Acorah Software Products - Accounts Production 14.6.300 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 3722908 Mr Damien Blower Mr Laith Anayi Mr Stephen Donkin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 3722908 2022-12-31 3722908 2023-12-31 3722908 2023-01-01 2023-12-31 3722908 frs-core:CurrentFinancialInstruments 2023-12-31 3722908 frs-core:Non-currentFinancialInstruments 2023-12-31 3722908 frs-core:MotorVehicles 2023-12-31 3722908 frs-core:MotorVehicles 2023-01-01 2023-12-31 3722908 frs-core:MotorVehicles 2022-12-31 3722908 frs-core:ShareCapital 2023-12-31 3722908 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 3722908 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 3722908 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 3722908 frs-bus:SmallEntities 2023-01-01 2023-12-31 3722908 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 3722908 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 3722908 frs-bus:Director1 2023-01-01 2023-12-31 3722908 frs-bus:Director2 2023-01-01 2023-12-31 3722908 frs-bus:Director3 2023-01-01 2023-12-31 3722908 frs-countries:EnglandWales 2023-01-01 2023-12-31 3722908 2021-12-31 3722908 2022-12-31 3722908 2022-01-01 2022-12-31 3722908 frs-core:CurrentFinancialInstruments 2022-12-31 3722908 frs-core:Non-currentFinancialInstruments 2022-12-31 3722908 frs-core:ShareCapital 2022-12-31 3722908 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 3722908
Stedman Blower Limited
Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 3722908
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 50,474 3,176
50,474 3,176
CURRENT ASSETS
Debtors 4 290,773 105,360
Cash at bank and in hand 36,450 275,509
327,223 380,869
Creditors: Amounts Falling Due Within One Year 5 (134,230 ) (142,262 )
NET CURRENT ASSETS (LIABILITIES) 192,993 238,607
TOTAL ASSETS LESS CURRENT LIABILITIES 243,467 241,783
Creditors: Amounts Falling Due After More Than One Year 6 (24,167 ) (24,167 )
NET ASSETS 219,300 217,616
CAPITAL AND RESERVES
Called up share capital 7 2,500 2,500
Profit and Loss Account 216,800 215,116
SHAREHOLDERS' FUNDS 219,300 217,616
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Damien Blower
Director
25/07/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25%
1.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
Page 3
Page 4
2. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 9 8
9 8
3. Tangible Assets
Motor Vehicles
£
Cost
As at 1 January 2023 22,634
Additions 52,977
Disposals (18,551 )
As at 31 December 2023 57,060
Depreciation
As at 1 January 2023 19,458
Provided during the period 5,679
Disposals (18,551 )
As at 31 December 2023 6,586
Net Book Value
As at 31 December 2023 50,474
As at 1 January 2023 3,176
4. Debtors
2023 2022
£ £
Due within one year
Trade debtors 91,479 29,274
Prepayments and accrued income 50,000 60,000
Directors' loan accounts 149,294 16,086
290,773 105,360
5. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors (3,694 ) 1,323
Bank loans and overdrafts - 34,000
Corporation tax 23,538 42,241
Other taxes and social security 8,731 8,574
VAT 44,348 51,821
Other creditors 60,557 3,554
Accruals and deferred income 750 749
134,230 142,262
During the year ended 30 December 2020 the company took out a 6-year £50,000 Bounce Back Loan, which is guaranteed by the UK Government. No value or accounting recognition has been given to the guarantee provided by the UK Government. Interest is charged at 2.5%p.a.
Page 4
Page 5
6. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 24,167 24,167
During the year ended 30 December 2020 the company took out a 6-year £50,000 Bounce Back Loan, which is guaranteed by the UK Government. No value or accounting recognition has been given to the guarantee provided by the UK Government. Interest is charged at 2.5%p.a.
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2,500 2,500
8. Dividends
2023 2022
£ £
On equity shares:
Final dividend paid 74,000 23,533
Page 5