Acorah Software Products - Accounts Production 15.0.400 false true 31 March 2023 1 January 2022 false 1 April 2023 31 March 2024 31 March 2024 NI057607 Mr Geoffrey Love Mr Scott Love Mrs Hazel Love Mrs Hazel Love iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI057607 2023-03-31 NI057607 2024-03-31 NI057607 2023-04-01 2024-03-31 NI057607 frs-core:CurrentFinancialInstruments 2024-03-31 NI057607 frs-core:FurnitureFittings 2024-03-31 NI057607 frs-core:FurnitureFittings 2023-04-01 2024-03-31 NI057607 frs-core:FurnitureFittings 2023-03-31 NI057607 frs-core:NetGoodwill 2024-03-31 NI057607 frs-core:NetGoodwill 2023-04-01 2024-03-31 NI057607 frs-core:NetGoodwill 2023-03-31 NI057607 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 NI057607 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 NI057607 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 NI057607 frs-core:MotorVehicles 2023-04-01 2024-03-31 NI057607 frs-core:PlantMachinery 2024-03-31 NI057607 frs-core:PlantMachinery 2023-04-01 2024-03-31 NI057607 frs-core:PlantMachinery 2023-03-31 NI057607 frs-core:ShareCapital 2024-03-31 NI057607 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI057607 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 NI057607 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 NI057607 frs-bus:SmallEntities 2023-04-01 2024-03-31 NI057607 frs-bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 NI057607 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI057607 frs-bus:Director1 2023-04-01 2024-03-31 NI057607 frs-bus:Director2 2023-04-01 2024-03-31 NI057607 frs-bus:Director3 2023-04-01 2024-03-31 NI057607 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 NI057607 frs-core:CurrentFinancialInstruments 1 2024-03-31 NI057607 frs-countries:NorthernIreland 2023-04-01 2024-03-31 NI057607 2021-12-31 NI057607 2023-03-31 NI057607 2022-01-01 2023-03-31 NI057607 frs-core:CurrentFinancialInstruments 2023-03-31 NI057607 frs-core:ShareCapital 2023-03-31 NI057607 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 NI057607 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: NI057607
Drumlochart Caravan Sales Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
42a-44a New Row
Coleraine
BT52 1AF
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountant's Report
Chartered Accountant's report to the directors on the preparation of the unaudited statutory accounts of Drumlochart Caravan Sales Ltd For The Year Ended 31 March 2024
In accordance with the engagement letter, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.
We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.
You have acknowledged on the balance sheet as at year ended 31 March 2024 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
17/07/2024
EM Accountants
Chartered Accountants
42a-44a New Row
Coleraine
BT52 1AF
Page 1
Page 2
Balance Sheet
Registered number: NI057607
31 March 2024 31 March 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 181,250 206,250
Tangible Assets 5 1,460,653 1,564,273
1,641,903 1,770,523
CURRENT ASSETS
Stocks 6 60,333 86,075
Debtors 7 266,087 27,800
Cash at bank and in hand 644,012 644,766
970,432 758,641
Creditors: Amounts Falling Due Within One Year 8 (446,352 ) (436,898 )
NET CURRENT ASSETS (LIABILITIES) 524,080 321,743
TOTAL ASSETS LESS CURRENT LIABILITIES 2,165,983 2,092,266
PROVISIONS FOR LIABILITIES
Deferred Taxation (122,706 ) (91,364 )
NET ASSETS 2,043,277 2,000,902
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 2,043,177 2,000,802
SHAREHOLDERS' FUNDS 2,043,277 2,000,902
Page 2
Page 3
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Hazel Love
Director
17/07/2024
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Drumlochart Caravan Sales Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI057607 . The registered office is 33 Boyland Road, Ballymoney, BT53 7HF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Straight Line
Plant & Machinery 20% Reducing Balance
Motor Vehicles 20% Reducing Balance
Fixtures & Fittings 20% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 5)
6 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 250,000
As at 31 March 2024 250,000
Amortisation
As at 1 April 2023 43,750
Provided during the period 25,000
As at 31 March 2024 68,750
Net Book Value
As at 31 March 2024 181,250
As at 1 April 2023 206,250
Page 5
Page 6
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2023 1,148,113 454,038 102,650 1,704,801
Additions - 20,695 7,558 28,253
Disposals - (80,500 ) - (80,500 )
As at 31 March 2024 1,148,113 394,233 110,208 1,652,554
Depreciation
As at 1 April 2023 - 112,818 27,710 140,528
Provided during the period - 56,283 16,500 72,783
Disposals - (21,410 ) - (21,410 )
As at 31 March 2024 - 147,691 44,210 191,901
Net Book Value
As at 31 March 2024 1,148,113 246,542 65,998 1,460,653
As at 1 April 2023 1,148,113 341,220 74,940 1,564,273
6. Stocks
31 March 2024 31 March 2023
£ £
Stock 60,333 86,075
7. Debtors
31 March 2024 31 March 2023
£ £
Due within one year
Trade debtors 6,087 27,629
Other debtors - 171
Amounts owed by associates 260,000 -
266,087 27,800
Page 6
Page 7
8. Creditors: Amounts Falling Due Within One Year
31 March 2024 31 March 2023
£ £
Trade creditors 18,179 9,752
Corporation tax 67,585 22,014
Other taxes and social security 2,092 262
VAT 18,883 3,838
Other creditors 356 452
Credit card 389 153
Accruals and deferred income 168,280 202,768
Directors' loan accounts 170,588 197,659
446,352 436,898
9. Share Capital
31 March 2024 31 March 2023
£ £
Allotted, Called up and fully paid 100 100
Page 7