L & K Warcup (Construction) Limited 02330390 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is that of the provision of construction services and civil engineering Digita Accounts Production Advanced 6.30.9574.0 true true 02330390 2022-12-01 2023-11-30 02330390 2023-11-30 02330390 bus:Director2 1 2023-11-30 02330390 core:CurrentFinancialInstruments 2023-11-30 02330390 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 02330390 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 02330390 core:Goodwill 2023-11-30 02330390 core:MotorVehicles 2023-11-30 02330390 core:PlantMachinery 2023-11-30 02330390 bus:SmallEntities 2022-12-01 2023-11-30 02330390 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 02330390 bus:FullAccounts 2022-12-01 2023-11-30 02330390 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 02330390 bus:RegisteredOffice 2022-12-01 2023-11-30 02330390 bus:Director1 2022-12-01 2023-11-30 02330390 bus:Director2 2022-12-01 2023-11-30 02330390 bus:Director2 1 2022-12-01 2023-11-30 02330390 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 02330390 core:Goodwill 2022-12-01 2023-11-30 02330390 core:MotorVehicles 2022-12-01 2023-11-30 02330390 core:PlantMachinery 2022-12-01 2023-11-30 02330390 countries:EnglandWales 2022-12-01 2023-11-30 02330390 2022-11-30 02330390 bus:Director2 1 2022-11-30 02330390 core:Goodwill 2022-11-30 02330390 core:MotorVehicles 2022-11-30 02330390 core:PlantMachinery 2022-11-30 02330390 2021-12-01 2022-11-30 02330390 2022-11-30 02330390 core:CurrentFinancialInstruments 2022-11-30 02330390 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 02330390 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 02330390 core:MotorVehicles 2022-11-30 02330390 core:PlantMachinery 2022-11-30 iso4217:GBP xbrli:pure

Registration number: 02330390

L & K Warcup (Construction) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

L & K Warcup (Construction) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

L & K Warcup (Construction) Limited

Company Information

Directors

M L Warcup

K L Warcup

Registered office

South View
Leas Lane
Seaton
Hull
HU11 5RE

 

L & K Warcup (Construction) Limited

(Registration number: 02330390)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

139,480

124,302

Current assets

 

Stocks

6

2,500

2,500

Debtors

7

131,763

124,301

Cash at bank and in hand

 

123,560

150,193

 

257,823

276,994

Creditors: Amounts falling due within one year

8

(79,544)

(83,140)

Net current assets

 

178,279

193,854

Total assets less current liabilities

 

317,759

318,156

Creditors: Amounts falling due after more than one year

8

(17,774)

(10,389)

Provisions for liabilities

(26,501)

(25,209)

Net assets

 

273,484

282,558

Capital and reserves

 

Called up share capital

61

61

Share premium reserve

23,994

23,994

Capital redemption reserve

106

106

Retained earnings

249,323

258,397

Shareholders' funds

 

273,484

282,558

For the financial year ending 30 November 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 April 2024 and signed on its behalf by:
 

.........................................
K L Warcup
Director

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 02330390.

The address of its registered office is:
South View
Leas Lane
Seaton
Hull
HU11 5RE

These financial statements were authorised for issue by the Board on 6 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of construction services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on written down value

Motor Vehicles

20% on written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price less any bad debts. A provision for the bad debts of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 10 (2022 - 10).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2022

93,825

93,825

At 30 November 2023

93,825

93,825

Amortisation

At 1 December 2022

93,825

93,825

At 30 November 2023

93,825

93,825

Carrying amount

At 30 November 2023

-

-

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2022

238,677

106,950

345,627

Additions

-

49,490

49,490

Disposals

(458)

(18,000)

(18,458)

At 30 November 2023

238,219

138,440

376,659

Depreciation

At 1 December 2022

154,209

67,116

221,325

Charge for the year

16,878

14,337

31,215

Eliminated on disposal

(381)

(14,980)

(15,361)

At 30 November 2023

170,706

66,473

237,179

Carrying amount

At 30 November 2023

67,513

71,967

139,480

At 30 November 2022

84,468

39,834

124,302

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Stocks

2023
£

2022
£

Other inventories

2,500

2,500

7

Debtors

Current

2023
£

2022
£

Trade debtors

95,786

90,887

Prepayments

1,133

1,750

Other debtors

34,844

31,664

 

131,763

124,301

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Obligations under hire purchase and lease agreements

9

18,006

14,189

Trade creditors

 

43,883

31,559

Taxation and social security

 

14,218

34,237

Accruals and deferred income

 

2,856

2,742

Other creditors

 

581

413

 

79,544

83,140

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Obligations under hire purchase and lease agreements

9

17,774

10,389

 

L & K Warcup (Construction) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Obligations under hire purchase and lease agreements

18,006

14,189

2023
£

2022
£

Non-current loans and borrowings

Obligations under hire purchase and lease agreements

17,774

10,389

The obligations under hire purchase and lease agreements are secured on the assets they relate to.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £667 (2022 - £4,667). The company has an operating lease for rent.

11

Related party transactions

Transactions with Directors

2023

At 1 December 2022
£

Advances to Director
£

Repayments by Director
£

At 30 November 2023
£

K L Warcup

Unsecured, interest free loan, repayable on demand

31,664

35,179

(32,000)

34,844

         
       

 

Other transactions with Directors

At the year end, the director owed the company £34,844 (2022: £31,664). This amount is unsecured, interest free and repayable on demand.