Origin Solutions Limited
Registered number: 08176459
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 16,496 20,619
Current assets
Debtors 4 22,145 47,318
Cash at bank and in hand 87,444 62,946
109,589 110,264
Creditors: amounts falling due within one year 5 (17,335) (23,383)
Net current assets 92,254 86,881
Total assets less current liabilities 108,750 107,500
Creditors: amounts falling due after more than one year 6 (9,509) (13,377)
Net assets 99,241 94,123
Capital and reserves
Called up share capital 2 2
Profit and loss account 99,239 94,121
Shareholder's funds 99,241 94,123
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Harrop
Director
Approved by the board on 29 April 2024
Origin Solutions Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor Vehicles 20% reducing balance
Fixtures, fittings, tools and equipment 20% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 6,303 21,721 28,024
At 31 March 2024 6,303 21,721 28,024
Depreciation
At 1 April 2023 3,061 4,344 7,405
Charge for the year 648 3,475 4,123
At 31 March 2024 3,709 7,819 11,528
Net book value
At 31 March 2024 2,594 13,902 16,496
At 31 March 2023 3,242 17,377 20,619
4 Debtors 2024 2023
£ £
Trade debtors 22,145 47,318
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,020 985
Corporation tax 11,822 11,463
Other taxes and social security costs 1,572 8,054
Other creditors 2,921 2,881
17,335 23,383
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 9,509 13,377
7 Controlling party
The controlling party is P Harrop the sole director by virtue of his ownership of 100% of the issued share capital of the company.
8 Other information
Origin Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4, The Cottages,
Deva Centre, Trinity Way
Manchester
M3 7BE
Origin Solutions Limited 08176459 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts October 2023 release 2 P Harrop No description of principal activity 08176459 2022-04-01 2023-03-31 08176459 core:WithinOneYear 2023-03-31 08176459 core:AfterOneYear 2023-03-31 08176459 core:ShareCapital 2023-03-31 08176459 core:RetainedEarningsAccumulatedLosses 2023-03-31 08176459 2023-04-01 2024-03-31 08176459 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08176459 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 08176459 bus:Director40 2023-04-01 2024-03-31 08176459 1 2023-04-01 2024-03-31 08176459 2 2023-04-01 2024-03-31 08176459 core:PlantMachinery 2023-04-01 2024-03-31 08176459 core:Vehicles 2023-04-01 2024-03-31 08176459 countries:England 2023-04-01 2024-03-31 08176459 bus:FRS102 2023-04-01 2024-03-31 08176459 bus:FullAccounts 2023-04-01 2024-03-31 08176459 2024-03-31 08176459 core:WithinOneYear 2024-03-31 08176459 core:AfterOneYear 2024-03-31 08176459 core:ShareCapital 2024-03-31 08176459 core:RetainedEarningsAccumulatedLosses 2024-03-31 08176459 core:PlantMachinery 2024-03-31 08176459 core:Vehicles 2024-03-31 08176459 2023-03-31 08176459 core:PlantMachinery 2023-03-31 08176459 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure