Makeprint Limited 03061647 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is residential property letting Digita Accounts Production Advanced 6.30.9574.0 true 03061647 2022-09-01 2023-08-31 03061647 2023-08-31 03061647 core:RetainedEarningsAccumulatedLosses 2023-08-31 03061647 core:ShareCapital 2023-08-31 03061647 core:CurrentFinancialInstruments 2023-08-31 03061647 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 03061647 core:FurnitureFittingsToolsEquipment 2023-08-31 03061647 bus:SmallEntities 2022-09-01 2023-08-31 03061647 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 03061647 bus:FullAccounts 2022-09-01 2023-08-31 03061647 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 03061647 bus:RegisteredOffice 2022-09-01 2023-08-31 03061647 bus:Director5 2022-09-01 2023-08-31 03061647 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 03061647 bus:Agent1 2022-09-01 2023-08-31 03061647 core:OtherMiscellaneousReserve 2022-09-01 2023-08-31 03061647 core:FurnitureFittings 2022-09-01 2023-08-31 03061647 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 03061647 countries:EnglandWales 2022-09-01 2023-08-31 03061647 2022-08-31 03061647 core:FurnitureFittingsToolsEquipment 2022-08-31 03061647 2021-09-01 2022-08-31 03061647 2022-08-31 03061647 core:RetainedEarningsAccumulatedLosses 2022-08-31 03061647 core:ShareCapital 2022-08-31 03061647 core:CurrentFinancialInstruments 2022-08-31 03061647 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 03061647 core:FurnitureFittingsToolsEquipment 2022-08-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 03061647

Makeprint Limited

Unaudited Financial Statements

31 August 2023

image-name

 

Makeprint Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Makeprint Limited
for the Year Ended 31 August 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Makeprint Limited for the year ended 31 August 2023 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Makeprint Limited, as a body, in accordance with the terms of our engagement letter dated 2 December 2022. Our work has been undertaken solely to prepare for your approval the accounts of Makeprint Limited and state those matters that we have agreed to state to the Board of Directors of Makeprint Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Makeprint Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Makeprint Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Makeprint Limited. You consider that Makeprint Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Makeprint Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

28 February 2024

 

Makeprint Limited

(Registration number: 03061647)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

825

786

Investment property

5

245,000

340,000

 

245,825

340,786

Current assets

 

Debtors

6

1,048

926

Cash at bank and in hand

 

105,311

64,141

 

106,359

65,067

Creditors: Amounts falling due within one year

7

(6,230)

(2,620)

Net current assets

 

100,129

62,447

Total assets less current liabilities

 

345,954

403,233

Provisions for liabilities

(13,816)

(18,416)

Net assets

 

332,138

384,817

Capital and reserves

 

Allotted, called up and fully paid share capital

57,000

57,000

Non-distributable reserve

 

132,875

179,035

Profit and loss account

142,263

148,782

Total equity

 

332,138

384,817

 

Makeprint Limited

(Registration number: 03061647)
Balance Sheet as at 31 August 2023 (continued)

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 February 2024 and signed on its behalf by:
 

.........................................

W J Priddle

Director

 

Makeprint Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
80 Longlands Road
CARLISLE
CA3 9AF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Makeprint Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and office equipment

15% reducing balance and 3 years straight line basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the Directors. The Directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Makeprint Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

 

Makeprint Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023 (continued)

4

Tangible assets

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 September 2022

14,591

14,591

Additions

167

167

At 31 August 2023

14,758

14,758

Depreciation

At 1 September 2022

13,805

13,805

Charge for the year

128

128

At 31 August 2023

13,933

13,933

Carrying amount

At 31 August 2023

825

825

At 31 August 2022

786

786

5

Investment properties

£

At 1 September 2022

340,000

Disposals

(95,000)

At 31 August 2023

245,000

The directors have reviewed the fair valuation of investment properties and have adjusted where necessary based on the open market valuation.

There has been no valuation of investment property by an independent valuer.

6

Debtors

2023
£

2022
£

Other debtors

1,048

926

1,048

926

 

Makeprint Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023 (continued)

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

540

540

Corporation tax liability

 

3,485

-

Other creditors

 

2,205

2,080

 

6,230

2,620

8

Reserves

A reconciliation of the opening and closing non-distributable reserve for the current year is as follows:

Non-distributable reserve
£

Brought forward

179,035

Transfer

(50,737)

Other movement

-

Deferred tax

4,577

Carried forward

132,875

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

540

540