Registered number
05521228
Sonic Drilling Supplies Limited
Unaudited Filleted Accounts
31 July 2023
Sonic Drilling Supplies Limited
Registered number: 05521228
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 925,066 922,201
Current assets
Stocks 304,054 276,591
Debtors 4 1,143,683 1,004,400
Cash at bank and in hand 131,082 144,395
1,578,819 1,425,386
Creditors: amounts falling due within one year 5 (805,215) (865,944)
Net current assets 773,604 559,442
Total assets less current liabilities 1,698,670 1,481,643
Creditors: amounts falling due after more than one year 6 (230,612) (291,860)
Provisions for liabilities (168,436) (167,424)
Net assets 1,299,622 1,022,359
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,299,620 1,022,357
Shareholders' funds 1,299,622 1,022,359
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A W Hornsby
Director
Approved by the board on 5 April 2024
Sonic Drilling Supplies Limited
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 and 7 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 9 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2022 1,545,335 329,542 1,874,877
Additions 270,118 69,000 339,118
Disposals (235,981) (75,545) (311,526)
At 31 July 2023 1,579,472 322,997 1,902,469
Depreciation
At 1 August 2022 718,660 234,016 952,676
Charge for the year 95,058 31,644 126,702
On disposals (65,996) (35,979) (101,975)
At 31 July 2023 747,722 229,681 977,403
Net book value
At 31 July 2023 831,750 93,316 925,066
At 31 July 2022 826,675 95,526 922,201
4 Debtors 2023 2022
£ £
Trade debtors 798,649 691,476
Other debtors 345,034 312,924
1,143,683 1,004,400
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 210,518 205,069
Trade creditors 348,158 498,541
Taxation and social security costs 243,931 160,865
Other creditors 2,608 1,469
805,215 865,944
6 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 230,612 291,860
7 Contingent liabilities
The company has provided security on a loan taken out by a related company, Sonic Drilling Services Limited. At the balance sheet date the loan oustanding was £526,794. The security is by way of a fixed and floating charge over the assets and undertaking of the company.
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
A W Hornsby
Interest free loan with no fixed repayment terms 4,366 24,660 (4,366) 24,660
4,366 24,660 (4,366) 24,660
9 Other information
Sonic Drilling Supplies Limited is a private company limited by shares and incorporated in England. Its registered office is:
Mill House
Macclesfield Road
Rushton Spencer
Staffordshire
SK11 0QX
Sonic Drilling Supplies Limited 05521228 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts April 2024 A W Hornsby No description of principal activity 05521228 2021-08-01 2022-07-31 05521228 core:WithinOneYear 2022-07-31 05521228 core:AfterOneYear 2022-07-31 05521228 core:ShareCapital 2022-07-31 05521228 core:RetainedEarningsAccumulatedLosses 2022-07-31 05521228 2022-08-01 2023-07-31 05521228 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 05521228 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 05521228 bus:Director40 2022-08-01 2023-07-31 05521228 1 2022-08-01 2023-07-31 05521228 2 2022-08-01 2023-07-31 05521228 core:PlantMachinery 2022-08-01 2023-07-31 05521228 core:Vehicles 2022-08-01 2023-07-31 05521228 bus:Director1 2022-08-01 2023-07-31 05521228 bus:Director1 1 2022-08-01 2023-07-31 05521228 countries:England 2022-08-01 2023-07-31 05521228 bus:FRS102 2022-08-01 2023-07-31 05521228 bus:FilletedAccounts 2022-08-01 2023-07-31 05521228 2023-07-31 05521228 core:WithinOneYear 2023-07-31 05521228 core:AfterOneYear 2023-07-31 05521228 core:ShareCapital 2023-07-31 05521228 core:RetainedEarningsAccumulatedLosses 2023-07-31 05521228 core:PlantMachinery 2023-07-31 05521228 core:Vehicles 2023-07-31 05521228 bus:Director1 1 2023-07-31 05521228 2022-07-31 05521228 core:PlantMachinery 2022-07-31 05521228 core:Vehicles 2022-07-31 05521228 bus:Director1 1 2022-07-31 iso4217:GBP xbrli:pure