Registered number
11727740
Olivier Estates Limited
Filleted Accounts
Year ended 31 March 2023
Olivier Estates Limited
Registered number: 11727740
Balance Sheet
as at 31 March 2023
Notes 2023 2022
- -
Fixed assets
Tangible assets 3 1,451,722 1,452,120
Current assets
Debtors 4 424,248 437,748
Cash at bank and in hand 25,565 16,209
449,813 - - 453,957 -
Creditors: amounts falling due within one year 5 (157,439) (153,943)
Net Current Assets 292,374 300,014
Total assets less current liabilities 1,744,096 - - 1,752,134
Creditors: amounts falling due after more than one year 6 (770,945) (794,241)
Net Assets 973,151 - - 957,893
Capital and reserves
Called up share capital 100 100
Share premium 935,939 935,939
Profit and loss account 37,112 21,854
Shareholders' funds 973,151 - - 957,893
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Olivier
Director
Approved by the board on 2 April 2024
Olivier Estates Limited
Notes to the Accounts
for the period from 6 April 2022 to 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, on rental income . Revenue is recognised when rent is received
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation:A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Motor Vehicles Land and buildings
Cost or Valuation 2650 1,450,530
At 31 March 2023 2,650 1,450,530
Depreciation
As at 6th April 2022 1,060
Charge for the year 398 -
1,458
Net book value
At 31 March 2023 1,192 1,450,530
At 5 April 2022 1,590 1,450,530
Residential properties were valued on 1st July 2019 by Barclays Bank Securities Ltd
4 2023 2022
Trade debtors 2,049 2,049
Other debtors 422,199 435,699
424,248 437,748
5 Creditors: amounts falling due within one year 2023 2022
Bank loans and overdrafts 27,425 27,425
Trade creditors 1,400 3,650
Taxation and social security costs 6,208 6,748
Other creditors 122,406 116,120
157,439 153,943
6 Creditors: amounts falling due after one year 2023 2022
Bank loans 770,945 794,241
7 Other information
Olivier Estates Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Glegg Street
Liverpool
Merseyside
L3 7DX
7 Related Party Disclosures
The following amounts are included in sundry debtors owed by companies in which
Mr P Borg- Olivier is a director and shareholder 2023 2022
Liverpool City Sights Ltd 365,916 365,916
Newsham Park Estates Ltd 45,714 61,254
411,630 427,170
8 Transactions with directors 2023 2022
Directors loan Account
balance at 5th April 2022 (116,120) (99)
Transactions during year (3,786) (116,021)
Balance at 5th April 2023 (119,906) (116,120)
9 Secured Debts
Barclays Security Trustee Ltd holds fixed and floating charge
on all properties and undertakings of the company.
Olivier Estates Limited 11727740 false 2022-04-06 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 P Olivier No description of principal activity 11727740 2021-04-06 2022-04-05 11727740 core:WithinOneYear 2022-04-05 11727740 core:AfterOneYear 2022-04-05 11727740 core:ShareCapital 2022-04-05 11727740 core:SharePremium 2022-04-05 11727740 core:RetainedEarningsAccumulatedLosses 2022-04-05 11727740 2022-04-06 2023-03-31 11727740 bus:PrivateLimitedCompanyLtd 2022-04-06 2023-03-31 11727740 bus:AuditExempt-NoAccountantsReport 2022-04-06 2023-03-31 11727740 bus:Director40 2022-04-06 2023-03-31 11727740 1 2022-04-06 2023-03-31 11727740 2 2022-04-06 2023-03-31 11727740 countries:England 2022-04-06 2023-03-31 11727740 bus:FRS102 2022-04-06 2023-03-31 11727740 bus:FullAccounts 2022-04-06 2023-03-31 11727740 2023-03-31 11727740 core:WithinOneYear 2023-03-31 11727740 core:AfterOneYear 2023-03-31 11727740 core:ShareCapital 2023-03-31 11727740 core:SharePremium 2023-03-31 11727740 core:RetainedEarningsAccumulatedLosses 2023-03-31 11727740 core:LandBuildings 2023-03-31 11727740 2022-04-05 11727740 core:LandBuildings 2022-04-05 iso4217:GBP xbrli:pure