2022-08-012023-07-312023-07-31false05508737SW19 Estate Agents Limited2024-03-27iso4217:GBPxbrli:pure055087372022-08-01055087372023-07-31055087372022-08-012023-07-31055087372021-08-01055087372022-07-31055087372021-08-012022-07-3105508737bus:SmallEntities2022-08-012023-07-3105508737bus:AuditExempt-NoAccountantsReport2022-08-012023-07-3105508737bus:FullAccounts2022-08-012023-07-3105508737bus:PrivateLimitedCompanyLtd2022-08-012023-07-3105508737core:WithinOneYear2023-07-3105508737core:AfterOneYear2023-07-3105508737core:WithinOneYear2022-07-3105508737core:AfterOneYear2022-07-3105508737core:ShareCapital2023-07-3105508737core:SharePremium2023-07-3105508737core:RevaluationReserve2023-07-3105508737core:OtherReservesSubtotal2023-07-3105508737core:RetainedEarningsAccumulatedLosses2023-07-3105508737core:ShareCapital2022-07-3105508737core:SharePremium2022-07-3105508737core:RevaluationReserve2022-07-3105508737core:OtherReservesSubtotal2022-07-3105508737core:RetainedEarningsAccumulatedLosses2022-07-3105508737core:LandBuildings2023-07-3105508737core:PlantMachinery2023-07-3105508737core:Vehicles2023-07-3105508737core:FurnitureFittings2023-07-3105508737core:OfficeEquipment2023-07-3105508737core:NetGoodwill2023-07-3105508737core:IntangibleAssetsOtherThanGoodwill2023-07-3105508737core:ListedExchangeTraded2023-07-3105508737core:UnlistedNon-exchangeTraded2023-07-3105508737core:LandBuildings2022-07-3105508737core:PlantMachinery2022-07-3105508737core:Vehicles2022-07-3105508737core:FurnitureFittings2022-07-3105508737core:OfficeEquipment2022-07-3105508737core:NetGoodwill2022-07-3105508737core:IntangibleAssetsOtherThanGoodwill2022-07-3105508737core:ListedExchangeTraded2022-07-3105508737core:UnlistedNon-exchangeTraded2022-07-3105508737core:LandBuildings2022-08-012023-07-3105508737core:PlantMachinery2022-08-012023-07-3105508737core:Vehicles2022-08-012023-07-3105508737core:FurnitureFittings2022-08-012023-07-3105508737core:OfficeEquipment2022-08-012023-07-3105508737core:NetGoodwill2022-08-012023-07-3105508737core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3105508737core:ListedExchangeTraded2022-08-012023-07-3105508737core:UnlistedNon-exchangeTraded2022-08-012023-07-3105508737core:MoreThanFiveYears2022-08-012023-07-3105508737core:Non-currentFinancialInstruments2023-07-3105508737core:Non-currentFinancialInstruments2022-07-3105508737dpl:CostSales2022-08-012023-07-3105508737dpl:DistributionCosts2022-08-012023-07-3105508737core:LandBuildings2022-08-012023-07-3105508737core:PlantMachinery2022-08-012023-07-3105508737core:Vehicles2022-08-012023-07-3105508737core:FurnitureFittings2022-08-012023-07-3105508737core:OfficeEquipment2022-08-012023-07-3105508737dpl:AdministrativeExpenses2022-08-012023-07-3105508737core:NetGoodwill2022-08-012023-07-3105508737core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3105508737dpl:GroupUndertakings2022-08-012023-07-3105508737dpl:ParticipatingInterests2022-08-012023-07-3105508737dpl:GroupUndertakingscore:ListedExchangeTraded2022-08-012023-07-3105508737core:ListedExchangeTraded2022-08-012023-07-3105508737dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-08-012023-07-3105508737core:UnlistedNon-exchangeTraded2022-08-012023-07-3105508737dpl:CostSales2021-08-012022-07-3105508737dpl:DistributionCosts2021-08-012022-07-3105508737core:LandBuildings2021-08-012022-07-3105508737core:PlantMachinery2021-08-012022-07-3105508737core:Vehicles2021-08-012022-07-3105508737core:FurnitureFittings2021-08-012022-07-3105508737core:OfficeEquipment2021-08-012022-07-3105508737dpl:AdministrativeExpenses2021-08-012022-07-3105508737core:NetGoodwill2021-08-012022-07-3105508737core:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-3105508737dpl:GroupUndertakings2021-08-012022-07-3105508737dpl:ParticipatingInterests2021-08-012022-07-3105508737dpl:GroupUndertakingscore:ListedExchangeTraded2021-08-012022-07-3105508737core:ListedExchangeTraded2021-08-012022-07-3105508737dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-08-012022-07-3105508737core:UnlistedNon-exchangeTraded2021-08-012022-07-3105508737core:NetGoodwill2023-07-3105508737core:IntangibleAssetsOtherThanGoodwill2023-07-3105508737core:LandBuildings2023-07-3105508737core:PlantMachinery2023-07-3105508737core:Vehicles2023-07-3105508737core:FurnitureFittings2023-07-3105508737core:OfficeEquipment2023-07-3105508737core:AfterOneYear2023-07-3105508737core:WithinOneYear2023-07-3105508737core:ListedExchangeTraded2023-07-3105508737core:UnlistedNon-exchangeTraded2023-07-3105508737core:ShareCapital2023-07-3105508737core:SharePremium2023-07-3105508737core:RevaluationReserve2023-07-3105508737core:OtherReservesSubtotal2023-07-3105508737core:RetainedEarningsAccumulatedLosses2023-07-3105508737core:NetGoodwill2022-07-3105508737core:IntangibleAssetsOtherThanGoodwill2022-07-3105508737core:LandBuildings2022-07-3105508737core:PlantMachinery2022-07-3105508737core:Vehicles2022-07-3105508737core:FurnitureFittings2022-07-3105508737core:OfficeEquipment2022-07-3105508737core:AfterOneYear2022-07-3105508737core:WithinOneYear2022-07-3105508737core:ListedExchangeTraded2022-07-3105508737core:UnlistedNon-exchangeTraded2022-07-3105508737core:ShareCapital2022-07-3105508737core:SharePremium2022-07-3105508737core:RevaluationReserve2022-07-3105508737core:OtherReservesSubtotal2022-07-3105508737core:RetainedEarningsAccumulatedLosses2022-07-3105508737core:NetGoodwill2021-08-0105508737core:IntangibleAssetsOtherThanGoodwill2021-08-0105508737core:LandBuildings2021-08-0105508737core:PlantMachinery2021-08-0105508737core:Vehicles2021-08-0105508737core:FurnitureFittings2021-08-0105508737core:OfficeEquipment2021-08-0105508737core:AfterOneYear2021-08-0105508737core:WithinOneYear2021-08-0105508737core:ListedExchangeTraded2021-08-0105508737core:UnlistedNon-exchangeTraded2021-08-0105508737core:ShareCapital2021-08-0105508737core:SharePremium2021-08-0105508737core:RevaluationReserve2021-08-0105508737core:OtherReservesSubtotal2021-08-0105508737core:RetainedEarningsAccumulatedLosses2021-08-0105508737core:AfterOneYear2022-08-012023-07-3105508737core:WithinOneYear2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:CostValuation2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-08-012023-07-3105508737core:Non-currentFinancialInstrumentscore:CostValuation2023-07-3105508737core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-3105508737core:Non-currentFinancialInstrumentscore:CostValuation2022-07-3105508737core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-07-3105508737core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-07-3105508737bus:Director12022-08-012023-07-3105508737core:FurnitureFittingsToolsEquipment2022-07-3105508737core:FurnitureFittingsToolsEquipment2022-08-012023-07-3105508737core:FurnitureFittingsToolsEquipment2023-07-31

