Registered number
01330348
Zaxgate Limited
Unaudited Filleted Accounts
For the Year Ended
31 October 2023
Zaxgate Limited
Registered number: 01330348
Statement of Financial Position
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 3 3
Tangible assets 4 41,939 41,319
41,942 41,322
Current assets
Stocks 138,950 125,705
Debtors 5 10,086 12,861
Cash at bank and in hand 59,666 99,438
208,702 238,004
Creditors: amounts falling due within one year 6 (201,429) (160,306)
Net current assets 7,273 77,698
Total assets less current liabilities 49,215 119,020
Creditors: amounts falling due after more than one year 7 (26,525) (36,350)
Net assets 22,690 82,670
Capital and reserves
Called up share capital 100 100
Profit and loss account 22,590 82,570
Shareholders' funds 22,690 82,670
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. S. R. Patel
Director
Approved by the board on 29 July 2024
Zaxgate Limited
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Accounting convention
These accounts have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The accounts are prepared in sterling, which is the functional currency of the company. Monetary amounts in these accounts are rounded to the nearest £.
The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold property over the lease term
Fixtures, fittings and equipment 10% reducing balance
Motor vehicles 20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2022 8,400
At 31 October 2023 8,400
Amortisation
At 1 November 2022 8,397
At 31 October 2023 8,397
Net book value
At 31 October 2023 3
At 31 October 2022 3
4 Tangible fixed assets
Leasehold property Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 November 2022 23,744 79,788 10,054 113,586
Additions - 5,400 - 5,400
At 31 October 2023 23,744 85,188 10,054 118,986
Depreciation
At 1 November 2022 23,741 39,551 8,975 72,267
Charge for the year - 4,564 216 4,780
At 31 October 2023 23,741 44,115 9,191 77,047
Net book value
At 31 October 2023 3 41,073 863 41,939
At 31 October 2022 3 40,237 1,079 41,319
5 Debtors 2023 2022
£ £
Other debtors 10,086 12,861
6 Creditors: amounts falling due within one year 2023 2022
£ £
Other creditors 201,429 160,306
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 26,525 36,350
Zaxgate Limited 01330348 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts April 2024 Mr. S. R. Patel No description of principal activity 01330348 2021-11-01 2022-10-31 01330348 core:WithinOneYear 2022-10-31 01330348 core:AfterOneYear 2022-10-31 01330348 core:ShareCapital 2022-10-31 01330348 core:RetainedEarningsAccumulatedLosses 2022-10-31 01330348 2022-11-01 2023-10-31 01330348 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 01330348 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 01330348 bus:Director40 2022-11-01 2023-10-31 01330348 core:LandBuildings 2022-11-01 2023-10-31 01330348 core:PlantMachinery 2022-11-01 2023-10-31 01330348 core:Vehicles 2022-11-01 2023-10-31 01330348 bus:FRS102 2022-11-01 2023-10-31 01330348 bus:FilletedAccounts 2022-11-01 2023-10-31 01330348 2023-10-31 01330348 core:WithinOneYear 2023-10-31 01330348 core:AfterOneYear 2023-10-31 01330348 core:ShareCapital 2023-10-31 01330348 core:RetainedEarningsAccumulatedLosses 2023-10-31 01330348 core:Goodwill 2023-10-31 01330348 core:LandBuildings 2023-10-31 01330348 core:PlantMachinery 2023-10-31 01330348 core:Vehicles 2023-10-31 01330348 2022-10-31 01330348 core:Goodwill 2022-10-31 01330348 core:LandBuildings 2022-10-31 01330348 core:PlantMachinery 2022-10-31 01330348 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure