Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 02127541 Mr Keith Merrick Mr John Wolczek iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02127541 2022-09-30 02127541 2023-09-30 02127541 2022-10-01 2023-09-30 02127541 frs-core:CurrentFinancialInstruments 2023-09-30 02127541 frs-core:Non-currentFinancialInstruments 2023-09-30 02127541 frs-core:BetweenOneFiveYears 2023-09-30 02127541 frs-core:ComputerEquipment 2022-10-01 2023-09-30 02127541 frs-core:FurnitureFittings 2023-09-30 02127541 frs-core:FurnitureFittings 2022-10-01 2023-09-30 02127541 frs-core:FurnitureFittings 2022-09-30 02127541 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-09-30 02127541 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-10-01 2023-09-30 02127541 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-30 02127541 frs-core:MotorVehicles 2023-09-30 02127541 frs-core:MotorVehicles 2022-10-01 2023-09-30 02127541 frs-core:MotorVehicles 2022-09-30 02127541 frs-core:PlantMachinery 2023-09-30 02127541 frs-core:PlantMachinery 2022-10-01 2023-09-30 02127541 frs-core:PlantMachinery 2022-09-30 02127541 frs-core:WithinOneYear 2023-09-30 02127541 frs-core:ShareCapital 2023-09-30 02127541 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 02127541 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 02127541 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 02127541 frs-bus:SmallEntities 2022-10-01 2023-09-30 02127541 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 02127541 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 02127541 frs-bus:Director1 2022-10-01 2023-09-30 02127541 frs-bus:Director2 2022-10-01 2023-09-30 02127541 frs-countries:EnglandWales 2022-10-01 2023-09-30 02127541 2021-09-30 02127541 2022-09-30 02127541 2021-10-01 2022-09-30 02127541 frs-core:CurrentFinancialInstruments 2022-09-30 02127541 frs-core:Non-currentFinancialInstruments 2022-09-30 02127541 frs-core:BetweenOneFiveYears 2022-09-30 02127541 frs-core:WithinOneYear 2022-09-30 02127541 frs-core:ShareCapital 2022-09-30 02127541 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 02127541
Midland Medical Services Limited
Unaudited Financial Statements
For The Year Ended 30 September 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02127541
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 179,089 195,342
179,089 195,342
CURRENT ASSETS
Stocks 4 19,197 19,197
Debtors 5 2,489,746 2,536,144
Cash at bank and in hand 116,822 155,983
2,625,765 2,711,324
Creditors: Amounts Falling Due Within One Year 6 (633,018 ) (698,823 )
NET CURRENT ASSETS (LIABILITIES) 1,992,747 2,012,501
TOTAL ASSETS LESS CURRENT LIABILITIES 2,171,836 2,207,843
Creditors: Amounts Falling Due After More Than One Year 7 (28,777 ) (74,306 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (44,772 ) (39,077 )
NET ASSETS 2,098,287 2,094,460
CAPITAL AND RESERVES
Called up share capital 9 96 96
Profit and Loss Account 2,098,191 2,094,364
SHAREHOLDERS' FUNDS 2,098,287 2,094,460
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Keith Merrick
Director
08/11/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold over the lease period - 56 years
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 10% on reducing balance
Computer Equipment 15% on reducing balance
1.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
1.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2022: 27)
29 27
3. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 October 2022 12,050 66,081 382,399 97,130 557,660
Additions - 470 24,584 8,274 33,328
As at 30 September 2023 12,050 66,551 406,983 105,404 590,988
Depreciation
As at 1 October 2022 12,050 54,499 232,189 63,580 362,318
Provided during the period - 1,808 43,698 4,075 49,581
As at 30 September 2023 12,050 56,307 275,887 67,655 411,899
Net Book Value
As at 30 September 2023 - 10,244 131,096 37,749 179,089
As at 1 October 2022 - 11,582 150,210 33,550 195,342
4. Stocks
2023 2022
£ £
Stock - finished goods 9,930 9,775
Stock - work in progress 9,267 9,422
19,197 19,197
Page 4
Page 5
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 323,793 224,923
Other debtors 2,165,953 2,311,221
2,489,746 2,536,144
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 32,804 -
Trade creditors 324,869 429,030
Other creditors 155,189 160,768
Taxation and social security 120,156 109,025
633,018 698,823
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 28,777 74,306
28,777 74,306
8. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The maturity of these amounts is as follows:
Within one year 32,804 -
Between one and five years 28,777 74,306
61,581 74,306
61,581 74,306
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 96 96
10. General Information
Midland Medical Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02127541 . The registered office is Unit 7 Droicon Trading Estate Portway Road, Rowley Regis, Warley, West Midlands, B65 9BY.
Page 5