David Carne (Sales) Limited 01424254 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is the provision of advice and assistance with all aspects of yacht and commercial rigging and masts. Digita Accounts Production Advanced 6.30.9574.0 true true 01424254 2022-12-01 2023-11-30 01424254 2023-11-30 01424254 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-11-30 01424254 core:CurrentFinancialInstruments 2023-11-30 01424254 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 01424254 core:Non-currentFinancialInstruments 2023-11-30 01424254 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 01424254 core:FurnitureFittingsToolsEquipment 2023-11-30 01424254 core:LandBuildings 2023-11-30 01424254 core:MotorVehicles 2023-11-30 01424254 core:OtherPropertyPlantEquipment 2023-11-30 01424254 bus:SmallEntities 2022-12-01 2023-11-30 01424254 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 01424254 bus:FilletedAccounts 2022-12-01 2023-11-30 01424254 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 01424254 bus:RegisteredOffice 2022-12-01 2023-11-30 01424254 bus:CompanySecretary1 2022-12-01 2023-11-30 01424254 bus:Director1 2022-12-01 2023-11-30 01424254 bus:Director2 2022-12-01 2023-11-30 01424254 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2022-12-01 2023-11-30 01424254 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 01424254 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 01424254 core:LandBuildings 2022-12-01 2023-11-30 01424254 core:MotorVehicles 2022-12-01 2023-11-30 01424254 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 01424254 countries:AllCountries 2022-12-01 2023-11-30 01424254 2022-11-30 01424254 core:FurnitureFittingsToolsEquipment 2022-11-30 01424254 core:LandBuildings 2022-11-30 01424254 core:MotorVehicles 2022-11-30 01424254 core:OtherPropertyPlantEquipment 2022-11-30 01424254 2021-12-01 2022-11-30 01424254 2022-11-30 01424254 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2022-11-30 01424254 core:CurrentFinancialInstruments 2022-11-30 01424254 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 01424254 core:Non-currentFinancialInstruments 2022-11-30 01424254 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 01424254 core:FurnitureFittingsToolsEquipment 2022-11-30 01424254 core:LandBuildings 2022-11-30 01424254 core:MotorVehicles 2022-11-30 01424254 core:OtherPropertyPlantEquipment 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01424254

David Carne (Sales) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

David Carne (Sales) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

David Carne (Sales) Limited

Company Information

Directors

David Carne

Benjamin Carne

Company secretary

Nicola Carne

Registered office

The Boathouse
Commercial Road
Penryn
Cornwall
TR10 8AE

Accountants

Julia Evans Accountants Ltd
79-81 Boslowick Road
Falmouth
Cornwall
TR11 4QD

 

David Carne (Sales) Limited

(Registration number: 01424254)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

25,338

22,699

Current assets

 

Stocks

121,000

110,000

Debtors

5

19,420

30,173

Cash at bank and in hand

 

77,020

55,400

 

217,440

195,573

Creditors: Amounts falling due within one year

6

(34,654)

(46,943)

Net current assets

 

182,786

148,630

Total assets less current liabilities

 

208,124

171,329

Creditors: Amounts falling due after more than one year

6

-

(23,340)

Provisions for liabilities

(1,438)

(928)

Net assets

 

206,686

147,061

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

206,586

146,961

Shareholders' funds

 

206,686

147,061

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

David Carne (Sales) Limited

(Registration number: 01424254)
Balance Sheet as at 30 November 2023

Approved and authorised by the Board on 30 April 2024 and signed on its behalf by:
 

.........................................
David Carne
Director

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Boathouse
Commercial Road
Penryn
Cornwall
TR10 8AE
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants have been recognised under the accrual model.

Tax

Taxation represents the sum of tax currently payable and deferred tax.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

20% reducing balance

Motor vehicles

20% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

17,817

-

17,210

89,024

124,051

Additions

-

1,068

-

3,451

4,519

At 30 November 2023

17,817

1,068

17,210

92,475

128,570

Depreciation

At 1 December 2022

-

-

16,264

85,088

101,352

Charge for the year

-

214

189

1,477

1,880

At 30 November 2023

-

214

16,453

86,565

103,232

Carrying amount

At 30 November 2023

17,817

854

757

5,910

25,338

At 30 November 2022

17,817

-

946

3,936

22,699

Included within the net book value of land and buildings above is £17,817 (2022 - £17,817) in respect of freehold land and buildings.
 

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

5

Debtors

Current

2023
£

2022
£

Trade debtors

594

15,097

Prepayments

4,666

4,924

Other debtors

14,160

10,152

 

19,420

30,173

 

David Carne (Sales) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

-

9,035

Trade creditors

 

2,572

16,842

Taxation and social security

 

9,758

4,926

Accruals and deferred income

 

1,711

1,517

Other creditors

 

20,613

14,623

 

34,654

46,943

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

-

23,340

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

-

23,340

Current loans and borrowings

2023
£

2022
£

Bank borrowings

-

9,035