Pinnacle Roofing (Scotland) Limited SC370688 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is roofing activities. Digita Accounts Production Advanced 6.30.9574.0 true SC370688 2022-08-01 2023-07-31 SC370688 2023-07-31 SC370688 bus:OrdinaryShareClass1 2023-07-31 SC370688 core:RetainedEarningsAccumulatedLosses 2023-07-31 SC370688 core:ShareCapital 2023-07-31 SC370688 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-07-31 SC370688 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-31 SC370688 core:CurrentFinancialInstruments 2023-07-31 SC370688 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 SC370688 core:Non-currentFinancialInstruments 2023-07-31 SC370688 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 SC370688 core:Goodwill 2023-07-31 SC370688 core:FurnitureFittingsToolsEquipment 2023-07-31 SC370688 core:MotorVehicles 2023-07-31 SC370688 core:OtherPropertyPlantEquipment 2023-07-31 SC370688 bus:SmallEntities 2022-08-01 2023-07-31 SC370688 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 SC370688 bus:FullAccounts 2022-08-01 2023-07-31 SC370688 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 SC370688 bus:RegisteredOffice 2022-08-01 2023-07-31 SC370688 bus:Director1 2022-08-01 2023-07-31 SC370688 bus:Director2 2022-08-01 2023-07-31 SC370688 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 SC370688 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 SC370688 bus:Agent1 2022-08-01 2023-07-31 SC370688 core:Goodwill 2022-08-01 2023-07-31 SC370688 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 SC370688 core:MotorVehicles 2022-08-01 2023-07-31 SC370688 core:OfficeEquipment 2022-08-01 2023-07-31 SC370688 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 SC370688 core:PlantMachinery 2022-08-01 2023-07-31 SC370688 countries:Scotland 2022-08-01 2023-07-31 SC370688 2022-07-31 SC370688 core:Goodwill 2022-07-31 SC370688 core:FurnitureFittingsToolsEquipment 2022-07-31 SC370688 core:MotorVehicles 2022-07-31 SC370688 core:OtherPropertyPlantEquipment 2022-07-31 SC370688 2021-08-01 2022-07-31 SC370688 2022-07-31 SC370688 bus:OrdinaryShareClass1 2022-07-31 SC370688 core:RetainedEarningsAccumulatedLosses 2022-07-31 SC370688 core:ShareCapital 2022-07-31 SC370688 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-07-31 SC370688 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-31 SC370688 core:CurrentFinancialInstruments 2022-07-31 SC370688 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 SC370688 core:Non-currentFinancialInstruments 2022-07-31 SC370688 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 SC370688 core:FurnitureFittingsToolsEquipment 2022-07-31 SC370688 core:MotorVehicles 2022-07-31 SC370688 core:OtherPropertyPlantEquipment 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC370688

Pinnacle Roofing (Scotland) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Pinnacle Roofing (Scotland) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

Pinnacle Roofing (Scotland) Limited

Company Information

Directors

SF Paliczka

E Paliczka

Registered office

Office Block 3
Dalhousie Business Park
Carrington Road
Bonnyrigg
EH19 3HY

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pinnacle Roofing (Scotland) Limited for the Year Ended 31 July 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pinnacle Roofing (Scotland) Limited for the year ended 31 July 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of Pinnacle Roofing (Scotland) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Pinnacle Roofing (Scotland) Limited and state those matters that we have agreed to state to the Board of Directors of Pinnacle Roofing (Scotland) Limited, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pinnacle Roofing (Scotland) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pinnacle Roofing (Scotland) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pinnacle Roofing (Scotland) Limited. You consider that Pinnacle Roofing (Scotland) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pinnacle Roofing (Scotland) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

9 April 2024

 

Pinnacle Roofing (Scotland) Limited

(Registration number: SC370688)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

38,386

57,753

Current assets

 

Stocks

6

1,000

1,000

Debtors

7

549,919

352,436

Cash at bank and in hand

 

53,626

68,745

 

604,545

422,181

Creditors: Amounts falling due within one year

8

(467,336)

(358,404)

Net current assets

 

137,209

63,777

Total assets less current liabilities

 

175,595

121,530

Creditors: Amounts falling due after more than one year

8

(38,332)

(64,582)

Provisions for liabilities

(9,597)

(10,973)

Net assets

 

127,666

45,975

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

127,566

45,875

Shareholders' funds

 

127,666

45,975

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 April 2024 and signed on its behalf by:
 

.........................................
SF Paliczka
Director

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Office Block 3
Dalhousie Business Park
Carrington Road
Bonnyrigg
EH19 3HY

These financial statements were authorised for issue by the Board on 9 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is not directly impacted by Brexit.

The company has suffered financially from the pandemic. Where appropriate, government support in the forms of grants and loans were used to mitigate the impact of lockdowns etc. The directors will continue to assess the impact of the pandemic and make decisions accordingly.

The financial statements are presented in Sterling (£) and rounded to the nearest £0.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals are payable under operating leases are charged to the profit and loss account on a straight line basis over the term of the lease.

Assets held under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2022 - 15).

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

10,000

10,000

At 31 July 2023

10,000

10,000

Amortisation

At 1 August 2022

10,000

10,000

At 31 July 2023

10,000

10,000

Carrying amount

At 31 July 2023

-

-

5

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2022

4,165

103,015

7,019

114,199

Additions

307

-

-

307

Disposals

-

(12,290)

-

(12,290)

At 31 July 2023

4,472

90,725

7,019

102,216

Depreciation

At 1 August 2022

3,167

48,205

5,074

56,446

Charge for the year

205

12,943

292

13,440

Eliminated on disposal

-

(6,056)

-

(6,056)

At 31 July 2023

3,372

55,092

5,366

63,830

Carrying amount

At 31 July 2023

1,100

35,633

1,653

38,386

At 31 July 2022

998

54,810

1,945

57,753

6

Stocks

2023
£

2022
£

Other inventories

1,000

1,000

7

Debtors

Current

2023
£

2022
£

Trade debtors

33,633

79,735

Prepayments

824

-

Other debtors

515,462

272,701

 

549,919

352,436

 

Pinnacle Roofing (Scotland) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

23,125

25,000

Trade creditors

 

233,811

193,876

Taxation and social security

 

54,244

10,609

Accruals and deferred income

 

4,913

3,235

Other creditors

 

151,243

125,684

 

467,336

358,404

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

38,332

64,582

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

38,332

58,332

Hire purchase contracts

-

6,250

38,332

64,582

2023
£

2022
£

Current loans and borrowings

Bank borrowings

20,000

20,000

Hire purchase contracts

3,125

5,000

23,125

25,000