Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 10973618 Mr Brian Pattinson Mrs Lindsey Pattinson Mrs Lindsey Pattinson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10973618 2022-09-30 10973618 2023-09-30 10973618 2022-10-01 2023-09-30 10973618 frs-core:CurrentFinancialInstruments 2023-09-30 10973618 frs-core:MotorVehicles 2023-09-30 10973618 frs-core:MotorVehicles 2022-10-01 2023-09-30 10973618 frs-core:MotorVehicles 2022-09-30 10973618 frs-core:PlantMachinery 2023-09-30 10973618 frs-core:PlantMachinery 2022-10-01 2023-09-30 10973618 frs-core:PlantMachinery 2022-09-30 10973618 frs-core:ShareCapital 2023-09-30 10973618 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 10973618 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 10973618 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 10973618 frs-bus:SmallEntities 2022-10-01 2023-09-30 10973618 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 10973618 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 10973618 frs-bus:Director1 2022-10-01 2023-09-30 10973618 frs-bus:Director1 2022-09-30 10973618 frs-bus:Director1 2023-09-30 10973618 frs-bus:Director2 2022-10-01 2023-09-30 10973618 frs-bus:Director2 2022-09-30 10973618 frs-bus:Director2 2023-09-30 10973618 frs-bus:CompanySecretary1 2022-10-01 2023-09-30 10973618 frs-core:CurrentFinancialInstruments 1 2023-09-30 10973618 frs-countries:EnglandWales 2022-10-01 2023-09-30 10973618 2021-09-30 10973618 2022-09-30 10973618 2021-10-01 2022-09-30 10973618 frs-core:CurrentFinancialInstruments 2022-09-30 10973618 frs-core:ShareCapital 2022-09-30 10973618 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30 10973618 frs-core:CurrentFinancialInstruments 1 2022-09-30
Registered number: 10973618
Cowley Cooling Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2023
Steiner & Co.
50 Cowick Street
Exeter
Devon
EX4 1AP
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10973618
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,437 3,160
5,437 3,160
CURRENT ASSETS
Stocks 5 5,000 5,000
Debtors 6 32,296 38,960
Cash at bank and in hand - 5,750
37,296 49,710
Creditors: Amounts Falling Due Within One Year 7 (42,243 ) (52,462 )
NET CURRENT ASSETS (LIABILITIES) (4,947 ) (2,752 )
TOTAL ASSETS LESS CURRENT LIABILITIES 490 408
NET ASSETS 490 408
CAPITAL AND RESERVES
Called up share capital 8 400 400
Profit and Loss Account 90 8
SHAREHOLDERS' FUNDS 490 408
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Brian Pattinson
Director
5th January 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cowley Cooling Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10973618 . The registered office is 50 Cowick Street, Exeter, Devon, EX4 1AP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 October 2022 900 11,800 12,700
Additions 4,390 - 4,390
As at 30 September 2023 5,290 11,800 17,090
Depreciation
As at 1 October 2022 520 9,020 9,540
Provided during the period 1,418 695 2,113
As at 30 September 2023 1,938 9,715 11,653
Net Book Value
As at 30 September 2023 3,352 2,085 5,437
As at 1 October 2022 380 2,780 3,160
5. Stocks
2023 2022
£ £
Materials 5,000 5,000
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 19,266 7,719
Close company loan tax s.455 3,288 7,866
Other taxes and social security - 69
Directors' loan accounts 9,742 23,306
32,296 38,960
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 1,202 1,200
Bank loans and overdrafts 188 -
Corporation tax 22,652 32,978
Other taxes and social security 300 -
VAT 4,891 3,734
Bounce Back Loan 11,210 12,750
Accruals and deferred income 1,800 1,800
42,243 52,462
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 400 400
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2022 Amounts advanced Amounts repaid Amounts written off As at 30 September 2023
£ £ £ £ £
Mr Brian Pattinson 11,653 25,279 32,061 - 4,871
Mrs Lindsey Pattinson 11,653 25,279 32,061 - 4,871
The above loan is unsecured, interest free and repayable on demand.  Interest is charged on the loan at the official rate.
Dividends paid to directors
2023 2022
£ £
Mrs Lindsey Pattinson 20,500 18,000
Mr Brian Pattinson 20,500 18,000
Page 5