21 01/08/2022 31/07/2023 2023-07-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-08-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI615103 2022-08-01 2023-07-31 NI615103 2023-07-31 NI615103 2022-07-31 NI615103 2021-08-01 2022-07-31 NI615103 2022-07-31 NI615103 2021-07-31 NI615103 core:PlantMachinery 2022-08-01 2023-07-31 NI615103 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 NI615103 core:MotorVehicles 2022-08-01 2023-07-31 NI615103 bus:RegisteredOffice 2022-08-01 2023-07-31 NI615103 bus:LeadAgentIfApplicable 2022-08-01 2023-07-31 NI615103 bus:Director1 2022-08-01 2023-07-31 NI615103 bus:Director2 2022-08-01 2023-07-31 NI615103 core:WithinOneYear 2023-07-31 NI615103 core:WithinOneYear 2022-07-31 NI615103 core:ShareCapital 2023-07-31 NI615103 core:ShareCapital 2022-07-31 NI615103 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI615103 core:RetainedEarningsAccumulatedLosses 2022-07-31 NI615103 bus:SmallEntities 2022-08-01 2023-07-31 NI615103 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 NI615103 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 NI615103 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 NI615103 bus:AbridgedAccounts 2022-08-01 2023-07-31
Company registration number: NI615103
Kage Engineering (NI) Limited
Unaudited filleted abridged financial statements
31 July 2023
Kage Engineering (NI) Limited
Contents
Directors and other information
Accountant's report
Abridged statement of financial position
Notes to the financial statements
Kage Engineering (NI) Limited
Directors and other information
Directors Mr Keith Gardner
Mr Alan Gardner
Company number NI615103
Registered office 14 Ballyclough Road
Lisburn
BT28 3UY
Accountant GDP Accountants Ltd
122A Moore Street
Aughnacloy
BT69 6AA
Kage Engineering (NI) Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Kage Engineering (NI) Limited
Year ended 31 July 2023
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Kage Engineering (NI) Limited for the year ended 31 July 2023 which comprise the abridged statement of financial position and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Kage Engineering (NI) Limited, as a body, in accordance with the terms of my engagement letter dated 16 January 2024. My work has been undertaken solely to prepare for your approval the financial statements of Kage Engineering (NI) Limited and state those matters that we have agreed to state to the board of directors of Kage Engineering (NI) Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than Kage Engineering (NI) Limited and its board of directors as a body for my work or for this report.
It is your duty to ensure that Kage Engineering (NI) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Kage Engineering (NI) Limited. You consider that Kage Engineering (NI) Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Kage Engineering (NI) Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
GDP Accountants Ltd
Chartered Certified Accountants
122A Moore Street
Aughnacloy
BT69 6AA
16 January 2024
Kage Engineering (NI) Limited
Abridged statement of financial position
31 July 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 241,294 143,626
_______ _______
241,294 143,626
Current assets
Stocks 170,000 164,950
Debtors 473,618 530,273
Cash at bank and in hand 523,099 367,996
_______ _______
1,166,717 1,063,219
Creditors: amounts falling due
within one year ( 252,064) ( 222,031)
_______ _______
Net current assets 914,653 841,188
_______ _______
Total assets less current liabilities 1,155,947 984,814
Provisions for liabilities ( 47,629) ( 26,698)
_______ _______
Net assets 1,108,318 958,116
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 1,108,316 958,114
_______ _______
Shareholders funds 1,108,318 958,116
_______ _______
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 31 July 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 16 January 2024 , and are signed on behalf of the board by:
Mr Alan Gardner
Director
Company registration number: NI615103
Kage Engineering (NI) Limited
Notes to the financial statements
Year ended 31 July 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 14 Ballyclough Road, Lisburn, BT28 3UY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 21 (2022: 17 ).
5. Tangible assets
£
Cost
At 1 August 2022 292,744
Additions 138,367
_______
At 31 July 2023 431,111
_______
Depreciation
At 1 August 2022 149,118
Charge for the year 40,699
_______
At 31 July 2023 189,817
_______
Carrying amount
At 31 July 2023 241,294
_______
At 31 July 2022 143,626
_______