BSM Building Limited 07124373 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is that of building services. Digita Accounts Production Advanced 6.30.9574.0 true 07124373 2023-02-01 2024-01-31 07124373 2024-01-31 07124373 bus:OrdinaryShareClass1 2024-01-31 07124373 bus:OrdinaryShareClass2 2024-01-31 07124373 bus:OrdinaryShareClass3 2024-01-31 07124373 core:FinanceLeases core:CurrentFinancialInstruments 2024-01-31 07124373 core:FinanceLeases core:Non-currentFinancialInstruments 2024-01-31 07124373 core:CurrentFinancialInstruments 2024-01-31 07124373 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07124373 core:Non-currentFinancialInstruments 2024-01-31 07124373 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 07124373 core:ConstructionInProgressAssetsUnderConstruction 2024-01-31 07124373 core:FurnitureFittingsToolsEquipment 2024-01-31 07124373 core:MotorVehicles 2024-01-31 07124373 core:OtherPropertyPlantEquipment 2024-01-31 07124373 1 2024-01-31 07124373 bus:SmallEntities 2023-02-01 2024-01-31 07124373 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07124373 bus:FullAccounts 2023-02-01 2024-01-31 07124373 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07124373 bus:RegisteredOffice 2023-02-01 2024-01-31 07124373 bus:Director2 2023-02-01 2024-01-31 07124373 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 07124373 bus:OrdinaryShareClass2 2023-02-01 2024-01-31 07124373 bus:OrdinaryShareClass3 2023-02-01 2024-01-31 07124373 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07124373 bus:Agent1 2023-02-01 2024-01-31 07124373 core:ComputerEquipment 2023-02-01 2024-01-31 07124373 core:ConstructionInProgressAssetsUnderConstruction 2023-02-01 2024-01-31 07124373 core:FurnitureFittings 2023-02-01 2024-01-31 07124373 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 07124373 core:MotorVehicles 2023-02-01 2024-01-31 07124373 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 07124373 core:PlantMachinery 2023-02-01 2024-01-31 07124373 core:ToolsEquipment 2023-02-01 2024-01-31 07124373 countries:EnglandWales 2023-02-01 2024-01-31 07124373 1 2023-02-01 2024-01-31 07124373 2023-01-31 07124373 core:ConstructionInProgressAssetsUnderConstruction 2023-01-31 07124373 core:FurnitureFittingsToolsEquipment 2023-01-31 07124373 core:MotorVehicles 2023-01-31 07124373 core:OtherPropertyPlantEquipment 2023-01-31 07124373 1 2023-01-31 07124373 2022-02-01 2023-01-31 07124373 2023-01-31 07124373 bus:OrdinaryShareClass1 2023-01-31 07124373 bus:OrdinaryShareClass2 2023-01-31 07124373 bus:OrdinaryShareClass3 2023-01-31 07124373 core:FinanceLeases core:CurrentFinancialInstruments 2023-01-31 07124373 core:FinanceLeases core:Non-currentFinancialInstruments 2023-01-31 07124373 core:CurrentFinancialInstruments 2023-01-31 07124373 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 07124373 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-01-31 07124373 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2023-01-31 07124373 core:Non-currentFinancialInstruments 2023-01-31 07124373 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 07124373 core:ConstructionInProgressAssetsUnderConstruction 2023-01-31 07124373 core:FurnitureFittingsToolsEquipment 2023-01-31 07124373 core:MotorVehicles 2023-01-31 07124373 core:OtherPropertyPlantEquipment 2023-01-31 07124373 core:PreviouslyStatedAmount 2023-01-31 07124373 1 2023-01-31 07124373 1 2022-02-01 2023-01-31 07124373 1 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07124373

BSM Building Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2024

 

BSM Building Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 12

 

BSM Building Limited

Company Information

Director

Mr Simon Moore

Registered office

8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
CV10 7RJ

Accountants

Pattinsons Business Services Ltd
Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

 

BSM Building Limited

Director's Report for the Year Ended 31 January 2024

The director presents his report and the financial statements for the year ended 31 January 2024.

