Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 09169255 Mr Mark Brattley Mr Ryan Brattley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09169255 2022-09-30 09169255 2023-09-30 09169255 2022-10-01 2023-09-30 09169255 frs-core:CurrentFinancialInstruments 2023-09-30 09169255 frs-core:Non-currentFinancialInstruments 2023-09-30 09169255 frs-core:BetweenOneFiveYears 2023-09-30 09169255 frs-core:FurnitureFittings 2023-09-30 09169255 frs-core:FurnitureFittings 2022-10-01 2023-09-30 09169255 frs-core:FurnitureFittings 2022-09-30 09169255 frs-core:MotorVehicles 2023-09-30 09169255 frs-core:MotorVehicles 2022-10-01 2023-09-30 09169255 frs-core:MotorVehicles 2022-09-30 09169255 frs-core:PlantMachinery 2023-09-30 09169255 frs-core:PlantMachinery 2022-10-01 2023-09-30 09169255 frs-core:PlantMachinery 2022-09-30 09169255 frs-core:WithinOneYear 2023-09-30 09169255 frs-core:ShareCapital 2023-09-30 09169255 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 09169255 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 09169255 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 09169255 frs-bus:SmallEntities 2022-10-01 2023-09-30 09169255 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 09169255 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 09169255 frs-bus:Director1 2022-10-01 2023-09-30 09169255 frs-bus:Director2 2022-10-01 2023-09-30 09169255 frs-countries:EnglandWales 2022-10-01 2023-09-30 09169255 2021-09-30 09169255 2022-09-30 09169255 2021-10-01 2022-09-30 09169255 frs-core:CurrentFinancialInstruments 2022-09-30 09169255 frs-core:Non-currentFinancialInstruments 2022-09-30 09169255 frs-core:BetweenOneFiveYears 2022-09-30 09169255 frs-core:PlantMachinery 2021-10-01 2022-09-30 09169255 frs-core:WithinOneYear 2022-09-30 09169255 frs-core:ShareCapital 2022-09-30 09169255 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Staffs Construction Limited
Financial Statements
For The Year Ended 30 September 2023
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09169255
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 153,455 161,457
153,455 161,457
CURRENT ASSETS
Stocks 5 44,536 32,976
Debtors 6 42,667 55,816
Cash at bank and in hand 315,041 297,085
402,244 385,877
Creditors: Amounts Falling Due Within One Year 7 (49,858 ) (39,121 )
NET CURRENT ASSETS (LIABILITIES) 352,386 346,756
TOTAL ASSETS LESS CURRENT LIABILITIES 505,841 508,213
Creditors: Amounts Falling Due After More Than One Year 8 (46,251 ) (54,490 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (29,030 ) (30,677 )
NET ASSETS 430,560 423,046
CAPITAL AND RESERVES
Called up share capital 10 103 103
Profit and Loss Account 430,457 422,943
SHAREHOLDERS' FUNDS 430,560 423,046
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mark Brattley
Director
27 March 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Staffs Construction Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09169255 . The registered office is 4 Shelley Drive, Cheadle, Stoke-On-Trent, ST10 1XR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 October 2022 224,050 61,680 3,598 289,328
Additions 5,383 45,020 1,336 51,739
Disposals - (46,155 ) - (46,155 )
As at 30 September 2023 229,433 60,545 4,934 294,912
Depreciation
As at 1 October 2022 80,822 44,136 2,913 127,871
Provided during the period 37,152 13,272 506 50,930
Disposals - (37,344 ) - (37,344 )
As at 30 September 2023 117,974 20,064 3,419 141,457
Net Book Value
As at 30 September 2023 111,459 40,481 1,515 153,455
As at 1 October 2022 143,228 17,544 685 161,457
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2023 2022
£ £
Plant & Machinery 95,700 127,600
95,700 127,600
Page 4
Page 5
5. Stocks
2023 2022
£ £
Work in progress 44,536 32,976
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 13,743 16,269
Prepayments and accrued income 4,431 4,417
VAT 4,355 3,704
Other taxes and social security 20,138 31,426
42,667 55,816
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 27,784 25,270
Trade creditors 5,719 4,430
Corporation tax 14,753 6,565
Pension 39 51
Accruals and deferred income 1,488 2,424
Directors' loan accounts 75 381
49,858 39,121
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 46,251 54,490
46,251 54,490
9. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 27,784 25,270
Later than one year and not later than five years 46,251 54,490
74,035 79,760
74,035 79,760
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 103 103
Page 5