Acorah Software Products - Accounts Production 15.0.500 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 10966526 P J Kyprianou true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10966526 2022-09-30 10966526 2023-09-30 10966526 2022-10-01 2023-09-30 10966526 frs-core:CurrentFinancialInstruments 2023-09-30 10966526 frs-core:Non-currentFinancialInstruments 2023-09-30 10966526 frs-core:FurnitureFittings 2023-09-30 10966526 frs-core:FurnitureFittings 2022-10-01 2023-09-30 10966526 frs-core:FurnitureFittings 2022-09-30 10966526 frs-core:ShareCapital 2023-09-30 10966526 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 10966526 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 10966526 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 10966526 frs-bus:SmallEntities 2022-10-01 2023-09-30 10966526 frs-bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 10966526 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 10966526 1 2022-10-01 2023-09-30 10966526 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-10-01 2023-09-30 10966526 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-09-30 10966526 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-09-30 10966526 frs-bus:Director1 2022-10-01 2023-09-30 10966526 frs-countries:EnglandWales 2022-10-01 2023-09-30 10966526 2021-09-30 10966526 2022-09-30 10966526 2021-10-01 2022-09-30 10966526 frs-core:CurrentFinancialInstruments 2022-09-30 10966526 frs-core:Non-currentFinancialInstruments 2022-09-30 10966526 frs-core:ShareCapital 2022-09-30 10966526 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30 10966526 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-09-30
Kin of Sparta Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2023
Clouders (Audit & Accounts) Ltd
Chartered Certified Accountants
Charter House
103-105 Leigh Road
Leigh-on-Sea
Essex
SS9 1JL
Unaudited Financial Statements
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountant's Report
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 30 September 2023 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
29/07/2024
Clouders (Audit & Accounts) Ltd
Chartered Certified Accountants
Charter House
103-105 Leigh Road
Leigh-on-Sea
Essex
SS9 1JL
Page 1
Page 2
Balance Sheet
Registered number: 10966526
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 27,332 25,609
Investment Properties 5 7,220,000 7,050,500
7,247,332 7,076,109
CURRENT ASSETS
Debtors 6 50,277 50,398
Cash at bank and in hand 3,689 46,697
53,966 97,095
Creditors: Amounts Falling Due Within One Year 7 (137,096 ) (200,023 )
NET CURRENT ASSETS (LIABILITIES) (83,130 ) (102,928 )
TOTAL ASSETS LESS CURRENT LIABILITIES 7,164,202 6,973,181
Creditors: Amounts Falling Due After More Than One Year 8 (3,164,574 ) (2,972,082 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (136,931 ) (123,594 )
NET ASSETS 3,862,697 3,877,505
CAPITAL AND RESERVES
Called up share capital 9 3,473,814 3,473,814
Fair Value Reserve 11 569,504 506,155
Profit and Loss Account (180,621 ) (102,464 )
SHAREHOLDERS' FUNDS 3,862,697 3,877,505
Page 2
Page 3
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
P J Kyprianou
Director
29/07/2024
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Kin of Sparta Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10966526 . The registered office is Charter House, 103-105 Leigh Road, Leigh-on-Sea, Essex, SS9 1JL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% reducing balance method
2.4. Investment Properties
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
...CONTINUED
Page 4
Page 5
2.5. Taxation - continued
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Fixtures & Fittings
£
Cost or Valuation
As at 1 October 2022 32,978
Additions 9,395
As at 30 September 2023 42,373
Depreciation
As at 1 October 2022 7,369
Provided during the period 7,672
As at 30 September 2023 15,041
Net Book Value
As at 30 September 2023 27,332
As at 1 October 2022 25,609
Page 5
Page 6
5. Investment Property
2023
£
Fair Value
As at 1 October 2022 7,050,500
Additions 93,141
Revaluations 76,359
As at 30 September 2023 7,220,000
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2023 2022
£ £
Cost 6,518,758 6,425,617
The investment properties were valued on an open market basis on 30th September 2023 by the director.
6. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 277 398
Other debtors 50,000 50,000
50,277 50,398
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 4,855 4,385
Bank loans and overdrafts 25,988 15,564
Corporation tax 322 146
Other taxes and social security 73 -
Other creditors 17,919 915
Accruals and deferred income 4,855 4,718
Director's loan account 83,084 174,295
137,096 200,023
Page 6
Page 7
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans due within over 1 year 25,000 35,000
Other creditors 3,139,574 2,937,082
3,164,574 2,972,082
Other creditors are mortgages repayable otherwise than by instalments.
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2023 2022
£ £
Other Creditors 3,139,574 2,937,082
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3,473,814 3,473,814
10. Dividends
2023 2022
£ £
On equity shares:
Interim dividend paid 3,995 24,977
3,995 24,977
11. Reserves
Fair Value Reserve
£
As at 1 October 2022 506,155
Transfer to profit and loss 63,349
As at 30 September 2023 569,504
12. Ultimate Controlling Party
The company is controlled by the director.
Page 7