1
31/01/2024
2024-01-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-02-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
SC353515
2023-02-01
2024-01-31
SC353515
2024-01-31
SC353515
2022-02-01
2023-01-31
SC353515
2023-01-31
SC353515
core:FurnitureFittingsToolsEquipment
2023-02-01
2024-01-31
SC353515
bus:RegisteredOffice
2023-02-01
2024-01-31
SC353515
bus:LeadAgentIfApplicable
2023-02-01
2024-01-31
SC353515
bus:Director1
2023-02-01
2024-01-31
SC353515
core:FurnitureFittingsToolsEquipment
2024-01-31
SC353515
core:WithinOneYear
2024-01-31
SC353515
core:WithinOneYear
2023-01-31
SC353515
core:AfterOneYear
2024-01-31
SC353515
core:AfterOneYear
2023-01-31
SC353515
core:ShareCapital
2024-01-31
SC353515
core:ShareCapital
2023-01-31
SC353515
core:RevaluationReserve
2024-01-31
SC353515
core:RevaluationReserve
2023-01-31
SC353515
core:RetainedEarningsAccumulatedLosses
2024-01-31
SC353515
core:RetainedEarningsAccumulatedLosses
2023-01-31
SC353515
core:CostValuation
core:Non-currentFinancialInstruments
2023-01-31
SC353515
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2024-01-31
SC353515
core:CostValuation
core:Non-currentFinancialInstruments
2024-01-31
SC353515
core:Non-currentFinancialInstruments
2024-01-31
SC353515
core:Non-currentFinancialInstruments
2023-01-31
SC353515
bus:SmallEntities
2023-02-01
2024-01-31
SC353515
bus:AuditExemptWithAccountantsReport
2023-02-01
2024-01-31
SC353515
bus:FullAccounts
2023-02-01
2024-01-31
SC353515
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
SC353515
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
SC353515
core:KeyManagementPersonnel
2023-02-01
2024-01-31
SC353515
core:KeyManagementPersonnel
2022-02-01
2023-01-31
SC353515
core:Associate1
2023-02-01
2024-01-31
SC353515
core:Associate1
2022-02-01
2023-01-31
SC353515
core:Associate2
2023-02-01
2024-01-31
SC353515
core:Associate2
2022-02-01
2023-01-31
SC353515
core:Associate3
2023-02-01
2024-01-31
SC353515
core:Associate3
2022-02-01
2023-01-31
SC353515
core:Associate4
2023-02-01
2024-01-31
SC353515
core:KeyManagementPersonnel
2024-01-31
SC353515
core:KeyManagementPersonnel
2023-01-31
SC353515
core:Associate1
2024-01-31
SC353515
core:Associate1
2023-01-31
SC353515
core:Associate2
2024-01-31
SC353515
core:Associate2
2023-01-31
SC353515
core:Associate3
2024-01-31
SC353515
core:Associate3
2023-01-31
SC353515
core:Associate4
2024-01-31
Company registration number:
SC353515
Ardmhor Developments Limited
Unaudited filleted financial statements
31 January 2024
Ardmhor Developments Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Ardmhor Developments Limited
Directors and other information
|
|
|
|
Director |
Mr Ronnie Smith |
|
|
|
|
|
|
|
Company number |
SC353515 |
|
|
|
|
|
|
|
Registered office |
Unit 3 - 24 Munro Road |
|
|
Springkerse Industrial Estate |
|
|
Stirling |
|
|
FK7 7UU |
|
|
|
|
|
|
|
Business address |
Unit 3 - 24 Munro Road |
|
|
Springkerse Industrial Estate |
|
|
Stirling |
|
|
FK7 7UU |
|
|
|
|
|
|
|
Accountants |
Barrie Scott & Co. |
|
|
16 - 18 Weir Street |
|
|
Falkirk |
|
|
FK1 1RA |
|
|
|
Ardmhor Developments Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Ardmhor Developments Limited
Year ended 31 January 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ardmhor Developments Limited for the year ended 31 January 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the director of Ardmhor Developments Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Ardmhor Developments Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ardmhor Developments Limited and its director as a body for our work or for this report.
It is your duty to ensure that Ardmhor Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Ardmhor Developments Limited. You consider that Ardmhor Developments Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Ardmhor Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Barrie Scott & Co.
Accountants & Tax Advisers
16 - 18 Weir Street
Falkirk
FK1 1RA
8 April 2024
Ardmhor Developments Limited
Statement of financial position
31 January 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
832 |
|
|
|
- |
|
|
Investments |
|
6 |
3,145,777 |
|
|
|
3,105,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
3,146,609 |
|
|
|
3,105,000 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
313,409 |
|
|
|
267,680 |
|
|
Cash at bank and in hand |
|
|
21,791 |
|
|
|
14,231 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
335,200 |
|
|
|
281,911 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
2,674,035) |
|
|
|
(
2,382,081) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
2,338,835) |
|
|
|
(
2,100,170) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
807,774 |
|
|
|
1,004,830 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
8,526) |
|
|
|
(
14,365) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
- |
|
|
|
(
60,156) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
799,248 |
|
|
|
930,309 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Revaluation reserve |
|
|
|
|
430,103 |
|
|
|
430,103 |
Profit and loss account |
|
|
|
|
369,045 |
|
|
|
500,106 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder funds |
|
|
|
|
799,248 |
|
|
|
930,309 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
22 March 2024
, and are signed on behalf of the board by:
Mr Ronnie Smith
Director
Company registration number:
SC353515
Ardmhor Developments Limited
Notes to the financial statements
Year ended 31 January 2024
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Unit 3 - 24 Munro Road, Springkerse Industrial Estate, Stirling, FK7 7UU.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received for rental income net of Value Added Tax.Property is rented by companies in the group and all transactions are at arms length.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
33.33 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 February 2023 |
- |
- |
|
|
|
|
|
|
Additions |
1,248 |
1,248 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2024 |
1,248 |
1,248 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 February 2023 |
- |
- |
|
|
|
|
|
|
Charge for the year |
416 |
416 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2024 |
416 |
416 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 January 2024 |
832 |
832 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2023 |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Investments
|
|
Other investments other than loans |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 February 2023 |
3,105,000 |
3,105,000 |
|
|
|
|
|
Additions |
40,777 |
40,777 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2024 |
3,145,777 |
3,145,777 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 January 2024 |
3,145,777 |
3,145,777 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2023 |
3,105,000 |
3,105,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
- |
154,530 |
|
Other debtors |
|
313,409 |
113,150 |
|
|
|
_______ |
_______ |
|
|
|
313,409 |
267,680 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
6,000 |
6,000 |
|
Trade creditors |
|
4,005 |
3,376 |
|
Social security and other taxes |
|
1,778 |
4,866 |
|
Other creditors |
|
2,662,252 |
2,367,839 |
|
|
|
_______ |
_______ |
|
|
|
2,674,035 |
2,382,081 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
8,526 |
14,365 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2024 |
2023 |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Mr Ronnie Smith |
(
133,699) |
8 |
(
2,499,688) |
(
2,365,989) |
|
Ultimate Private Hire Ltd |
(
15,800) |
(
42,302) |
38,700 |
54,500 |
|
Ultimate Shine Autos Limited |
5,000 |
19,500 |
35,650 |
30,650 |
|
Ultimate Insulation Supplies Ltd |
(
189,024) |
(
22,000) |
(
161,024) |
28,000 |
|
Pro-Tex Floor Protection Limited |
239,059 |
- |
239,059 |
- |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
Creditors includes £2,499,688 (2023: £2,365,989) owed to the director Ronnie Smith. This loan is interest free and has no fixed terms of repayment.During the year
Ardmhor Developments Limited
paid(received) amounts totalling £(15,800) (2023: £(42,302)) to Ultimate Private Hire Ltd, a company jointly controlled by the shareholders, Mrs Linda Smith, wife of Mr Ronnie Smith
and Mr Trevor Smith and Mr Darren Smith, both sons of Mr Ronnie Smith
. During the year Ardmhor Developments Limited
paid(received) amounts totalling £5,000 (2023: £19,500) to Ultimate Shine Autos Limited, a company controlled by shareholder, Mr Trevor Smith, son of Mr Ronnie Smith.During the year Ardmhor Developments Limited
paid(received) amounts totalling £(189,024) (2023: £(22,000)) to Ultimate Insulation Supplies Ltd, a company controlled by shareholder, Mr Darren Smith, son of Mr Ronnie Smith.During the year Ardmhor Developments Limited
paid(received) amounts totalling £239,059 (2023: £-) to Pro-Tex Floor Protection Limited, a company controlled by Mr Darren Smith, son of Mr Ronnie Smith.