Registered number
12339363
JWT Autos Limited
Unaudited Filleted Accounts
30 November 2023
JWT Autos Limited
Registered number: 12339363
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 38,400 44,800
Tangible assets 4 58,324 35,531
96,724 80,331
Current assets
Stocks 3,000 4,400
Debtors 5 4,567 4,940
Cash at bank and in hand 54,837 67,228
62,404 76,568
Creditors: amounts falling due within one year 6 (126,788) (119,056)
Net current liabilities (64,384) (42,488)
Total assets less current liabilities 32,340 37,843
Creditors: amounts falling due after more than one year 7 (31,437) (36,992)
Provisions for liabilities (748) (804)
Net assets 155 47
Capital and reserves
Called up share capital 4 4
Profit and loss account 151 43
Shareholders' funds 155 47
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr J Taylor
Director
Approved by the board on 5 March 2024
JWT Autos Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% on written down value
Motor vehicles 20% on written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 December 2022 64,000
At 30 November 2023 64,000
Amortisation
At 1 December 2022 19,200
Provided during the year 6,400
At 30 November 2023 25,600
Net book value
At 30 November 2023 38,400
At 30 November 2022 44,800
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 December 2022 61,858 3,000 64,858
Additions 2,916 35,995 38,911
At 30 November 2023 64,774 35,995 100,769
Depreciation
At 1 December 2022 27,863 1,464 29,327
Charge for the year 7,383 7,199 14,582
At 30 November 2023 35,246 7,199 42,445
Net book value
At 30 November 2023 29,528 28,796 58,324
At 30 November 2022 33,995 1,536 35,531
5 Debtors 2023 2022
£ £
Trade debtors 1,795 2,518
Other debtors 2,772 2,422
4,567 4,940
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 5,600 5,600
Trade creditors 9,671 11,155
Taxation and social security costs 10,395 10,760
Other creditors 101,122 91,541
126,788 119,056
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 31,437 36,992
8 Other information
JWT Autos Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 16 Eastway Business Village
Olivers Place
Fulwood
Preston
PR2 9WT
JWT Autos Limited 12339363 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 Mr J Taylor No description of principal activity 12339363 2021-12-01 2022-11-30 12339363 core:WithinOneYear 2022-11-30 12339363 core:AfterOneYear 2022-11-30 12339363 core:ShareCapital 2022-11-30 12339363 core:RetainedEarningsAccumulatedLosses 2022-11-30 12339363 2022-12-01 2023-11-30 12339363 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 12339363 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 12339363 bus:Director40 2022-12-01 2023-11-30 12339363 1 2022-12-01 2023-11-30 12339363 2 2022-12-01 2023-11-30 12339363 core:Goodwill 2022-12-01 2023-11-30 12339363 core:PlantMachinery 2022-12-01 2023-11-30 12339363 core:Vehicles 2022-12-01 2023-11-30 12339363 countries:England 2022-12-01 2023-11-30 12339363 bus:FRS102 2022-12-01 2023-11-30 12339363 bus:FilletedAccounts 2022-12-01 2023-11-30 12339363 2023-11-30 12339363 core:WithinOneYear 2023-11-30 12339363 core:AfterOneYear 2023-11-30 12339363 core:ShareCapital 2023-11-30 12339363 core:RetainedEarningsAccumulatedLosses 2023-11-30 12339363 core:Goodwill 2023-11-30 12339363 core:PlantMachinery 2023-11-30 12339363 core:Vehicles 2023-11-30 12339363 2022-11-30 12339363 core:Goodwill 2022-11-30 12339363 core:PlantMachinery 2022-11-30 12339363 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure