Registered number
02510133
Olympia Triumph Manufacturing Limited
Filleted Accounts
31 December 2023
Olympia Triumph Manufacturing Limited
Registered number: 02510133
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 27,123 26,427
Current assets
Stocks 407,141 772,442
Debtors 4 616,470 374,869
Cash at bank and in hand 588,731 295,667
1,612,342 1,442,978
Creditors: amounts falling due within one year 5 (200,395) (294,945)
Net current assets 1,411,947 1,148,033
Total assets less current liabilities 1,439,070 1,174,460
Provisions for liabilities (5,301) (3,918)
Net assets 1,433,769 1,170,542
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,433,767 1,170,540
Shareholders' funds 1,433,769 1,170,542
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr C F Tichy
Director
Approved by the board on 26 April 2024
Olympia Triumph Manufacturing Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements straight line over the lease term
Plant and machinery 10% straight line / 20% straight line
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 43,623 332,474 32,218 408,315
Additions - 13,184 - 13,184
At 31 December 2023 43,623 345,658 32,218 421,499
Depreciation
At 1 January 2023 43,623 311,793 26,472 381,888
Charge for the year - 11,051 1,437 12,488
At 31 December 2023 43,623 322,844 27,909 394,376
Net book value
At 31 December 2023 - 22,814 4,309 27,123
At 31 December 2022 - 20,681 5,746 26,427
4 Debtors 2023 2022
£ £
Trade debtors 7,173 26,582
Directors' loan accounts 563,114 303,870
Other debtors 46,183 44,417
616,470 374,869
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 1,748 89,587
Taxation and social security costs 183,646 46,710
Other creditors 15,001 158,648
200,395 294,945
6 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 360,000 8,499
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr C F Tichy
Loan account 151,935 281,622 (152,000) 281,557
Mrs G D Tichy
Loan account 151,935 281,622 (152,000) 281,557
303,870 563,244 (304,000) 563,114
Interest of £9,348 (2022 £5,091) has been charged by the company on these balances. Interest is charged at a commercial rate.
8 Controlling party
Mr C F Tichy and Mrs G D Tichy each hold a 50% interest in the issued share capital of the company. Neither party is considered to have overall control.
9 Other information
Olympia Triumph Manufacturing Limited is a private company limited by shares and incorporated in England. Its registered office is:
15 Westminster Road
Wareham
Dorset
BH20 4SP
Olympia Triumph Manufacturing Limited 02510133 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 Mr C F Tichy No description of principal activity 02510133 2022-01-01 2022-12-31 02510133 core:WithinOneYear 2022-12-31 02510133 core:ShareCapital 2022-12-31 02510133 core:RetainedEarningsAccumulatedLosses 2022-12-31 02510133 core:AllPeriods 2022-12-31 02510133 2023-01-01 2023-12-31 02510133 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02510133 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02510133 bus:Director40 2023-01-01 2023-12-31 02510133 1 2023-01-01 2023-12-31 02510133 2 2023-01-01 2023-12-31 02510133 core:LandBuildings 2023-01-01 2023-12-31 02510133 core:PlantMachinery 2023-01-01 2023-12-31 02510133 core:Vehicles 2023-01-01 2023-12-31 02510133 bus:Director1 2023-01-01 2023-12-31 02510133 bus:Director1 1 2023-01-01 2023-12-31 02510133 bus:Director2 2023-01-01 2023-12-31 02510133 bus:Director2 1 2023-01-01 2023-12-31 02510133 countries:England 2023-01-01 2023-12-31 02510133 bus:FRS102 2023-01-01 2023-12-31 02510133 bus:FilletedAccounts 2023-01-01 2023-12-31 02510133 2023-12-31 02510133 core:WithinOneYear 2023-12-31 02510133 core:ShareCapital 2023-12-31 02510133 core:RetainedEarningsAccumulatedLosses 2023-12-31 02510133 core:LandBuildings 2023-12-31 02510133 core:PlantMachinery 2023-12-31 02510133 core:Vehicles 2023-12-31 02510133 core:AllPeriods 2023-12-31 02510133 bus:Director1 1 2023-12-31 02510133 bus:Director2 1 2023-12-31 02510133 2022-12-31 02510133 core:LandBuildings 2022-12-31 02510133 core:PlantMachinery 2022-12-31 02510133 core:Vehicles 2022-12-31 02510133 bus:Director1 1 2022-12-31 02510133 bus:Director2 1 2022-12-31 iso4217:GBP xbrli:pure