1 30/09/2023 2023-09-30 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-10-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04948549 2022-10-01 2023-09-30 04948549 2023-09-30 04948549 2022-09-30 04948549 2021-10-01 2022-09-30 04948549 2022-09-30 04948549 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 04948549 bus:RegisteredOffice 2022-10-01 2023-09-30 04948549 bus:Director1 2022-10-01 2023-09-30 04948549 bus:Director2 2022-10-01 2023-09-30 04948549 bus:CompanySecretary1 2022-10-01 2023-09-30 04948549 core:LandBuildings core:ShortLeaseholdAssets 2023-09-30 04948549 core:WithinOneYear 2023-09-30 04948549 core:WithinOneYear 2022-09-30 04948549 core:UKTax 2022-10-01 2023-09-30 04948549 core:UKTax 2021-10-01 2022-09-30 04948549 core:LandBuildings core:ShortLeaseholdAssets 2022-10-01 2023-09-30 04948549 core:ShareCapital 2023-09-30 04948549 core:ShareCapital 2022-09-30 04948549 core:RetainedEarningsAccumulatedLosses 2023-09-30 04948549 core:RetainedEarningsAccumulatedLosses 2022-09-30 04948549 core:LandBuildings core:ShortLeaseholdAssets 2022-09-30 04948549 core:LandBuildings core:ShortLeaseholdAssets 2022-09-30 04948549 bus:Director1 2022-09-30 04948549 bus:Director1 2023-09-30 04948549 bus:Director1 2021-09-30 04948549 bus:Director1 2022-09-30 04948549 bus:Director1 2021-10-01 2022-09-30 04948549 bus:SmallEntities 2022-10-01 2023-09-30 04948549 bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 04948549 bus:FullAccounts 2022-10-01 2023-09-30 04948549 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 04948549 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30
Company registration number: 04948549
Camomile Properties Limited
Unaudited filleted financial statements
30 September 2023
Camomile Properties Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Camomile Properties Limited
Directors and other information
Directors Mr I Davidson
Ms S Sadeque
Secretary Robinsons Consulting Limited
Company number 04948549
Registered office 5 Underwood Street
London
N1 7LY
Camomile Properties Limited
Statement of financial position
30 September 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 6 2,325,000 3,590,000
_______ _______
2,325,000 3,590,000
Current assets
Debtors 7 6,334 6,943
Cash at bank and in hand 64,678 60,492
_______ _______
71,012 67,435
Creditors: amounts falling due
within one year 8 ( 1,265,961) ( 2,523,145)
_______ _______
Net current liabilities ( 1,194,949) ( 2,455,710)
_______ _______
Total assets less current liabilities 1,130,051 1,134,290
Provisions for liabilities ( 69,565) ( 87,507)
_______ _______
Net assets 1,060,486 1,046,783
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,060,484 1,046,781
_______ _______
Shareholders funds 1,060,486 1,046,783
_______ _______
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 16 April 2024 , and are signed on behalf of the board by:
Mr I Davidson
Director
Company registration number: 04948549
Camomile Properties Limited
Notes to the financial statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 Underwood Street, London, N1 7LY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the total of rent received and receivable during the period, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Properties - No depreciation
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tax on profit
Major components of tax expense
2023 2022
£ £
Current tax:
UK current tax expense 40,530 14,359
_______ _______
Deferred tax:
Origination and reversal of timing differences ( 17,942) ( 13,300)
_______ _______
Tax on profit 22,588 1,059
_______ _______
6. Tangible assets
Properties Total
£ £
Cost or valuation
At 1 October 2022 3,590,000 3,590,000
Disposals ( 1,240,000) ( 1,240,000)
Revaluation ( 25,000) ( 25,000)
_______ _______
At 30 September 2023 2,325,000 2,325,000
_______ _______
Depreciation
At 1 October 2022 and 30 September 2023 - -
_______ _______
Carrying amount
At 30 September 2023 2,325,000 2,325,000
_______ _______
At 30 September 2022 3,590,000 3,590,000
_______ _______
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 October 2022 3,590,000
Fair value adjustments ( 25,000)
Disposals ( 1,240,000)
_______
At 30 September 2023 2,325,000
_______
7. Debtors
2023 2022
£ £
Other debtors 6,334 6,943
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 14 -
Corporation tax 40,530 14,359
Other creditors 1,225,417 2,508,786
_______ _______
1,265,961 2,523,145
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr I Davidson ( 2,469,465) ( 11,732) 1,272,000 ( 1,209,197)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr I Davidson ( 2,587,913) ( 11,552) 130,000 ( 2,469,465)
_______ _______ _______ _______