2 false false false false false false false false false false true false false false false false false No description of principal activity 2022-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 2,000 2,000 xbrli:pure xbrli:shares iso4217:GBP 10291392 2022-08-01 2023-07-31 10291392 2023-07-31 10291392 2022-07-31 10291392 2021-08-01 2022-07-31 10291392 2022-07-31 10291392 2021-07-31 10291392 core:NetGoodwill 2022-08-01 2023-07-31 10291392 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 10291392 bus:Director1 2022-08-01 2023-07-31 10291392 bus:Director2 2022-08-01 2023-07-31 10291392 core:WithinOneYear 2023-07-31 10291392 core:WithinOneYear 2022-07-31 10291392 core:NetGoodwill 2023-07-31 10291392 core:ShareCapital 2023-07-31 10291392 core:ShareCapital 2022-07-31 10291392 core:RetainedEarningsAccumulatedLosses 2023-07-31 10291392 core:RetainedEarningsAccumulatedLosses 2022-07-31 10291392 bus:SmallEntities 2022-08-01 2023-07-31 10291392 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 10291392 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 10291392 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 10291392 bus:FullAccounts 2022-08-01 2023-07-31 10291392 bus:OrdinaryShareClass1 2023-07-31 10291392 bus:OrdinaryShareClass1 2022-07-31
COMPANY REGISTRATION NUMBER: 10291392
B & M Print Limited
Filleted Unaudited Financial Statements
31 July 2023
B & M Print Limited
Statement of Financial Position
31 July 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
6
160
174
Current assets
Stocks
31,734
Debtors
7
7,120
7,140
Cash at bank and in hand
49,988
53,734
--------
--------
88,842
60,874
Creditors: amounts falling due within one year
8
7,805
13,704
--------
--------
Net current assets
81,037
47,170
--------
--------
Total assets less current liabilities
81,197
47,344
--------
--------
Net assets
81,197
47,344
--------
--------
Capital and reserves
Called up share capital
9
100
100
Profit and loss account
81,097
47,244
--------
--------
Shareholders funds
81,197
47,344
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
B & M Print Limited
Statement of Financial Position (continued)
31 July 2023
These financial statements were approved by the board of directors and authorised for issue on 16 April 2024 , and are signed on behalf of the board by:
Mr D J Barham
Mr S T Barham
Director
Director
Company registration number: 10291392
B & M Print Limited
Notes to the Financial Statements
Year ended 31 July 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Intangible assets
Goodwill
£
Cost
At 1 August 2022 and 31 July 2023
2,000
-------
Amortisation
At 1 August 2022 and 31 July 2023
2,000
-------
Carrying amount
At 31 July 2023
-------
At 31 July 2022
-------
6. Tangible assets
Equipment
£
Cost
At 1 August 2022
2,755
Additions
197
Disposals
( 178)
-------
At 31 July 2023
2,774
-------
Depreciation
At 1 August 2022
2,581
Charge for the year
48
Disposals
( 15)
-------
At 31 July 2023
2,614
-------
Carrying amount
At 31 July 2023
160
-------
At 31 July 2022
174
-------
7. Debtors
2023
2022
£
£
Trade debtors
6,503
6,623
Other debtors
617
517
-------
-------
7,120
7,140
-------
-------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
1
Trade creditors
3,423
9,988
Accruals and deferred income
1,179
1,100
Corporation tax
1,418
Social security and other taxes
1,264
1,096
Director loan accounts
448
1,448
Other creditors
72
72
-------
--------
7,805
13,704
-------
--------
9. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary A shares of £ 1 each
100
100
100
100
----
----
----
----
10. Directors' advances, credits and guarantees
At the year end the company owed the directors owed the company £448 (2022: £1,448) by way of a directors loan account.