9 01/11/2022 31/10/2023 2023-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-11-01 Sage Accounts Production 23.1 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI038712 2022-11-01 2023-10-31 NI038712 2023-10-31 NI038712 2022-10-31 NI038712 2021-11-01 2022-10-31 NI038712 2022-10-31 NI038712 2021-10-31 NI038712 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 NI038712 core:PlantMachinery 2022-11-01 2023-10-31 NI038712 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 NI038712 core:MotorVehicles 2022-11-01 2023-10-31 NI038712 bus:RegisteredOffice 2022-11-01 2023-10-31 NI038712 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 NI038712 bus:LeadAgentIfApplicable 2022-11-01 2023-10-31 NI038712 bus:Director1 2022-11-01 2023-10-31 NI038712 bus:Director2 2022-11-01 2023-10-31 NI038712 bus:CompanySecretary1 2022-11-01 2023-10-31 NI038712 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 NI038712 core:LandBuildings core:LongLeaseholdAssets 2022-10-31 NI038712 core:PlantMachinery 2022-10-31 NI038712 core:FurnitureFittingsToolsEquipment 2022-10-31 NI038712 core:MotorVehicles 2022-10-31 NI038712 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 NI038712 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 NI038712 core:PlantMachinery 2023-10-31 NI038712 core:FurnitureFittingsToolsEquipment 2023-10-31 NI038712 core:MotorVehicles 2023-10-31 NI038712 core:DeferredTaxation 2022-11-01 2023-10-31 NI038712 core:RetainedEarningsAccumulatedLosses 2021-11-01 2022-10-31 NI038712 core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 NI038712 core:WithinOneYear 2023-10-31 NI038712 core:WithinOneYear 2022-10-31 NI038712 core:UKTax 2022-11-01 2023-10-31 NI038712 core:UKTax 2021-11-01 2022-10-31 NI038712 core:ShareCapital 2023-10-31 NI038712 core:ShareCapital 2022-10-31 NI038712 core:SharePremium 2023-10-31 NI038712 core:SharePremium 2022-10-31 NI038712 core:RetainedEarningsAccumulatedLosses 2023-10-31 NI038712 core:RetainedEarningsAccumulatedLosses 2022-10-31 NI038712 core:ShareCapital 2021-10-31 NI038712 core:SharePremium 2021-10-31 NI038712 core:RetainedEarningsAccumulatedLosses 2021-10-31 NI038712 core:PreviouslyStatedAmount core:ShareCapital 2023-10-31 NI038712 bus:OrdinaryShareClass1 core:ShareCapital 2023-10-31 NI038712 bus:OrdinaryShareClass1 core:ShareCapital 2022-10-31 NI038712 core:LandBuildings core:LongLeaseholdAssets 2022-11-01 2023-10-31 NI038712 core:AcceleratedTaxDepreciationDeferredTax 2023-10-31 NI038712 core:AcceleratedTaxDepreciationDeferredTax 2022-10-31 NI038712 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 NI038712 core:LandBuildings core:LongLeaseholdAssets 2022-10-31 NI038712 core:PlantMachinery 2022-10-31 NI038712 core:FurnitureFittingsToolsEquipment 2022-10-31 NI038712 core:MotorVehicles 2022-10-31 NI038712 core:DeferredTaxation 2022-10-31 NI038712 core:DeferredTaxation 2023-10-31 NI038712 bus:SmallEntities 2022-11-01 2023-10-31 NI038712 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 NI038712 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 NI038712 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 NI038712 bus:FullAccounts 2022-11-01 2023-10-31
Company registration number: NI038712
McCANN CONCRETE PRODUCTS LIMITED
Unaudited filleted financial statements
31 October 2023
McCANN CONCRETE PRODUCTS LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
McCANN CONCRETE PRODUCTS LIMITED
Directors and other information
Directors Martin McCann
Sean McCann
Secretary Helen McCann
Company number NI038712
Registered office 256 Whitebridge Road
Sixmilecross
Co Tyrone
BT79 9HH
Business address 256 Whitebridge Road
Sixmilecross
Co Tyrone
BT79 9HH
Accountants McDaid McCullough Moore
28/32 Clarendon Street
Derry
N. Ireland
BT48 7HD
Bankers Bank of Ireland
Campsie
Omagh
Co Tyrone
BT79 0AE
McCANN CONCRETE PRODUCTS LIMITED
Report to the board of directors on the preparation of the
unaudited statutory financial statements of McCANN CONCRETE PRODUCTS LIMITED
Year ended 31 October 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of McCANN CONCRETE PRODUCTS LIMITED for the year ended 31 October 2023 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of McCANN CONCRETE PRODUCTS LIMITED, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of McCANN CONCRETE PRODUCTS LIMITED and state those matters that we have agreed to state to the board of directors of McCANN CONCRETE PRODUCTS LIMITED as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than McCANN CONCRETE PRODUCTS LIMITED and its board of directors as a body for our work or for this report.
