13
31/07/2023
2023-07-31
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
true
true
false
No description of principal activities is disclosed
2022-08-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
07329372
2022-08-01
2023-07-31
07329372
2023-07-31
07329372
2022-07-31
07329372
2021-08-01
2022-07-31
07329372
2022-07-31
07329372
2021-07-31
07329372
core:FurnitureFittingsToolsEquipment
2022-08-01
2023-07-31
07329372
core:NetGoodwill
2022-08-01
2023-07-31
07329372
bus:RegisteredOffice
2022-08-01
2023-07-31
07329372
bus:LeadAgentIfApplicable
2022-08-01
2023-07-31
07329372
bus:Director1
2022-08-01
2023-07-31
07329372
bus:Director2
2022-08-01
2023-07-31
07329372
bus:Director3
2022-08-01
2023-07-31
07329372
core:NetGoodwill
2022-07-31
07329372
core:NetGoodwill
2023-07-31
07329372
core:FurnitureFittingsToolsEquipment
2022-07-31
07329372
core:FurnitureFittingsToolsEquipment
2023-07-31
07329372
core:WithinOneYear
2023-07-31
07329372
core:WithinOneYear
2022-07-31
07329372
core:AfterOneYear
2023-07-31
07329372
core:AfterOneYear
2022-07-31
07329372
core:RetainedEarningsAccumulatedLosses
2021-08-01
2022-07-31
07329372
core:RetainedEarningsAccumulatedLosses
2022-08-01
2023-07-31
07329372
core:ShareCapital
2023-07-31
07329372
core:ShareCapital
2022-07-31
07329372
core:RetainedEarningsAccumulatedLosses
2023-07-31
07329372
core:RetainedEarningsAccumulatedLosses
2022-07-31
07329372
core:ShareCapital
2021-07-31
07329372
core:RetainedEarningsAccumulatedLosses
2021-07-31
07329372
core:NetGoodwill
2022-07-31
07329372
core:FurnitureFittingsToolsEquipment
2022-07-31
07329372
bus:Director1
2022-07-31
07329372
bus:Director1
2023-07-31
07329372
bus:Director2
2022-07-31
07329372
bus:Director2
2023-07-31
07329372
bus:Director3
2022-07-31
07329372
bus:Director3
2023-07-31
07329372
bus:Director1
2021-07-31
07329372
bus:Director1
2022-07-31
07329372
bus:Director2
2021-07-31
07329372
bus:Director2
2022-07-31
07329372
bus:Director3
2021-07-31
07329372
bus:Director3
2022-07-31
07329372
bus:Director1
2021-08-01
2022-07-31
07329372
bus:Director2
2021-08-01
2022-07-31
07329372
bus:Director3
2021-08-01
2022-07-31
07329372
bus:SmallEntities
2022-08-01
2023-07-31
07329372
bus:AuditExemptWithAccountantsReport
2022-08-01
2023-07-31
07329372
bus:FullAccounts
2022-08-01
2023-07-31
07329372
bus:SmallCompaniesRegimeForAccounts
2022-08-01
2023-07-31
07329372
bus:PrivateLimitedCompanyLtd
2022-08-01
2023-07-31
07329372
core:LeaseholdImprovements
2022-07-31
07329372
core:LeaseholdImprovements
2023-07-31
07329372
core:LeaseholdImprovements
2022-08-01
2023-07-31
07329372
core:WithinOneYear
2022-08-01
2023-07-31
07329372
core:AfterOneYear
2022-08-01
2023-07-31
07329372
1
2022-08-01
2023-07-31
Company registration number:
07329372
Hafez Restaurant Limited
Trading as
Hafez Restaurant Limited
Unaudited filleted financial statements
31 July 2023
Hafez Restaurant Limited
Contents
Directors and other information
Accountant's report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Hafez Restaurant Limited
Directors and other information
|
|
|
|
|
Directors |
Mr Ahmad Ziafat |
(Deceased: 19/06/2023) |
|
|
Mrs Fariba Bhayat |
|
|
|
Mr Mehdi Pourmoussavian |
|
|
|
|
|
|
|
|
|
|
Company number |
07329372 |
|
|
|
|
|
|
|
|
|
|
Registered office |
5 Calico Row |
|
|
|
Plantation Wharf |
|
|
|
London |
|
|
|
SW11 3YH |
|
|
|
|
|
|
|
|
|
|
Business address |
5 Hereford Road |
|
|
|
London |
|
|
|
W2 4AB |
|
|
|
|
|
|
|
|
|
|
Accountant |
Reza Samii Chartered Accountant |
|
|
|
5 Calico Row |
|
|
|
Plantation Wharf |
|
|
|
London |
|
|
|
SW11 3YH |
|
|
|
|
|
Hafez Restaurant Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of Hafez Restaurant Limited
Year ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Hafez Restaurant Limited for the year ended 31 July 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
My work has been undertaken in accordance with ICAEW Technical Release 07/16 AAF.
Reza Samii Chartered Accountant
5 Calico Row
Plantation Wharf
London
SW11 3YH
28 March 2024
Hafez Restaurant Limited
Statement of financial position
31 July 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
14,068 |
|
|
|
21,102 |
|
|
Tangible assets |
|
6 |
31,795 |
|
|
|
43,454 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
45,863 |
|
|
|
64,556 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
3,000 |
|
|
|
3,000 |
|
|
Debtors |
|
7 |
8,078 |
|
|
|
7,500 |
|
|
Cash at bank and in hand |
|
|
122,488 |
|
|
|
152,210 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
133,566 |
|
|
|
162,710 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
141,132) |
|
|
|
(
139,729) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current (liabilities)/assets |
|
|
|
|
(
7,566) |
|
|
|
22,981 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
38,297 |
|
|
|
87,537 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
42,753) |
|
|
|
(
66,073) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net (liabilities)/assets |
|
|
|
|
(
4,456) |
|
|
|
21,464 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
150 |
|
|
|
150 |
Profit and loss account |
|
|
|
|
(
4,606) |
|
|
|
21,314 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders (deficit)/funds |
|
|
|
|
(
4,456) |
|
|
|
21,464 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
28 March 2024
, and are signed on behalf of the board by:
Mr Mehdi Pourmoussavian
Mrs Fariba Bhayat
Director
Director
Company registration number:
07329372
Hafez Restaurant Limited
Statement of changes in equity
Year ended 31 July 2023
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 August 2021 |
|
150 |
|
63,710 |
63,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
113,604 |
113,604 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
113,604 |
113,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
156,000) |
(
156,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
156,000) |
(
156,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 and 1 August 2022 |
|
150 |
|
21,314 |
21,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
160,080 |
160,080 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
160,080 |
160,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
186,000) |
(
186,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
186,000) |
(
186,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
|
150 |
|
(
4,606) |
(
4,456) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hafez Restaurant Limited
Notes to the financial statements
Year ended 31 July 2023
1.
General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Hafez Restaurant Limited, 5 Calico Row, Plantation Wharf, London, SW11 3YH.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
Goodwill |
- |
Purchased goodwill is amortised on a straight line basis over a period of 14.5 years. |
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
20 % |
straight line |
|
Leasehold improvements |
- |
Over the term of the lease expiring on 30.08.2025. |
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
13
(2022:
14
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 August 2022 and 31 July 2023 |
101,999 |
101,999 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 August 2022 |
80,897 |
80,897 |
|
|
|
|
|
Charge for the year |
7,034 |
7,034 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
87,931 |
87,931 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 July 2023 |
14,068 |
14,068 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 |
21,102 |
21,102 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Fixtures, fittings and equipment |
Leasehold |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 August 2022 |
85,776 |
93,096 |
178,872 |
|
|
|
|
|
Additions |
4,559 |
- |
4,559 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
90,335 |
93,096 |
183,431 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 August 2022 |
73,367 |
62,051 |
135,418 |
|
|
|
|
|
Charge for the year |
5,870 |
10,348 |
16,218 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2023 |
79,237 |
72,399 |
151,636 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 July 2023 |
11,098 |
20,697 |
31,795 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 July 2022 |
12,409 |
31,045 |
43,454 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other debtors |
|
8,078 |
7,500 |
|
|
|
_______ |
_______ |
|
|
|
|
|
A legal charge has been created in favour of the Landlord securing all monies due or to become due from the company. The charge was registered on 10 March 2011.
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loan - CBIL |
|
23,320 |
23,320 |
|
Corporation tax |
|
45,909 |
29,595 |
|
Social security and other taxes |
|
36,997 |
46,202 |
|
Other creditors |
|
34,906 |
40,612 |
|
|
|
_______ |
_______ |
|
|
|
141,132 |
139,729 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The directors' loans are unsecured and interest free.
9.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
42,753 |
66,073 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The Coronavirus Business Interruption Loan (CBIL) above pays interest on floating rate basis under which the interest rate will never be less than 3.19% per annum.
The loan repayments are £23,320 per annum.
10.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr Ahmad Ziafat |
(
7,562) |
29 |
(
7,533) |
|
|
|
|
Mrs Fariba Bhayat |
(
7,562) |
29 |
(
7,533) |
|
|
|
|
Mr Mehdi Pourmoussavian |
(
7,562) |
29 |
(
7,533) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
22,686) |
87 |
(
22,599) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr Ahmad Ziafat |
(
7,579) |
17 |
(
7,562) |
|
|
|
|
Mrs Fariba Bhayat |
(
7,579) |
17 |
(
7,562) |
|
|
|
|
Mr Mehdi Pourmoussavian |
(
7,579) |
17 |
(
7,562) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
(
22,737) |
51 |
(
22,686) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
11.
Controlling party
The company was controlled and equally owned throughout the current period by its 3 directors.
12.
Financial Position
The accounts have been prepared on a going concern basis as the company's directors and shareholders who are also its significant creditors, have undertaken until sufficient income is generated by the company, to continue with their financial support to enable the company to operate as a going concern.