Acorah Software Products - Accounts Production 14.5.501 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 SC260595 Mr Paul McGlynn Mr David Gillespie Mr David Gillespie iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC260595 2022-07-31 SC260595 2023-07-31 SC260595 2022-08-01 2023-07-31 SC260595 frs-core:CurrentFinancialInstruments 2023-07-31 SC260595 frs-core:Non-currentFinancialInstruments 2023-07-31 SC260595 frs-core:ComputerEquipment 2023-07-31 SC260595 frs-core:ComputerEquipment 2022-08-01 2023-07-31 SC260595 frs-core:ComputerEquipment 2022-07-31 SC260595 frs-core:FurnitureFittings 2023-07-31 SC260595 frs-core:FurnitureFittings 2022-08-01 2023-07-31 SC260595 frs-core:FurnitureFittings 2022-07-31 SC260595 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 SC260595 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 SC260595 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-31 SC260595 frs-core:MotorVehicles 2023-07-31 SC260595 frs-core:MotorVehicles 2022-08-01 2023-07-31 SC260595 frs-core:MotorVehicles 2022-07-31 SC260595 frs-core:ShareCapital 2023-07-31 SC260595 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 SC260595 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 SC260595 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 SC260595 frs-bus:SmallEntities 2022-08-01 2023-07-31 SC260595 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 SC260595 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 SC260595 frs-bus:Director1 2022-08-01 2023-07-31 SC260595 frs-bus:Director2 2022-08-01 2023-07-31 SC260595 frs-bus:CompanySecretary1 2022-08-01 2023-07-31 SC260595 frs-countries:Scotland 2022-08-01 2023-07-31 SC260595 2021-07-31 SC260595 2022-07-31 SC260595 2021-08-01 2022-07-31 SC260595 frs-core:CurrentFinancialInstruments 2022-07-31 SC260595 frs-core:Non-currentFinancialInstruments 2022-07-31 SC260595 frs-core:ShareCapital 2022-07-31 SC260595 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
TRAIN'D UP RAILWAY RESOURCING LIMITED
Unaudited Financial Statements
For The Year Ended 31 July 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: SC260595
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,383,179 260,690
1,383,179 260,690
CURRENT ASSETS
Stocks 5 580,519 189,905
Debtors 6 1,091,321 1,029,523
Cash at bank and in hand 4,305,274 4,134,420
5,977,114 5,353,848
Creditors: Amounts Falling Due Within One Year 7 (5,807,680 ) (4,009,641 )
NET CURRENT ASSETS (LIABILITIES) 169,434 1,344,207
TOTAL ASSETS LESS CURRENT LIABILITIES 1,552,613 1,604,897
Creditors: Amounts Falling Due After More Than One Year 8 (12,770 ) (33,828 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (81,592 ) (48,961 )
NET ASSETS 1,458,251 1,522,108
CAPITAL AND RESERVES
Called up share capital 9 8 8
Profit and Loss Account 1,458,243 1,522,100
SHAREHOLDERS' FUNDS 1,458,251 1,522,108
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Gillespie
Director
29th February 2024
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
TRAIN'D UP RAILWAY RESOURCING LIMITED is a private company, limited by shares, incorporated in Scotland, registered number SC260595 . The registered office is Old Manor House, 129 Henderson Street, Bridge of Allan, FK9 4RQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Not Depreciated
Motor Vehicles 20% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 25% Reducing Balance
Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Page 3
Page 4
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct material and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impaiment losses are also recognised in profit or loss.
2.6. Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 
12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to
the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the transaction
is measured at the present value of the future receipts discounted at a market rate of interest. Financial
assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and
preference shares that are classified as debt, are initially recognised at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as
payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course
of business from suppliers. Amounts payable are classified as current liabilities if payment is due within
one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially
at transaction price and subsequently measured at amortised cost using the effective interest method.
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with
banks, other short-term liquid investments with original maturities of three months or less, and bank
overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Page 4
Page 5
2.7. Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the profit and loss account because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never taxable or deductible. The company's
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the
reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised
to the extent that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing
difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction
that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the
asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period
when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss
account, except when it relates to items charged or credited directly to equity, in which case the deferred
tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally
enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate
to taxes levied by the same tax authority.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 53 (2022: 49)
53 49
Page 5
Page 6
4. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 August 2022 - 372,612 25,225 155,868 553,705
Additions 1,053,992 - 114,924 44,167 1,213,083
Disposals - (19,508 ) - - (19,508 )
As at 31 July 2023 1,053,992 353,104 140,149 200,035 1,747,280
Depreciation
As at 1 August 2022 - 197,318 24,121 71,576 293,015
Provided during the period - 33,557 17,404 32,115 83,076
Disposals - (11,990 ) - - (11,990 )
As at 31 July 2023 - 218,885 41,525 103,691 364,101
Net Book Value
As at 31 July 2023 1,053,992 134,219 98,624 96,344 1,383,179
As at 1 August 2022 - 175,294 1,104 84,292 260,690
5. Stocks
2023 2022
£ £
Work in progress 580,519 189,905
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 1,065,120 1,002,189
Prepayments and accrued income 23,831 26,664
Other debtors 2,370 670
1,091,321 1,029,523
Page 6
Page 7
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 21,058 48,209
Trade creditors 5,611,833 3,879,436
Other taxes and social security 131,211 47,596
VAT 23,761 4,987
Other creditors 19,817 29,413
5,807,680 4,009,641
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 12,770 33,828
12,770 33,828
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 8 8
Page 7