IRIS Accounts Production v24.1.4.33 12918201 Board of Directors 1.11.22 31.10.23 31.10.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh129182012022-10-31129182012023-10-31129182012022-11-012023-10-31129182012021-10-31129182012021-11-012022-10-31129182012022-10-3112918201ns15:EnglandWales2022-11-012023-10-3112918201ns14:PoundSterling2022-11-012023-10-3112918201ns10:Director12022-11-012023-10-3112918201ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3112918201ns10:SmallEntities2022-11-012023-10-3112918201ns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3112918201ns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3112918201ns10:SmallCompaniesRegimeForAccounts2022-11-012023-10-3112918201ns10:FullAccounts2022-11-012023-10-3112918201ns5:CurrentFinancialInstruments2023-10-3112918201ns5:CurrentFinancialInstruments2022-10-3112918201ns5:Non-currentFinancialInstruments2023-10-3112918201ns5:Non-currentFinancialInstruments2022-10-3112918201ns5:ShareCapital2023-10-3112918201ns5:ShareCapital2022-10-3112918201ns5:FurtherSpecificReserve3ComponentTotalEquity2023-10-3112918201ns5:FurtherSpecificReserve3ComponentTotalEquity2022-10-3112918201ns5:RetainedEarningsAccumulatedLosses2023-10-3112918201ns5:RetainedEarningsAccumulatedLosses2022-10-3112918201ns10:RegisteredOffice2022-11-012023-10-3112918201ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3112918201ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3112918201ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-10-3112918201ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-10-3112918201ns5:Secured2023-10-3112918201ns5:Secured2022-10-3112918201ns5:DeferredTaxation2022-10-3112918201ns5:DeferredTaxation2022-11-012023-10-3112918201ns5:DeferredTaxation2023-10-3112918201ns5:FurtherSpecificReserve3ComponentTotalEquity2022-10-31
REGISTERED NUMBER: 12918201 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

CMSE PROPERTIES LTD

CMSE PROPERTIES LTD (REGISTERED NUMBER: 12918201)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 OCTOBER 2023




Page

Statement of Financial Position 1

Notes to the Financial Statements 2


CMSE PROPERTIES LTD (REGISTERED NUMBER: 12918201)

STATEMENT OF FINANCIAL POSITION
31 OCTOBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,951,018 1,951,018

CURRENT ASSETS
Debtors 5 961 2,077
Cash at bank and in hand 6,187 2,116
7,148 4,193
CREDITORS
Amounts falling due within one year 6 581,368 586,155
NET CURRENT LIABILITIES (574,220 ) (581,962 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,376,798

1,369,056

CREDITORS
Amounts falling due after more than one
year

7

(1,436,690

)

(1,436,690

)

PROVISIONS FOR LIABILITIES 9 (3,750 ) (2,850 )
NET LIABILITIES (63,642 ) (70,484 )

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 11,250 12,150
Retained earnings (74,992 ) (82,734 )
(63,642 ) (70,484 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2024 and were signed on its behalf by:



Mr S Tzouvanni - Director


CMSE PROPERTIES LTD (REGISTERED NUMBER: 12918201)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 OCTOBER 2023

1. STATUTORY INFORMATION

CMSE Properties Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 12918201

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis as the directors are satisfied that the company will have adequate resources to meet its liabilities to third parties as they fall due.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements and estimates involved in the preparation of the financial statements.

Revenue
Revenue represents the value of rental income chargeable in respect of the company's investment property.
Revenue is recognised evenly over the period of the rental agreement.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


CMSE PROPERTIES LTD (REGISTERED NUMBER: 12918201)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 OCTOBER 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalent
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2022
and 31 October 2023 1,951,018
NET BOOK VALUE
At 31 October 2023 1,951,018
At 31 October 2022 1,951,018

The directors consider that the market value of the properties as at year end to be as stated in the financial statements.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 350 1,466
Other debtors 611 611
961 2,077

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 120 19,140
Other creditors 581,248 567,015
581,368 586,155

CMSE PROPERTIES LTD (REGISTERED NUMBER: 12918201)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 OCTOBER 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 1,436,690 1,436,690

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 1,436,690 1,436,690

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 1,436,690 1,436,690

Bank loan is secured by way of fixed and floating charge on the property and other assets of the company and contains a negative pledge.

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax
Other timing differences 3,750 2,850

Deferred
tax
£   
Balance at 1 November 2022 2,850
Provided during year 900
Balance at 31 October 2023 3,750

10. RESERVES
Fair
value
reserve
£   
At 1 November 2022 12,150
Movements during the year (900 )

At 31 October 2023 11,250

11. RELATED PARTY DISCLOSURES

Included in other creditors less than one year is an amount of £274,331 (2022: £198,559 ) due to connected companies with common directorship and control. Also included, is an amount of £304,815 (2022:366,355) due to directors of the company. The loan was interest free and repayable on demand.