Caseware UK (AP4) 2023.0.135 2023.0.135 2023-07-312023-07-31No description of principal activity4The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-08-01false4falsetrue OC330981 2022-08-01 2023-07-31 OC330981 2021-08-01 2022-07-31 OC330981 2023-07-31 OC330981 2022-07-31 OC330981 c:FurnitureFittings 2022-08-01 2023-07-31 OC330981 c:FurnitureFittings 2023-07-31 OC330981 c:FurnitureFittings 2022-07-31 OC330981 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 OC330981 c:FreeholdInvestmentProperty 2023-07-31 OC330981 c:FreeholdInvestmentProperty 2022-07-31 OC330981 c:FreeholdInvestmentProperty 2 2022-08-01 2023-07-31 OC330981 c:CurrentFinancialInstruments 2023-07-31 OC330981 c:CurrentFinancialInstruments 2022-07-31 OC330981 c:Non-currentFinancialInstruments 2023-07-31 OC330981 c:Non-currentFinancialInstruments 2022-07-31 OC330981 c:CurrentFinancialInstruments c:WithinOneYear 2023-07-31 OC330981 c:CurrentFinancialInstruments c:WithinOneYear 2022-07-31 OC330981 c:Non-currentFinancialInstruments c:AfterOneYear 2023-07-31 OC330981 c:Non-currentFinancialInstruments c:AfterOneYear 2022-07-31 OC330981 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2023-07-31 OC330981 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2022-07-31 OC330981 e:FRS102 2022-08-01 2023-07-31 OC330981 e:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 OC330981 e:FullAccounts 2022-08-01 2023-07-31 OC330981 e:LimitedLiabilityPartnershipLLP 2022-08-01 2023-07-31 OC330981 e:PartnerLLP2 2022-08-01 2023-07-31 OC330981 c:OtherCapitalInstrumentsClassifiedAsEquity 2023-07-31 OC330981 c:OtherCapitalInstrumentsClassifiedAsEquity 2022-07-31 OC330981 c:FurtherSpecificReserve1ComponentTotalEquity 2023-07-31 OC330981 c:FurtherSpecificReserve1ComponentTotalEquity 2022-07-31 iso4217:GBP xbrli:pure

OC330981









HAMLET PROPERTY (ALTON) LLP







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2023

 
HAMLET PROPERTY (ALTON) LLP
REGISTERED NUMBER: OC330981

BALANCE SHEET
AS AT 31 JULY 2023

2023
2022
                                                                           Note
£
£

Fixed assets
  

Tangible assets
 4 
487
650

Investment property
 5 
1,940,000
2,435,469

  
1,940,487
2,436,119

Current assets
  

Debtors: amounts falling due within one year
 6 
1,116,901
1,060,445

Cash at bank and in hand
  
2,378
21,498

  
1,119,279
1,081,943

Creditors: Amounts Falling Due Within One Year
 7 
(58,857)
(899,204)

Net current assets
  
 
 
1,060,422
 
 
182,739

Total assets less current liabilities
  
3,000,909
2,618,858

Creditors: amounts falling due after more than one year
 8 
(835,000)
-

  

Net assets
  
2,165,909
2,618,858


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 10 
9,139
(33,381)

Members' other interests
  

Members' capital classified as equity
  
3,050,400
3,050,400

Revaluation reserve classified as equity
  
(893,630)
(398,161)

  
 
2,156,770
 
2,652,239

  
2,165,909
2,618,858


Total members' interests
  

Loans and other debts due to members
 10 
9,139
(33,381)

Members' other interests
  
2,156,770
2,652,239

  
2,165,909
2,618,858


Page 1

 
HAMLET PROPERTY (ALTON) LLP
REGISTERED NUMBER: OC330981
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 5 December 2023.




D J Lichtig Esq
Designated member

The notes on pages 3 to 8 form part of these financial statements.

Hamlet Property (Alton) LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of changes in equity.

Page 2

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

Hamlet Property (Alton) LLP operates in property management and lettings. It is a limited liability partnership, incorporated in England and Wales. Its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rental income
Rental income from operating leases is recognised on a straight line basis over the term of the lease.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration charged as an expense in .

In the event of the LLP making losses, the loss is recognised as a credit amount of 'Members' remuneration charged as an expense where it is automatically divided or as a debit within equity under 'Other reserves' if not divided automatically.

Page 3

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the LLP assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.10

Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.


3.


Members details

2023
2022
The average number of members during the year was

5

5



4.


Tangible fixed assets





Fixtures and fittings

£



Cost 


At 1 August 2022
36,365



At 31 July 2023

36,365



Depreciation


At 1 August 2022
35,715


Charge for the year on owned assets
163



At 31 July 2023

35,878



Net book value



At 31 July 2023
487



At 31 July 2022
650

Page 5

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 August 2022
2,435,469


Surplus on revaluation
(495,469)



At 31 July 2023
1,940,000

The properties were last valued on 31 March 2023 on an open market, existing use basis at £1,940,000 by Vail Williams LLP, a registered member of RICS. In the opinion of the designated members, the valuation of the remaining owned properties remains appropriate at the year end.
Included in investment properties are properties held for use in operating leases with a value of £1,940,000 
(2022 - £2,435,469). Rental income generated from operating leases in the year amounted to £190,574 (2022 - £180,623).




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
2,785,189
2,785,189


6.


Debtors

2023
2022
£
£


Trade debtors
22,652
15,975

Amounts owed by group undertakings
1,092,719
1,044,470

Prepayments and accrued income
1,530
-

1,116,901
1,060,445


Page 6

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
835,000

Trade creditors
9,126
10,998

Other taxation and social security
9,231
8,706

Other creditors
8,000
8,000

Accruals and deferred income
32,500
36,500

58,857
899,204



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
835,000
-



9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
-
835,000

Amounts falling due 1-2 years

Bank loans
835,000
-




The bank loan of £835,000 (2022 - £835,000) is repayable on 15 June 2025. The loan bears interest at 3% above the Bank of England's base rate.
The loan is secured by a debenture dated 11 July 2013 incorporating a fixed and floating charge over the LLP and all its present and future property and assets.

Page 7

 
HAMLET PROPERTY (ALTON) LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

10.


Loans and other debts due to members


2023
2022
£
£



Other amounts due to members
9,139
(33,381)

Loans and other debts due to members may be further analysed as follows:

2023
2022
£
£



Falling due within one year
9,139
(33,381)

Loans and other debts due to members rank equally with debts due to ordinary creditors in the event of a winding up.


11.


Guarantees

Hamlet Property (Alton) LLP entered into a loan agreements for £835,000. Hamlet Investments Limited, a former member of the LLP, and Hamlet Property Developments Limited, a subsidiary of Hamlet Investments Limited, have secured these loans by way of a debenture dated 11 July 2013 incorporating a fixed and floating charge over the companies and all their present and future property and assets. At the year end £835,000 (2022 - £835,000) remained outstanding.


12.


Related party transactions

During the year the LLP engaged in transactions with an entity which holds a participating interest in the LLP. At the year end, the LLP owed the entity £223,990 (2022 - £177,184).

 
Page 8