Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 11447851 Dr R A Scarll iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11447851 2022-09-30 11447851 2023-09-30 11447851 2022-10-01 2023-09-30 11447851 frs-core:Non-currentFinancialInstruments 2023-09-30 11447851 frs-core:BetweenOneFiveYears 2023-09-30 11447851 frs-core:ComputerEquipment 2022-10-01 2023-09-30 11447851 frs-core:NetGoodwill 2022-10-01 2023-09-30 11447851 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 11447851 frs-core:PlantMachinery 2022-10-01 2023-09-30 11447851 frs-core:WithinOneYear 2023-09-30 11447851 frs-core:ShareCapital 2023-09-30 11447851 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 11447851 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 11447851 frs-bus:AbridgedAccounts 2022-10-01 2023-09-30 11447851 frs-bus:SmallEntities 2022-10-01 2023-09-30 11447851 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 11447851 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 11447851 frs-bus:Director1 2022-10-01 2023-09-30 11447851 frs-countries:EnglandWales 2022-10-01 2023-09-30 11447851 2021-09-30 11447851 2022-09-30 11447851 2021-10-01 2022-09-30 11447851 frs-core:Non-currentFinancialInstruments 2022-09-30 11447851 frs-core:BetweenOneFiveYears 2022-09-30 11447851 frs-core:PlantMachinery 2021-10-01 2022-09-30 11447851 frs-core:WithinOneYear 2022-09-30 11447851 frs-core:ShareCapital 2022-09-30 11447851 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 11447851
Cotteswold House Dental Care (Gloucester) Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 30 September 2023
Hive Accountancy Ltd
The Innovation Centre
Treliske
Truro
Cornwall
TR1 3FF
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 11447851
2023 2022
as restated
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 652,312 670,687
Tangible Assets 5 685,814 523,921
1,338,126 1,194,608
CURRENT ASSETS
Stocks 6,218 6,691
Debtors 12,755 16,832
Cash at bank and in hand 123,432 116,984
142,405 140,507
Creditors: Amounts Falling Due Within One Year (263,761 ) (172,428 )
NET CURRENT ASSETS (LIABILITIES) (121,356 ) (31,921 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,216,770 1,162,687
Creditors: Amounts Falling Due After More Than One Year (1,113,731 ) (1,012,134 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (46,466 ) (31,439 )
NET ASSETS 56,573 119,114
CAPITAL AND RESERVES
Called up share capital 7 15 10
Profit and Loss Account 56,558 119,104
SHAREHOLDERS' FUNDS 56,573 119,114
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 30 September 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Dr R A Scarll
Director
15 April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Cotteswold House Dental Care (Gloucester) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11447851 . The registered office is 64 Cotteswold Road, Gloucester, GL4 6RH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the period.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 40 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil
Plant & Machinery 20% reducing balance
Computer Equipment 20% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Financial Instruments
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. 
Debt instruments that are payable and receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of trade debt deferred beyond the normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets that are measured at cost and amortised costs are assessed at the end of each reporting period for the objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
For financial assets measured at amortised cost, the impairment loss is measured at the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Cash and cash equivalents are shown net of bank overdrafts that are repayable on demand.
3. Average Number of Employees
Average number of employees during the year was as follows: 17 (2022: 16)
17 16
4. Intangible Assets
Total
£
Cost
As at 1 October 2022 735,000
As at 30 September 2023 735,000
Amortisation
As at 1 October 2022 64,313
Provided during the period 18,375
As at 30 September 2023 82,688
Net Book Value
As at 30 September 2023 652,312
As at 1 October 2022 670,687
Page 4
Page 5
5. Tangible Assets
Total
£
Cost
As at 1 October 2022 594,369
Additions 234,832
Disposals (6,102 )
As at 30 September 2023 823,099
Depreciation
As at 1 October 2022 70,448
Provided during the period 66,939
Disposals (102 )
As at 30 September 2023 137,285
Net Book Value
As at 30 September 2023 685,814
As at 1 October 2022 523,921
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2023 2022
as restated
£ £
Plant & Machinery 193,015 91,881
193,015 91,881
6. Obligations Under Finance Leases and Hire Purchase
2023 2022
as restated
£ £
The future minimum finance lease payments are as follows:
Not later than one year 36,557 21,355
Later than one year and not later than five years 197,274 93,219
233,831 114,574
233,831 114,574
7. Share Capital
2023 2022
as restated
£ £
Allotted, Called up and fully paid 15 10
A bonus issue of 5 B Ordinary shares of £1 each was made from reserves during the year.
During the year there were transfers of shares between Dr R Scarll  and her spouse Mr C Scarll. On 31 July 2023, 5 B Ordinary shares were transferred from Dr R Scarll to Mr C Scarrl.
Page 5