(Established 1897) Dry Cleaners Limited |
|
Report to the director on the preparation of the unaudited statutory accounts of (Established 1897) Dry Cleaners Limited for the year ended 30 September 2023 |
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of (Established 1897) Dry Cleaners Limited for the year ended 30 September 2023 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/ |
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. |
|
Coalesco Accountants Ltd |
Chartered Certified Accountants |
156 Russell Drive |
Wollaton |
Nottingham |
NG8 2BE |
|
18 March 2024 |
|
(Established 1897) Dry Cleaners Limited |
Registered number: |
09155811 |
Balance Sheet |
as at 30 September 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Intangible assets |
3 |
|
|
6,000 |
|
|
12,000 |
Tangible assets |
4 |
|
|
33,808 |
|
|
39,473 |
|
|
|
|
39,808 |
|
|
51,473 |
|
Current assets |
Stocks |
|
|
6,000 |
|
|
5,000 |
Debtors |
5 |
|
63,689 |
|
|
84,297 |
Cash at bank and in hand |
|
|
35,641 |
|
|
27,961 |
|
|
|
105,330 |
|
|
117,258 |
|
Creditors: amounts falling due within one year |
6 |
|
(65,537) |
|
|
(57,964) |
|
Net current assets |
|
|
|
39,793 |
|
|
59,294 |
|
Total assets less current liabilities |
|
|
|
79,601 |
|
|
110,767 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(26,743) |
|
|
(42,044) |
|
Provisions for liabilities |
|
|
|
(5,764) |
|
|
(8,064) |
|
|
Net assets |
|
|
|
47,094 |
|
|
60,659 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
46,994 |
|
|
60,559 |
|
Shareholder's funds |
|
|
|
47,094 |
|
|
60,659 |
|
|
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
|
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
A Redgate |
Director |
Approved by the board on 18 March 2024 |
|
(Established 1897) Dry Cleaners Limited |
Notes to the Accounts |
for the year ended 30 September 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. |
|
|
Goodwill |
|
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being written off evenly over its expected useful life of ten years. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
20% Straight line |
|
Computer equipment |
33% Straight line |
|
Motor vehicles |
25% Reducing balance |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
12 |
|
10 |
|
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 October 2022 |
60,000 |
|
At 30 September 2023 |
60,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 October 2022 |
48,000 |
|
Provided during the year |
6,000 |
|
At 30 September 2023 |
54,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2023 |
6,000 |
|
At 30 September 2022 |
12,000 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
|
4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
£ |
|
Cost |
|
At 1 October 2022 |
3,131 |
|
128,303 |
|
22,910 |
|
154,344 |
|
Additions |
- |
|
16,680 |
|
9,000 |
|
25,680 |
|
At 30 September 2023 |
3,131 |
|
144,983 |
|
31,910 |
|
180,024 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2022 |
3,130 |
|
92,853 |
|
18,888 |
|
114,871 |
|
Charge for the year |
- |
|
28,090 |
|
3,255 |
|
31,345 |
|
At 30 September 2023 |
3,130 |
|
120,943 |
|
22,143 |
|
146,216 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2023 |
1 |
|
24,040 |
|
9,767 |
|
33,808 |
|
At 30 September 2022 |
1 |
|
35,450 |
|
4,022 |
|
39,473 |
|
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
39,541 |
|
44,149 |
|
Other debtors |
24,148 |
|
40,148 |
|
|
|
|
|
|
63,689 |
|
84,297 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans and overdrafts |
10,648 |
|
- |
|
Obligations under finance lease and hire purchase contracts |
5,001 |
|
4,880 |
|
Trade creditors |
9,289 |
|
2,557 |
|
Corporation tax |
5,076 |
|
13,284 |
|
Other taxes and social security costs |
26,763 |
|
28,131 |
|
Other creditors |
8,760 |
|
9,112 |
|
|
|
|
|
|
65,537 |
|
57,964 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans |
21,693 |
|
42,044 |
|
Obligations under finance lease and hire purchase contracts |
5,050 |
|
- |
|
|
|
|
|
|
26,743 |
|
42,044 |
|
|
|
|
|
|
|
|
|
|
8 |
Loans |
2023 |
|
2022 |
£ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
21,693 |
|
42,044 |
|
|
|
|
|
|
|
|
|
|
The loans are secured on the assets to which they relate. |
|
|
9 |
Other information |
|
|
(Established 1897) Dry Cleaners Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Winchester Street |
|
Nottingham |
|
NG5 4DR |