Registered number
12052614
MSDE Homes Ltd
Filleted Accounts
30 June 2023
MSDE Homes Ltd
Registered number: 12052614
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 256,808 257,260
Current assets
Cash at bank and in hand 3,925 3,375
Creditors: amounts falling due within one year 4 (45,578) (76,175)
Net current liabilities (41,653) (72,800)
Total assets less current liabilities 215,155 184,460
Creditors: amounts falling due after more than one year 5 (179,987) (147,504)
Net assets 35,168 36,956
Capital and reserves
Called up share capital 100 100
Revaluation reserve 6 8,703 8,703
Profit and loss account 26,365 28,153
Shareholders' funds 35,168 36,956
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mark Haines
Director
Approved by the board on 12 April 2024
MSDE Homes Ltd
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 20% Reducing balance
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 July 2022 255,000 4,414 259,414
At 30 June 2023 255,000 4,414 259,414
Depreciation
At 1 July 2022 - 2,154 2,154
Charge for the year - 452 452
At 30 June 2023 - 2,606 2,606
Net book value
At 30 June 2023 255,000 1,808 256,808
At 30 June 2022 255,000 2,260 257,260
4 Creditors: amounts falling due within one year 2023 2022
£ £
Other creditors 45,578 76,175
5 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 179,987 147,504
6 Revaluation reserve 2023 2022
£ £
Deferred taxation arising on the revaluation of land and buildings 8,703 8,703
At 30 June 2023 8,703 8,703
7 Other information
MSDE Homes Ltd is a private company limited by shares and incorporated in England. Its registered office is:
36 Standen Road
London
SW18 5TQ
MSDE Homes Ltd 12052614 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts April 2022 Mark Haines No description of principal activity 12052614 2021-07-01 2022-06-30 12052614 core:RevaluationReserve 2021-07-01 2022-06-30 12052614 core:WithinOneYear 2022-06-30 12052614 core:AfterOneYear 2022-06-30 12052614 core:ShareCapital 2022-06-30 12052614 core:OtherReservesSubtotal 2022-06-30 12052614 core:RetainedEarningsAccumulatedLosses 2022-06-30 12052614 core:RevaluationReserve 2022-06-30 12052614 2022-07-01 2023-06-30 12052614 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12052614 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 12052614 bus:Director40 2022-07-01 2023-06-30 12052614 2 2022-07-01 2023-06-30 12052614 core:LandBuildings 2022-07-01 2023-06-30 12052614 core:PlantMachinery 2022-07-01 2023-06-30 12052614 core:RevaluationReserve 2022-07-01 2023-06-30 12052614 countries:England 2022-07-01 2023-06-30 12052614 bus:FRS102 2022-07-01 2023-06-30 12052614 bus:FullAccounts 2022-07-01 2023-06-30 12052614 2023-06-30 12052614 core:WithinOneYear 2023-06-30 12052614 core:AfterOneYear 2023-06-30 12052614 core:ShareCapital 2023-06-30 12052614 core:OtherReservesSubtotal 2023-06-30 12052614 core:RetainedEarningsAccumulatedLosses 2023-06-30 12052614 core:LandBuildings 2023-06-30 12052614 core:PlantMachinery 2023-06-30 12052614 core:RevaluationReserve 2023-06-30 12052614 2022-06-30 12052614 core:LandBuildings 2022-06-30 12052614 core:PlantMachinery 2022-06-30 iso4217:GBP xbrli:pure