Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 02144414 Mr L Parker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02144414 2022-09-30 02144414 2023-09-30 02144414 2022-10-01 2023-09-30 02144414 frs-core:CurrentFinancialInstruments 2023-09-30 02144414 frs-core:ComputerEquipment 2023-09-30 02144414 frs-core:ComputerEquipment 2022-10-01 2023-09-30 02144414 frs-core:ComputerEquipment 2022-09-30 02144414 frs-core:FurnitureFittings 2023-09-30 02144414 frs-core:FurnitureFittings 2022-10-01 2023-09-30 02144414 frs-core:FurnitureFittings 2022-09-30 02144414 frs-core:PlantMachinery 2023-09-30 02144414 frs-core:PlantMachinery 2022-10-01 2023-09-30 02144414 frs-core:PlantMachinery 2022-09-30 02144414 frs-core:ShareCapital 2023-09-30 02144414 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 02144414 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 02144414 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 02144414 frs-bus:SmallEntities 2022-10-01 2023-09-30 02144414 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 02144414 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 02144414 frs-bus:Director1 2022-10-01 2023-09-30 02144414 frs-countries:EnglandWales 2022-10-01 2023-09-30 02144414 2021-09-30 02144414 2022-09-30 02144414 2021-10-01 2022-09-30 02144414 frs-core:CurrentFinancialInstruments 2022-09-30 02144414 frs-core:ShareCapital 2022-09-30 02144414 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 02144414
W.D.Ritchie Limited
Unaudited Financial Statements
For The Year Ended 30 September 2023
Frost & Company
Chartered Accountants
Unit C, Regent House
9 Crown Square
Dorchester
Dorset
DT1 3DY
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02144414
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 25,171 14,645
25,171 14,645
CURRENT ASSETS
Stocks 5 10,140 15,609
Debtors 6 91,359 56,299
Cash at bank and in hand 63,013 100,343
164,512 172,251
Creditors: Amounts Falling Due Within One Year 7 (101,276 ) (117,578 )
NET CURRENT ASSETS (LIABILITIES) 63,236 54,673
TOTAL ASSETS LESS CURRENT LIABILITIES 88,407 69,318
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,782 ) (2,783 )
NET ASSETS 83,625 66,535
CAPITAL AND RESERVES
Called up share capital 8 504 504
Profit and Loss Account 83,121 66,031
SHAREHOLDERS' FUNDS 83,625 66,535
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr L Parker
Director
23/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
W.D.Ritchie Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02144414 . The registered office is Unit 1, Littletowns Development, Blandford Heights Industrial Est, Blandford Dorset, DT11 7UR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing balance
Fixtures & Fittings 15% Reducing balance
Computer Equipment 30% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2022: 14)
10 14
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 October 2022 33,287 10,780 15,853 59,920
Additions 14,600 - 2,730 17,330
Disposals (8,127 ) - - (8,127 )
As at 30 September 2023 39,760 10,780 18,583 69,123
Depreciation
As at 1 October 2022 20,964 8,737 15,574 45,275
Provided during the period 3,764 306 903 4,973
Disposals (6,296 ) - - (6,296 )
As at 30 September 2023 18,432 9,043 16,477 43,952
Net Book Value
As at 30 September 2023 21,328 1,737 2,106 25,171
As at 1 October 2022 12,323 2,043 279 14,645
Page 4
Page 5
5. Stocks
2023 2022
£ £
Stock 10,140 15,609
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 86,623 51,950
Other debtors 4,736 4,349
91,359 56,299
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 46,315 37,829
Other creditors 43,780 58,643
Taxation and social security 11,181 21,106
101,276 117,578
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 504 504
Page 5