Caseware UK (AP4) 2023.0.135 2023.0.135 2023-10-312023-10-31false2022-11-01No description of principal activity22truetruefalse 10856756 2022-11-01 2023-10-31 10856756 2021-11-01 2022-10-31 10856756 2023-10-31 10856756 2022-10-31 10856756 c:Director2 2022-11-01 2023-10-31 10856756 d:CurrentFinancialInstruments 2023-10-31 10856756 d:CurrentFinancialInstruments 2022-10-31 10856756 d:Non-currentFinancialInstruments 2023-10-31 10856756 d:Non-currentFinancialInstruments 2022-10-31 10856756 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 10856756 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 10856756 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 10856756 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 10856756 d:ShareCapital 2023-10-31 10856756 d:ShareCapital 2022-10-31 10856756 d:RetainedEarningsAccumulatedLosses 2023-10-31 10856756 d:RetainedEarningsAccumulatedLosses 2022-10-31 10856756 c:FRS102 2022-11-01 2023-10-31 10856756 c:Audited 2022-11-01 2023-10-31 10856756 c:FullAccounts 2022-11-01 2023-10-31 10856756 c:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10856756 c:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 10856756 e:PoundSterling 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure

Registered number: 10856756









114 WINDMILL ROAD LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023

 
114 WINDMILL ROAD LIMITED
REGISTERED NUMBER: 10856756

BALANCE SHEET
AS AT 31 OCTOBER 2023

2023
2022
Note
£
£

  

Current assets
  

Stocks
  
8,668,785
8,619,373

Debtors: amounts falling due within one year
 5 
9,000
21,916

Cash at bank and in hand
  
72,183
37,045

  
8,749,968
8,678,334

Creditors: amounts falling due within one year
 6 
(9,126,592)
(4,891,815)

Net current (liabilities)/assets
  
 
 
(376,624)
 
 
3,786,519

Creditors: amounts falling due after more than one year
 7 
-
(3,986,666)

  

Net liabilities
  
(376,624)
(200,147)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(376,724)
(200,247)

  
(376,624)
(200,147)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 June 2024.




H.R. Merali
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
114 WINDMILL ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1.


General information

114 Windmill Road Limited ('the Company') is a private company, limited by shares incorporated in England and Wales. Its registered office is 61 Charlotte Street, London, W1T 4PF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the year end, the Company's liabilities exceeded its assets by £376,624. The Directors have received an unconditional letter of support from a fellow subsidiary, confirming that it will continue to provide financial support to the company if it requires assistance to meet its financial obligations. The letter of support has been provided for at least twelve months from the approval of these financial statements. The financial statements are therefore prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of property
Revenue from the sale of properties is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transactions; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental Income

The Company generates rental income from properties let to third parties. Sales invoices are raised monthly in advance for services provided. Revenue is recognised in the accounting period in which the services are rendered. Sales are made with credit terms.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 2

 
114 WINDMILL ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchases.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.
 
Page 3

 
114 WINDMILL ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)


2.9
Financial instruments (continued)


Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 4

 
114 WINDMILL ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical judgements in applying the entity’s accounting policies
To calculate whether stock is held at lower of cost and net realisable value, the directors have had to apply judgements regarding the future costs to develop the site and the expected sales values of each unit.
Critical accounting estimates and assumptions
The estimated costs to build were based on a external valuation carried out by a property surveyor. The directors have used current market values to determine the estimated selling price of each unit.


4.


Employees




The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


5.


Debtors

2023
2022
£
£


Trade debtors
5,749
6,653

Other debtors
3,235
7,360

Prepayments
16
7,903

9,000
21,916



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
4,000,000
-

Trade creditors
11,405
6,362

Amounts owed to group undertakings
5,005,326
4,828,659

Other taxation and social security
8,150
7,447

Other creditors
51,988
31,038

Accruals and deferred income
49,723
18,309

9,126,592
4,891,815


Page 5

 
114 WINDMILL ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
3,986,666


Secured loans
Bank loans amounting to £4,000,000 (2022 - £4,000,000) are secured by a debenture over all assets of the company, a charge over the Company's property held as stock, a charge over the shares in the company, an assignment over future rental income and guarantees given by fellow group companies.


8.


Related party transactions

Transactions with group companies are not disclosed by virtue of the exemption claimed under FRS 102 Section 1AC.35.


9.


Controlling party

Holbud Group Limited is the parent of the group for which consolidated financial statements are prepared. The registered office is 61 Charlotte Street, London, W1T 4PF.


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 October 2023 was unqualified.

The audit report was signed on 17 June 2024 by Andrew May ACCA (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 6