Registered number
04304431
Echelon Sport Limited
Filleted Accounts
31 December 2023
Echelon Sport Limited
Registered number: 04304431
Balance Sheet
as at 31 December 2023
Notes 2023 2022
Fixed assets
Tangible assets 3 17,665 45,503
Current assets
Stocks 55,846 59,682
Debtors 4 21,358 17,372
Cash at bank and in hand 28,582 49,256
105,786 126,310
Creditors: amounts falling due within one year 5 (80,720) (98,062)
Net current assets 25,066 28,248
Total assets less current liabilities 42,731 73,751
Creditors: amounts falling due after more than one year 6 (35,329) (40,734)
Provisions for liabilities (3,356) (8,645)
Net assets 4,046 24,372
Capital and reserves
Called up share capital 20,000 20,000
Profit and loss account (15,954) 4,372
Shareholders' funds 4,046 24,372
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S B Cole
Director
Approved by the board on 19 March 2024
Echelon Sport Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 to 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Grant income
Capital and revenue grants are recognised in income on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 9 9
3 Tangible fixed assets
Plant and machinery etc
Cost
At 1 January 2023 665,221
At 31 December 2023 665,221
Depreciation
At 1 January 2023 619,718
Charge for the year 27,838
At 31 December 2023 647,556
Net book value
At 31 December 2023 17,665
At 31 December 2022 45,503
4 Debtors 2023 2022
Trade debtors 2,380 -
Corporation tax repayable 1,000 -
Other debtors 17,978 17,372
21,358 17,372
5 Creditors: amounts falling due within one year 2023 2022
Bank loans and overdrafts 5,312 2,940
Trade creditors 57,296 35,188
Taxation and social security costs 3,698 14,460
Other creditors 14,414 45,474
80,720 98,062
6 Creditors: amounts falling due after one year 2023 2022
Bank loans 35,329 40,734
7 Loans 2023 2022
Creditors include:
Instalments falling due for payment after more than five years 12,706 20,577
8 Other financial commitments 2023 2022
Total future minimum payments under non-cancellable operating leases 21,952 53,972
9 Controlling party
The directors consider that there is no individual controlling party.
10 Other information
Echelon Sport Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit D Zenith Business Park
Whaley Road
Barnsley
South Yorkshire
S75 1HT
Echelon Sport Limited 04304431 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 S B Cole No description of principal activity 04304431 2022-01-01 2022-12-31 04304431 core:WithinOneYear 2022-12-31 04304431 core:AfterOneYear 2022-12-31 04304431 core:ShareCapital 2022-12-31 04304431 core:RetainedEarningsAccumulatedLosses 2022-12-31 04304431 core:AllPeriods 2022-12-31 04304431 2023-01-01 2023-12-31 04304431 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04304431 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04304431 bus:Director40 2023-01-01 2023-12-31 04304431 1 2023-01-01 2023-12-31 04304431 2 2023-01-01 2023-12-31 04304431 core:PlantMachinery 2023-01-01 2023-12-31 04304431 countries:England 2023-01-01 2023-12-31 04304431 bus:FRS102 2023-01-01 2023-12-31 04304431 bus:FilletedAccounts 2023-01-01 2023-12-31 04304431 2023-12-31 04304431 core:WithinOneYear 2023-12-31 04304431 core:AfterOneYear 2023-12-31 04304431 core:ShareCapital 2023-12-31 04304431 core:RetainedEarningsAccumulatedLosses 2023-12-31 04304431 core:PlantMachinery 2023-12-31 04304431 core:AllPeriods 2023-12-31 04304431 2022-12-31 04304431 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure