5 false false false false false false false false false false true false false false false false false No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2023 - FRS102_2023 450,000 270,000 22,500 292,500 157,500 180,000 xbrli:pure xbrli:shares iso4217:GBP 07267217 2022-10-01 2023-09-30 07267217 2023-09-30 07267217 2022-09-30 07267217 2021-10-01 2022-09-30 07267217 2022-09-30 07267217 2021-09-30 07267217 core:NetGoodwill 2022-10-01 2023-09-30 07267217 core:FurnitureFittings 2022-10-01 2023-09-30 07267217 core:MotorVehicles 2022-10-01 2023-09-30 07267217 bus:Director1 2022-10-01 2023-09-30 07267217 core:NetGoodwill 2022-09-30 07267217 core:NetGoodwill 2023-09-30 07267217 core:PlantMachinery 2022-09-30 07267217 core:FurnitureFittings 2022-09-30 07267217 core:MotorVehicles 2022-09-30 07267217 core:PlantMachinery 2023-09-30 07267217 core:FurnitureFittings 2023-09-30 07267217 core:MotorVehicles 2023-09-30 07267217 core:PlantMachinery 2022-10-01 2023-09-30 07267217 core:WithinOneYear 2023-09-30 07267217 core:WithinOneYear 2022-09-30 07267217 core:AfterOneYear 2023-09-30 07267217 core:AfterOneYear 2022-09-30 07267217 core:ShareCapital 2023-09-30 07267217 core:ShareCapital 2022-09-30 07267217 core:RetainedEarningsAccumulatedLosses 2023-09-30 07267217 core:RetainedEarningsAccumulatedLosses 2022-09-30 07267217 core:NetGoodwill 2022-09-30 07267217 core:PlantMachinery 2022-09-30 07267217 core:FurnitureFittings 2022-09-30 07267217 core:MotorVehicles 2022-09-30 07267217 bus:Director1 2022-09-30 07267217 bus:Director1 2023-09-30 07267217 bus:Director1 2021-09-30 07267217 bus:Director1 2022-09-30 07267217 bus:Director1 2021-10-01 2022-09-30 07267217 bus:SmallEntities 2022-10-01 2023-09-30 07267217 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 07267217 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 07267217 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 07267217 bus:FullAccounts 2022-10-01 2023-09-30 07267217 core:OfficeEquipment 2022-10-01 2023-09-30 07267217 core:OfficeEquipment 2022-09-30 07267217 core:OfficeEquipment 2023-09-30
COMPANY REGISTRATION NUMBER: 07267217
Northsound Ltd
Filleted Unaudited Financial Statements
30 September 2023
Northsound Ltd
Statement of Financial Position
30 September 2023
2023
2022
Note
£
£
£
Fixed assets
Intangible assets
5
157,500
180,000
Tangible assets
6
77,663
70,256
---------
---------
235,163
250,256
Current assets
Debtors
7
80,860
172,725
Creditors: amounts falling due within one year
8
192,696
287,952
---------
---------
Net current liabilities
111,836
115,227
---------
---------
Total assets less current liabilities
123,327
135,029
Creditors: amounts falling due after more than one year
9
98,210
132,348
Provisions
Taxation including deferred tax
671
---------
---------
Net assets
25,117
2,010
---------
---------
Capital and reserves
Called up share capital
50
50
Profit and loss account
25,067
1,960
--------
-------
Shareholders funds
25,117
2,010
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Northsound Ltd
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 20 March 2024 , and are signed on behalf of the board by:
Mr P J Marks
Director
Company registration number: 07267217
Northsound Ltd
Notes to the Financial Statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit G Station Road Industrial Estate, Station Road, Stroud, Gloucestershire, GL5 5EQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance and 33% reducing balance
Fixtures and fittings
-
10% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
33% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2022: 5 ).
5. Intangible assets
Goodwill
£
Cost
At 1 October 2022 and 30 September 2023
450,000
---------
Amortisation
At 1 October 2022
270,000
Charge for the year
22,500
---------
At 30 September 2023
292,500
---------
Carrying amount
At 30 September 2023
157,500
---------
At 30 September 2022
180,000
---------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2022
10,201
1,003
117,243
21,455
149,902
Additions
24,200
3,597
27,797
--------
-------
---------
--------
---------
At 30 September 2023
10,201
1,003
141,443
25,052
177,699
--------
-------
---------
--------
---------
Depreciation
At 1 October 2022
8,866
774
50,584
19,422
79,646
Charge for the year
335
25
18,172
1,858
20,390
--------
-------
---------
--------
---------
At 30 September 2023
9,201
799
68,756
21,280
100,036
--------
-------
---------
--------
---------
Carrying amount
At 30 September 2023
1,000
204
72,687
3,772
77,663
--------
-------
---------
--------
---------
At 30 September 2022
1,335
229
66,659
2,033
70,256
--------
-------
---------
--------
---------
7. Debtors
2023
2022
£
£
Trade debtors
71,781
170,589
Amounts owed by group undertakings and undertakings in which the company has a participating interest
7,729
Other debtors
1,350
2,136
--------
---------
80,860
172,725
--------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
86,617
109,796
Trade creditors
28,548
36,455
Corporation tax
26,104
5,283
Social security and other taxes
33,449
47,538
Other creditors
17,978
88,880
---------
---------
192,696
287,952
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
17,365
27,442
Other creditors
80,845
104,906
--------
---------
98,210
132,348
--------
---------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr P J Marks
( 99,442)
22,191
( 77,251)
--------
--------
--------
2022
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr P J Marks
( 100,531)
1,089
( 99,442)
---------
-------
--------