Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 08234304 Mr Sam Pitham iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08234304 2022-09-30 08234304 2023-09-30 08234304 2022-10-01 2023-09-30 08234304 frs-core:Non-currentFinancialInstruments 2023-09-30 08234304 frs-core:ComputerEquipment 2022-10-01 2023-09-30 08234304 frs-core:FurnitureFittings 2022-10-01 2023-09-30 08234304 frs-core:NetGoodwill 2022-10-01 2023-09-30 08234304 frs-core:PlantMachinery 2022-10-01 2023-09-30 08234304 frs-core:ShareCapital 2023-09-30 08234304 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 08234304 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08234304 frs-bus:AbridgedAccounts 2022-10-01 2023-09-30 08234304 frs-bus:SmallEntities 2022-10-01 2023-09-30 08234304 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 08234304 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 08234304 frs-bus:Director1 2022-10-01 2023-09-30 08234304 frs-countries:EnglandWales 2022-10-01 2023-09-30 08234304 2021-09-30 08234304 2022-09-30 08234304 2021-10-01 2022-09-30 08234304 frs-core:Non-currentFinancialInstruments 2022-09-30 08234304 frs-core:ShareCapital 2022-09-30 08234304 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 08234304
Samuel Oliver Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 30 September 2023
7 Park Avenue
Bromley
BR1 4EF
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 08234304
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 20,139 21,577
Tangible Assets 5 5,219 4,385
25,358 25,962
CURRENT ASSETS
Stocks 825 750
Debtors - (1,816 )
Cash at bank and in hand 100,854 105,494
101,679 104,428
Creditors: Amounts Falling Due Within One Year (30,025 ) (20,183 )
NET CURRENT ASSETS (LIABILITIES) 71,654 84,245
TOTAL ASSETS LESS CURRENT LIABILITIES 97,012 110,207
Creditors: Amounts Falling Due After More Than One Year (28,274 ) (38,082 )
NET ASSETS 68,738 72,125
CAPITAL AND RESERVES
Called up share capital 6 2 2
Profit and Loss Account 68,736 72,123
SHAREHOLDERS' FUNDS 68,738 72,125
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 September 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Sam Pitham
Director
19th April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Samuel Oliver Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08234304 . The registered office is 46 Station Approach, Hayes, Kent, BR2 7EJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 25 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing balance
Fixtures & Fittings 20% Reducing balance
Computer Equipment 20% reducing balance
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2022: 9)
10 9
4. Intangible Assets
Total
£
Cost
As at 1 October 2022 35,957
As at 30 September 2023 35,957
Amortisation
As at 1 October 2022 14,380
Provided during the period 1,438
As at 30 September 2023 15,818
Net Book Value
As at 30 September 2023 20,139
As at 1 October 2022 21,577
5. Tangible Assets
Total
£
Cost
As at 1 October 2022 14,948
Additions 2,139
As at 30 September 2023 17,087
Depreciation
As at 1 October 2022 10,563
Provided during the period 1,305
As at 30 September 2023 11,868
Net Book Value
As at 30 September 2023 5,219
As at 1 October 2022 4,385
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
Page 5