2 01/08/2022 31/07/2023 2023-07-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-08-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12102935 2022-08-01 2023-07-31 12102935 2023-07-31 12102935 2022-07-31 12102935 2021-08-01 2022-07-31 12102935 2022-07-31 12102935 2021-07-31 12102935 core:LandBuildings core:ShortLeaseholdAssets 2022-08-01 2023-07-31 12102935 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 12102935 bus:RegisteredOffice 2022-08-01 2023-07-31 12102935 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 12102935 bus:LeadAgentIfApplicable 2022-08-01 2023-07-31 12102935 bus:Director1 2022-08-01 2023-07-31 12102935 bus:Director2 2022-08-01 2023-07-31 12102935 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-31 12102935 core:FurnitureFittingsToolsEquipment 2022-07-31 12102935 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 12102935 core:FurnitureFittingsToolsEquipment 2023-07-31 12102935 core:AfterOneYear 2023-07-31 12102935 core:AfterOneYear 2022-07-31 12102935 core:RetainedEarningsAccumulatedLosses 2021-08-01 2022-07-31 12102935 core:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 12102935 core:WithinOneYear 2023-07-31 12102935 core:WithinOneYear 2022-07-31 12102935 core:ShareCapital 2023-07-31 12102935 core:ShareCapital 2022-07-31 12102935 core:RetainedEarningsAccumulatedLosses 2023-07-31 12102935 core:RetainedEarningsAccumulatedLosses 2022-07-31 12102935 core:ShareCapital 2021-07-31 12102935 core:RetainedEarningsAccumulatedLosses 2021-07-31 12102935 core:PreviouslyStatedAmount core:ShareCapital 2023-07-31 12102935 bus:OrdinaryShareClass1 core:ShareCapital 2023-07-31 12102935 bus:OrdinaryShareClass1 core:ShareCapital 2022-07-31 12102935 core:DeferredTaxation 2022-08-01 2023-07-31 12102935 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 12102935 core:AcceleratedTaxDepreciationDeferredTax 2023-07-31 12102935 core:AcceleratedTaxDepreciationDeferredTax 2022-07-31 12102935 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-31 12102935 core:FurnitureFittingsToolsEquipment 2022-07-31 12102935 core:DeferredTaxation 2022-07-31 12102935 core:DeferredTaxation 2023-07-31 12102935 bus:Director1 2022-07-31 12102935 bus:Director1 2023-07-31 12102935 bus:Director1 2021-07-31 12102935 bus:Director1 2022-07-31 12102935 bus:Director1 2021-08-01 2022-07-31 12102935 bus:SmallEntities 2022-08-01 2023-07-31 12102935 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 12102935 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 12102935 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 12102935 bus:FullAccounts 2022-08-01 2023-07-31 12102935 1 2022-08-01 2023-07-31
Company registration number: 12102935
Atkins Estates Limited
Unaudited filleted financial statements
31 July 2023
Atkins Estates Limited
Contents
Directors and other information
Accountant's report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Atkins Estates Limited
Directors and other information
Directors Miss Brittany Atkins
Mr Graham Atkins
Company number 12102935
Registered office 81 New Road
Great Wakering
Southend on Sea
Essex
SS3 0AR
Business address 81 New Road
Great Wakering
Southend on Sea
Essex
SS3 0AR
Accountant Andrew Murphy Chartered Accountants
Sovereign House
82 West Street
Rochford
Essex
SS4 1AS
Atkins Estates Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of Atkins Estates Limited
Year ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Atkins Estates Limited for the year ended 31 July 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Atkins Estates Limited, as a body, in accordance with the terms of my engagement letter dated 7 September 2021. My work has been undertaken solely to prepare for your approval the financial statements of Atkins Estates Limited and state those matters that we have agreed to state to the board of directors of Atkins Estates Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than Atkins Estates Limited and its board of directors as a body for my work or for this report.