SW19 Estate Agents Limited

Registered Number
05508737
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2023

SW19 Estate Agents Limited
Company Information
for the year from 1 August 2022 to 31 July 2023

Director

Luke Bennett

Registered Address

119 Merton Road
London
SW19 1ED

Registered Number

05508737 (England and Wales)
SW19 Estate Agents Limited
Balance Sheet as at
31 July 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets3424,325422,231
424,325422,231
Current assets
Debtors779,137799,552
Cash at bank and on hand443,046861,557
1,222,1831,661,109
Creditors amounts falling due within one year4(522,503)(1,040,513)
Net current assets (liabilities)699,680620,596
Total assets less current liabilities1,124,0051,042,827
Creditors amounts falling due after one year5(145,833)(195,833)
Provisions for liabilities6(43,130)(43,130)
Net assets935,042803,864
Capital and reserves
Profit and loss account935,042803,864
Shareholders' funds935,042803,864
The financial statements were approved and authorised for issue by the Director on 27 March 2024, and are signed on its behalf by:
Luke Bennett
Director
Registered Company No. 05508737
SW19 Estate Agents Limited
Notes to the Financial Statements
for the year ended 31 July 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Office Equipment25
2.Average number of employees

20232022
Average number of employees during the year914
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 August 22415,000116,5577,794539,351
Additions--5,2025,202
At 31 July 23415,000116,55712,996544,553
Depreciation and impairment
At 01 August 22-113,7103,410117,120
Charge for year-7122,3963,108
At 31 July 23-114,4225,806120,228
Net book value
At 31 July 23415,0002,1357,190424,325
At 31 July 22415,0002,8474,384422,231
4.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables96,804150,113
Bank borrowings and overdrafts27,2158,987
Taxation and social security111,93565,529
Payments received on account152,968669,834
Other creditors126,734132,060
Accrued liabilities and deferred income6,84713,990
Total522,5031,040,513
5.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts145,833195,833
Total145,833195,833
6.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)43,13043,130
Total43,13043,130