Pro Golf Products Limited 9154854 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is retail of golfing products. Digita Accounts Production Advanced 6.30.9574.0 true true 9154854 2022-08-01 2023-07-31 9154854 2023-07-31 9154854 bus:OrdinaryShareClass1 2023-07-31 9154854 core:CurrentFinancialInstruments 2023-07-31 9154854 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 9154854 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 9154854 core:BetweenTwoFiveYears 2023-07-31 9154854 core:WithinOneYear 2023-07-31 9154854 core:FurnitureFittingsToolsEquipment 2023-07-31 9154854 bus:SmallEntities 2022-08-01 2023-07-31 9154854 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 9154854 bus:FullAccounts 2022-08-01 2023-07-31 9154854 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 9154854 bus:RegisteredOffice 2022-08-01 2023-07-31 9154854 bus:Director3 2022-08-01 2023-07-31 9154854 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 9154854 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 9154854 core:ComputerEquipment 2022-08-01 2023-07-31 9154854 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 9154854 countries:England 2022-08-01 2023-07-31 9154854 2022-07-31 9154854 core:FurnitureFittingsToolsEquipment 2022-07-31 9154854 2021-08-01 2022-07-31 9154854 2022-07-31 9154854 bus:OrdinaryShareClass1 2022-07-31 9154854 core:CurrentFinancialInstruments 2022-07-31 9154854 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 9154854 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 9154854 core:BetweenTwoFiveYears 2022-07-31 9154854 core:WithinOneYear 2022-07-31 9154854 core:FurnitureFittingsToolsEquipment 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Pro Golf Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2023

Registration number: 9154854

 

Pro Golf Products Limited

Contents

Statement of financial position

1

Notes to the Unaudited Financial Statements

2 to 7

 

Pro Golf Products Limited

(Registration number: 9154854)
Statement of financial position as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

47,796

12,232

Current assets

 

Stocks

5

90,250

107,731

Debtors

6

21,515

112,813

Cash at bank and in hand

 

23,685

50,955

 

135,450

271,499

Creditors: Amounts falling due within one year

7

(154,097)

(248,118)

Net current (liabilities)/assets

 

(18,647)

23,381

Total assets less current liabilities

 

29,149

35,613

Creditors: Amounts falling due after more than one year

7

(18,334)

(28,334)

Provisions for liabilities

(4,323)

(1,763)

Net assets

 

6,492

5,516

Capital and reserves

 

Called up share capital

8

3,000

3,000

Retained earnings

3,492

2,516

Shareholders' funds

 

6,492

5,516

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income statement.

Approved and authorised by the Board on 6 March 2024 and signed on its behalf by:
 

.........................................
Mr S Murray
Director

 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Old Pound Nurseries
Ifield, Crawley
West Sussex
RH11 0LL

These financial statements were authorised for issue by the Board on 6 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% Reducing Balance

Computer Equipment

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 5).

 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2022

33,376

33,376

Additions

38,606

38,606

At 31 July 2023

71,982

71,982

Depreciation

At 1 August 2022

21,144

21,144

Charge for the year

3,042

3,042

At 31 July 2023

24,186

24,186

Carrying amount

At 31 July 2023

47,796

47,796

At 31 July 2022

12,232

12,232

5

Stocks

2023
£

2022
£

Goods for resale

90,250

107,731

6

Debtors

Current

2023
£

2022
£

Trade debtors

4,437

7,226

Prepayments

3,556

97,693

Other debtors

13,522

7,894

 

21,515

112,813

 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10,000

9,999

Trade creditors

 

99,928

186,097

Taxation and social security

 

27,522

28,738

Accruals and deferred income

 

2,100

2,000

Other creditors

 

14,547

21,284

 

154,097

248,118

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

18,334

28,334

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

3,000

3,000

3,000

3,000

         
 

Pro Golf Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

13,000

-

Later than one year and not later than five years

117,000

-

130,000

-

The amount of non-cancellable operating lease payments recognised as an expense during the year was £Nil (2022 - £Nil).