1 January 2023 false Taxfiler 2024.1 07340359business:PrivateLimitedCompanyLtd2023-01-012023-12-31 073403592022-12-31 073403592023-01-012023-12-31 07340359business:AuditExemptWithAccountantsReport2023-01-012023-12-31 07340359business:FilletedAccounts2023-01-012023-12-31 073403592023-12-31 07340359business:Director12023-01-012023-12-31 07340359business:CompanySecretary12023-01-012023-12-31 07340359business:RegisteredOffice2023-01-012023-12-31 073403592022-12-31 07340359core:WithinOneYear2023-12-31 07340359core:WithinOneYear2022-12-31 07340359core:AfterOneYear2023-12-31 07340359core:AfterOneYear2022-12-31 07340359core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 07340359core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 07340359core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 07340359core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 07340359core:PreviouslyStatedAmount2023-12-31 07340359core:PreviouslyStatedAmount2022-12-31 07340359business:SmallEntities2023-01-012023-12-31 07340359countries:EnglandWales2023-01-012023-12-31 07340359core:PlantMachinery2023-01-012023-12-31 07340359core:MotorVehicles2023-01-012023-12-31 07340359core:FurnitureFittings2023-01-012023-12-31 07340359core:ComputerEquipment2023-01-012023-12-31 07340359core:PlantMachinery2022-12-31 07340359core:MotorVehicles2022-12-31 07340359core:FurnitureFittings2022-12-31 07340359core:ComputerEquipment2022-12-31 07340359core:PlantMachinery2023-12-31 07340359core:MotorVehicles2023-12-31 07340359core:FurnitureFittings2023-12-31 07340359core:ComputerEquipment2023-12-31 07340359business:OrdinaryShareClass12023-01-012023-12-31 07340359business:OrdinaryShareClass12022-01-012022-12-31 07340359business:Director112023-01-012023-12-31 07340359business:Director112022-12-31 07340359business:Director112023-12-31 073403592022-01-012022-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07340359 (England and Wales)
Acute Carpentry Limited Unaudited accounts for the year ended 31 December 2023
Acute Carpentry Limited Unaudited accounts Contents
Page
- 2 -
Acute Carpentry Limited Company Information for the year ended 31 December 2023
Director
Paul Prior
Secretary
Cheryl Prior
Company Number
07340359 (England and Wales)
Registered Office
36 Norman Avenue Abingdon Oxfordshire OX14 2HJ
Accountants
Optics Accounting Ltd 17 Willow Pike Sutton Courtenay Abingdon OX14 4GB
- 3 -
Acute Carpentry Limited Statement of financial position as at 31 December 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
3,141 
9,769 
Current assets
Debtors
88,934 
142,946 
Cash at bank and in hand
24,895 
(8,149)
113,829 
134,797 
Creditors: amounts falling due within one year
(102,562)
(111,436)
Net current assets
11,267 
23,361 
Total assets less current liabilities
14,408 
33,130 
Creditors: amounts falling due after more than one year
(14,166)
(32,756)
Provisions for liabilities
Deferred tax
(90)
(217)
Net assets
152 
157 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
52 
57 
Shareholders' funds
152 
157 
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 19 April 2024 and were signed on its behalf by
Paul Prior Director Company Registration No. 07340359
- 4 -
Acute Carpentry Limited Notes to the Accounts for the year ended 31 December 2023
1
Statutory information
Acute Carpentry Limited is a private company, limited by shares, registered in England and Wales, registration number 07340359. The registered office is 36 Norman Avenue, Abingdon, Oxfordshire, OX14 2HJ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% straight line
Motor vehicles
33% reducing balance
Fixtures & fittings
25% straight line
Computer equipment
33% straight line
Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognizes revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.
- 5 -
Acute Carpentry Limited Notes to the Accounts for the year ended 31 December 2023
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except that a change attributable to an item of income or expense recognized as other comprehensive income is also recognized directly in other comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income. Deferred tax is recognized in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognized when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognized initially at the transaction price. They are subsequently measured at amortized cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognized immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognized initially at the transaction price and subsequently measured at amortized cost using the effective interest method.
- 6 -
Acute Carpentry Limited Notes to the Accounts for the year ended 31 December 2023
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortized cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognized as a charge to the profit and loss account over the period of the relevant borrowing. Interest expense is recognized on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. Assets held under finance leases are recognized at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognized as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognized as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognized as a prepayment.
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognized at the date of acquisition. Goodwill is initially recognized as an asset at cost and is subsequently measured at cost less accumulated amortization and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortized over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
- 7 -
Acute Carpentry Limited Notes to the Accounts for the year ended 31 December 2023
Amortization
Amortization is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows: Asset class Amortization method and rate Goodwill 20% straight line
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2023
22,574 
64,741 
87 
8,487 
95,889 
Disposals
- 
(46,741)
- 
- 
(46,741)
At 31 December 2023
22,574 
18,000 
87 
8,487 
49,148 
Depreciation
At 1 January 2023
22,574 
56,113 
87 
7,346 
86,120 
Charge for the year
- 
10,450 
- 
671 
11,121 
On disposals
- 
(51,234)
- 
- 
(51,234)
At 31 December 2023
22,574 
15,329 
87 
8,017 
46,007 
Net book value
At 31 December 2023
- 
2,671 
- 
470 
3,141 
At 31 December 2022
- 
8,628 
- 
1,141 
9,769 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
22,848 
69,736 
Accrued income and prepayments
2,157 
3,802 
Other debtors
63,929 
69,408 
88,934 
142,946 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
10,000 
10,000 
VAT
6,134 
24,277 
Obligations under finance leases and hire purchase contracts
8,589 
1,108 
Trade creditors
50,475 
39,552 
Taxes and social security
25,896 
34,461 
Other creditors
1,468 
294 
Accruals
- 
1,744 
102,562 
111,436 
- 8 -
Acute Carpentry Limited Notes to the Accounts for the year ended 31 December 2023
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
14,166 
24,167 
Obligations under finance leases and hire purchase contracts
- 
8,589 
14,166 
32,756 
8
Share capital
2023 
2022 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Paul Prior
Overdrawn loan account - unsecured, repayable on demand & interest bearing at the HMRC official rate
62,221 
96,773 
102,253 
56,741 
62,221 
96,773 
102,253 
56,741 
A significant advance of £96,773 and significant repayments of £102,253 were made on 31 December 2023 respectively.
10
Average number of employees
During the year the average number of employees was 3 (2022: 7).
- 9 -