REDIS EMEA LTD. |
|
Notes to the financial statements - 31 January 2023 |
|
|
COMPANY INFORMATION |
|
1. |
Company Information |
|
Redis EMEA Ltd. is a private limited company incorporated and domiciled in England & Wales. The address of its registered office is Bridge House, 4 Borough High Street, London, SE1 9QQ. |
|
The company is a wholly owned subsidiary of Redis Labs Ltd, a company registered in Israel. |
|
2. |
Accounting Policies |
|
2.1 |
Basis of accounting |
|
The financial statements have been prepared on a going concern basis, under historical cost convention and in accordance with the provisions of FRS 102 Section 1A small entities and the Companies Act 2006. |
|
The financial statements are presented in sterling (£). |
|
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
|
2.2 |
Financial instruments |
|
The company has chosen to adapt the sections 11 & 12 of FRS 102 in respect of financial instruments: |
|
(i) Financial assets |
|
Basic financial assets including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at present value of the future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method and are assess for objective evidence of impairment at the end of each reporting period. |
|
(ii) Financial liabilities |
|
Basic financial liabilities including trade and other payable are initially recognised at transaction price unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts discounted at a market value of interest debt instruments are subsequently carried at amortised costs using the effective interest rate method. |
|
2.3 |
Going Concern |
|
The company has a positive capital and reserve and positive net current assets. |
|
The company and the Redis group are both operationally and financially inextricably linked. Having considered the post year trading and financial results of the group and the group's cash reserves, and after making enquiries of the directors of the parent undertaking, the directors have reasonable expectations that the company and the group have adequate resources to continue an operational existence and meet their liabilities for a period of at least 12 months from the date these financial statements were approved. |
|
REDIS EMEA LTD. |
|
Notes to the financial statements - 31 January 2023 |
|
2. |
Accounting Policies (Continued) |
|
2.3 |
Going Concern (continued) |
|
In addition the parent company guarantees that it will cover the cash flow requirements of the company if required for a period of at least 12 months. |
|
Taking into account the above, the directors are of the opinion that the company can continue to operate as a going concern. |
|
2.4 |
Plant and machinery |
|
Fixed assets are disclosed at cost less impairment charge. Depreciation is provided at the following annual rates in order to write off the assets over their estimated useful lives: |
|
|
Computers |
33% straight line |
|
Furniture & Fittings |
20% straight line |
|
Leasehold improvements |
20% straight line |
|
2.5 |
Turnover |
|
Turnover represents net invoiced services, excluding VAT. |
|
2.6 |
Revenue recognition |
|
The company generates revenues from the sale of subscriptions to its software products. |
|
Revenues from subscription services are deferred and recognised on a straight line basis over the life of the related service agreements. |
|
Revenues are recognised when all revenue recognition criteria have been satisfied: persuasive evidence of an agreement exists, delivery of the product has occurred or services have been rendered, the fee is fixed or determinable and collectability is probable. |
|
2.7 |
Employee benefits |
|
The company provides a range of benefits to employees, including paid holiday arrangements and defined contribution pension plans. |
|
(i) Short term benefits |
|
Short term benefits, including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the service is received. |
|
REDIS EMEA LTD. |
|
Notes to the financial statements - 31 January 2023 |
|
2. |
Accounting Policies (Continued) |
|
2.7 |
Employee benefits (continued) |
|
(ii) Defined contribution pension plans |
|
The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. |
|
(iii) Annual Bonus Plan |
|
The company operates an annual bonus plan for employees, and expense is recognised in the profit and loss account when the company has a legal or constructive obligation to make payments under the plan as a result of past events and reliable estimation of the obligation can be made. |
|
(iv) Share based payments |
|
The company participates in a share based payment arrangement established by its ultimate parent company. The company recognises the share based payment expense based on the relative remuneration cost of the relevant employees. The corresponding credit is recognised as a component of equity. |
|
2.8 |
Foreign currencies |
|
Monetary assets and liabilities in foreign currencies are translated into Sterling at the rate of exchange ruling at the Balance Sheet date. Transactions in Foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. |
|
2.9 |
Operating leases |
|
Rental paid under operating leases is charged to profit and loss on a straight line basis over the lease term. |
