Jeff Bevan Plumbing & Heating Limited 07328666 false 2022-07-31 2023-07-30 2023-07-30 The principal activity of the company is Plumbing & Heating Digita Accounts Production Advanced 6.30.9574.0 true true 07328666 2022-07-31 2023-07-30 07328666 2023-07-30 07328666 bus:Director1 1 2023-07-30 07328666 bus:OrdinaryShareClass1 2023-07-30 07328666 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-30 07328666 core:CurrentFinancialInstruments 2023-07-30 07328666 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-30 07328666 core:Non-currentFinancialInstruments 2023-07-30 07328666 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-30 07328666 core:MotorVehicles 2023-07-30 07328666 core:PlantMachinery 2023-07-30 07328666 bus:SmallEntities 2022-07-31 2023-07-30 07328666 bus:AuditExemptWithAccountantsReport 2022-07-31 2023-07-30 07328666 bus:FilletedAccounts 2022-07-31 2023-07-30 07328666 bus:SmallCompaniesRegimeForAccounts 2022-07-31 2023-07-30 07328666 bus:RegisteredOffice 2022-07-31 2023-07-30 07328666 bus:Director1 2022-07-31 2023-07-30 07328666 bus:Director1 1 2022-07-31 2023-07-30 07328666 bus:OrdinaryShareClass1 2022-07-31 2023-07-30 07328666 bus:PrivateLimitedCompanyLtd 2022-07-31 2023-07-30 07328666 core:MotorVehicles 2022-07-31 2023-07-30 07328666 core:PlantMachinery 2022-07-31 2023-07-30 07328666 countries:Wales 2022-07-31 2023-07-30 07328666 2022-07-30 07328666 bus:Director1 1 2022-07-30 07328666 core:MotorVehicles 2022-07-30 07328666 core:PlantMachinery 2022-07-30 07328666 2021-07-31 2022-07-30 07328666 2022-07-30 07328666 bus:Director1 1 2022-07-30 07328666 bus:OrdinaryShareClass1 2022-07-30 07328666 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-30 07328666 core:CurrentFinancialInstruments 2022-07-30 07328666 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-30 07328666 core:Non-currentFinancialInstruments 2022-07-30 07328666 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-30 07328666 core:MotorVehicles 2022-07-30 07328666 core:PlantMachinery 2022-07-30 07328666 bus:Director1 1 2021-07-31 2022-07-30 07328666 bus:Director1 1 2021-07-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted
Registration number: 07328666

Jeff Bevan Plumbing & Heating Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 July 2023

 

Jeff Bevan Plumbing & Heating Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Jeff Bevan Plumbing & Heating Limited

Company Information

Director

Mr WJ Bevan

Registered office

56 Uzmaston Road
Haverfordwest
SA61 1TZ

Accountants

LHP Haverfordwest
Chartered Certified Accountants
1st Floor Agricultural House
Winch Lane
Haverfordwest
Pembrokeshire
SA61 1RW

 

Jeff Bevan Plumbing & Heating Limited

(Registration number: 07328666)
Balance Sheet as at 30 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

41,966

46,629

Current assets

 

Stocks

5

3,500

-

Debtors

6

29,632

27,449

Cash at bank and in hand

 

1,479

6,862

 

34,611

34,311

Creditors: Amounts falling due within one year

7

(30,484)

(23,354)

Net current assets

 

4,127

10,957

Total assets less current liabilities

 

46,093

57,586

Creditors: Amounts falling due after more than one year

7

(22,146)

(30,675)

Net assets

 

23,947

26,911

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

23,946

26,910

Shareholders' funds

 

23,947

26,911

For the financial year ending 30 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 April 2024
 

.........................................
Mr WJ Bevan
Director

   
     
 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
56 Uzmaston Road
Haverfordwest
SA61 1TZ

The principal place of business is:
56 Uzmaston Road
Haverfordwest
SA61 1TZ

These financial statements were authorised for issue by the director on 16 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

10% Reducing Balance

Plant and machinery

10% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 2).

 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 31 July 2022

2,647

52,290

54,937

At 30 July 2023

2,647

52,290

54,937

Depreciation

At 31 July 2022

537

7,771

8,308

Charge for the year

211

4,452

4,663

At 30 July 2023

748

12,223

12,971

Carrying amount

At 30 July 2023

1,899

40,067

41,966

At 30 July 2022

2,110

44,519

46,629

5

Stocks

2023
£

2022
£

Other inventories

3,500

-

6

Debtors

Current

2023
£

2022
£

Trade debtors

2,772

1,536

Other debtors

26,860

25,913

 

29,632

27,449

 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

9,684

15,936

Trade creditors

 

13,555

4,792

Taxation and social security

 

1,921

1,060

Other related parties

 

20

631

Outstanding defined contribution pension costs

 

125

-

Other creditors

 

2,334

935

Corporation tax liability

 

2,845

-

 

30,484

23,354

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

22,146

30,675

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

4,658

6,229

Hire purchase contracts

17,488

24,446

22,146

30,675

 

Jeff Bevan Plumbing & Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2023

2023
£

2022
£

Current loans and borrowings

Bank overdrafts

2,726

5,868

Other borrowings

-

3,110

HP and finance lease liability 1 (under 1yr)

3,579

3,579

HP and finance lease liability 2 (under 1yr)

3,379

3,379

9,684

15,936

Included in the loans and borrowings are the following amounts due after more than five years:

10

Related party transactions

Transactions with the director

2023

At 31 July 2022
£

Advances to director
£

At 30 July 2023
£

Mr WJ Bevan

Interest free loan with no fixed repayments

(631)

612

(20)

2022

At 31 July 2021
£

Advances to director
£

At 30 July 2022
£

Mr WJ Bevan

Interest free loan with no fixed repayments

(1,225)

593

(631)