Harptree Media Limited 09195585 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is film and television production. Digita Accounts Production Advanced 6.30.9574.0 true true 09195585 2023-01-01 2023-12-31 09195585 2023-12-31 09195585 bus:OrdinaryShareClass1 2023-12-31 09195585 core:CurrentFinancialInstruments 2023-12-31 09195585 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09195585 core:FurnitureFittingsToolsEquipment 2023-12-31 09195585 bus:SmallEntities 2023-01-01 2023-12-31 09195585 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09195585 bus:FullAccounts 2023-01-01 2023-12-31 09195585 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09195585 bus:RegisteredOffice 2023-01-01 2023-12-31 09195585 bus:Director1 2023-01-01 2023-12-31 09195585 bus:Director2 2023-01-01 2023-12-31 09195585 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 09195585 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09195585 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 09195585 core:OfficeEquipment 2023-01-01 2023-12-31 09195585 countries:England 2023-01-01 2023-12-31 09195585 2022-12-31 09195585 core:FurnitureFittingsToolsEquipment 2022-12-31 09195585 2022-01-01 2022-12-31 09195585 2022-12-31 09195585 bus:OrdinaryShareClass1 2022-12-31 09195585 core:CurrentFinancialInstruments 2022-12-31 09195585 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09195585 core:FurnitureFittingsToolsEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09195585

Harptree Media Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Harptree Media Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Harptree Media Limited

Company Information

Directors

Mr M T Fox

Dr S L McMillan

Registered office

Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

Accountants

Newsham Hanson Accountants Limited
Accountants and Business Advisors
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Harptree Media Limited

(Registration number: 09195585)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,193

1,857

Current assets

 

Debtors

5

236

247

Cash at bank and in hand

 

28,520

40,515

 

28,756

40,762

Creditors: Amounts falling due within one year

6

(11,859)

(21,333)

Net current assets

 

16,897

19,429

Net assets

 

19,090

21,286

Capital and reserves

 

Called up share capital

7

10

1

Retained earnings

19,080

21,285

Shareholders' funds

 

19,090

21,286

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 April 2024 and signed on its behalf by:
 

.........................................
Mr M T Fox
Director

 

Harptree Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

The principal place of business is:
Manor Farm
Worminster Batch
North Town
North Wootton
Shepton Mallet
BA4 4AG

These financial statements were authorised for issue by the Board on 24 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Harptree Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Harptree Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

7,988

7,988

Additions

1,250

1,250

At 31 December 2023

9,238

9,238

Depreciation

At 1 January 2023

6,131

6,131

Charge for the year

914

914

At 31 December 2023

7,045

7,045

Carrying amount

At 31 December 2023

2,193

2,193

At 31 December 2022

1,857

1,857

5

Debtors

Current

2023
£

2022
£

Other debtors

236

247

 

Harptree Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Amounts owed to related parties

100

94

Taxation and social security

 

4,307

6,766

Other creditors

 

7,452

14,473

 

11,859

21,333

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £1 each

10

10

1

1

         

8

Control

The company is controlled by Mr M Fox and Dr S McMillan who own 100% of the called up share capital.