Registered number
11625781
Bollington Village Store Ltd
Filleted Accounts
31 October 2023
Bollington Village Store Ltd
Registered number: 11625781
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 57,000 57,000
Tangible assets 4 2,533 3,137
59,533 60,137
Current assets
Stocks 8,317 9,147
Debtors 5 923 923
Cash at bank and in hand 2,842 8,594
12,082 18,664
Creditors: amounts falling due within one year 6 (19,107) (18,297)
Net current (liabilities)/assets (7,025) 367
Total assets less current liabilities 52,508 60,504
Creditors: amounts falling due after more than one year 7 (47,507) (54,987)
Net assets 5,001 5,517
Capital and reserves
Called up share capital 100 100
Profit and loss account 4,901 5,417
Shareholder's funds 5,001 5,517
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Muhammad Nasir
Director
Approved by the board on 22 April 2024
Bollington Village Store Ltd
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Van 20 % reducing balance
Fixtures and fittings 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2022 57,000
At 31 October 2023 57,000
Amortisation
At 31 October 2023 -
Net book value
At 31 October 2023 57,000
At 31 October 2022 57,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Fixture and fittings Van Total
£ £ £
Cost
At 1 November 2022 802 5,295 6,097
At 31 October 2023 802 5,295 6,097
Depreciation
At 1 November 2022 331 2,629 2,960
Charge for the year 71 533 604
At 31 October 2023 402 3,162 3,564
Net book value
At 31 October 2023 400 2,133 2,533
At 31 October 2022 471 2,666 3,137
5 Debtors 2023 2022
£ £
Other debtors 923 923
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 1,696 1,428
Taxation and social security costs 16,583 16,041
Other creditors 828 828
19,107 18,297
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 32,017 40,000
Other creditors 15,490 14,987
47,507 54,987
8 Other information
Bollington Village Store Ltd is a private company limited by shares and incorporated in England. Its registered office is:
51-53 Grimshaw Lane
Bollington
Macclesfield
SK10 5NB
Bollington Village Store Ltd 11625781 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts October 2023 release 2 Muhammad Nasir No description of principal activity 11625781 2021-11-01 2022-10-31 11625781 core:WithinOneYear 2022-10-31 11625781 core:AfterOneYear 2022-10-31 11625781 core:ShareCapital 2022-10-31 11625781 core:RetainedEarningsAccumulatedLosses 2022-10-31 11625781 2022-11-01 2023-10-31 11625781 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11625781 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 11625781 bus:Director40 2022-11-01 2023-10-31 11625781 1 2022-11-01 2023-10-31 11625781 2 2022-11-01 2023-10-31 11625781 core:PlantMachinery 2022-11-01 2023-10-31 11625781 core:Vehicles 2022-11-01 2023-10-31 11625781 countries:England 2022-11-01 2023-10-31 11625781 bus:FRS102 2022-11-01 2023-10-31 11625781 bus:FullAccounts 2022-11-01 2023-10-31 11625781 2023-10-31 11625781 core:WithinOneYear 2023-10-31 11625781 core:AfterOneYear 2023-10-31 11625781 core:ShareCapital 2023-10-31 11625781 core:RetainedEarningsAccumulatedLosses 2023-10-31 11625781 core:Goodwill 2023-10-31 11625781 core:PlantMachinery 2023-10-31 11625781 core:Vehicles 2023-10-31 11625781 2022-10-31 11625781 core:Goodwill 2022-10-31 11625781 core:PlantMachinery 2022-10-31 11625781 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure