IRIS Accounts Production v24.1.0.576 10794150 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107941502023-03-31107941502024-03-31107941502023-04-012024-03-31107941502022-03-31107941502022-04-012023-03-31107941502023-03-3110794150ns15:EnglandWales2023-04-012024-03-3110794150ns14:PoundSterling2023-04-012024-03-3110794150ns10:Director12023-04-012024-03-3110794150ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3110794150ns10:SmallEntities2023-04-012024-03-3110794150ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3110794150ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3110794150ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3110794150ns10:FullAccounts2023-04-012024-03-311079415012023-04-012024-03-3110794150ns10:Director22023-04-012024-03-3110794150ns10:Director32023-04-012024-03-3110794150ns10:Director42023-04-012024-03-3110794150ns10:CompanySecretary12023-04-012024-03-3110794150ns10:RegisteredOffice2023-04-012024-03-3110794150ns5:CurrentFinancialInstruments2024-03-3110794150ns5:CurrentFinancialInstruments2023-03-3110794150ns5:Non-currentFinancialInstruments2024-03-3110794150ns5:Non-currentFinancialInstruments2023-03-3110794150ns5:ShareCapital2024-03-3110794150ns5:ShareCapital2023-03-3110794150ns5:SharePremium2024-03-3110794150ns5:SharePremium2023-03-3110794150ns5:RetainedEarningsAccumulatedLosses2024-03-3110794150ns5:RetainedEarningsAccumulatedLosses2023-03-3110794150ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110794150ns5:IntangibleAssetsOtherThanGoodwill2023-03-3110794150ns5:IntangibleAssetsOtherThanGoodwill2024-03-3110794150ns5:IntangibleAssetsOtherThanGoodwill2023-03-3110794150ns5:ComputerEquipment2023-03-3110794150ns5:ComputerEquipment2023-04-012024-03-3110794150ns5:ComputerEquipment2024-03-3110794150ns5:ComputerEquipment2023-03-3110794150ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3110794150ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31107941501ns10:Director12023-03-31107941501ns10:Director12022-03-31107941501ns10:Director12023-04-012024-03-31107941501ns10:Director12022-04-012023-03-31107941501ns10:Director12024-03-31107941501ns10:Director12023-03-311079415012023-04-012024-03-31
REGISTERED NUMBER: 10794150 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st March 2024

for

Byzgen Limited

Byzgen Limited (Registered number: 10794150)






Contents of the Financial Statements
for the Year Ended 31st March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Byzgen Limited

Company Information
for the Year Ended 31st March 2024







DIRECTORS: P A Boris
Lord J N R Houghton
M J Ralphs
B Scherrer





SECRETARY: B Harber





REGISTERED OFFICE: 6th Floor
60 Gracechurch Street
London
EC3V 0HR





REGISTERED NUMBER: 10794150 (England and Wales)





ACCOUNTANTS: Sampson Fielding Ltd
34 - 35 Clarges Street
Mayfair
London
W1J 7EJ

Byzgen Limited (Registered number: 10794150)

Balance Sheet
31st March 2024

31/3/24 31/3/23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,308,640 1,999,939
Tangible assets 5 483 973
2,309,123 2,000,912

CURRENT ASSETS
Debtors: amounts falling due within one year 6 188,219 211,184
Debtors: amounts falling due after more than
one year

6

382,025

324,455
Cash at bank 2,152 1,706
572,396 537,345
CREDITORS
Amounts falling due within one year 7 1,469,845 705,643
NET CURRENT LIABILITIES (897,449 ) (168,298 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,411,674 1,832,614

CREDITORS
Amounts falling due after more than one year 8 (20,762 ) (27,472 )

PROVISIONS FOR LIABILITIES (420,059 ) (355,966 )
NET ASSETS 970,853 1,449,176

CAPITAL AND RESERVES
Called up share capital 20,219 20,219
Share premium 3,200,154 3,200,154
Retained earnings (2,249,520 ) (1,771,197 )
970,853 1,449,176

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Byzgen Limited (Registered number: 10794150)

Balance Sheet - continued
31st March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th April 2024 and were signed on its behalf by:





M J Ralphs - Director


Byzgen Limited (Registered number: 10794150)

Notes to the Financial Statements
for the Year Ended 31st March 2024

1. STATUTORY INFORMATION

Byzgen Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors continue to adopt the going concern basis in preparing the financial statements.