It is your duty to ensure that Atkins Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Atkins Estates Limited. You consider that Atkins Estates Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Atkins Estates Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
Andrew Murphy Chartered Accountants
Sovereign House
82 West Street
Rochford
Essex
SS4 1AS
3 April 2024
Atkins Estates Limited
Statement of financial position
31 July 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 6 408,228 378,752
_______ _______
408,228 378,752
Current assets
Cash at bank and in hand 8,546 3,124
_______ _______
8,546 3,124
Creditors: amounts falling due
within one year 7 ( 131,009) ( 98,605)
_______ _______
Net current liabilities ( 122,463) ( 95,481)
_______ _______
Total assets less current liabilities 285,765 283,271
Creditors: amounts falling due
after more than one year 8 ( 288,582) ( 286,117)
Provisions for liabilities 9 881 1,022
_______ _______
Net liabilities ( 1,936) ( 1,824)
_______ _______
Capital and reserves
Called up share capital 11 2 2
Profit and loss account ( 1,938) ( 1,826)
_______ _______
Shareholders deficit ( 1,936) ( 1,824)
_______ _______
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 03 April 2024 , and are signed on behalf of the board by:
Miss Brittany Atkins Mr Graham Atkins
Director Director
Company registration number: 12102935
Atkins Estates Limited
Statement of changes in equity
Year ended 31 July 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 August 2021 2 1,533 1,535
Loss for the year ( 3,359) ( 3,359)
_______ _______ _______
Total comprehensive income for the year - ( 3,359) ( 3,359)
_______ _______ _______
At 31 July 2022 and 1 August 2022 2 ( 1,826) ( 1,824)
Loss for the year ( 112) ( 112)
_______ _______ _______
Total comprehensive income for the year - ( 112) ( 112)
_______ _______ _______
At 31 July 2023 2 ( 1,938) ( 1,936)
_______ _______ _______
Atkins Estates Limited
Notes to the financial statements
Year ended 31 July 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 81 New Road, Great Wakering, Southend on Sea, Essex, SS3 0AR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 0 % straight line
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tax on profit/loss
Major components of tax expense/income
2023 2022
£ £
Deferred tax:
Origination and reversal of timing differences 141 ( 1,022)
_______ _______
Tax on profit/loss 141 ( 1,022)
_______ _______
6. Tangible assets
Freehold property Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 August 2022 378,040 949 378,989
Additions 29,654 - 29,654
_______ _______ _______
At 31 July 2023 407,694 949 408,643
_______ _______ _______
Depreciation
At 1 August 2022 - 237 237
Charge for the year - 178 178
_______ _______ _______
At 31 July 2023 - 415 415
_______ _______ _______
Carrying amount
At 31 July 2023 407,694 534 408,228
_______ _______ _______
At 31 July 2022 378,040 712 378,752
_______ _______ _______
The company purchased a property at 124A Eastern Esplanade, Southend on Sea, Essex, SS1 2YH on 8th April 2022 to add to Flat 2, Highbanks, 155 Southchurch Road, Southend on Sea, Essex, SS1 2HZ on the 29th January 2020. Cost as per Balance Sheet and these are the company's only acquisition to date.
7. Creditors: amounts falling due within one year
2023 2022
£ £
Other creditors 131,009 98,605
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 288,582 286,117
_______ _______
9. Provisions
Deferred tax (note 10) Total
£ £
At 1 August 2022 ( 1,022) ( 1,022)
Charges against provisions 141 141
_______ _______
At 31 July 2023 ( 881) ( 881)
_______ _______
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023 2022
£ £
Included in provisions (note 9) ( 881) ( 1,022)
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances ( 881) ( 1,022)
_______ _______
11. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares of £ 1.00 each 2 2 2 2
_______ _______ _______ _______
12. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Miss Brittany Atkins ( 95,655) ( 32,446) 162 ( 127,939)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Miss Brittany Atkins ( 64,873) ( 30,782) - ( 95,655)
_______ _______ _______ _______
13. Controlling party
Graham Atkins and Brittany Atkins jointly control the company.
14. Registration of a charge
The bank have registered a fixed charge in respect of the freehold property.