Caseware UK (AP4) 2023.0.135 2023.0.135 2023-06-302023-06-301false2022-07-01falseBusiness support services1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06919910 2022-07-01 2023-06-30 06919910 2021-07-01 2022-06-30 06919910 2023-06-30 06919910 2022-06-30 06919910 c:Director1 2022-07-01 2023-06-30 06919910 c:RegisteredOffice 2022-07-01 2023-06-30 06919910 d:PlantMachinery 2022-07-01 2023-06-30 06919910 d:PlantMachinery 2023-06-30 06919910 d:PlantMachinery 2022-06-30 06919910 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06919910 d:MotorVehicles 2022-07-01 2023-06-30 06919910 d:FurnitureFittings 2022-07-01 2023-06-30 06919910 d:FurnitureFittings 2023-06-30 06919910 d:FurnitureFittings 2022-06-30 06919910 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06919910 d:OfficeEquipment 2022-07-01 2023-06-30 06919910 d:ComputerEquipment 2022-07-01 2023-06-30 06919910 d:ComputerEquipment 2023-06-30 06919910 d:ComputerEquipment 2022-06-30 06919910 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06919910 d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06919910 d:Goodwill 2023-06-30 06919910 d:Goodwill 2022-06-30 06919910 d:CurrentFinancialInstruments 2023-06-30 06919910 d:CurrentFinancialInstruments 2022-06-30 06919910 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 06919910 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 06919910 d:ShareCapital 2023-06-30 06919910 d:ShareCapital 2022-06-30 06919910 d:RetainedEarningsAccumulatedLosses 2023-06-30 06919910 d:RetainedEarningsAccumulatedLosses 2022-06-30 06919910 c:OrdinaryShareClass1 2022-07-01 2023-06-30 06919910 c:OrdinaryShareClass1 2023-06-30 06919910 c:OrdinaryShareClass1 2022-06-30 06919910 c:FRS102 2022-07-01 2023-06-30 06919910 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 06919910 c:FullAccounts 2022-07-01 2023-06-30 06919910 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 06919910 d:WithinOneYear 2023-06-30 06919910 d:WithinOneYear 2022-06-30 06919910 d:BetweenOneFiveYears 2023-06-30 06919910 d:BetweenOneFiveYears 2022-06-30 06919910 2 2022-07-01 2023-06-30 06919910 e:PoundSterling 2022-07-01 2023-06-30 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 06919910












DYNAMIC CHANGE CONSULTANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

 

DYNAMIC CHANGE CONSULTANTS LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 11


 

DYNAMIC CHANGE CONSULTANTS LIMITED
 
COMPANY INFORMATION


Director
R Bor 




Registered number
06919910



Registered office
Ground Floor Suite
62 Rosslyn Hill

London

NW3 1ND




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:06919910
DYNAMIC CHANGE CONSULTANTS LIMITED

BALANCE SHEET
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible fixed assets
 5 
5,792
5,192

  
5,792
5,192

Current assets
  

Debtors: amounts falling due within one year
 6 
121,664
127,858

Bank and cash balances
  
276,113
238,792

  
397,777
366,650

Creditors: amounts falling due within one year
 7 
(101,546)
(111,691)

Net current assets
  
 
 
296,231
 
 
254,959

Total assets less current liabilities
  
302,023
260,151

  

Net assets
  
302,023
260,151


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
301,923
260,051

Total equity
  
302,023
260,151


Page 2


 
REGISTERED NUMBER:06919910
DYNAMIC CHANGE CONSULTANTS LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2023

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed by the sole director. 




R Bor
Director

Date: 8 April 2024

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

Dynamic Change Consultants Limited is a a private company limited by shares and registered in England and Wales. The company’s registered office is Ground Floor Suite, 62 Rosslyn Hill, London NW3 1ND.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amunts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, he continues to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
staightline
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
staightline
Office equipment
-
33%
staightline
Computer equipment
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Financial instruments

The Company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. 
The Company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Page 5

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.6
Financial instruments (continued)


Financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the Company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

  
2.8

Share capital

Ordinary shares are classified as equity.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 8

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2022
120,000



At 30 June 2023

120,000



Amortisation


At 1 July 2022
120,000



At 30 June 2023

120,000



Net book value



At 30 June 2023
-



At 30 June 2022
-



Page 9

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2022
7,172
7,958
9,019
24,149


Additions
-
4,070
400
4,470


Disposals
(7,172)
-
-
(7,172)



At 30 June 2023

-
12,028
9,419
21,447



Depreciation


At 1 July 2022
7,172
4,740
7,045
18,957


Charge for the year on owned assets
-
1,841
2,029
3,870


Disposals
(7,172)
-
-
(7,172)



At 30 June 2023

-
6,581
9,074
15,655



Net book value



At 30 June 2023
-
5,447
345
5,792



At 30 June 2022
-
3,218
1,974
5,192


6.


Debtors

2023
2022
£
£


Trade debtors
111,987
101,293

Prepayments and accrued income
9,677
26,565

121,664
127,858


Page 10

 

DYNAMIC CHANGE CONSULTANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
41,770
2,110

Corporation tax
50,915
64,992

Other creditors
1,964
2,883

Accruals and deferred income
6,897
41,706

101,546
111,691



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



9.


Commitments under operating leases

At 30 June 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
41,394
22,394

Later than 1 year and not later than 5 years
82,652
26,046

124,046
48,440

 
Page 11