Director of the company

The director who held office during the year was as follows:

Mr Simon Moore

Principal activity

The principal activity of the company is that of building services.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 9 April 2024 and signed on its behalf by:

.........................................
Mr Simon Moore
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
BSM Building Limited
for the Year Ended 31 January 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of BSM Building Limited for the year ended 31 January 2024 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of BSM Building Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of BSM Building Limited and state those matters that we have agreed to state to the Board of Directors of BSM Building Limited, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BSM Building Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that BSM Building Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of BSM Building Limited. You consider that BSM Building Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of BSM Building Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Pattinsons Business Services Ltd
Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

9 April 2024

 

BSM Building Limited

(Registration number: 07124373)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

18,636

11,773

Current assets

 

Stocks

6

4,508

12,500

Debtors

7

32,660

41,933

Cash at bank and in hand

 

63,402

43,637

 

100,570

98,070

Creditors: Amounts falling due within one year

8

(58,037)

(61,777)

Net current assets

 

42,533

36,293

Total assets less current liabilities

 

61,169

48,066

Creditors: Amounts falling due after more than one year

8

(33,470)

(41,566)

Provisions for liabilities

(4,939)

(3,120)

Net assets

 

22,760

3,380

Capital and reserves

 

Called up share capital

10

200

200

Retained earnings

22,560

3,180

Shareholders' funds

 

22,760

3,380

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 9 April 2024
 

.........................................
Mr Simon Moore
Director

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
CV10 7RJ

These financial statements were authorised for issue by the director on 9 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% Reducing Balance Method

Tools and equipment

15% Reducing Balance Method

Computer equipment

33.33% Straight Line Method

Fixtures and fittings

25% Reducing Balance Method

Plant and machinery

20% Reducing Balance Method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks, other third parties and loans to related parties.

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

3

Staff numbers

The average number of persons employed by the company during the year, was 3 (2023 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

4,421

3,529

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Computer equipment
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 February 2023

4,337

16,200

1,780

1,651

23,968

Additions

-

10,995

289

-

11,284

At 31 January 2024

4,337

27,195

2,069

1,651

35,252

Depreciation

At 1 February 2023

2,933

7,372

1,563

326

12,194

Charge for the year

216

3,696

245

265

4,422

At 31 January 2024

3,149

11,068

1,808

591

16,616

Carrying amount

At 31 January 2024

1,188

16,127

261

1,060

18,636

At 31 January 2023

1,403

8,828

217

1,325

11,773

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

6

Stocks

2024
£

2023
£

Work in progress

4,508

12,500

7

Debtors

2024
£

2023
£

Trade debtors

-

6,864

Prepayments

133

-

Other debtors

32,527

35,069

32,660

41,933

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

9,093

8,032

Taxation and social security

 

31,636

42,351

Accruals and deferred income

 

3,275

2,398

HP and finance lease liabilities

 

2,541

2,541

Payments received on account

 

4,167

833

Other payables

 

1,770

67

Bank borrowings

 

5,555

5,555

 

58,037

61,777

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

33,470

41,566

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

30,093

35,648

Finance lease liabilities

3,377

5,918

33,470

41,566

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,555

5,555

Finance lease liabilities

2,541

2,541

8,096

8,096

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

Ordinary A Shares of £1 each

50

50

50

50

Ordinary B Shares of £1 each

50

50

50

50

200

200

200

200

 

BSM Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

11

Related party transactions

Transactions with the director

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Loans to director

25,564

69,882

(71,227)

24,219

 

2023

At 1 February 2022
£

Advances to director
£

Repayments by director
£

At 31 January 2023
£

Loans to director

29,249

56,148

(59,833)

25,564

 

Interest has been charged at HMRC's beneficial loan interest rates on balances in excess of £10,000. The loan is repayable on demand.