3 false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02142563 2023-01-01 2023-12-31 02142563 2023-12-31 02142563 2022-12-31 02142563 2022-01-01 2022-12-31 02142563 2022-12-31 02142563 core:PlantMachinery 2023-01-01 2023-12-31 02142563 core:FurnitureFittings 2023-01-01 2023-12-31 02142563 core:MotorVehicles 2023-01-01 2023-12-31 02142563 bus:Director1 2023-01-01 2023-12-31 02142563 bus:Director2 2023-01-01 2023-12-31 02142563 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 02142563 core:PlantMachinery 2022-12-31 02142563 core:FurnitureFittings 2022-12-31 02142563 core:MotorVehicles 2022-12-31 02142563 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 02142563 core:PlantMachinery 2023-12-31 02142563 core:FurnitureFittings 2023-12-31 02142563 core:MotorVehicles 2023-12-31 02142563 core:WithinOneYear 2023-12-31 02142563 core:WithinOneYear 2022-12-31 02142563 core:ShareCapital 2023-12-31 02142563 core:ShareCapital 2022-12-31 02142563 core:RetainedEarningsAccumulatedLosses 2023-12-31 02142563 core:RetainedEarningsAccumulatedLosses 2022-12-31 02142563 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02142563 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 02142563 core:PlantMachinery 2022-12-31 02142563 core:MotorVehicles 2022-12-31 02142563 bus:SmallEntities 2023-01-01 2023-12-31 02142563 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02142563 bus:FullAccounts 2023-01-01 2023-12-31 02142563 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02142563 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 02142563
Homeshield Shutters Limited
Filleted Unaudited Financial Statements
31 December 2023
Homeshield Shutters Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
146,462
153,159
Current assets
Stocks
117,264
117,341
Debtors
6
151,891
134,666
Cash at bank and in hand
913,388
864,958
------------
------------
1,182,543
1,116,965
Creditors: amounts falling due within one year
7
164,087
148,742
------------
------------
Net current assets
1,018,456
968,223
------------
------------
Total assets less current liabilities
1,164,918
1,121,382
------------
------------
Net assets
1,164,918
1,121,382
------------
------------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
1,163,918
1,120,382
------------
------------
Shareholders funds
1,164,918
1,121,382
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Homeshield Shutters Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 26 March 2024 , and are signed on behalf of the board by:
Mr M J Lemming
Mrs G M Lemmings
Director
Director
Company registration number: 02142563
Homeshield Shutters Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 21 Townley Street, Middleton, Manchester, M24 1AT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 4 ).
5. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2023 and 31 Dec 2023
218,127
43,374
3,066
32,999
614
298,180
---------
--------
-------
--------
----
---------
Depreciation
At 1 Jan 2023
72,013
38,627
3,066
31,254
61
145,021
Charge for the year
4,363
528
1,745
61
6,697
---------
--------
-------
--------
----
---------
At 31 Dec 2023
76,376
39,155
3,066
32,999
122
151,718
---------
--------
-------
--------
----
---------
Carrying amount
At 31 Dec 2023
141,751
4,219
492
146,462
---------
--------
-------
--------
----
---------
At 31 Dec 2022
146,114
4,747
1,745
553
153,159
---------
--------
-------
--------
----
---------
6. Debtors
2023
2022
£
£
Trade debtors
144,829
133,762
Other debtors
7,062
904
---------
---------
151,891
134,666
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
28,818
14,886
Corporation tax
21,503
17,854
Social security and other taxes
35,187
36,508
Other creditors
78,579
79,494
---------
---------
164,087
148,742
---------
---------
8. Directors' advances, credits and guarantees
Included within other creditors are loans from the directors totalling £75,704 (2022: £75,961) on which no interest is charged. The loans are repayable in full or in part on demand. Dividends totalling £26,000 (2022: £26,000) were paid in the year in respect of shares held by the company's directors.
9. Related party transactions
The company was under the control of Mr M J Lemming s and Mrs G M Lemmings throughout the current and previous year. Mr M J Lemming s and Mrs G M Lemmings are the managing directors and each own 50% of the ordinary share capital. No other transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.