Registered number
06717612
Headseast Limited
Report and Accounts
31 December 2023
Headseast Limited
Registered number: 06717612
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 1,926 2,568
Investments 6 11,188 9,400
13,114 11,968
Current assets
Stocks - -
Debtors 7 174,467 53,804
Investments held as current assets - -
Cash at bank and in hand 285,196 286,363
459,663 340,167
Creditors: amounts falling due within one year 8 (365,691) (203,587)
Net current assets 93,972 136,580
Total assets less current liabilities 107,086 148,548
Creditors: amounts falling due after more than one year 9 - -
Provisions for liabilities - -
Net assets 107,086 148,548
Capital and reserves
Called up share capital 30,000 30,000
Share premium - -
Revaluation reserve 11 - -
Profit and loss account 77,086 118,548
Shareholder's funds 107,086 148,548
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C J Stanley
Director
Approved by the board on 25 March 2024
Headseast Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover comprises the fair value of the consideration received or receivable, net of discounts and value added taxes and is recognised when the significant risks and rewards of ownership have been transferred to the buyer. It mainly consists of organising and coordinating package tours and is therefore recognised when the customer departs or uses the service.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 25% reducing balance basis
Investments
Listed investments are measured at fair value. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Customer monies received up to the balance sheet date relating to holidays and flights commencing after the year end are deferred and included in trade creditors.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Exceptional items 2023 2022
£ £
- -
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
4 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2023 -
Additions -
Disposals -
At 31 December 2023 -
Amortisation
At 1 January 2023 -
Provided during the year -
On disposals -
At 31 December 2023 -
Net book value
At 31 December 2023 -
At 31 December 2022 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Office equipment Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 - 19,164 - 19,164
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 31 December 2023 - 19,164 - 19,164
Depreciation
At 1 January 2023 - 16,596 - 16,596
Charge for the year - 642 - 642
Surplus on revaluation - - - -
On disposals - - - -
At 31 December 2023 - 17,238 - 17,238
Net book value
At 31 December 2023 - 1,926 - 1,926
At 31 December 2022 - 2,568 - 2,568
Freehold land and buildings: 2023 2022
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments Quoted Total
investments
£ £ £
Fair value
At 1 January 2023 9,400 - 9,400
Additions - - -
Revaluation 1,788 - 1,788
Disposals - - -
At 31 December 2023 11,188 - 11,188
Historical cost
At 1 January 2023 11,000
At 31 December 2023 11,000
7 Debtors 2023 2022
£ £
Trade debtors 141,778 45,400
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors 32,689 8,404
174,467 53,804
Amounts due after more than one year included above - -
8 Creditors: amounts falling due within one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors 328,959 165,160
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Corporation tax - 7,911
Other taxes and social security costs - -
Other creditors 36,732 30,516
365,691 203,587
9 Creditors: amounts falling due after one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
- -
10 Loans 2023 2022
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
11 Revaluation reserve 2023 2022
£ £
At 1 January 2023 - -
Gain on revaluation of land and buildings - -
Net gain from fair value adjustments - -
Deferred taxation arising on the revaluation of land and buildings - -
At 31 December 2023 - -
12 Events after the reporting date
13 Capital commitments 2023 2022
£ £
