Acorah Software Products - Accounts Production 14.5.601 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 12008088 Mr Christopher Bury Mrs Anne Bury iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12008088 2022-06-30 12008088 2023-06-30 12008088 2022-07-01 2023-06-30 12008088 frs-core:CurrentFinancialInstruments 2023-06-30 12008088 frs-core:Non-currentFinancialInstruments 2023-06-30 12008088 frs-core:ComputerEquipment 2023-06-30 12008088 frs-core:ComputerEquipment 2022-07-01 2023-06-30 12008088 frs-core:ComputerEquipment 2022-06-30 12008088 frs-core:FurnitureFittings 2023-06-30 12008088 frs-core:FurnitureFittings 2022-07-01 2023-06-30 12008088 frs-core:FurnitureFittings 2022-06-30 12008088 frs-core:MotorVehicles 2023-06-30 12008088 frs-core:MotorVehicles 2022-07-01 2023-06-30 12008088 frs-core:MotorVehicles 2022-06-30 12008088 frs-core:PlantMachinery 2023-06-30 12008088 frs-core:PlantMachinery 2022-07-01 2023-06-30 12008088 frs-core:PlantMachinery 2022-06-30 12008088 frs-core:ShareCapital 2023-06-30 12008088 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 12008088 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12008088 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 12008088 frs-bus:SmallEntities 2022-07-01 2023-06-30 12008088 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12008088 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 12008088 frs-bus:OrdinaryShareClass1 2022-07-01 2023-06-30 12008088 frs-bus:OrdinaryShareClass1 2023-06-30 12008088 frs-bus:Director1 2022-07-01 2023-06-30 12008088 frs-bus:Director2 2022-07-01 2023-06-30 12008088 frs-countries:EnglandWales 2022-07-01 2023-06-30 12008088 2021-06-30 12008088 2022-06-30 12008088 2021-07-01 2022-06-30 12008088 frs-core:CurrentFinancialInstruments 2022-06-30 12008088 frs-core:Non-currentFinancialInstruments 2022-06-30 12008088 frs-core:ShareCapital 2022-06-30 12008088 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 12008088 frs-bus:OrdinaryShareClass1 2021-07-01 2022-06-30
Registered number: 12008088
Construction Machinery UK Limited
Financial Statements
For The Year Ended 30 June 2023
Simple Accounting NW Ltd
4-4a Blackburn Road
Accrington
BB5 1HD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12008088
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 11,809 13,849
11,809 13,849
CURRENT ASSETS
Stocks 5 300,000 386,838
Debtors 6 2,182 -
Cash at bank and in hand 7,637 2,352
309,819 389,190
Creditors: Amounts Falling Due Within One Year 7 (313,043 ) (331,651 )
NET CURRENT ASSETS (LIABILITIES) (3,224 ) 57,539
TOTAL ASSETS LESS CURRENT LIABILITIES 8,585 71,388
Creditors: Amounts Falling Due After More Than One Year 8 (19,167 ) (29,167 )
NET (LIABILITIES)/ASSETS (10,582 ) 42,221
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (10,682 ) 42,121
SHAREHOLDERS' FUNDS (10,582) 42,221
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Christopher Bury
Director
30 April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Construction Machinery UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12008088 . The registered office is 4 Blackburn Road, Accrington, England, BB5 1HD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance method
Motor Vehicles 25% reducing balance method
Fixtures & Fittings 15% reducing balance method
Computer Equipment 25% reducing balance method
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2022 19,488 800 1,274 324 21,886
Additions - - 129 - 129
As at 30 June 2023 19,488 800 1,403 324 22,015
Depreciation
As at 1 July 2022 7,308 350 191 188 8,037
Provided during the period 1,840 113 182 34 2,169
As at 30 June 2023 9,148 463 373 222 10,206
Net Book Value
As at 30 June 2023 10,340 337 1,030 102 11,809
As at 1 July 2022 12,180 450 1,083 136 13,849
5. Stocks
2023 2022
£ £
Finished goods 300,000 386,838
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 2,182 -
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors - 9,692
Bank loans and overdrafts 23,535 28,000
Corporation tax 2,395 2,216
VAT 35,955 6,689
Other creditors 3 17
Accruals and deferred income 2,350 1,800
Directors' loan accounts 248,805 283,237
313,043 331,651
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 19,167 29,167
Page 4
Page 5
9. Share Capital
2023 2022
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
Page 5