bank and in hand

 

206,185

111,278

 

1,430,727

1,426,565

Creditors: Amounts falling due within one year

6

(1,017,157)

(1,097,796)

Net current assets

 

413,570

328,769

Total assets less current liabilities

 

753,661

590,152

Creditors: Amounts falling due after more than one year

6

(62,217)

(85,937)

Provisions for liabilities

(83,525)

(59,387)

Net assets

 

607,919

444,828

Capital and reserves

 

Allotted, called up and fully paid share capital

200

200

Profit and loss account

607,719

444,628

Total equity

 

607,919

444,828

 

JB Nutrition (Carlisle) Limited

(Registration number: 8539730)
Balance Sheet as at 30 November 2023 (continued)

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 March 2024 and signed on its behalf by:
 

.........................................

W J Barnes

Director

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Wellgate
Scotby
CARLISLE
CA4 8BA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Furniture, fittings and office equipment

3 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 4).

4

Tangible assets

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 December 2022

254,739

75,385

4,114

334,238

Additions

225,040

14,875

1,039

240,954

Disposals

(157,000)

-

-

(157,000)

At 30 November 2023

322,779

90,260

5,153

418,192

Depreciation

At 1 December 2022

64,414

4,711

3,730

72,855

Charge for the year

36,060

19,205

530

55,795

Eliminated on disposal

(50,549)

-

-

(50,549)

At 30 November 2023

49,925

23,916

4,260

78,101

Carrying amount

At 30 November 2023

272,854

66,344

893

340,091

At 30 November 2022

190,325

70,674

384

261,383

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

5

Debtors

2023
£

2022
£

Trade debtors

1,060,330

1,118,217

Other debtors

116,630

134,044

1,176,960

1,252,261

6

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

62,924

91,163

Trade creditors

 

884,767

968,620

Taxation and social security

 

4,302

3,691

Corporation tax liability

 

49,874

29,391

Other creditors

 

15,290

4,931

 

1,017,157

1,097,796

Due after one year

 

Loans and borrowings

7

62,217

85,937

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

7

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

25,691

25,758

Finance lease liabilities

37,233

58,590

Other borrowings

-

6,815

62,924

91,163

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2023
£

2022
£

Bank borrowings

25,691

25,758

Finance lease liabilities

37,233

58,590

62,924

84,348

Bank borrowings are secured against fixed and floating charges on the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

32,551

58,353

Finance lease liabilities

29,666

27,584

62,217

85,937

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2023
£

2022
£

Bank borrowings

32,551

58,353

Finance lease liabilities

29,666

27,584

62,217

85,937

Bank borrowings are secured against fixed and floating charges on the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

JB Nutrition (Carlisle) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023 (continued)

8

Related party transactions

Transactions with directors

2023

At 1 December 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 30 November 2023
£

W J Barnes

Loan

-

52,329

(13,204)

-

(38,000)

48

1,173

               
         

T Middleton

Loan

-

59,385

(12,972)

-

(38,000)

-

8,413

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2% to 5 April 2023 and 2.25% thereafter on advances to directors.