New partnerships are showing positive signs of revenue opportunity, combined with the company launching its latest product to the market which is being well received.

The company is raising growth focused equity-based investment in this company quarter and are going through Due Diligence with two Venture Capitalist firms and building a network of Angel Investors to support the round; the company has access to adequate financial resources to meet its obligations this coming Financial year.

Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is charged when the intangible asset is in condition necessary for it to be capable of being used in the manner intended by management.

Amortisation is provided on the following bases:

Other intangible fixed assets - 16.7%

The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Byzgen Limited (Registered number: 10794150)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historic cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment - 33%

The asset's residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Trade and other debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months form the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Financial instruments
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other amounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivable, are measured, initially and subsequentially, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms of financed at a rate of interest that is not market rate or in case of an outright short term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evident of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debt factoring
The company has entered into a a non-recourse debt factoring arrangement with a third party. A non-recourse arrangement means that substantially all the risks and rewards of the trade receivables are transferred to the debt factoring company. The company will derecognise the financial asset (trade receivable) as soon as the proceeds are received from the debt factoring company. Any costs relating to the debt factoring are recognised in the profit and loss account.

Byzgen Limited (Registered number: 10794150)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2024

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Foreign currencies
The Company's functional and presentational currency is GBP.

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and where non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

Defined contribution pension plan
The Company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown as a liability in the Balance Sheet as part of Creditors: Amounts falling due within one year. The assets of the plan are held separately from the Company in independently administered funds.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2023 - 5 ) .

Byzgen Limited (Registered number: 10794150)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2024

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st April 2023 2,424,653
Additions 712,810
At 31st March 2024 3,137,463
AMORTISATION
At 1st April 2023 424,714
Charge for year 404,109
At 31st March 2024 828,823
NET BOOK VALUE
At 31st March 2024 2,308,640
At 31st March 2023 1,999,939

5. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1st April 2023
and 31st March 2024 1,689
DEPRECIATION
At 1st April 2023 716
Charge for year 490
At 31st March 2024 1,206
NET BOOK VALUE
At 31st March 2024 483
At 31st March 2023 973

6. DEBTORS
31/3/24 31/3/23
£    £   
Amounts falling due within one year:
Trade debtors - 3,855
Directors' current accounts - 7,945
R & D Tax recoverable 185,675 199,384
Prepayments and accrued income 2,544 -
188,219 211,184

Amounts falling due after more than one year:
Deferred tax asset 382,025 324,455

Aggregate amounts 570,244 535,639

Byzgen Limited (Registered number: 10794150)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Trade creditors 55,863 50,745
Social security and other taxes 343,119 157,779
VAT 95,214 70,572
Other creditors 717,175 186,163
Pension fund payable 2,917 2,348
Directors' current accounts 1,150 -
Deferred income 225,000 213,379
Accrued expenses 29,407 24,657
1,469,845 705,643

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/3/24 31/3/23
£    £   
Other creditors 20,762 27,472

9. SECURED DEBTS

The following secured debts are included within creditors:

31/3/24 31/3/23
£    £   
Other creditors 220,998 -

At the balance sheet date, £220,998 (2023 - £nil) was owed by the company to a director and shareholder of the company. These loans are secured on specific future income of the company and are expected to be repaid within 12 months of the balance sheet date.

10. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately form those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £2,917 (2023 - £2,348) were due to the fund.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st March 2024 and 31st March 2023:

31/3/24 31/3/23
£    £   
M J Ralphs
Balance outstanding at start of year 7,945 10,000
Amounts advanced 72,665 -
Amounts repaid (81,760 ) (2,055 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,150 ) 7,945

This loan did not bear interest and was repayable on demand.


12. ULTIMATE CONTROLLING PARTY

The company is under the joint control of the shareholders.