IRIS Accounts Production v24.1.0.576 SC427990 director 1.8.22 31.7.23 31.7.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4279902022-07-31SC4279902023-07-31SC4279902022-08-012023-07-31SC4279902021-07-31SC4279902021-08-012022-07-31SC4279902022-07-31SC427990ns15:Scotland2022-08-012023-07-31SC427990ns14:PoundSterling2022-08-012023-07-31SC427990ns10:Director12022-08-012023-07-31SC427990ns10:PrivateLimitedCompanyLtd2022-08-012023-07-31SC427990ns10:SmallEntities2022-08-012023-07-31SC427990ns10:AuditExempt-NoAccountantsReport2022-08-012023-07-31SC427990ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-31SC427990ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-31SC427990ns10:FullAccounts2022-08-012023-07-31SC42799012022-08-012023-07-31SC427990ns10:RegisteredOffice2022-08-012023-07-31SC427990ns5:CurrentFinancialInstruments2023-07-31SC427990ns5:CurrentFinancialInstruments2022-07-31SC427990ns5:Non-currentFinancialInstruments2023-07-31SC427990ns5:Non-currentFinancialInstruments2022-07-31SC427990ns5:ShareCapital2023-07-31SC427990ns5:ShareCapital2022-07-31SC427990ns5:RetainedEarningsAccumulatedLosses2023-07-31SC427990ns5:RetainedEarningsAccumulatedLosses2022-07-31SC427990ns5:PlantMachinery2022-08-012023-07-31SC427990ns5:MotorVehicles2022-08-012023-07-31SC427990ns5:ComputerEquipment2022-08-012023-07-31SC427990ns5:NetGoodwill2022-07-31SC427990ns5:NetGoodwill2023-07-31SC427990ns5:NetGoodwill2022-07-31SC427990ns5:PlantMachinery2022-07-31SC427990ns5:MotorVehicles2022-07-31SC427990ns5:ComputerEquipment2022-07-31SC427990ns5:PlantMachinery2023-07-31SC427990ns5:MotorVehicles2023-07-31SC427990ns5:ComputerEquipment2023-07-31SC427990ns5:PlantMachinery2022-07-31SC427990ns5:MotorVehicles2022-07-31SC427990ns5:ComputerEquipment2022-07-31SC427990ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-07-31SC427990ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-07-31
REGISTERED NUMBER: SC427990 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023

FOR

TOTAL POWER SOLUTIONS LIMITED

TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


TOTAL POWER SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTOR: Gordon Duffy





REGISTERED OFFICE: 4d Auchingramont Road
Hamilton
ML3 6JT





REGISTERED NUMBER: SC427990 (Scotland)





ACCOUNTANTS: William Duncan (UK) Limited
Chartered Accountants
4d Auchingramont Road
Hamilton
ML3 6JT

TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

STATEMENT OF FINANCIAL POSITION
31 JULY 2023

31.7.23 31.7.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 9,000 9,000
Tangible assets 5 193,875 193,875
202,875 202,875

CURRENT ASSETS
Debtors 6 36,381 36,381
Cash at bank 20,358 20,358
56,739 56,739
CREDITORS
Amounts falling due within one year 7 53,344 53,344
NET CURRENT ASSETS 3,395 3,395
TOTAL ASSETS LESS CURRENT
LIABILITIES

206,270

206,270

CREDITORS
Amounts falling due after more than one
year

8

(155,990

)

(155,990

)

PROVISIONS FOR LIABILITIES (42,967 ) (42,967 )
NET ASSETS 7,313 7,313

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 7,213 7,213
SHAREHOLDERS' FUNDS 7,313 7,313

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

STATEMENT OF FINANCIAL POSITION - continued
31 JULY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 April 2024 and were signed by:





Gordon Duffy - Director


TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023


1. STATUTORY INFORMATION

Total Power Solutions Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever changing situation as effectively as possible.

The director is satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rendering of services
Turnover from the rendering of services, namely the provision of manufacturing services, is recognised by reference to the stage of completion of the service at the statement of financial position date.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Financial instruments
Basic financial instruments are recognised as follows:

(i) Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method less any impairment.

(ii) Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand.

Cash and cash equivalents are shown net of bank overdrafts, which are included as current borrowings in liabilities on the statement of financial position.

(iii) Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provision for liabilities
The company recognises a provision for annual leave accrued by employees as a result of services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months. The provision is measured at the salary cost payable for the period of absence.

3. AVERAGE NUMBER OF EMPLOYEES

The average number of employees during the year was 4 (2022 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2022
and 31 July 2023 10,000
AMORTISATION
At 1 August 2022
and 31 July 2023 1,000
NET BOOK VALUE
At 31 July 2023 9,000
At 31 July 2022 9,000

TOTAL POWER SOLUTIONS LIMITED (REGISTERED NUMBER: SC427990)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2022
and 31 July 2023 14,000 146,990 97,502 258,492
DEPRECIATION
At 1 August 2022
and 31 July 2023 3,500 36,748 24,369 64,617
NET BOOK VALUE
At 31 July 2023 10,500 110,242 73,133 193,875
At 31 July 2022 10,500 110,242 73,133 193,875

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Trade debtors 36,381 36,381

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans and overdrafts 5,000 5,000
Trade creditors 29,037 29,037
Corporation tax 8,389 8,389
PAYE and NIC 1,495 1,495
VAT 6,361 6,361
Director's loan 212 212
Accrued charges 2,850 2,850
53,344 53,344

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.23 31.7.22
£    £   
Bank loans 25,000 25,000
Hire purchase contracts 130,990 130,990
155,990 155,990

9. RELATED PARTY DISCLOSURES

During the year, the company received an interest free loan from the directors amounting to £212.