Amounts contracted for but not provided in the accounts - -
14 Pension commitments
15 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases - -
16 Contingent liabilities
17 Off-balance sheet arrangements
18 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
C J Stanley
[Loan 1] - - - -
[Loan 2] - - - -
[Director 2]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 3]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 4]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 5]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 6]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 7]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 8]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 9]
[Loan 1] - - - -
[Loan 2] - - - -
- - - -
19 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
C J Stanley
[Guarantee 1] - -
[Guarantee 2] - -
[Director 2]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 3]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 4]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 5]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 6]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 7]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 8]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 9]
[Guarantee 1] - -
[Guarantee 2] - -
- -
20 Related party transactions
[During the year the company paid a dividends of £28,000 to the director Mr C Stanley (2021: £28,000). At the balance sheet date £26,691 was due to the director (2021: £251). ]
21 Controlling party
22 Other information
Headseast Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Bonhill Street
London
EC2A 4DJ
Headseast Limited 06717612 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 C J Stanley No description of principal activity 06717612 2022-01-01 2022-12-31 06717612 core:RevaluationReserve core:LandBuildings 2022-01-01 2022-12-31 06717612 core:RevaluationReserve 2022-01-01 2022-12-31 06717612 core:WithinOneYear 2022-12-31 06717612 core:AfterOneYear 2022-12-31 06717612 core:ShareCapital 2022-12-31 06717612 core:SharePremium 2022-12-31 06717612 core:OtherReservesSubtotal 2022-12-31 06717612 core:RetainedEarningsAccumulatedLosses 2022-12-31 06717612 core:MoreThanFiveYears 2022-12-31 06717612 core:AllPeriods 2022-12-31 06717612 core:RevaluationReserve 2021-12-31 06717612 2023-01-01 2023-12-31 06717612 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06717612 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06717612 bus:Director40 2023-01-01 2023-12-31 06717612 1 2023-01-01 2023-12-31 06717612 2 2023-01-01 2023-12-31 06717612 core:Goodwill 2023-01-01 2023-12-31 06717612 core:LandBuildings 2023-01-01 2023-12-31 06717612 core:PlantMachinery 2023-01-01 2023-12-31 06717612 core:Vehicles 2023-01-01 2023-12-31 06717612 core:RevaluationReserve core:LandBuildings 2023-01-01 2023-12-31 06717612 core:RevaluationReserve 2023-01-01 2023-12-31 06717612 bus:Director1 2023-01-01 2023-12-31 06717612 bus:Director1 1 2023-01-01 2023-12-31 06717612 bus:Director1 2 2023-01-01 2023-12-31 06717612 bus:Director2 2023-01-01 2023-12-31 06717612 bus:Director2 1 2023-01-01 2023-12-31 06717612 bus:Director2 2 2023-01-01 2023-12-31 06717612 bus:Director3 2023-01-01 2023-12-31 06717612 bus:Director3 1 2023-01-01 2023-12-31 06717612 bus:Director3 2 2023-01-01 2023-12-31 06717612 bus:Director4 2023-01-01 2023-12-31 06717612 bus:Director4 1 2023-01-01 2023-12-31 06717612 bus:Director4 2 2023-01-01 2023-12-31 06717612 bus:Director5 2023-01-01 2023-12-31 06717612 bus:Director5 1 2023-01-01 2023-12-31 06717612 bus:Director5 2 2023-01-01 2023-12-31 06717612 bus:Director6 2023-01-01 2023-12-31 06717612 bus:Director6 1 2023-01-01 2023-12-31 06717612 bus:Director6 2 2023-01-01 2023-12-31 06717612 bus:Director7 2023-01-01 2023-12-31 06717612 bus:Director7 1 2023-01-01 2023-12-31 06717612 bus:Director7 2 2023-01-01 2023-12-31 06717612 bus:Director8 2023-01-01 2023-12-31 06717612 