Acorah Software Products - Accounts Production 14.5.601 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 09684660 Mr K JOHAL iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09684660 2022-07-31 09684660 2023-07-31 09684660 2022-08-01 2023-07-31 09684660 frs-core:CurrentFinancialInstruments 2023-07-31 09684660 frs-core:Non-currentFinancialInstruments 2023-07-31 09684660 frs-core:ComputerEquipment 2023-07-31 09684660 frs-core:ComputerEquipment 2022-08-01 2023-07-31 09684660 frs-core:ComputerEquipment 2022-07-31 09684660 frs-core:FurnitureFittings 2023-07-31 09684660 frs-core:FurnitureFittings 2022-08-01 2023-07-31 09684660 frs-core:FurnitureFittings 2022-07-31 09684660 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 09684660 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 09684660 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-31 09684660 frs-core:ShareCapital 2023-07-31 09684660 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 09684660 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 09684660 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 09684660 frs-bus:SmallEntities 2022-08-01 2023-07-31 09684660 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 09684660 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 09684660 frs-bus:Director1 2022-08-01 2023-07-31 09684660 frs-core:CurrentFinancialInstruments 2 2023-07-31 09684660 frs-countries:EnglandWales 2022-08-01 2023-07-31 09684660 2021-07-31 09684660 2022-07-31 09684660 2021-08-01 2022-07-31 09684660 frs-core:CurrentFinancialInstruments 2022-07-31 09684660 frs-core:Non-currentFinancialInstruments 2022-07-31 09684660 frs-core:ShareCapital 2022-07-31 09684660 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31 09684660 frs-core:CurrentFinancialInstruments 2 2022-07-31
Registered number: 09684660
JAI ESTATE AGENTS LTD
Financial Statements
For The Year Ended 31 July 2023
Tamsons
52A SPRING GROVE ROAD
HOUNSLOW
MIDDLESEX
TW3 4BN
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 09684660
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 496,387 496,734
496,387 496,734
CURRENT ASSETS
Debtors 5 32,275 32,275
Cash at bank and in hand 3,254 897
35,529 33,172
Creditors: Amounts Falling Due Within One Year 6 (2,412 ) (2,398 )
NET CURRENT ASSETS (LIABILITIES) 33,117 30,774
TOTAL ASSETS LESS CURRENT LIABILITIES 529,504 527,508
Creditors: Amounts Falling Due After More Than One Year 7 (513,386 ) (523,289 )
NET ASSETS 16,118 4,219
CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Profit and Loss Account 6,118 (5,781 )
SHAREHOLDERS' FUNDS 16,118 4,219
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr K JOHAL
Director
22/02/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
JAI ESTATE AGENTS LTD is a private company, limited by shares, incorporated in England & Wales, registered number 09684660 . The registered office is 385 Hanworth Road, Hounslow, TW4 5LF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold NA
Fixtures & Fittings 18% On NBV
Computer Equipment 18% On NBV
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 August 2022 494,804 3,425 1,382 499,611
As at 31 July 2023 494,804 3,425 1,382 499,611
Depreciation
As at 1 August 2022 - 2,184 693 2,877
Provided during the period - 223 124 347
As at 31 July 2023 - 2,407 817 3,224
Net Book Value
As at 31 July 2023 494,804 1,018 565 496,387
As at 1 August 2022 494,804 1,241 689 496,734
5. Debtors
2023 2022
£ £
Due within one year
Inter Company Loan 32,275 32,275
32,275 32,275
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors (1 ) (1 )
Corporation tax 618 -
Other taxes and social security - 210
Other creditors 1,250 600
Deposit Money 461 461
Director's loan account 84 1,128
2,412 2,398
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bounce Back Loan 28,561 38,464
Bank loans 484,825 484,825
513,386 523,289
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 10,000 10,000
Page 4