|
2.10 |
Debtors |
|
Short term debtors that includes trade and other receivables are measured at transaction price, less any impairment. |
|
2.11 |
Creditors |
|
Basic financial liabilities including trade and other payable, loans from group companies are measured at transaction price. |
|
REDIS EMEA LTD. |
|
Notes to the financial statements - 31 January 2023 |
|
2. |
Accounting Policies (Continued) |
|
2.12 |
Current & deferred taxation |
|
Deferred taxation is provided using the liability method to take into account timing differences arising from the inclusion of items of expenditure in taxation computations in periods that differ from those in which they are included in the financial statements to the extent that it is probably that a liability or asset will crystallize in the future. |
|
Deferred tax liability is deducted from the deferred tax asset that is attributed to tax losses and any balance of deferred tax asset is not disclosed until it is clear that profit will materialise in the future. |
|
The current income tax charged is calculated on the basis of the tax rate and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operated and generates income. |
|
3. |
Employee information |
|
|
The average number of staff employed and directors by the company during the financial year was: |
|
|
|
|
31.01.2023 |
|
31.01.2022 |
|
|
|
Number |
|
Number |
|
Employees |
65 |
|
47 |
|
|
|
|
|
|
|
Directors |
Nil |
|
Nil |
|
|
|
|
|
|
|
4. |
Plant & Equipment |
|
|
|
Computer |
|
Furniture & |
|
Leasehold |
|
|
|
Equipment |
|
Fittings |
|
Improvements |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
Cost: |
|
At 1 February 2022 |
46,179 |
|
15,330 |
|
- |
|
61,509 |
|
Additions |
- |
|
187,729 |
|
346,148 |
|
533,877 |
|
At 31 January 2023 |
46,179 |
|
203,059 |
|
346,148 |
|
595,386 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation: |
|
At 1 February 2022 |
24,018 |
|
1,865 |
|
- |
|
25,883 |
|
Charge for the year |
14,503 |
|
8,214 |
|
9,491 |
|
32,208 |
|
At 31 January 2023 |
38,521 |
|
10,079 |
|
9,491 |
|
58,091 |
|
|
|
|
|
|
|
|
|
|
|
Net book value: |
|
At 31 January 2023 |
7,658 |
|
192,980 |
|
336,657 |
|
537,295 |
|
At 31 January 2022 |
22,161 |
|
13,465 |
|
- |
|
35,626 |
|
|
|
|
|
|
|
|
|
|
|
REDIS EMEA LTD. |
Notes to the financial statements - 31 January 2023 |
|
5. |
Debtors |
|
|
|
31.01.2023 |
|
31.01.2022 |
|
|
|
£ |
|
£ |
|
Trade debtors |
|
5,453,390 |
|
3,945,784 |
|
Amounts owed by parent company |
|
4,317,765 |
|
3,954,699 |
|
VAT |
|
164,807 |
|
0 |
|
Other debtors |
919,096 |
|
90,221 |
|
Prepayments and accrued income |
559,055 |
|
124,719 |
|
|
|
11,414,113 |
|
8,115,423 |
|
|
|
|
|
|
|
The other debtors include a long term deposit of £405,616. |
|
6. |
Creditors: amounts falling due within one year |
|
|
|
31.01.2023 |
|
31.01.2022 |
|
|
|
£ |
|
£ |
|
Trade creditors |
25,304 |
|
115,060 |
|
VAT |
0 |
|
88,052 |
|
Other tax and social security |
325,286 |
|
123,350 |
|
Employees |
390,094 |
|
184,339 |
|
Other creditors |
55,251 |
|
14,440 |
|
Accruals and deferred income |
10,311,826 |
|
8,252,040 |
|
|
|
11,107,761 |
|
8,777,281 |
|
|
|
|
|
|
7. |
Creditors: amounts falling due |
|
after more than one year |
|
|
|
31.01.2023 |
|
31.01.2022 |
|
|
|
£ |
|
£ |
|
Loan from a group company |
441,977 |
|
520,044 |
|
Accruals and deferred income |
2,921,692 |
|
0 |
|
|
|
3,363,669 |
|
520,044 |
|
|
|
|
|
|
|
The loan from group company is not repayable before 1 year. Interest is charged at an annual rate of 3%. |
|
8. |
Share capital |
|
|
|
|
31.01.2023 |
|
31.01.2022 |
|
|
|
£ |
|
£ |
|
Allotted, called up and fully paid: |
|
1 ordinary shares at £1 |
1 |
|
1 |
|
|
|
|
|
|
|
REDIS EMEA LTD. |
Notes to the financial statements - 31 January 2023 |
|
|
9. |
Audit report information |
|
As the income statement has been omitted from the filing of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444 (5B) of the Companies Act 2006. The auditor's report was unqualified. |
|
The senior statutory auditor was Mr. Josef Cohen |
|
The auditor was Levy Cohen & Co. |
|
Date auditor signed accounts: 17 April 2024 |
|
Name of director signing accounts: RG Torres |
|
Date director signed accounts: 17 April 2024 |
|
10. |
Related party transactions |
|
Control: |
|
The immediate and ultimate parent company is Redis Labs Ltd a company incorporated and registered in Israel whose address is: Alon 2 Tower, 32nd Floor, 94 Yigal Alon St, Israel. |
|
Redis Labs Ltd is the smallest and largest group to prepare consolidated accounts that can be obtained from its registered office. |
|
Transaction: |
|
The company is exempt from disclosing transactions with related parties that are wholly owned within the same group in accordance with FRS 102 Section 33(1)A. |
|
11. |
Commitment |
|
As at 31.01.2023 the company has a total commitment of £1,521,059 under a non-cancellable office lease agreement. (2022 nil). |
|
12. |
Post balance sheet events |
|
On 29.03.2024, Silicon Valley Bank registered a fixed and floating charge covering all the fixed and current assets of the company. |