bus:Director8 1 2023-01-01 2023-12-31 06717612 bus:Director8 2 2023-01-01 2023-12-31 06717612 bus:Director9 2023-01-01 2023-12-31 06717612 bus:Director9 1 2023-01-01 2023-12-31 06717612 bus:Director9 2 2023-01-01 2023-12-31 06717612 bus:Director1 1 2023-01-01 2023-12-31 06717612 bus:Director1 2 2023-01-01 2023-12-31 06717612 bus:Director2 1 2023-01-01 2023-12-31 06717612 bus:Director2 2 2023-01-01 2023-12-31 06717612 bus:Director3 1 2023-01-01 2023-12-31 06717612 bus:Director3 2 2023-01-01 2023-12-31 06717612 bus:Director4 1 2023-01-01 2023-12-31 06717612 bus:Director4 2 2023-01-01 2023-12-31 06717612 bus:Director5 1 2023-01-01 2023-12-31 06717612 bus:Director5 2 2023-01-01 2023-12-31 06717612 bus:Director6 1 2023-01-01 2023-12-31 06717612 bus:Director6 2 2023-01-01 2023-12-31 06717612 bus:Director7 1 2023-01-01 2023-12-31 06717612 bus:Director7 2 2023-01-01 2023-12-31 06717612 bus:Director8 1 2023-01-01 2023-12-31 06717612 bus:Director8 2 2023-01-01 2023-12-31 06717612 bus:Director9 1 2023-01-01 2023-12-31 06717612 bus:Director9 2 2023-01-01 2023-12-31 06717612 countries:England 2023-01-01 2023-12-31 06717612 bus:FRS102 2023-01-01 2023-12-31 06717612 bus:FullAccounts 2023-01-01 2023-12-31 06717612 2023-12-31 06717612 core:WithinOneYear 2023-12-31 06717612 core:AfterOneYear 2023-12-31 06717612 core:ShareCapital 2023-12-31 06717612 core:SharePremium 2023-12-31 06717612 core:OtherReservesSubtotal 2023-12-31 06717612 core:RetainedEarningsAccumulatedLosses 2023-12-31 06717612 core:Goodwill 2023-12-31 06717612 core:LandBuildings 2023-12-31 06717612 core:PlantMachinery 2023-12-31 06717612 core:Vehicles 2023-12-31 06717612 core:MoreThanFiveYears 2023-12-31 06717612 core:RevaluationReserve 2023-12-31 06717612 core:AllPeriods 2023-12-31 06717612 bus:Director1 1 2023-12-31 06717612 bus:Director1 2 2023-12-31 06717612 bus:Director2 1 2023-12-31 06717612 bus:Director2 2 2023-12-31 06717612 bus:Director3 1 2023-12-31 06717612 bus:Director3 2 2023-12-31 06717612 bus:Director4 1 2023-12-31 06717612 bus:Director4 2 2023-12-31 06717612 bus:Director5 1 2023-12-31 06717612 bus:Director5 2 2023-12-31 06717612 bus:Director6 1 2023-12-31 06717612 bus:Director6 2 2023-12-31 06717612 bus:Director7 1 2023-12-31 06717612 bus:Director7 2 2023-12-31 06717612 bus:Director8 1 2023-12-31 06717612 bus:Director8 2 2023-12-31 06717612 bus:Director9 1 2023-12-31 06717612 bus:Director9 2 2023-12-31 06717612 bus:Director1 1 2023-12-31 06717612 bus:Director1 2 2023-12-31 06717612 bus:Director2 1 2023-12-31 06717612 bus:Director2 2 2023-12-31 06717612 bus:Director3 1 2023-12-31 06717612 bus:Director3 2 2023-12-31 06717612 bus:Director4 1 2023-12-31 06717612 bus:Director4 2 2023-12-31 06717612 bus:Director5 1 2023-12-31 06717612 bus:Director5 2 2023-12-31 06717612 bus:Director6 1 2023-12-31 06717612 bus:Director6 2 2023-12-31 06717612 bus:Director7 1 2023-12-31 06717612 bus:Director7 2 2023-12-31 06717612 bus:Director8 1 2023-12-31 06717612 bus:Director8 2 2023-12-31 06717612 bus:Director9 1 2023-12-31 06717612 bus:Director9 2 2023-12-31 06717612 2022-12-31 06717612 core:Goodwill 2022-12-31 06717612 core:LandBuildings 2022-12-31 06717612 core:PlantMachinery 2022-12-31 06717612 core:Vehicles 2022-12-31 06717612 core:RevaluationReserve 2022-12-31 06717612 bus:Director1 1 2022-12-31 06717612 bus:Director1 2 2022-12-31 06717612 bus:Director2 1 2022-12-31 06717612 bus:Director2 2 2022-12-31 06717612 bus:Director3 1 2022-12-31 06717612 bus:Director3 2 2022-12-31 06717612 bus:Director4 1 2022-12-31 06717612 bus:Director4 2 2022-12-31 06717612 bus:Director5 1 2022-12-31 06717612 bus:Director5 2 2022-12-31 06717612 bus:Director6 1 2022-12-31 06717612 bus:Director6 2 2022-12-31 06717612 bus:Director7 1 2022-12-31 06717612 bus:Director7 2 2022-12-31 06717612 bus:Director8 1 2022-12-31 06717612 bus:Director8 2 2022-12-31 06717612 bus:Director9 1 2022-12-31 06717612 bus:Director9 2 2022-12-31 iso4217:GBP xbrli:pure