9 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04813764 2023-01-01 2023-12-31 04813764 2023-12-31 04813764 2022-12-31 04813764 2022-01-01 2022-12-31 04813764 2022-12-31 04813764 2021-12-31 04813764 core:MotorVehicles 2023-01-01 2023-12-31 04813764 bus:Director1 2023-01-01 2023-12-31 04813764 core:MotorVehicles 2022-12-31 04813764 core:MotorVehicles 2023-12-31 04813764 core:WithinOneYear 2023-12-31 04813764 core:WithinOneYear 2022-12-31 04813764 core:ShareCapital 2023-12-31 04813764 core:ShareCapital 2022-12-31 04813764 core:CapitalRedemptionReserve 2023-12-31 04813764 core:CapitalRedemptionReserve 2022-12-31 04813764 core:RetainedEarningsAccumulatedLosses 2023-12-31 04813764 core:RetainedEarningsAccumulatedLosses 2022-12-31 04813764 core:MotorVehicles 2022-12-31 04813764 bus:SmallEntities 2023-01-01 2023-12-31 04813764 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04813764 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04813764 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04813764 bus:FullAccounts 2023-01-01 2023-12-31 04813764 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 04813764 core:OtherPropertyPlantEquipment 2022-12-31 04813764 core:OtherPropertyPlantEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 04813764
Prime Media Safety Ltd
Filleted Unaudited Financial Statements
31 December 2023
Prime Media Safety Ltd
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
18,561
20,887
Current assets
Debtors
6
335,428
138,766
Cash at bank and in hand
105,186
55,358
---------
---------
440,614
194,124
Creditors: amounts falling due within one year
7
268,841
117,430
---------
---------
Net current assets
171,773
76,694
---------
--------
Total assets less current liabilities
190,334
97,581
---------
--------
Net assets
190,334
97,581
---------
--------
Capital and reserves
Called up share capital
1,116
1,116
Capital redemption reserve
35
35
Profit and loss account
189,183
96,430
---------
--------
Shareholders funds
190,334
97,581
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Prime Media Safety Ltd
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 28 March 2024 , and are signed on behalf of the board by:
Mr M Geer
Director
Company registration number: 04813764
Prime Media Safety Ltd
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Summit House, 10 Waterside Court, City of Newport, South Wales, NP20 5NT, UK.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
20% reducing balance
Equipment & Training Courses
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2022: 3 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 January 2023
27,650
68,888
96,538
Additions
2,983
2,983
--------
--------
--------
At 31 December 2023
27,650
71,871
99,521
--------
--------
--------
Depreciation
At 1 January 2023
14,462
61,189
75,651
Charge for the year
2,638
2,671
5,309
--------
--------
--------
At 31 December 2023
17,100
63,860
80,960
--------
--------
--------
Carrying amount
At 31 December 2023
10,550
8,011
18,561
--------
--------
--------
At 31 December 2022
13,188
7,699
20,887
--------
--------
--------
6. Debtors
2023
2022
£
£
Trade debtors
335,428
138,766
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
46,142
21,839
Social security and other taxes
132,190
20,766
Other creditors
90,509
74,825
---------
---------
268,841
117,430
---------
---------
8. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2023
2022
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
428,799
194,114
---------
---------
Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss
75,848
63,368
--------
--------
9. Director's advances, credits and guarantees
As at the year 31st December 2023, the company owed the director £447.