0
31/10/2023
2023-10-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
true
false
No description of principal activities is disclosed
2022-11-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
12757041
2022-11-01
2023-10-31
12757041
2023-10-31
12757041
2022-10-31
12757041
2021-11-01
2022-10-31
12757041
2022-10-31
12757041
2021-10-31
12757041
core:PlantMachinery
2022-11-01
2023-10-31
12757041
core:FurnitureFittingsToolsEquipment
2022-11-01
2023-10-31
12757041
core:MotorVehicles
2022-11-01
2023-10-31
12757041
bus:RegisteredOffice
2022-11-01
2023-10-31
12757041
bus:OrdinaryShareClass1
2022-11-01
2023-10-31
12757041
bus:LeadAgentIfApplicable
2022-11-01
2023-10-31
12757041
bus:Director1
2022-11-01
2023-10-31
12757041
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-10-31
12757041
core:PlantMachinery
2022-10-31
12757041
core:FurnitureFittingsToolsEquipment
2022-10-31
12757041
core:MotorVehicles
2022-10-31
12757041
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-10-31
12757041
core:PlantMachinery
2023-10-31
12757041
core:FurnitureFittingsToolsEquipment
2023-10-31
12757041
core:MotorVehicles
2023-10-31
12757041
core:WithinOneYear
2023-10-31
12757041
core:WithinOneYear
2022-10-31
12757041
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-11-01
2023-10-31
12757041
core:ShareCapital
2023-10-31
12757041
core:ShareCapital
2022-10-31
12757041
core:RetainedEarningsAccumulatedLosses
2023-10-31
12757041
core:RetainedEarningsAccumulatedLosses
2022-10-31
12757041
bus:OrdinaryShareClass1
core:ShareCapital
2023-10-31
12757041
bus:OrdinaryShareClass1
core:ShareCapital
2022-10-31
12757041
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-10-31
12757041
core:PlantMachinery
2022-10-31
12757041
core:FurnitureFittingsToolsEquipment
2022-10-31
12757041
core:MotorVehicles
2022-10-31
12757041
bus:SmallEntities
2022-11-01
2023-10-31
12757041
bus:AuditExemptWithAccountantsReport
2022-11-01
2023-10-31
12757041
bus:FullAccounts
2022-11-01
2023-10-31
12757041
bus:SmallCompaniesRegimeForAccounts
2022-11-01
2023-10-31
12757041
bus:PrivateLimitedCompanyLtd
2022-11-01
2023-10-31
12757041
core:EntityControlledByKeyManagementPersonnel1
2022-11-01
2023-10-31
12757041
core:EntityControlledByKeyManagementPersonnel1
2023-10-31
Company registration number:
12757041
(England and Wales)
Fowey Harbour Ltd
Unaudited filleted financial statements
for the year ended
31 October 2023
Fowey Harbour Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Fowey Harbour Ltd
Directors and other information
|
|
|
|
Director |
Ms K De La Garza |
|
|
|
|
|
|
|
Company number |
12757041 |
|
|
|
|
|
|
|
Registered office |
4 & 5 The Cedars, Apex 12 |
|
|
Old Ipswich Road |
|
|
Colchester |
|
|
Essex |
|
|
CO7 7QR |
|
|
|
|
|
|
|
Business address |
Dewlands Farm |
|
|
Sandpits Lane |
|
|
Higham, Colchester |
|
|
Essex |
|
|
CO7 6NG |
|
|
|
|
|
|
|
Accountants |
Griffin Chapman |
|
|
4 & 5 The Cedars, Apex 12 |
|
|
Old Ipswich Road |
|
|
Colchester |
|
|
Essex |
|
|
CO7 7QR |
|
|
|
Fowey Harbour Ltd
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Fowey Harbour Ltd
Year ended 31 October 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Fowey Harbour Ltd for the year ended 31 October 2023 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of Fowey Harbour Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Fowey Harbour Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Fowey Harbour Ltd and its director as a body for our work or for this report.
It is your duty to ensure that Fowey Harbour Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Fowey Harbour Ltd. You consider that Fowey Harbour Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Fowey Harbour Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Griffin Chapman
Chartered Accountants
4 & 5 The Cedars, Apex 12
Old Ipswich Road
Colchester
Essex
CO7 7QR
16 April 2024
Fowey Harbour Ltd
Statement of financial position
31 October 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
3,794,062 |
|
|
|
3,176,282 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
3,794,062 |
|
|
|
3,176,282 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
5,206 |
|
|
|
46,873 |
|
|
Cash at bank and in hand |
|
|
1,021 |
|
|
|
12,276 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
6,227 |
|
|
|
59,149 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
3,927,941) |
|
|
|
(
3,284,790) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
3,921,714) |
|
|
|
(
3,225,641) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
(
127,652) |
|
|
|
(
49,359) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net liabilities |
|
|
|
|
(
127,652) |
|
|
|
(
49,359) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
8 |
|
|
1 |
|
|
|
1 |
Profit and loss account |
|
|
|
|
(
127,653) |
|
|
|
(
49,360) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder deficit |
|
|
|
|
(
127,652) |
|
|
|
(
49,359) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 April 2024
, and are signed on behalf of the board by:
Ms K De La Garza
Director
Company registration number:
12757041
Fowey Harbour Ltd
Notes to the financial statements
Year ended 31 October 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 & 5 The Cedars, Apex 12, Old Ipswich Road, Colchester, Essex, CO7 7QR.
The principal activity of the company continues to be that developing property and operating furnished holiday lets.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company has net liabilities of £127,652 at the balance sheet date.The director has given assurance that funding will continue to be made available to meet normal working capital requirements within 12 months from the date of approval of these financial statements.On this basis the director considers it appropriate to prepare the financial statements on the going concern basis. Should this basis prove to be inappropriate the accounts would require adjustment to be made to reduce the value of assets to their recoverable amount, reclassify fixed assets held to current assets and to provide for further liabilities which might arise.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
33 % |
straight line |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2022: Nil).
5.
Tangible assets
|
|
Freehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 November 2022 |
3,164,329 |
1,093 |
524 |
10,780 |
3,176,726 |
|
|
|
Additions |
676,368 |
- |
953 |
- |
677,321 |
|
|
|
Disposals |
(
56,279) |
- |
- |
- |
(
56,279) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 October 2023 |
3,784,418 |
1,093 |
1,477 |
10,780 |
3,797,768 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 November 2022 |
- |
125 |
94 |
225 |
444 |
|
|
|
Charge for the year |
- |
242 |
381 |
2,639 |
3,262 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 October 2023 |
- |
367 |
475 |
2,864 |
3,706 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 October 2023 |
3,784,418 |
726 |
1,002 |
7,916 |
3,794,062 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 October 2022 |
3,164,329 |
968 |
430 |
10,555 |
3,176,282 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
Furnished holiday let property is recognised at the balance sheet date at cost whilst the property is under construction, and no depreciation is charged.
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other debtors |
|
5,206 |
46,873 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade creditors |
|
8,032 |
138,380 |
|
Taxation and social security |
|
993 |
2,225 |
|
Other creditors |
|
3,918,916 |
3,144,185 |
|
|
|
_______ |
_______ |
|
|
|
3,927,941 |
3,284,790 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
1 |
|
1 |
|
1 |
|
1 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
9.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2023 |
2022 |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Amounts loaned from connected companies |
(
308,688) |
(112,000) |
(
420,688) |
(112,000) |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
The above loans are repayable on demand and no interest is charged
.