Registered number
06833764
MED FOOD WHOLESALE LTD
Unaudited Filleted Accounts
31 December 2023
MED FOOD WHOLESALE LTD
Registered number: 06833764
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 8,874 18,831
Tangible assets 4 234,033 256,465
242,907 275,296
Current assets
Stocks 2,161,850 1,870,640
Debtors 5 1,229,293 1,433,989
Cash at bank and in hand 100,598 44,824
3,491,741 3,349,453
Creditors: amounts falling due within one year 6 (1,992,672) (1,882,695)
Net current assets 1,499,069 1,466,758
Total assets less current liabilities 1,741,976 1,742,054
Creditors: amounts falling due after more than one year 7 (415,479) (602,595)
Net assets 1,326,497 1,139,459
Capital and reserves
Called up share capital 10,000 10,000
Profit and loss account 1,316,497 1,129,459
Shareholders' funds 1,326,497 1,139,459
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
H L Ghahrodi
Director
Approved by the board on 4 April 2024
MED FOOD WHOLESALE LTD
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reduicing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 35 34
3 Intangible fixed assets £
Goodwill & leashold capitalised:
Cost
At 1 January 2023 104,905
At 31 December 2023 104,905
Amortisation
At 1 January 2023 86,074
Provided during the year 9,957
At 31 December 2023 96,031
Net book value
At 31 December 2023 8,874
At 31 December 2022 18,831
Goodwill and capitalised expenses are being written off in equal annual instalments over its estimated economic life.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2023 798,409 5,000 803,409
Additions 19,144 6,000 25,144
At 31 December 2023 817,553 11,000 828,553
Depreciation
At 1 January 2023 545,902 1,042 546,944
Charge for the year 46,211 1,365 47,576
At 31 December 2023 592,113 2,407 594,520
Net book value
At 31 December 2023 225,440 8,593 234,033
At 31 December 2022 252,507 3,958 256,465
5 Debtors 2023 2022
£ £
Trade debtors 912,255 941,155
Amounts owed by the associated companies 261,668 424,468
Other debtors( prepayments & rent deposit) 55,370 68,366
1,229,293 1,433,989
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 1,028,242 814,751
Obligations under finance lease and hire purchase contracts 6,765 6,760
Trade creditors 887,413 961,309
Taxation and social security costs 70,252 41,342
Other creditors - 58,533
1,992,672 1,882,695
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 74,907 264,990
Obligations under finance lease and hire purchase contracts 13,798 19,803
Directors loan accounts 326,774 317,802
415,479 602,595
8 Other information
MED FOOD WHOLESALE LTD is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4 Royal Industrial Estate
29-35 North Acton Road
Park Roayal
London
NW10 6PE
MED FOOD WHOLESALE LTD 06833764 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2022 H L Ghahrodi No description of principal activity 06833764 2022-01-01 2022-12-31 06833764 core:WithinOneYear 2022-12-31 06833764 core:AfterOneYear 2022-12-31 06833764 core:ShareCapital 2022-12-31 06833764 core:RetainedEarningsAccumulatedLosses 2022-12-31 06833764 2023-01-01 2023-12-31 06833764 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06833764 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06833764 bus:Director40 2023-01-01 2023-12-31 06833764 1 2023-01-01 2023-12-31 06833764 2 2023-01-01 2023-12-31 06833764 core:Goodwill 2023-01-01 2023-12-31 06833764 core:PlantMachinery 2023-01-01 2023-12-31 06833764 core:Vehicles 2023-01-01 2023-12-31 06833764 countries:England 2023-01-01 2023-12-31 06833764 bus:FRS102 2023-01-01 2023-12-31 06833764 bus:FullAccounts 2023-01-01 2023-12-31 06833764 2023-12-31 06833764 core:WithinOneYear 2023-12-31 06833764 core:AfterOneYear 2023-12-31 06833764 core:ShareCapital 2023-12-31 06833764 core:RetainedEarningsAccumulatedLosses 2023-12-31 06833764 core:Goodwill 2023-12-31 06833764 core:PlantMachinery 2023-12-31 06833764 core:Vehicles 2023-12-31 06833764 2022-12-31 06833764 core:Goodwill 2022-12-31 06833764 core:PlantMachinery 2022-12-31 06833764 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure