1 31/01/2024 2024-01-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-02-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP SC353515 2023-02-01 2024-01-31 SC353515 2024-01-31 SC353515 2022-02-01 2023-01-31 SC353515 2023-01-31 SC353515 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 SC353515 bus:RegisteredOffice 2023-02-01 2024-01-31 SC353515 bus:LeadAgentIfApplicable 2023-02-01 2024-01-31 SC353515 bus:Director1 2023-02-01 2024-01-31 SC353515 core:FurnitureFittingsToolsEquipment 2024-01-31 SC353515 core:WithinOneYear 2024-01-31 SC353515 core:WithinOneYear 2023-01-31 SC353515 core:AfterOneYear 2024-01-31 SC353515 core:AfterOneYear 2023-01-31 SC353515 core:ShareCapital 2024-01-31 SC353515 core:ShareCapital 2023-01-31 SC353515 core:RevaluationReserve 2024-01-31 SC353515 core:RevaluationReserve 2023-01-31 SC353515 core:RetainedEarningsAccumulatedLosses 2024-01-31 SC353515 core:RetainedEarningsAccumulatedLosses 2023-01-31 SC353515 core:CostValuation core:Non-currentFinancialInstruments 2023-01-31 SC353515 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-01-31 SC353515 core:CostValuation core:Non-currentFinancialInstruments 2024-01-31 SC353515 core:Non-currentFinancialInstruments 2024-01-31 SC353515 core:Non-currentFinancialInstruments 2023-01-31 SC353515 bus:SmallEntities 2023-02-01 2024-01-31 SC353515 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 SC353515 bus:FullAccounts 2023-02-01 2024-01-31 SC353515 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 SC353515 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 SC353515 core:KeyManagementPersonnel 2023-02-01 2024-01-31 SC353515 core:KeyManagementPersonnel 2022-02-01 2023-01-31 SC353515 core:Associate1 2023-02-01 2024-01-31 SC353515 core:Associate1 2022-02-01 2023-01-31 SC353515 core:Associate2 2023-02-01 2024-01-31 SC353515 core:Associate2 2022-02-01 2023-01-31 SC353515 core:Associate3 2023-02-01 2024-01-31 SC353515 core:Associate3 2022-02-01 2023-01-31 SC353515 core:Associate4 2023-02-01 2024-01-31 SC353515 core:KeyManagementPersonnel 2024-01-31 SC353515 core:KeyManagementPersonnel 2023-01-31 SC353515 core:Associate1 2024-01-31 SC353515 core:Associate1 2023-01-31 SC353515 core:Associate2 2024-01-31 SC353515 core:Associate2 2023-01-31 SC353515 core:Associate3 2024-01-31 SC353515 core:Associate3 2023-01-31 SC353515 core:Associate4 2024-01-31
Company registration number: SC353515
Ardmhor Developments Limited
Unaudited filleted financial statements
31 January 2024
Ardmhor Developments Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Ardmhor Developments Limited
Directors and other information
Director Mr Ronnie Smith
Company number SC353515
Registered office Unit 3 - 24 Munro Road
Springkerse Industrial Estate
Stirling
FK7 7UU
Business address Unit 3 - 24 Munro Road
Springkerse Industrial Estate
Stirling
FK7 7UU
Accountants Barrie Scott & Co.
16 - 18 Weir Street
Falkirk
FK1 1RA
Ardmhor Developments Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Ardmhor Developments Limited
Year ended 31 January 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ardmhor Developments Limited for the year ended 31 January 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the director of Ardmhor Developments Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Ardmhor Developments Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ardmhor Developments Limited and its director as a body for our work or for this report.
It is your duty to ensure that Ardmhor Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Ardmhor Developments Limited. You consider that Ardmhor Developments Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Ardmhor Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Barrie Scott & Co.
Accountants & Tax Advisers
16 - 18 Weir Street
Falkirk
FK1 1RA
8 April 2024
Ardmhor Developments Limited
Statement of financial position
31 January 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 832 -
Investments 6 3,145,777 3,105,000
_______ _______
3,146,609 3,105,000
Current assets
Debtors 7 313,409 267,680
Cash at bank and in hand 21,791 14,231
_______ _______
335,200 281,911
Creditors: amounts falling due
within one year 8 ( 2,674,035) ( 2,382,081)
_______ _______
Net current liabilities ( 2,338,835) ( 2,100,170)
_______ _______
Total assets less current liabilities 807,774 1,004,830
Creditors: amounts falling due
after more than one year 9 ( 8,526) ( 14,365)
Provisions for liabilities - ( 60,156)
_______ _______
Net assets 799,248 930,309
_______ _______
Capital and reserves
Called up share capital 100 100
Revaluation reserve 430,103 430,103
Profit and loss account 369,045 500,106
_______ _______
Shareholder funds 799,248 930,309
_______ _______
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 March 2024 , and are signed on behalf of the board by:
Mr Ronnie Smith
Director
Company registration number: SC353515
Ardmhor Developments Limited
Notes to the financial statements
Year ended 31 January 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Unit 3 - 24 Munro Road, Springkerse Industrial Estate, Stirling, FK7 7UU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received for rental income net of Value Added Tax.Property is rented by companies in the group and all transactions are at arms length.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 33.33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 February 2023 - -
Additions 1,248 1,248
_______ _______
At 31 January 2024 1,248 1,248
_______ _______
Depreciation
At 1 February 2023 - -
Charge for the year 416 416
_______ _______
At 31 January 2024 416 416
_______ _______
Carrying amount
At 31 January 2024 832 832
_______ _______
At 31 January 2023 - -
_______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 February 2023 3,105,000 3,105,000
Additions 40,777 40,777
_______ _______
At 31 January 2024 3,145,777 3,145,777
_______ _______
Impairment
At 1 February 2023 and 31 January 2024 - -
_______ _______
Carrying amount
At 31 January 2024 3,145,777 3,145,777
_______ _______
At 31 January 2023 3,105,000 3,105,000
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors - 154,530
Other debtors 313,409 113,150
_______ _______
313,409 267,680
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 6,000 6,000
Trade creditors 4,005 3,376
Social security and other taxes 1,778 4,866
Other creditors 2,662,252 2,367,839
_______ _______
2,674,035 2,382,081
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 8,526 14,365
_______ _______
10. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2024 2023 2024 2023
£ £ £ £
Mr Ronnie Smith ( 133,699) 8 ( 2,499,688) ( 2,365,989)
Ultimate Private Hire Ltd ( 15,800) ( 42,302) 38,700 54,500
Ultimate Shine Autos Limited 5,000 19,500 35,650 30,650
Ultimate Insulation Supplies Ltd ( 189,024) ( 22,000) ( 161,024) 28,000
Pro-Tex Floor Protection Limited 239,059 - 239,059 -
_______ _______ _______ _______
Creditors includes £2,499,688 (2023: £2,365,989) owed to the director Ronnie Smith. This loan is interest free and has no fixed terms of repayment.During the year Ardmhor Developments Limited paid(received) amounts totalling £(15,800) (2023: £(42,302)) to Ultimate Private Hire Ltd, a company jointly controlled by the shareholders, Mrs Linda Smith, wife of Mr Ronnie Smith and Mr Trevor Smith and Mr Darren Smith, both sons of Mr Ronnie Smith . During the year Ardmhor Developments Limited paid(received) amounts totalling £5,000 (2023: £19,500) to Ultimate Shine Autos Limited, a company controlled by shareholder, Mr Trevor Smith, son of Mr Ronnie Smith.During the year Ardmhor Developments Limited paid(received) amounts totalling £(189,024) (2023: £(22,000)) to Ultimate Insulation Supplies Ltd, a company controlled by shareholder, Mr Darren Smith, son of Mr Ronnie Smith.During the year Ardmhor Developments Limited paid(received) amounts totalling £239,059 (2023: £-) to Pro-Tex Floor Protection Limited, a company controlled by Mr Darren Smith, son of Mr Ronnie Smith.