Registered number
SC208647
Live Systems Ltd
Filleted Accounts
30 June 2023
Live Systems Ltd
Registered number: SC208647
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 204,901 203,123
Current assets
Stocks 53,250 55,966
Debtors 4 77,157 30,662
Cash at bank and in hand 40 25,204
130,447 111,832
Creditors: amounts falling due within one year 5 (145,856) (116,553)
Net current liabilities (15,409) (4,721)
Net assets 189,492 198,402
Capital and reserves
Called up share capital 2 2
Profit and loss account 189,490 198,400
Shareholder's funds 189,492 198,402
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S P Robb
Director
Approved by the board on 31 March 2024
Live Systems Ltd
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant & Machinery 20% RBM
Motor Vehicle 25% RBM
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2022 884,909 40,547 925,456
Additions 48,039 - 48,039
At 30 June 2023 932,948 40,547 973,495
Depreciation
At 1 July 2022 701,359 20,974 722,333
Charge for the year 41,368 4,893 46,261
At 30 June 2023 742,727 25,867 768,594
Net book value
At 30 June 2023 190,221 14,680 204,901
At 30 June 2022 183,550 19,573 203,123
4 Debtors 2023 2022
£ £
Trade debtors 75,339 30,662
Other debtors 1,818 -
77,157 30,662
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 60,554 51,862
Trade creditors 22,400 (2,081)
Taxation and social security costs 41,146 34,102
Other creditors 21,756 32,670
145,856 116,553
6 Other information
Live Systems Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
30/5 Hardengreen Industrial Estate
Eskbank
Edinburgh
EH22 3NX
Live Systems Ltd SC208647 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 Mr S P Robb No description of principal activity SC208647 2021-07-01 2022-06-30 SC208647 core:WithinOneYear 2022-06-30 SC208647 core:ShareCapital 2022-06-30 SC208647 core:RetainedEarningsAccumulatedLosses 2022-06-30 SC208647 2022-07-01 2023-06-30 SC208647 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 SC208647 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 SC208647 bus:Director40 2022-07-01 2023-06-30 SC208647 1 2022-07-01 2023-06-30 SC208647 2 2022-07-01 2023-06-30 SC208647 core:PlantMachinery 2022-07-01 2023-06-30 SC208647 core:Vehicles 2022-07-01 2023-06-30 SC208647 countries:England 2022-07-01 2023-06-30 SC208647 bus:FRS102 2022-07-01 2023-06-30 SC208647 bus:FullAccounts 2022-07-01 2023-06-30 SC208647 2023-06-30 SC208647 core:WithinOneYear 2023-06-30 SC208647 core:ShareCapital 2023-06-30 SC208647 core:RetainedEarningsAccumulatedLosses 2023-06-30 SC208647 core:PlantMachinery 2023-06-30 SC208647 core:Vehicles 2023-06-30 SC208647 2022-06-30 SC208647 core:PlantMachinery 2022-06-30 SC208647 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure