Registered number
09322521
Dovetail Manufacturing Limited
Filleted Accounts
30 November 2023
Dovetail Manufacturing Limited
Registered number: 09322521
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 8,778 9,628
Current assets
Stocks 2,750 2,500
Debtors 4 49,978 14,499
Cash at bank and in hand 13,367 22,163
66,095 39,162
Creditors: amounts falling due within one year 5 (36,428) (22,033)
Net current assets 29,667 17,129
Total assets less current liabilities 38,445 26,757
Creditors: amounts falling due after more than one year 6 (24,447) (28,685)
Provisions for liabilities (1,472) (1,629)
Net assets/(liabilities) 12,526 (3,557)
Capital and reserves
Called up share capital 4 4
Profit and loss account 12,522 (3,561)
Shareholders' funds 12,526 (3,557)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr J Madge
Director
Approved by the board on 29 February 2024
Dovetail Manufacturing Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 December 2022 41,627 1,500 43,127
Additions 2,216 - 2,216
Disposals (1,231) - (1,231)
At 30 November 2023 42,612 1,500 44,112
Depreciation
At 1 December 2022 32,355 1,144 33,499
Charge for the year 2,840 89 2,929
On disposals (1,094) - (1,094)
At 30 November 2023 34,101 1,233 35,334
Net book value
At 30 November 2023 8,511 267 8,778
At 30 November 2022 9,272 356 9,628
4 Debtors 2023 2022
£ £
Trade debtors 48,304 10,411
Other debtors 1,674 4,088
49,978 14,499
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 5,308 4,235
Taxation and social security costs 28,922 16,469
Other creditors 2,198 1,329
36,428 22,033
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 24,447 28,685
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 36,000 48,000
8 Loans to directors
Interest free and repayable B/fwd Paid Repaid C/fwd
on demand £ £ £ £
Mr T Lerwill 905 - (905) -
Mr J Madge 905 - (905) -
1,810 - (1,810) -
9 Other information
Dovetail Manufacturing Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4, Central Business Park
Princess Street
Barnstaple
Devon
EX32 7EU
Dovetail Manufacturing Limited 09322521 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 Mr J Madge No description of principal activity 09322521 2021-12-01 2022-11-30 09322521 core:WithinOneYear 2022-11-30 09322521 core:AfterOneYear 2022-11-30 09322521 core:ShareCapital 2022-11-30 09322521 core:RetainedEarningsAccumulatedLosses 2022-11-30 09322521 core:AllPeriods 2022-11-30 09322521 2022-12-01 2023-11-30 09322521 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09322521 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 09322521 bus:Director40 2022-12-01 2023-11-30 09322521 1 2022-12-01 2023-11-30 09322521 2 2022-12-01 2023-11-30 09322521 core:PlantMachinery 2022-12-01 2023-11-30 09322521 core:Vehicles 2022-12-01 2023-11-30 09322521 bus:Director1 1 2022-12-01 2023-11-30 09322521 bus:Director2 1 2022-12-01 2023-11-30 09322521 countries:England 2022-12-01 2023-11-30 09322521 bus:FRS102 2022-12-01 2023-11-30 09322521 bus:FilletedAccounts 2022-12-01 2023-11-30 09322521 2023-11-30 09322521 core:WithinOneYear 2023-11-30 09322521 core:AfterOneYear 2023-11-30 09322521 core:ShareCapital 2023-11-30 09322521 core:RetainedEarningsAccumulatedLosses 2023-11-30 09322521 core:PlantMachinery 2023-11-30 09322521 core:Vehicles 2023-11-30 09322521 core:AllPeriods 2023-11-30 09322521 bus:Director1 1 2023-11-30 09322521 bus:Director2 1 2023-11-30 09322521 2022-11-30 09322521 core:PlantMachinery 2022-11-30 09322521 core:Vehicles 2022-11-30 09322521 bus:Director1 1 2022-11-30 09322521 bus:Director2 1 2022-11-30 iso4217:GBP xbrli:pure