1 false false false false false false false false false true false false false false false false No description of principal activity 2023-03-01 Sage Accounts Production Advanced 2021 - FRS102_2021 40,925 12,250 28,675 21,875 5,735 4,900 22,710 5,965 19,050 xbrli:pure xbrli:shares iso4217:GBP 12476840 2023-03-01 2024-02-29 12476840 2024-02-29 12476840 2023-02-28 12476840 2022-03-01 2023-02-28 12476840 2023-02-28 12476840 core:PlantMachinery 2023-03-01 2024-02-29 12476840 bus:Director1 2023-03-01 2024-02-29 12476840 core:PlantMachinery 2023-02-28 12476840 core:PlantMachinery 2024-02-29 12476840 core:WithinOneYear 2024-02-29 12476840 core:WithinOneYear 2023-02-28 12476840 core:AfterOneYear 2024-02-29 12476840 core:AfterOneYear 2023-02-28 12476840 core:ShareCapital 2024-02-29 12476840 core:ShareCapital 2023-02-28 12476840 core:RetainedEarningsAccumulatedLosses 2024-02-29 12476840 core:RetainedEarningsAccumulatedLosses 2023-02-28 12476840 core:PlantMachinery 2023-02-28 12476840 bus:SmallEntities 2023-03-01 2024-02-29 12476840 bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 12476840 bus:FullAccounts 2023-03-01 2024-02-29 12476840 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 12476840 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29
COMPANY REGISTRATION NUMBER: 12476840
A1 GARDEN SOLUTIONS WALES LIMITED
Filleted Unaudited Financial Statements
29 February 2024
A1 GARDEN SOLUTIONS WALES LIMITED
Statement of Financial Position
29 February 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
5,965
19,050
Current assets
Stocks
8,100
8,650
Debtors
6
269
391
Cash at bank and in hand
2,764
1,616
--------
--------
11,133
10,657
Creditors: amounts falling due within one year
7
63,216
51,950
--------
--------
Net current liabilities
52,083
41,293
--------
--------
Total assets less current liabilities
( 46,118)
( 22,243)
Creditors: amounts falling due after more than one year
8
14,114
24,464
--------
--------
Net liabilities
( 60,232)
( 46,707)
--------
--------
Capital and reserves
Called up share capital
1
1
Profit and loss account
( 60,233)
( 46,708)
--------
--------
Shareholders deficit
( 60,232)
( 46,707)
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A1 GARDEN SOLUTIONS WALES LIMITED
Statement of Financial Position (continued)
29 February 2024
These financial statements were approved by the board of directors and authorised for issue on 12 April 2024 , and are signed on behalf of the board by:
Mr J Evans
Director
Company registration number: 12476840
A1 GARDEN SOLUTIONS WALES LIMITED
Notes to the Financial Statements
Year ended 29 February 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27 School Road, Dyffryn, Cellwen, Neath, SA10 9LD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tangible assets
Plant and machinery
£
Cost
At 1 March 2023
40,925
Disposals
( 12,250)
--------
At 29 February 2024
28,675
--------
Depreciation
At 1 March 2023
21,875
Charge for the year
5,735
Disposals
( 4,900)
--------
At 29 February 2024
22,710
--------
Carrying amount
At 29 February 2024
5,965
--------
At 28 February 2023
19,050
--------
6. Debtors
2024
2023
£
£
Other debtors
269
391
----
----
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
2,892
2,924
Other creditors
60,324
49,026
--------
--------
63,216
51,950
--------
--------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,541
7,369
Other creditors
9,573
17,095
--------
--------
14,114
24,464
--------
--------