Acorah Software Products - Accounts Production 14.5.501 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 05203794 Mr Christopher Kee Mrs Enid Kee Miss Rachel Kee Mrs Enid Kee iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05203794 2022-08-31 05203794 2023-08-31 05203794 2022-09-01 2023-08-31 05203794 frs-core:CurrentFinancialInstruments 2023-08-31 05203794 frs-core:Non-currentFinancialInstruments 2023-08-31 05203794 frs-core:ComputerEquipment 2023-08-31 05203794 frs-core:ComputerEquipment 2022-09-01 2023-08-31 05203794 frs-core:ComputerEquipment 2022-08-31 05203794 frs-core:FurnitureFittings 2023-08-31 05203794 frs-core:FurnitureFittings 2022-09-01 2023-08-31 05203794 frs-core:FurnitureFittings 2022-08-31 05203794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-01 2023-08-31 05203794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 05203794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 05203794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-31 05203794 frs-core:MotorVehicles 2022-09-01 2023-08-31 05203794 frs-core:PlantMachinery 2022-09-01 2023-08-31 05203794 frs-core:OtherReservesSubtotal 2023-08-31 05203794 frs-core:RevaluationReserve 2022-08-31 05203794 frs-core:RevaluationReserve 2023-08-31 05203794 frs-core:ShareCapital 2023-08-31 05203794 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 05203794 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05203794 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 05203794 frs-bus:SmallEntities 2022-09-01 2023-08-31 05203794 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 05203794 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 05203794 frs-bus:Director1 2022-09-01 2023-08-31 05203794 frs-bus:Director2 2022-09-01 2023-08-31 05203794 frs-bus:Director3 2022-09-01 2023-08-31 05203794 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 05203794 frs-core:Non-currentFinancialInstruments 1 2023-08-31 05203794 frs-countries:EnglandWales 2022-09-01 2023-08-31 05203794 2021-08-31 05203794 2022-08-31 05203794 2021-09-01 2022-08-31 05203794 frs-core:CurrentFinancialInstruments 2022-08-31 05203794 frs-core:Non-currentFinancialInstruments 2022-08-31 05203794 frs-core:OtherReservesSubtotal 2022-08-31 05203794 frs-core:RevaluationReserve 2022-08-31 05203794 frs-core:ShareCapital 2022-08-31 05203794 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 05203794 frs-core:Non-currentFinancialInstruments 1 2022-08-31
Registered number: 05203794
Kinross Developments Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
HJM Accounts Ltd
Whitmore Cross
Tillington
Hereford
HR4 8LE
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05203794
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,774,724 1,774,908
1,774,724 1,774,908
CURRENT ASSETS
Debtors 5 9,540 462
Cash at bank and in hand 320,981 584,563
330,521 585,025
Creditors: Amounts Falling Due Within One Year 6 (15,400 ) (45,106 )
NET CURRENT ASSETS (LIABILITIES) 315,121 539,919
TOTAL ASSETS LESS CURRENT LIABILITIES 2,089,845 2,314,827
Creditors: Amounts Falling Due After More Than One Year 7 (277,000 ) (527,000 )
NET ASSETS 1,812,845 1,787,827
CAPITAL AND RESERVES
Called up share capital 8 100 100
Revaluation reserve 9 595,171 595,171
Other reserves 806,489 806,489
Profit and Loss Account 411,085 386,067
SHAREHOLDERS' FUNDS 1,812,845 1,787,827
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Enid Kee
Director
02/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kinross Developments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05203794 . The registered office is 34 Wye Apartments, Severn Quay, Chepstow, NP16 5FG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0
Leasehold 0%
Plant & Machinery 0%
Motor Vehicles 0%
Fixtures & Fittings 0%
Computer Equipment 5%
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Tangible Assets
Land & Property
Freehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 September 2022 1,770,479 1,567 3,668 1,775,714
As at 31 August 2023 1,770,479 1,567 3,668 1,775,714
Depreciation
As at 1 September 2022 - - 806 806
Provided during the period - - 184 184
As at 31 August 2023 - - 990 990
Net Book Value
As at 31 August 2023 1,770,479 1,567 2,678 1,774,724
As at 1 September 2022 1,770,479 1,567 2,862 1,774,908
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 9,078 -
9,078 -
Due after more than one year
Other debtors (1) 462 462
462 462
9,540 462
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors (1 ) 1
Corporation tax 15,132 43,832
Other taxes and social security 6 66
Net wages - 1,019
Accruals and deferred income 263 188
15,400 45,106
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Other creditors 277,000 527,000
277,000 527,000
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
9. Reserves
Revaluation Reserve
£
As at 1 September 2022 595,171
As at 31 August 2023 595,171
Page 5