It is your duty to ensure that McCANN CONCRETE PRODUCTS LIMITED has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of McCANN CONCRETE PRODUCTS LIMITED. You consider that McCANN CONCRETE PRODUCTS LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of McCANN CONCRETE PRODUCTS LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
McDaid McCullough Moore
Chartered Accountants
28/32 Clarendon Street
Derry
N. Ireland
BT48 7HD
9 July 2024
McCANN CONCRETE PRODUCTS LIMITED
Statement of financial position
31 October 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 7 800,221 688,742
_______ _______
800,221 688,742
Current assets
Stocks 177,806 168,098
Debtors 8 253,449 232,042
Cash at bank and in hand 1,288,332 1,209,666
_______ _______
1,719,587 1,609,806
Creditors: amounts falling due
within one year 9 ( 142,122) ( 134,199)
_______ _______
Net current assets 1,577,465 1,475,607
_______ _______
Total assets less current liabilities 2,377,686 2,164,349
Provisions for liabilities 10 ( 76,976) ( 47,004)
_______ _______
Net assets 2,300,710 2,117,345
_______ _______
Capital and reserves
Called up share capital 12 3 3
Share premium account 473,591 473,591
Profit and loss account 1,827,116 1,643,751
_______ _______
Shareholders funds 2,300,710 2,117,345
_______ _______
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 09 July 2024 , and are signed on behalf of the board by:
Martin McCann
Director
Company registration number: NI038712
McCANN CONCRETE PRODUCTS LIMITED
Statement of changes in equity
Year ended 31 October 2023
Called up share capital Share premium account Profit and loss account Total
£ £ £ £
At 1 November 2021 3 473,591 1,459,773 1,933,367
Profit for the year 231,978 231,978
_______ _______ _______ _______
Total comprehensive income for the year - - 231,978 231,978
Dividends paid and payable ( 48,000) ( 48,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 48,000) ( 48,000)
_______ _______ _______ _______
At 31 October 2022 and 1 November 2022 3 473,591 1,643,751 2,117,345
Profit for the year 231,365 231,365
_______ _______ _______ _______
Total comprehensive income for the year - - 231,365 231,365
Dividends paid and payable ( 48,000) ( 48,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 48,000) ( 48,000)
_______ _______ _______ _______
At 31 October 2023 3 473,591 1,827,116 2,300,710
_______ _______ _______ _______
McCANN CONCRETE PRODUCTS LIMITED
Notes to the financial statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is McCANN CONCRETE PRODUCTS LIMITED, 256 Whitebridge Road, Sixmilecross, Co Tyrone, BT79 9HH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Research and development
Research expenditure is written off in the year in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Investment Property - Not depreciated
Plant and machinery - 10 % straight line
Fittings fixtures and equipment - 10 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The aggregate payroll costs incurred during the year were:
2023 2022
£ £
Wages and salaries 218,498 195,718
Social security costs 11,927 9,333
Other pension costs 4,864 4,302
_______ _______
235,289 209,353
_______ _______
5. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2022: 10 ).
6. Tax on profit
Major components of tax expense
2023 2022
£ £
Current tax:
UK current tax expense 40,053 27,440
_______ _______
Deferred tax:
Origination and reversal of timing differences 29,972 34,649
_______ _______
Tax on profit 70,025 62,089
_______ _______
7. Tangible assets
Freehold property Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £ £
Cost
At 1 November 2022 420,392 215,491 819,593 91,928 90,493 1,637,897
Additions - - 150,667 697 - 151,364
_______ _______ _______ _______ _______ _______
At 31 October 2023 420,392 215,491 970,260 92,625 90,493 1,789,261
_______ _______ _______ _______ _______ _______
Depreciation
At 1 November 2022 135,158 - 637,036 88,264 88,697 949,155
Charge for the year 8,408 - 29,153 528 1,796 39,885
_______ _______ _______ _______ _______ _______
At 31 October 2023 143,566 - 666,189 88,792 90,493 989,040
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 October 2023 276,826 215,491 304,071 3,833 - 800,221
_______ _______ _______ _______ _______ _______
At 31 October 2022 285,234 215,491 182,557 3,664 1,796 688,742
_______ _______ _______ _______ _______ _______
8. Debtors
2023 2022
£ £
Trade debtors 227,531 223,407
Other debtors 25,918 8,635
_______ _______
253,449 232,042
_______ _______
9. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 46,334 55,124
Corporation tax 40,053 28,590
Social security and other taxes 35,788 32,561
Other creditors 19,947 17,924
_______ _______
142,122 134,199
_______ _______
Other creditors include a director's loan amounting to £5,302 (2022 - £925) which is interest free and repayable on demand.
10. Provisions
Deferred tax (note 11) Total
£ £
At 1 November 2022 47,004 47,004
Additions 29,972 29,972
_______ _______
At 31 October 2023 76,976 76,976
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023 2022
£ £
Included in provisions (note 10) 76,976 47,004
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances 76,976 47,004
_______ _______
12. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares of £ 1.00 each 3 3 3 3
_______ _______ _______ _______
13. Controlling party
Martin McCann is considered to be the company's controlling party.