7 false false false false false false false false false false true false false false false false false No description of principal activity 2022-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 20,000 19,999 1 1 xbrli:pure xbrli:shares iso4217:GBP 09152058 2022-08-01 2023-07-31 09152058 2023-07-31 09152058 2022-07-31 09152058 2021-08-01 2022-07-31 09152058 2022-07-31 09152058 2021-07-31 09152058 core:PlantMachinery 2022-08-01 2023-07-31 09152058 core:MotorVehicles 2022-08-01 2023-07-31 09152058 core:NetGoodwill 2022-08-01 2023-07-31 09152058 bus:Director3 2022-08-01 2023-07-31 09152058 core:NetGoodwill 2023-07-31 09152058 core:PlantMachinery 2022-07-31 09152058 core:MotorVehicles 2022-07-31 09152058 core:PlantMachinery 2023-07-31 09152058 core:MotorVehicles 2023-07-31 09152058 core:WithinOneYear 2023-07-31 09152058 core:WithinOneYear 2022-07-31 09152058 core:AfterOneYear 2023-07-31 09152058 core:AfterOneYear 2022-07-31 09152058 core:ShareCapital 2023-07-31 09152058 core:ShareCapital 2022-07-31 09152058 core:RetainedEarningsAccumulatedLosses 2023-07-31 09152058 core:RetainedEarningsAccumulatedLosses 2022-07-31 09152058 core:NetGoodwill 2022-07-31 09152058 core:PlantMachinery 2022-07-31 09152058 core:MotorVehicles 2022-07-31 09152058 bus:SmallEntities 2022-08-01 2023-07-31 09152058 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 09152058 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 09152058 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 09152058 bus:FullAccounts 2022-08-01 2023-07-31
COMPANY REGISTRATION NUMBER: 09152058
WD PLASTERING AND RENDERING LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 July 2023
WD PLASTERING AND RENDERING LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
CONTENTS
PAGE
Statement of financial position
1
Notes to the financial statements
3
WD PLASTERING AND RENDERING LIMITED
STATEMENT OF FINANCIAL POSITION
31 July 2023
2023
2022
Note
£
£
£
£
FIXED ASSETS
Intangible assets
5
1
1
Tangible assets
6
98,958
63,999
---------
---------
98,959
64,000
CURRENT ASSETS
Stocks
23,417
8,856
Debtors
7
59,971
64,716
Cash at bank and in hand
79,422
30,353
-----------
-----------
162,810
103,925
CREDITORS: amounts falling due within one year
8
103,595
81,229
-----------
-----------
NET CURRENT ASSETS
59,215
22,696
-----------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
158,174
86,696
CREDITORS: amounts falling due after more than one year
9
51,877
36,430
PROVISIONS
Taxation including deferred tax
18,800
12,160
-----------
---------
NET ASSETS
87,497
38,106
-----------
---------
WD PLASTERING AND RENDERING LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 July 2023
2023
2022
Note
£
£
£
£
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
87,397
38,006
---------
---------
SHAREHOLDERS FUNDS
87,497
38,106
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 12 February 2024 , and are signed on behalf of the board by:
Mr C Durn
Director
Company registration number: 09152058
WD PLASTERING AND RENDERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Waltham House, Clyde Street, Bingley, West Yorkshire, BD16 2NT.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are not considered to be any judgements or accounting estimates or assumptions that have a significant impact on the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Current and deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant, machinery and fixtures
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants receivable relating to Covid-19 are accounted for under the accrual method and recognised immediately as income in the Statement of Income and Retained Earnings. Where applied for and received these grants include payments under the Coronavirus Job Retention Scheme (furlough payments), Small Business Grant and interest paid by the Government during the first 12 months of Bounce Bank Loans. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 7 (2022: 6 ).
5. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 August 2022 and 31 July 2023
20,000
---------
Amortisation
At 1 August 2022 and 31 July 2023
19,999
---------
Carrying amount
At 31 July 2023
1
---------
At 31 July 2022
1
---------
6. TANGIBLE ASSETS
Plant, machinery and fixtures
Motor vehicles
Total
£
£
£
Cost
At 1 August 2022
13,921
73,958
87,879
Additions
55,004
55,004
---------
-----------
-----------
At 31 July 2023
13,921
128,962
142,883
---------
-----------
-----------
Depreciation
At 1 August 2022
7,007
16,873
23,880
Charge for the year
1,383
18,662
20,045
---------
-----------
-----------
At 31 July 2023
8,390
35,535
43,925
---------
-----------
-----------
Carrying amount
At 31 July 2023
5,531
93,427
98,958
---------
-----------
-----------
At 31 July 2022
6,914
57,085
63,999
---------
-----------
-----------
7. DEBTORS
2023
2022
£
£
Trade debtors
35,800
41,957
Other debtors
24,171
22,759
---------
---------
59,971
64,716
---------
---------
8. CREDITORS: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
7,487
3,762
Trade creditors
51,249
46,321
Corporation tax
12,122
Social security and other taxes
17,595
3,794
Pension creditor
18
Other creditors
15,124
27,352
-----------
---------
103,595
81,229
-----------
---------
The following liabilities disclosed under creditors falling due within one year are secured by the company:
2023
2022
£
£
Hire purchase agreements
13,146
7,864
---------
--------
9. CREDITORS: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
6,874
10,637
Other creditors
45,003
25,793
---------
---------
51,877
36,430
---------
---------
The following liabilities disclosed under creditors falling due after more than one year are secured by the company:
2023
2022
£
£
Hire purchase agreements
45,003
25,793
---------
---------
10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
The directors loan account was in credit throughout the year. The loan is repayable on demand and no interest is charged.