Cambs Compressor Engineering Limited 02764366 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is Manufacture of Compressors Digita Accounts Production Advanced 6.30.9574.0 true 02764366 2023-01-01 2023-12-31 02764366 2023-12-31 02764366 core:CurrentFinancialInstruments 2023-12-31 02764366 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02764366 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02764366 core:WithinOneYear 2023-12-31 02764366 core:FurnitureFittingsToolsEquipment 2023-12-31 02764366 core:LandBuildings 2023-12-31 02764366 core:MotorVehicles 2023-12-31 02764366 core:OtherPropertyPlantEquipment 2023-12-31 02764366 1 2023-12-31 02764366 bus:SmallEntities 2023-01-01 2023-12-31 02764366 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02764366 bus:FullAccounts 2023-01-01 2023-12-31 02764366 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02764366 bus:RegisteredOffice 2023-01-01 2023-12-31 02764366 bus:Director1 2023-01-01 2023-12-31 02764366 bus:Director2 2023-01-01 2023-12-31 02764366 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02764366 core:FurnitureFittings 2023-01-01 2023-12-31 02764366 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 02764366 core:LandBuildings 2023-01-01 2023-12-31 02764366 core:MotorVehicles 2023-01-01 2023-12-31 02764366 core:OfficeEquipment 2023-01-01 2023-12-31 02764366 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 02764366 core:PlantMachinery 2023-01-01 2023-12-31 02764366 countries:EnglandWales 2023-01-01 2023-12-31 02764366 1 2023-01-01 2023-12-31 02764366 2022-12-31 02764366 core:FurnitureFittingsToolsEquipment 2022-12-31 02764366 core:LandBuildings 2022-12-31 02764366 core:MotorVehicles 2022-12-31 02764366 core:OtherPropertyPlantEquipment 2022-12-31 02764366 1 2022-12-31 02764366 2022-01-01 2022-12-31 02764366 2022-12-31 02764366 core:CurrentFinancialInstruments 2022-12-31 02764366 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02764366 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 02764366 core:WithinOneYear 2022-12-31 02764366 core:FurnitureFittingsToolsEquipment 2022-12-31 02764366 core:LandBuildings 2022-12-31 02764366 core:MotorVehicles 2022-12-31 02764366 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 02764366

Cambs Compressor Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Cambs Compressor Engineering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Cambs Compressor Engineering Limited

Company Information

Directors

Ms Annthea Fryer

Mr Mark Fryer

Registered office

E Space North
181 Wisbech Road
Littleport
Cambridgeshire
CB6 1RA

Accountants

Mrs Victoria Anne Cooper
Red Shoes Accounting Services
Unit 7 E-Space North
181 Wisbech Road
Littleport
Cambridgeshire
CB6 1RA

 

Cambs Compressor Engineering Limited

(Registration number: 02764366)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

134,825

109,277

Current assets

 

Stocks

5

229,930

254,954

Debtors

6

273,490

204,124

Cash at bank and in hand

 

44,685

141,011

 

548,105

600,089

Creditors: Amounts falling due within one year

7

(478,963)

(492,379)

Net current assets

 

69,142

107,710

Total assets less current liabilities

 

203,967

216,987

Creditors: Amounts falling due after more than one year

7

(74,877)

(106,597)

Provisions for liabilities

(23,908)

(16,728)

Net assets

 

105,182

93,662

Capital and reserves

 

Called up share capital

2

2

Retained earnings

105,180

93,660

Shareholders' funds

 

105,182

93,662

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 March 2024 and signed on its behalf by:
 

 

Cambs Compressor Engineering Limited

(Registration number: 02764366)
Balance Sheet as at 31 December 2023

Ms Annthea Fryer
Director

   
     
 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
E Space North
181 Wisbech Road
Littleport
Cambridgeshire
CB6 1RA

These financial statements were authorised for issue by the Board on 29 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Office equipment

33% straight line

Fixtures and fittings

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2022 - 18).

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2023

10,607

12,858

160,467

42,879

226,811

Additions

5,575

6,806

51,473

637

64,491

Disposals

-

(600)

(8,850)

(2,917)

(12,367)

Transfers

-

3,169

-

(3,169)

-

At 31 December 2023

16,182

22,233

203,090

37,430

278,935

Depreciation

At 1 January 2023

10,607

7,239

74,191

25,497

117,534

Charge for the year

1,839

4,376

26,368

3,986

36,569

Eliminated on disposal

-

(16)

(8,009)

(1,968)

(9,993)

Transfers

-

1,465

-

(1,465)

-

At 31 December 2023

12,446

13,064

92,550

26,050

144,110

Carrying amount

At 31 December 2023

3,736

9,169

110,540

11,380

134,825

At 31 December 2022

-

5,619

86,276

17,382

109,277

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Included within the net book value of land and buildings above is £3,735 (2022 - £Nil) in respect of freehold land and buildings.
 

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Stocks

2023
£

2022
£

Other inventories

229,930

254,954

6

Debtors

Current

2023
£

2022
£

Trade debtors

253,386

181,710

Prepayments

14,893

15,504

Other debtors

5,211

6,910

 

273,490

204,124

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

216,098

209,104

Trade creditors

 

179,753

182,368

Taxation and social security

 

66,261

59,814

Accruals and deferred income

 

1,700

1,600

Other creditors

 

15,151

39,493

 

478,963

492,379

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

74,877

106,597

The factoring facility and loans are secured by fixed and floating charges over the company's assets.

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

 

Cambs Compressor Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

2023
£

2022
£

Not later than one year

53,827

41,597

9

Related party transactions

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Directors account

715

7,352

(2,856)

5,211